Budget Report. Account Summary. For Fiscal: Period Ending: 03/31/2020. Variance Favorable (Unfavorable) Percent Remaining

Size: px
Start display at page:

Download "Budget Report. Account Summary. For Fiscal: Period Ending: 03/31/2020. Variance Favorable (Unfavorable) Percent Remaining"

Transcription

1 Budget Report Account Summary For : Ending: 3/3/22 Revenue BUSINESS LICENSES (6F) LIQUOR LICENSES GAMING LICENSES - CO CABARET LICENSES STATE GRANTS GAMING LICENSE - STATE ROOM TAX TRI VC TOURISM TAX SPECIAL EVENTS TH OF JULY STREET VIBRATION CAMEL RACES OYSTER FRY CHILI COOK-OFF OUTHOUSE RACE THE WAY IT WAS RODEO CHRISTMAS FATHER-DAUGHTER DAY VALENTINES DAY CAP TICKET SALES INTEREST EARNINGS RENTS - COUNTY BUILDINGS -4-4 ATM Income Billboard lease Penny machine GOLD HILL DEPOT FAIRGROUNDS -8-8 Camels, Rodeo, Grand Prix, bleacher rental CONTRIB/DONATIONS PRVTE -5-5 Restroom donations MISC - OTHER BUS LIC PENALTIES SALES OF GOODS CEMETERY GIN Revenue Total: /4/29 :25:58 AM Page of 7

2 Budget Report For : Ending: 3/3/22 ExpRptGroup: 5 - SALARY DIRECT EXPENSE SALARIES & WAGES Budget Notes Subject First Entry First Entry with information from Staff Committee 2/7/ Total: ExpRptGroup: 5 - SALARY DIRECT EXPENSE Total: ExpRptGroup: 52 - FRINGE BENEFITS PERS PACT HEALTH INSURANCE MEDICARE SOCIAL SECURITY Total: ExpRptGroup: 52 - FRINGE BENEFITS Total: ExpRptGroup: 53 - OPERATIONAL EXPENSES POSTAGE Distribution of visitor information OFFICE SUPPLIES 6 6 Basic office and janitorial supplies TELEPHONE All telephone lines and long distance TRAVEL 2 2 Trade shows (lodging, vehicle, airfair, parking) DUES & SUBSCRIP County business and liquor license Internet hosting Misc. RTT meeting expenses Trade Mark Registration EQUIPMENT MAINTENANCE IT/software/licenses/app & website updates UTILITIES Visitor Center Fire Alarm Visitor Center Power /4/29 :25:58 AM Page 2 of 7

3 Budget Report For : Ending: 3/3/22 Visitor Center Propane Visitor Center Water UTILITIES GOLD HILL DEPOT Pest control Phone/fire alarm Power Water UTILITIES - FAIRGROUNDS 5 5 Electricity Pest control Water RENTS AND LEASES Canon copy machine Pitney Bowes postage machine Visitor Center - lease payment 2 x FAIRGROUNDS Lease payments TRAINING AUTO MAINTENANCE One company vehicle BANK CHARGES 5 5 Visitor Center sales-credit card fees COMPUTER EQUIPMENT UNIFORMS GAS & DIESEL One company vehicle BUILDING MAINTENANCE GOLD HILL DEPOT FAIRGROUNDS SPECIAL EVENT FUNDING 2 2 C Street Banners Civil War Days Grand Prix Misc. Special Events Parade expenses Virginia & Truckee RR /4/29 :25:58 AM Page 3 of 7

4 Budget Report For : Ending: 3/3/22 Wild West Fest TH OF JULY STREET VIBRATION CAMEL RACES OYSTER FRY CHILI COOK-OFF OUTHOUSE RACE THE WAY IT WAS RODEO CHRISTMAS FATHER-DAUGHTER DAY VALENTINES DAY HOT AUGUST NIGHTS VISITOR CENTER EXPENSES CEMETERY GIN Creative, bottles, product, boxes, hearse Airport Guide Comstock Chronicle Event Rack Cards General Creative Design Hotel Flyer Hotel Rack Card Nataqua News North Lake Guide Reno Tahoe Guestbook DOCENT PROGRAM 7 7 Appearance fees, lunches, gratuities, Father XMas ENTERTAINMENT 3 3 VIPs, ets: drinks/meals FAM TOURS-HOSPITALITY 6 6 Lodging, meals, entertainment TRADE SHOW EXPENSES Governor's Conference Rural Roundup PROFESSIONAL SERVICES LBE Retainer (2x2285) Misc pro consults, retainers, cont. services RAD Strategies Inc RAD Strategies Inc - Cemetery Gin ROOM TAX PRINT ADVERTISING /4/29 :25:58 AM Page 4 of 7

5 Budget Report For : Ending: 3/3/22 RSCVA Getaway Planner TN Visitor Guide Virginia City Visitor Guide TV ADVERTISING 2 2 General TV Video Production Black & Howell Fairgrounds Town Christmas Lights RADIO ADVERTISING Online - Spotify/Pandora BILLBOARD ADVERTISING 8 8 Board re-design and new vinyl Digital Mound House (586x2 reimbursment w/partnership) N. Virginia City Billboard TRI SOCIAL MEDIA / INTERNET Banner Ads Cemetery Gin Google Ad words Newsletter Social Media Total: ExpRptGroup: 53 - OPERATIONAL EXPENSES Total: ExpRptGroup: 56 - MISCELLANEOUS MEETING EXPENSE Food, bev, merchant's mixer, etc (Rural Roundup) INSURANCE PREMIUM CAP VENUE REIMBURSEMENT Total: ExpRptGroup: 56 - MISCELLANEOUS Total: ExpRptGroup: CAPITAL OUTLAY Total: ExpRptGroup: Total: Report Surplus (Deficit): /4/29 :25:58 AM Page 5 of 7

6 Budget Report For : Ending: 3/3/22 Group Summary Account Type Revenue ExpRptGroup: 5 - SALARY DIRECT EXPENSE ExpRptGroup: 5 - SALARY DIRECT EXPENSE Total: ExpRptGroup: 52 - FRINGE BENEFITS ExpRptGroup: 52 - FRINGE BENEFITS Total: ExpRptGroup: 53 - OPERATIONAL EXPENSES ExpRptGroup: 53 - OPERATIONAL EXPENSES Total: ExpRptGroup: 56 - MISCELLANEOUS ExpRptGroup: 56 - MISCELLANEOUS Total: $,567,. $ 282,6. $ 282,6. $ 2,649. $ 2,649. $ 953,. $ 953,. $ 63,. $ 63,. ExpRptGroup: $ 25,. ExpRptGroup: Total: $ 25,. Report Surplus (Deficit): $ 3,9.

PROJECTED BUDGET REPORT FOR CITY OF DAVISON

PROJECTED BUDGET REPORT FOR CITY OF DAVISON ESTIMATED REVENUES Dept 000 - GENERAL 101-000-403.000 REAL PROPERTY TAXES 1,042,000 1,070,364 1,100,000 1,133,000 101-000-404.000 PERSONAL PROPERTY TAXES 78,000 67,374 81,000 83,500 101-000-413.000 POLICE

More information

Country Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date.

Country Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date. Statistics: 84 84 - - 84 Rooms Available 84 84 - - 84 31 31 - - 31 Days In Period 365 365 - - 365 2,604 2,604 - - 2,604 Room Nights Available 30,660 30,660 - - 30,660 935 1,200 (265) 906 29 Room Nights

More information

Ideal RV Park in One of the Most Beautiful, Charming Small Mountain Towns

Ideal RV Park in One of the Most Beautiful, Charming Small Mountain Towns Ideal RV Park in One of the Most Beautiful, Charming Small Mountain Towns PIONEER RV PARK 1326 Pioneer Road, Quincy, CA 68 RV Sites + Owner Manufactured Home Big Rig Sites, County Sewer & Water, Mostly

More information

Q1 How did you first learn about Virginia City?

Q1 How did you first learn about Virginia City? Q1 How did you first learn about Virginia City? Answered: 575 Skipped: 3 Newspaper Online search Television ad Facebook, Instagram,... Outdoor billboard Friend or family member News article about the to...

More information

City of Flatonia Proposed Budget

City of Flatonia Proposed Budget City of Flatonia 2015-2016 City of Flatonia Annual October 1, 2015 September 30, 2016 Mayor Bryan Milson City Council Catherine Steinhauser (Mayor Pro Tem) Dennis Geesaman Mark Eversole Ed Hulsey Ginny

More information

Valley Regional Fire Authority Adopted General Fund Budget

Valley Regional Fire Authority Adopted General Fund Budget Valley Regional Fire Authority 2018 Adopted General Fund LINE ITEM SUMMARY Page Total Revenue 25,143,542 2 Expenditures: Wages 15,099,345 3 Benefits 5,794,646 4 Supplies 171,000 5 Items purchased for resale

More information

Victura Construction Group, Inc. Combined Balance Sheet

Victura Construction Group, Inc. Combined Balance Sheet Victura Construction Group, Inc. Combined Balance Sheet As of December 31, 2017 ASSETS Current Assets Checking/Savings 10-000 Trinity Bank Parent $154.59 10-100 Trinity Bank -$1,038.58 10-300 Trinity Debit

More information

Feb 8, 16 ASSETS Current Assets Checking/Savings Debit Card Account 5, Reserve Funds 21, Central Bank 5, TOTAL ASSETS 31,349.

Feb 8, 16 ASSETS Current Assets Checking/Savings Debit Card Account 5, Reserve Funds 21, Central Bank 5, TOTAL ASSETS 31,349. 12:06 PM STILLWATER AND OAK PARK HEIGHTS CVB 02/08/16 Balance Sheet Accrual Basis As of February 8, 2016 Feb 8, 16 ASSETS Current Assets Checking/Savings Debit Card Account 5,284.25 Reserve Funds 21,000.00

More information

TOTAL ASSETS 890,460.66

TOTAL ASSETS 890,460.66 10:45 AM Indian Lake Property Owners 12/27/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings 1000 Bank of Sullivan Checking 11,023.90 1001 Bk of Sull.

More information

Clerk & Records Management - Cash Basis

Clerk & Records Management - Cash Basis Clerk & Records Management - Cash Basis Description 2015 Budget 2015 Actual 2016 Budget 2016 Actual 2018 Budget Taxation - - - - - - - - - - - - - - - - Internal Chargebacks 273,099 235,479 277,107 368,243

More information

TAIT FY 2019 BUDGET Summary

TAIT FY 2019 BUDGET Summary TAIT FY 2019 BUDGET Summary Prior FY Budget V Current FY Budget PY 2018 Budget FY 2019 Budget Net % Net $ Beginning Cash (Revenue Fund) $ 2,823,010.00 $ 3,000,000.00 6.27% $ 176,990.00 PFC's & CFC's for

More information

Western Riverside Council of Governments Annual Budget For the Year Ending June 30, Department: General Fund

Western Riverside Council of Governments Annual Budget For the Year Ending June 30, Department: General Fund Department: General Fund WRCOG Auto Maintenance 260 100 (160) Parking Validations 2583 1225 (1,358) Coffee and Supplies 1203 0 (1,203) Program/Office Supplies 12765 10000 (2,765) Computer Equipment/Supplies

More information

Victura Construction Group, Inc. Balance Sheet As of September 30, 2017

Victura Construction Group, Inc. Balance Sheet As of September 30, 2017 ASSETS Current Assets Checking/Savings Victura Construction Group, Inc. Balance Sheet As of September 30, 2017 10-100 Trinity Bank_1014927 $87,913.26 10-200 Frost Bank_385063722 $12,399.09 10-201 Frost_609219897

More information

Bristol Virginia Transit

Bristol Virginia Transit Bristol Virginia Transit 1 Transit Overview Bristol Virginia Transit (BVT) is a Federally Funded and certified urban area transit system. BVT began operation in its current form in 1982. In Fiscal Year

More information

Greene County Tourism Economic Impact Analysis and Strategic Goals

Greene County Tourism Economic Impact Analysis and Strategic Goals Greene County Tourism Economic Impact Analysis and Strategic Goals Summary of Findings and Recommendations October 2010 Prepared by: Tourism Economics 121, St Aldates, Oxford, OX1 1HB UK 303 W Lancaster

More information

Fiscal Year 2013 Annual Report

Fiscal Year 2013 Annual Report Fiscal Year 2013 Annual Report Contributions to Economic Development 3.3 million visitors annually $711 million generated $23 million in tax revenue 6,000 local jobs supported 22% increase in visitor spending

More information

Episcopal Diocese of Idaho 2018 Proposed Budget Sheet

Episcopal Diocese of Idaho 2018 Proposed Budget Sheet Episcopal Diocese of Idaho Sheet Council Approved 9/09/2017 2017 YTD Ordinary Income/Expense Income 50000 DIOCESAN REVENUE 1 50100 Assessments 409,907 640,000 640,000 640,000 2 50200 Assessments Prior

More information

ARIZONA TAX MATRIX FOR HOTEL/MOTEL LODGING INDUSTRY

ARIZONA TAX MATRIX FOR HOTEL/MOTEL LODGING INDUSTRY NOTES o All footnotes pertain only to the referring line item in this matrix. Footnotes apply to state, county, and city jurisdictions unless otherwise noted. o For any income from any activity not included

More information

Estimated operating transfers in - - 2,679, , ,698,323 4,388, , ,810

Estimated operating transfers in - - 2,679, , ,698,323 4,388, , ,810 REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2015 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated

More information

Estimated operating transfers in - - 4,427, , ,538 4,845, , , ,664

Estimated operating transfers in - - 4,427, , ,538 4,845, , , ,664 REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2016 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated

More information

MARCH 2018 CHANGES TO TRAVEL REQUIREMENTS FOR UNIVERSITY EMPLOYEES

MARCH 2018 CHANGES TO TRAVEL REQUIREMENTS FOR UNIVERSITY EMPLOYEES New Text 2.1 Subsistence Allowance Rates Subsistence is an allowance for lodging and meal costs (including gratuities). To be eligible for allowances while in travel status, the employee must be acting

More information

PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY

PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY FISCAL YEAR 2018 OCTOBER 17 - SEPTEMBER 18 UNAUDITED OPERATING RESULTS (IN THOUSANDS) Summary Actual Results

More information

District of Squamish Financial Plan for theyears

District of Squamish Financial Plan for theyears Line No. Core 2007 Increments $ Change % Change 1 General Operating Fund 2 Revenues 3 Property Taxes 11,527,434 11,884,832 12,866,334 13,039,780 12,050,450 3,012,901 (1,723,204) 13,340,147 300,367 2.30%

More information

VISIT ESTES PARK 2018 OPERATING PLAN

VISIT ESTES PARK 2018 OPERATING PLAN VISIT ESTES PARK 2018 OPERATING PLAN CONTENTS 3 Budget 6 2018 Objectives 14 Media Target Audiences BUDGET 2018 OPERATING PLAN 3 BUDGET COMPARISON 2016 ACTUAL 2017 ACTUAL* 2018 BUDGET 2% District Lodging

More information

PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY

PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY FISCAL YEAR 2017 YEAR TO DATE OCTOBER 16 - MARCH 17 UNAUDITED OPERATING RESULTS (IN THOUSANDS) Summary Actual

More information

WASHTENAW COUNTY PARKS AND RECREATION COMMISSION

WASHTENAW COUNTY PARKS AND RECREATION COMMISSION WASHTENAW COUNTY PARKS AND RECREATION COMMISSION - BUDGET PROPOSED FISCAL YEARS JANUARY 1, DECEMBER 31, And PROJECTED FISCAL YEARS JANUARY 1, DECEMBER 31, Robert L. Tetens, Director TABLE OF CONTENTS Millage

More information

CAPITALIZE ON THE GROWING MEXICO MARKET

CAPITALIZE ON THE GROWING MEXICO MARKET CAPITALIZE ON THE GROWING MEXICO MARKET HOW TO WORK WITH VISIT TUCSON TO PROMOTE YOUR BUSINESS IN MEXICO SIGN-UP Sign-up to our online Regatta Travel Solutions reservation system with special rates for

More information

3302 Mercer Street Houston, TX

3302 Mercer Street Houston, TX 3302 Mercer Street Houston, TX 77027 www.synnultralounge.com 713-294-5552 Formerly known as Uropa, Synn UltraLounge has been freshly renovated to suit a wide variety of both high end Houston socialites

More information

State Auditor's Office Local Government Services 1. Worksheet Budget Monitoring File Tab

State Auditor's Office Local Government Services 1. Worksheet Budget Monitoring File Tab Municipality: HUNTINGTON WV State Auditor - Local Government Services Division Fiscal Year: 2016-2017 Original Revised Original Revised Revenues General General Coal Coal Fund Fund Fund Fund REVENUES 295

More information

Knoxville Transportation Authority

Knoxville Transportation Authority Knoxville Transportation Authority Meeting Date: Thursday, July 26, 218 Essie Johnson Community Room Knoxville Station 31 Church Avenue Knoxville, TN 37915 Monthly Report June 218 (This page intentionally

More information

Hard Labor Creek State Park Business Plan. Table of Contents

Hard Labor Creek State Park Business Plan. Table of Contents Hard Labor Creek State Park Business Plan Table of Contents Georgia State Parks and Historic Sites Executive Summary Site Name Site Manager Region Manager Hard Labor Creek State Park Daniel Schay Eric

More information

Corporation of the City of Oshawa 2017 Budget Supplemental Material INDEX

Corporation of the City of Oshawa 2017 Budget Supplemental Material INDEX Corporation of the City of Oshawa 2017 Budget Supplemental Material INDEX Page No. Oshawa Chamber of Commerce...... 1 Oshawa Central Business District Improvement Area 2017 Budget Submission... 5 2017

More information

City of Carrizo Springs Hotel Occupancy Tax (HOT) Funding Post Event HOT Form

City of Carrizo Springs Hotel Occupancy Tax (HOT) Funding Post Event HOT Form City of Carrizo Springs Hotel Occupancy Tax (HOT) Funding Post Event HOT Form By law of the State of Texas, the City of Carrizo Springs collects a Hotel Occupancy Tax (HOT) from hotels, bed & breakfast,

More information

2011 Visitor Profile Survey

2011 Visitor Profile Survey 2011 Visitor Profile Survey Prepared for RSCVA February 23, 2012 Executive Summary for RSCVA Board of Directors 436 14th Street, Suite 820 Oakland, CA 94612 (510) 844-0680 Research goals 2 Survey a representative

More information

2014/2015 Edition. Sponsored By:

2014/2015 Edition. Sponsored By: 2014/2015 Edition Sponsored By: Hotel/Accommodations Site Visit Checklist Hotel Phone Address Fax# City Zip Staff: Sales Manager Director Of Sales Convention Services Manager Food and Beverage Manager

More information

2015 Budget TOURISM PENTICTON

2015 Budget TOURISM PENTICTON 2015 Budget TOURISM PENTICTON Presented by: Chris Bower, Executive Director Tourism Penticton Society Department Overview Destination marketing on behalf of the City of Penticton; also manage the Wine

More information

Hotel Tax Matrix City of Chicago. Chicago

Hotel Tax Matrix City of Chicago. Chicago City of This matrix addresses only those City of taxes that are administered by the Department of. The matrix does not address the City of taxes that are enforced by the Illinois Department of. 1 Transient

More information

CITY OF SAND POINT FY16 DRAFT Budget

CITY OF SAND POINT FY16 DRAFT Budget CITY OF SAND POINT FY16 DRAFT FY15 FY16 DRAFT $ % Revenue: 01-General Fund 3,033,908 2,751,601 (282,307) -10% 02-Bingo 497,404 515,300 17,896 3% 03-Silver Salmon Derby 22,000 19,250 (2,750) -14% 10-Clinic

More information

ORDINANCE NO

ORDINANCE NO ORDINANCE NO. - AN ORDINANCE OF THE TOWN COUNCIL OF THE TOWN OF MOUNTAIN VILLAGE, COLORADO SUMMARIZING EXPENDITURES AND REVENUES FOR EACH FUND AND ADOPTING A BUDGET FOR THE TOWN OF MOUNTAIN VILLAGE, COLORADO,

More information

Henry County Chamber of Commerce Convention & Visitors Bureau

Henry County Chamber of Commerce Convention & Visitors Bureau 1 Henry County Chamber of Commerce Convention & Visitors Bureau 2 What is Bed Tax? The Bed Tax is a tax that may be levied by cities and counties on leasing of rooms for overnight or longer stays. The

More information

FUNDING THE SNOWMOBILE PROGRAM

FUNDING THE SNOWMOBILE PROGRAM FUNDING THE SNOWMOBILE PROGRAM How Wisconsin s snowmobile program is funded, and how those funds are allocated, are among the most frequently asked questions by club members and non-club members alike.

More information

2018 Ocean City Jazz Festival Overview & Sponsorship Opportunities

2018 Ocean City Jazz Festival Overview & Sponsorship Opportunities Jazz with a Higher Purpose 2018 Ocean City Jazz Festival Overview & Sponsorship Opportunities Dear Potential Sponsors, We are excited to extend an invitation to you to be a part of the 9th Annual Ocean

More information

Round Lake Beach. Multi-Year Financial Forecast. Financial Planning & Repor ng Cycle. Monthly Treasurer s Report. Period Ended November 30, 2013

Round Lake Beach. Multi-Year Financial Forecast. Financial Planning & Repor ng Cycle. Monthly Treasurer s Report. Period Ended November 30, 2013 The Village of Round Lake Beach Multi-Year Financial Forecast Popular Annual Financial Report Multi-Year Capital Plan Financial Planning & Repor ng Cycle Annual Financial Report (Audit) Annual Budget Treasurer's

More information

Property Summary HWY 7 Warsaw, Missouri 65355

Property Summary HWY 7 Warsaw, Missouri 65355 Property Summary Offer at $695,000.00 Contact: Chuck Gray, Re/Max Truman Lake, (660) 525-0393 Grand River Resort 11919 HWY 7 Warsaw, Missouri 65355 http://www.grandriverresort.net 18 full hook up RV sites,

More information

Southeast Volusia Advertising Authority. FY Budget Recap

Southeast Volusia Advertising Authority. FY Budget Recap Southeast Volusia Advertising Authority FY 2016-2017 Budget Recap Key Points Convention Development Tax Revenues increased fiscal year to date 4.07% as of May 31, 2016 New Marketing Campaign: New Memories

More information

17-20 ΝΟV MEC P Α Ι Α Ν Ι Α THE PREMIUM EXHIBITION FOR HOTELIERS AND TOURISM PROFESSIONALS

17-20 ΝΟV MEC P Α Ι Α Ν Ι Α THE PREMIUM EXHIBITION FOR HOTELIERS AND TOURISM PROFESSIONALS 17-20 ΝΟV 2 0 1 7 MEC P Α Ι Α Ν Ι Α THE PREMIUM EXHIBITION FOR HOTELIERS AND TOURISM PROFESSIONALS 17.000 + VISITORS 170 + SPECIALIZED EXHIBITORS 2.000 + WORKSHOP ATTENDEES 8.572 HOTELIERS TOTAL 17.384

More information

TOURISM UPDATE TOURISM SCORECARD CALENDAR YTD - SEPTEMBER /5/16

TOURISM UPDATE TOURISM SCORECARD CALENDAR YTD - SEPTEMBER /5/16 TOURISM UPDATE TOURISM SCORECARD CALENDAR YTD - SEPTEMBER 2016 12/5/16 2016 Media Buy Highlights TV Billboard Ads in Washington DC Good Morning America The Today Show Once per day for six weeks Traffic,

More information

Sponsorship & Exhibition Information

Sponsorship & Exhibition Information 3 rd AfSBT ECOWAS REGIONAL CONFERENCE 2018 Sponsorship & Exhibition Information EXHIBITION The exhibition will be at the heart of the conference. The meeting rooms and catering areas are located in such

More information

Bills Payable List. Page 1 of 5. Printed: 3/22/2017 9:51 AM LONE STAR SCHOOL Check Date: 1/1/17 to 1/31/17

Bills Payable List. Page 1 of 5. Printed: 3/22/2017 9:51 AM LONE STAR SCHOOL Check Date: 1/1/17 to 1/31/17 AMERICAN FIDELITY 2 Andrews Foodservice Systems AMERICAN FIDELITY ACCIDENT INS 99 61.70 10-0-7471 AMERICAN LIFE INS 99 43.00 10-0-7471 AMERICAN CANCER 99 111.68 10-0-7471 $216.38 Commodities Truck 26 43.70

More information

Intercity Bus Route Development Workshop. 2 nd National RTAP Technical Assistance Conference October 27, 2015

Intercity Bus Route Development Workshop. 2 nd National RTAP Technical Assistance Conference October 27, 2015 Intercity Bus Route Development Workshop 2 nd National RTAP Technical Assistance Conference October 27, 2015 2 In-Kind Match Schedule and Ticketing This is an example of a ticket quote on Greyhound.com

More information

SPONSORSHIP PACKAGES Feb 2019 in KSA. 2 nd Saudi International Exhibition & Conference for Internet of Things Redefining Communications

SPONSORSHIP PACKAGES Feb 2019 in KSA. 2 nd Saudi International Exhibition & Conference for Internet of Things Redefining Communications 2 nd Saudi International Exhibition & Conference for Internet of Things Redefining Communications 13-15 Feb 2019 in KSA. Riyadh International Convention & Exhibition Center. Leading Sponsor Technical Sponsor

More information

Fita 2012 Results. Fita 2012, in its third edition became the best international touristic event in Mexico.

Fita 2012 Results. Fita 2012, in its third edition became the best international touristic event in Mexico. Fita 2012 Results Fita 2012, in its third edition became the best international touristic event in Mexico. 35 000 m 2 of exhibition area and 10 000 m 2 for seminars and conferences. It gathered more than

More information

DOWNTOWN EVENT SERIES EVENT SPONSORSHIP GUIDE

DOWNTOWN EVENT SERIES EVENT SPONSORSHIP GUIDE DOWNTOWN EVENT SERIES EVENT SPONSORSHIP GUIDE BACKGROUND Each year the City of Rowlett hosts 13 events as part of its Downtown Event Series. These events are put on in large part, by local businesses and

More information

Tallulah Gorge State Park Business Plan. Table of Contents

Tallulah Gorge State Park Business Plan. Table of Contents Tallulah Gorge State Park Business Plan Table of Contents 2 Georgia State Parks and Historic Sites Executive Summary Site Name Tallulah Gorge State Park Site Manager Danny Tatum Region Manager Joe Yeager

More information

1. Greater Williamsburg Chamber and Tourism Alliance

1. Greater Williamsburg Chamber and Tourism Alliance A G E N D A JAMES CITY COUNTY BOARD OF SUPERVISORS WORK SESSION County Government Center Board Room 101 Mounts Bay Road, Williamsburg, VA 23185 April 26, 2016 4:00 PM A. CALL TO ORDER B. ROLL CALL C. BOARD

More information

2014 Evergreen State Fairground Report to Council

2014 Evergreen State Fairground Report to Council 2014 Evergreen State Fairground Report to Council The Fairgrounds, home to equestrian events, youth education, swap meets, car races, guns shows and many community activities was visited by 604,884 people

More information

Manistee County Blacker Airport Authority. MINUTES Monday, April 13, 2009 DRAFT. Manistee County Blacker Airport 12:00 Noon Conference Room

Manistee County Blacker Airport Authority. MINUTES Monday, April 13, 2009 DRAFT. Manistee County Blacker Airport 12:00 Noon Conference Room Manistee County Blacker Airport Authority DRAFT MINUTES Monday, April 13, 2009 Manistee County Blacker Airport 12:00 Noon Conference Room Members Present: Members Absent: Others Present: Ervin Kowalski,

More information

COUNTY OF ORANGE, CALIFORNIA AIRPORT REVENUE BONDS, SERIES 2009 A & B ANNUAL REPORT FOR FISCAL YEAR ENDED JUNE 30, 2013

COUNTY OF ORANGE, CALIFORNIA AIRPORT REVENUE BONDS, SERIES 2009 A & B ANNUAL REPORT FOR FISCAL YEAR ENDED JUNE 30, 2013 COUNTY OF ORANGE, CALIFORNIA AIRPORT REVENUE BONDS, SERIES 2009 A & B ANNUAL REPORT FOR FISCAL YEAR ENDED JUNE 30, 2013 Dated: January 28, 2014 COUNTY OF ORANGE, CALIFORNIA AIRPORT REVENUE BONDS, SERIES

More information

NO CODE MDA TOTAL PERSONNEL TOTAL OVERHEAD TOTAL RECURRENT TOTAL CAPITAL TOTAL ALLOCATION

NO CODE MDA TOTAL PERSONNEL TOTAL OVERHEAD TOTAL RECURRENT TOTAL CAPITAL TOTAL ALLOCATION Federal Government of Nigeria SUMMARY BY MDAs NO CODE MDA TOTAL PERSONNEL TOTAL OVERHEAD TOTAL RECURRENT TOTAL CAPITAL TOTAL ALLOCATION 1 0230 FEDERAL MINISTRY OF AVIATION 5,015,079,393 1,135,779,358 6,150,858,752

More information

2018 Operating Budget City Wide

2018 Operating Budget City Wide FULL-YEAR vs Expenditures Salary, Wages and Benefits Salaries 156,633,457 150,323,114 158,009,762 1,376,305 Labour 115,086,499 107,017,743 121,960,320 6,873,821 Labour - Part Time 33,309,124 32,909,615

More information

Fort Mountain State Park Business Plan. Table of Contents

Fort Mountain State Park Business Plan. Table of Contents Fort Mountain State Park Business Plan Table of Contents 2 Georgia State Parks and Historic Sites Executive Summary 3 Fort Mountain State Park Business Plan 4 Georgia State Parks and Historic Sites Fort

More information

Providence City Financial Statements 10 General Fund - 01/01/2015 to 01/31/ % of the fiscal year has expired

Providence City Financial Statements 10 General Fund - 01/01/2015 to 01/31/ % of the fiscal year has expired 10 General Fund - 01/01/2015 to 01/31/2015 Net Position Assets: Current Assets Cash and cash equivalents 1100 COMBINED CHECKING 169,454.01 409,804.68 1110 PTIF 0415 SAVINGS 73,060.96 1,426,819.18 1200

More information

ESTIMATED ECONOMIC IMAPCTS OF 2011 RIVER REGATTA ON THE COLORADO RIVER REGION

ESTIMATED ECONOMIC IMAPCTS OF 2011 RIVER REGATTA ON THE COLORADO RIVER REGION TECHNICAL REPORT UCED 2011/12-02 ESTIMATED ECONOMIC IMAPCTS OF 2011 RIVER REGATTA ON THE COLORADO RIVER REGION UNIVERSITY OF NEVADA, RENO 1 Estimated Economic Impacts of 2011 River Regatta on the Colorado

More information

Salt Lake City International Airport April 23, 2013 Budget Briefing. Page 1

Salt Lake City International Airport April 23, 2013 Budget Briefing. Page 1 Budget Briefing Fiscal Year 2014 Budget Honorable Members of the City Council April 23, 2013 Page 1 FY 2014 Budget Goals and Objectives Develop and implement a plan of execution for the terminal redevelopment

More information

A.H. Stephens State Historic Park Business Plan. Table of Contents

A.H. Stephens State Historic Park Business Plan. Table of Contents A.H. Stephens State Historic Park Business Plan Table of Contents Georgia State Parks and Historic Sites Executive Summary A.H. Stephens State Historic Park Business Plan A. H. Stephens State Park Georgia

More information

201 South Walnut Street City Hall Milford, DE Direct June 8, 2018

201 South Walnut Street City Hall Milford, DE Direct June 8, 2018 OFFICE OF THE CITY MANAGER ERIC NORENBERG, ICMA-CM 201 South Walnut Street City Hall 302.422.1111 Milford, DE 19963 Direct 302.424.8394 www.cityofmilford.com ENorenberg@milford-de.gov June 8, 2018 TO:

More information

VISIT FLORIDA Partnership Overview

VISIT FLORIDA Partnership Overview VISIT FLORIDA Partnership Overview What is VISIT FLORIDA? v The state s official tourism marketing organization v Serves as the source for travel planning to visitors from across the globe v Received $76M

More information

Annual Report

Annual Report 2012-2013 Annual Report Dear Tourism Partners, On behalf of the Johnston County Visitors Bureau, the Tourism Authority Board of Directors, and the Staff, I am pleased to present the 2012 JCVB Annual Report.

More information

THE INN AT RIO RANCHO HOTEL & CONFERENCE CENTER

THE INN AT RIO RANCHO HOTEL & CONFERENCE CENTER THE INN AT RIO RANCHO HOTEL & CONFERENCE CENTER 1465 RIO RANCHO DR SE RIO RANCHO, NM 87124 David Laney Executive Director 480.626.0142 david.laney@svn.com SVN RealStar Advisors 10789 N. 90th St., Suite

More information

CISCO GROVE CAMPGROUND & RV PARK. Hwy 80 at Cisco Grove, Soda Springs, CA 4X6 PICTURE

CISCO GROVE CAMPGROUND & RV PARK. Hwy 80 at Cisco Grove, Soda Springs, CA 4X6 PICTURE CISCO GROVE CAMPGROUND & RV PARK Hwy 80 at Cisco Grove, Soda Springs, CA RV Resort For Sale 4X6 PICTURE $3,700,000 Sales Price Beautiful Lake Tahoe Mountains 5,800 Feet Elevation on the Yuba River 425

More information

A 378-SITE COMMUNITY PRICE: CONTACT BROKER. For a video tour, please visit: SR 82 Mantua, OH 44255

A 378-SITE COMMUNITY PRICE: CONTACT BROKER. For a video tour, please visit: SR 82 Mantua, OH 44255 A For a video tour, please visit: https://vimeo.com/268879292 PLEASE DO NOT SPEAK WITH TENANTS OR EMPLOYEES 3392 SR 82 Mantua, OH 44255 PROPERTY DETAILS SITE INFORMATION ADDRESS 3392 SR 82, Mantua, OH

More information

VOTE 55 COMMISSION FOR HUMAN RIGHTS AND GOOD GOVERNANCE

VOTE 55 COMMISSION FOR HUMAN RIGHTS AND GOOD GOVERNANCE VOTE 55 COMMISSION FOR HUMAN RIGHTS AND GOOD GOVERNANCE 1 A. ESTIMATE of the amount required in the year ending 3th June, 212, the salaries and expenses of Commission for Human Rights and Good Governance

More information

Top of the Sierra Nevada Mountains at 6,500 Feet, 51 Miles East of Sonora, CA on Hwy 108

Top of the Sierra Nevada Mountains at 6,500 Feet, 51 Miles East of Sonora, CA on Hwy 108 DARDANELLE RESORT Top of the Sierra Nevada Mountains at 6,500 Feet, 51 Miles East of Sonora, CA on Hwy 108 Sierra Nevada Mountains Secret Gem Rustic Family Resort Opened July/1923 34 RV Sites, 8 Cabins,

More information

McALLEN CONVENTION CENTER RENTAL RATES POLICY

McALLEN CONVENTION CENTER RENTAL RATES POLICY McALLEN CONVENTION CENTER RENTAL RATES POLICY All rates, unless otherwise specified, are on a per day basis. All Convention Facilities contracts will have a minimal rental charge of $150 per day. A rental

More information

Business Plan INTRODUCTION AIRPORT ENTERPRISE FUND OVERVIEW. Master Plan Guiding Principles

Business Plan INTRODUCTION AIRPORT ENTERPRISE FUND OVERVIEW. Master Plan Guiding Principles 5 Business Plan INTRODUCTION Just as previous chapters have outlined plans for the airport s physical development, this chapter outlines a plan for the airport s financial development. More specifically,

More information

ATHERTON PROFESSIONAL CENTER

ATHERTON PROFESSIONAL CENTER OFFICE BUILDING FOR SALE ATHERTON PROFESSIONAL CENTER 4855 ATHERTON AVENUE, SAN JOSE, CA 95130 Presented By STEPHEN GUGGENHEIM ERIC JONG GREGORY S. NG 669.300.6049 steve@guggenheimrgi.com BRE #01912835

More information

Visit McMinnville. Business Plan & Budget Fiscal Year 2019

Visit McMinnville. Business Plan & Budget Fiscal Year 2019 Visit McMinnville Business Plan & Budget Fiscal Year 2019 Table of Contents Board of Directors & Staff Members s & Staff Visit McMinnville Mission Statement... 3... 4 Erin Stephenson Board Chair Co- 3rd

More information

Tourism in the City of Port St. Lucie. Presented by Charlotte Bireley, County Tourism Manager St. Lucie County Tourist Development Council

Tourism in the City of Port St. Lucie. Presented by Charlotte Bireley, County Tourism Manager St. Lucie County Tourist Development Council Tourism in the City of Port St. Lucie Presented by Charlotte Bireley, County Tourism Manager St. Lucie County Tourist Development Council Presentation Highlights Tourism is one of the most important industries

More information

BOARD OF COUNTY COMMISSIONERS OKALOOSA COUNTY, FLORIDA

BOARD OF COUNTY COMMISSIONERS OKALOOSA COUNTY, FLORIDA TOURIST DEVELOPMENT SERVICE AREA: CULTURE/RECREATION BOARD OF COUNTY COMMISSIONERS OKALOOSA COUNTY, FLORIDA DEPARTMENT/PROGRAM: TOURIST DEVELOPMENT - MARKETING PROGRAM DESCRIPTION: Okaloosa Tourist Development

More information

How can you tell your brand story to 225,00 people this summer? Join us at FAIRCHILD SKYFEST 2017

How can you tell your brand story to 225,00 people this summer? Join us at FAIRCHILD SKYFEST 2017 How can you tell your brand story to 225,00 people this summer? Join us at FAIRCHILD SKYFEST 2017 Your sponsorship directly supports our airmen and their families with a variety of programs like social

More information

South Kitsap Fire and Rescue 2015 Budget Worksheet

South Kitsap Fire and Rescue 2015 Budget Worksheet 522 10 ADMINISTRATION 522 10 10 SALARIES & WAGES 522 10 10 001 Chief 157,080 522 10 10 002 Deputy Chief 140,760 522 10 10 004 Secretary / Receptionist (6) 313,010 522 10 10 007 Education Incentive 14,869

More information

The (Not So) Accidental Tourist

The (Not So) Accidental Tourist The (Not So) Accidental Tourist OR How To Today s Presentation Information and Case Study on how you can partner with Virginia Tourism to reach 33-million travelers at Virginia s Welcome Centers and Safety

More information

= 21,60,000. = Solution to Q. 2 Working Notes:

= 21,60,000. = Solution to Q. 2 Working Notes: C.A. FINAL Solution to Q. 1 1) Calculation of total kms. for the year Kms. per round trip Round trips per day Days per month No. of months p.a. (30 2) 6 25 12 1,08,000 kms. 2) Calculation of total passenger

More information

50th ANNUAL JUNE RALLY

50th ANNUAL JUNE RALLY WAGGA WAGGA VETERAN & VINTAGE MOTOR CLUB Inc. presents our 50th ANNUAL JUNE RALLY 9th to 12th June 2017 The Leading Light Trophy 1 The Wagga Wagga Veteran & Vintage Motor Club Inc. is currently seeking

More information

Title II.A. Nonpublic Travel Policy

Title II.A. Nonpublic Travel Policy Title II.A Nonpublic Travel Policy Fall 2017 Table of Contents PURPOSE AND PHILOSOPHY:... 3 GENERAL POLICY INFORMATION:... 3 THIS POLICY APPLIES TO:... 3 TRAVEL AUTHORIZATION/REIMBURSEMENT:... 3 SPECIFIC

More information

VISIT CALIFORNIA JONELLE TANNAHILL, DIRECTOR INDUSTRY RELATIONS DAN MISHELL, DIRECTOR OF RESEARCH

VISIT CALIFORNIA JONELLE TANNAHILL, DIRECTOR INDUSTRY RELATIONS DAN MISHELL, DIRECTOR OF RESEARCH VISIT CALIFORNIA JONELLE TANNAHILL, DIRECTOR INDUSTRY RELATIONS DAN MISHELL, DIRECTOR OF RESEARCH Visit California Leadership Governor of California Secretary of the Business, Transportation and Housing

More information

India Market Update 2018

India Market Update 2018 India Market Update 2018 Growth Potential 1. 3 B i l l i o n P o p u l a t i o n O v e r 6 0 c i t i e s w i t h m i l l i o n + p o p u l a t i o n GDP Above 7% FASTEST Growing Large Economy in the World

More information

Stronger Economies Together

Stronger Economies Together Stronger Economies Together Doing Better Together Tourism Rachael Carter, Mississippi State University Chance McDavid, Southern Rural Development Center, Mississippi State University : FINALIZING THE PLAN

More information

NEVADA STATE ELKS ASSOCIATION MID-TERM MEETING REQUIREMENTS

NEVADA STATE ELKS ASSOCIATION MID-TERM MEETING REQUIREMENTS NEVADA STATE ELKS ASSOCIATION MID-TERM MEETING REQUIREMENTS Revised July 22, 2015 NEVADA STATE ELKS ASSOCIATION MID-TERM MEETING KEY EVENTS EVENT 1. Lodge sends letter to President of Advisory Council

More information

Town of Grand Lake Newsletter

Town of Grand Lake Newsletter The Soul of the Rockies September 017 Town Manager s Musings It s hard to believe but here we are already in September and notably during the second week of September the leaves changed colors dramatically

More information

Sierra Oro Farm Trail. Jamie Johansson & Nicole Johansson Farmers, Founders and Organizers

Sierra Oro Farm Trail. Jamie Johansson & Nicole Johansson Farmers, Founders and Organizers Sierra Oro Farm Trail Jamie Johansson & Nicole Johansson Farmers, Founders and Organizers History Butte County history is steeped with tales of immigrants searching for gold, it soon became apparent that

More information

For every budget dollar the Division of Tourism receives, $3.11 is generated in state taxes.

For every budget dollar the Division of Tourism receives, $3.11 is generated in state taxes. Growing Tourism for Missouri Missouri now ranks 10th in the nation in leisure travel for domestic person trips. In FY03 there were 34.7 million domestic person trips taken in Missouri. Travel is a $12.55

More information

New York City. Legislative Breakfast. April 13, co-sponsored by:

New York City. Legislative Breakfast. April 13, co-sponsored by: 2018 New York City Legislative Breakfast April 13, 2018 co-sponsored by: New York City Legislative April 13, 2018 9:00-10:30 a.m. 9-9:45am Regisration & Breakfast Buffet Program 9:45-10:30am Welcome Introduction

More information

22 nd Session of the Codex Committee on Food Import and Export Inspection and Certification Systems February 2016 Melbourne, Australia

22 nd Session of the Codex Committee on Food Import and Export Inspection and Certification Systems February 2016 Melbourne, Australia 22 nd Session of the Codex Committee on Food Import and Export Inspection and Certification Systems 6-12 February 2016 Melbourne, Australia The Venue The 22 nd Session of the Codex Committee on Food Import

More information

Corporation of the City of Oshawa 2016 Budget Supplemental Material

Corporation of the City of Oshawa 2016 Budget Supplemental Material Corporation of the City of Oshawa 216 Budget Supplemental Material INDEX Page No. Oshawa Chamber of Commerce... 1 Oshawa Central Business District Improvement Area 216 Budget Submission... 7 216 Amortization

More information

FINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019

FINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019 FINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019 I. Audit 2016-2017 Pension no findings Audit 2016-2017 Liquid Fuels Exit Summary scheduled March 2019 II. III. IV. Delinquent Sewer Collections Portnoff Law

More information

Wheatland County. April 3 rd Approved Operating Budget

Wheatland County. April 3 rd Approved Operating Budget April 3 rd Approved Operating Budget 2018 2020 Address: 242006 RR 243 Mail: Hwy 1 RR 1 Strathmore, AB T1P 1J6 email: admin@wheatlandcounty.ca phone: 403-934-3321 www.wheatlandcounty.ca Purpose: To identify

More information

2014 VACo Achievement Awards

2014 VACo Achievement Awards Application Form All applications must include the following information. Separate applications must be submitted for each eligible program. Deadline: June 2, 2014. Program Information Locality Program

More information

2014 North Carolina Image & Advertising Accountability Research

2014 North Carolina Image & Advertising Accountability Research 2014 North Carolina Image & Advertising Accountability Research January 2015 Table of Contents Introduction........ 3 Purpose.. 4 Methodology.. 5 Destination Past Visitation and Interest.......... 7 Travel

More information

SMG Stockton FY Business Plan

SMG Stockton FY Business Plan SMG Stockton FY 2012-2013 Business Plan Presented to the City of Stockton Over 550,000 patrons visited the Entertainment Venues in FY 11 12 Annual Venue Attendance 350,000 165,000 Attendance 35,000 25,000

More information