STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSMENTS AND BALANCES (SAAODB) As of the Quarter Ending June 30, 2015
|
|
- Shona Powers
- 5 years ago
- Views:
Transcription
1 Page of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) I. AGENCY SPECIFIC BUDGET A. GASS 0 0 Personnel Services ,242-7,242 7, ,242 5,998 2, ,309 5,525 2, ,309-8,933 - Salaries and Wages Salaries - Itemized Positions ,03 3,03 3,03 3,03 4,374,855 6,229 3,947 2,282 6,229-6,802 - Other Compensations PERA ,464,464,464, Representation Allowance Travel Allowance Clothing/Uniform Allowance Subsistence Allowance Laundry Allowance Productivity Incentive Bonus (PIB Honoraria Loyalty Bonus Overtime and Night Pay Mid Year Bonus ,086,086,086, Cash Gift Performance Enhancement Incen Performance Based Bonus Personnel Benefits Contributions PAG-IBIG Contributions PhilHealth Contributions Employees Compensation Insura Other Personnel Benefits Terminal Leave benefit
2 Page 2 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) Step Increment Other Personnel Benefits Maintenance & Other Operating Exp ,044-5,044 5, ,044,578, , , ,909 -, Traveling and Training Expenses Traveling Expenses - Local Traveling Expenses - Foreign - - Training and Seminar Expenses Supplies and Materials Expenses Office Supplies ,500,500,500, ,426 (24),547, Fuel, Oil & Lubricants Textbook & Instructional Materia Utility Expenses Water Electricity Communication Expenses Postage and Courier Services Telephone-Mobile Telephone-Landline Internet Subscription Expenses Extraordinary and Miscellaneous Ex Repairs and Maintenance Repairs & Maintenance - Building Repairs & Maintenance - Others Repairs & Maintenance - Motor V Fidelity Bond Premiums Other MOOE
3 Page 3 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) Total Gen. Admin. And Support Services 22,286-22,286 22, ,286 7,576 3, ,480 6,060 5,58 - -,28-0, B. HIGHER EDUCATION SERVICES 0 0 Personnel Services ,778-46,778 46, ,778 7,563 7, ,978 6,066 8, ,949-2, Salaries and Wages Salaries - Itemized Positions ,36 37,36 37,36 37,36 4,082 5,335 9,47 3,553 5,864 9,47-7,899 - NBC 46 3rd Cycle Casual/Contractual Other Compensations PERA ,68 3,68 3,68 3,68,45 442,587, 476,587 -,58 - Clothing/Uniform Allowance Productivity Incentive Bonus (PIB Honoraria Loyalty Bonus Overtime and Night Pay Mid Year Bonus ,0 3,0 3,0 3,0,56 834, ,768,990 -,20 - Cash Gift Other Bonuses and Allowance Performance Enchancement Ince Performance Based Bonus Personnel Benefits Contributions PAG-IBIG Contributions PhilHealth Contributions Employees Compensation Insura Other Personnel Benefits Terminal Leave benefit
4 Page 4 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) Step Increment Other Personnel Benefits Maintenance & Other Operating Exp ,476-23,476 23, ,476,227 2, ,573,044 2, ,072-9, Traveling and Training Expenses Traveling Expenses - Local Training and Seminar Expenses Scholarship Expenses ,830 8,830 8,830 8,830 -,6,6 -,6,6-7,669 - Supplies and Materials Expenses Office Supplies ,500,500,500, Fuel, Oil & Lubricants Utility Expenses Water Electricity Communication Expenses Postage and Courier Servcies Telephone-Mobile Telephone-Landline Internet Subscription Expenses Repairs and Maintenance Repairs & Maintenance - Building (250) 227 Repairs & Maintenance - School B (23) Repairs & Maintenance - Equipm Repairs & Maintenance - Motor V Fidelity Bond Premiums Advertising Expenses Membership Dues and Contribution
5 Page 5 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) Subscription Expenses Other MOOE ,068,068,068, Capital Outlay 6,000-6,000 6, ,000,03 - -, , Enhancement of Engineering Lab ,000 6,000 6,000 6, ,000 - School Equipment & Facilities ,000 5,000 5,000 5, , Library Books & Facilities ,000 5,000 5,000 5, ,532 - Total Higher Education Services 86,254-86,254 86, ,254 8,80 20, ,575 7,2 2, ,90-46, C. RESEARCH SERVICES 0 0 Personnel Services Salaries and Wages Salaries - Itemized Positions Other Compensations PERA Clothing/Uniform Allowance Productivity Incentive Bonus (PIB Mid Year Bonus Cash Gift Performance Enchancement Ince Performance Based Bonus Personnel Benefits Contributions PAG-IBIG Contributions PhilHealth Contributions Employees Compensation Insura Other Personnel Benefits Terminal Leave benefit
6 Page 6 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) Step Increment Other Personnel Benefits Maintenance & Other Operating Exp ,686 -,686, , Traveling and Training Expenses Traveling Expenses - Local Traveling Expenses - Foreign Training and Seminar Expenses Supplies and Materials Expenses Office Supplies Utility Expenses Water Electricity Communication Expenses Postage and Courier Services Telephone-Mobile Internet Subscription Expenses Membership Dues and Contribution Subscription Expenses Other MOOE Total Research Services 2,540-2,540 2, , , ,55 -,354 3 D. EXTENSION SERVICES Maintenance & Other Operating Exp ,060 -,060, , Traveling and Training Expenses Traveling Expenses - Local Training and Seminar Expenses
7 Page 7 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) Supplies and Materials Expenses Office Supplies Communication Expenses Postage and Courier Services Telephone-Mobile Internet Subscription Expenses Other MOOE Total Extension Services,060 -,060, , E. LOCALLY FUNDED PROJECTS GASS HIGHER EDUCATION SERVICES PS MOOE CO School Equipment & Facilities Library Books and Facilities - - RESEARCH SERVICES Sub-Total, Specific Budget 3,042-3,042 3, ,042 27,36 25, ,485 24,044 27, ,527-60, PS ,874-64,874 64, ,874 23,902 9, ,705 2,90, ,676-3,69 29 MOOE ,266-3,266 3, ,266 3,403 4, ,756 2,32 4, ,962-3, CO ,902-6,902 6, ,902,03 - -, , II. AUTOMATIC APPROPRIATIONS ,23-6,23 6, ,23,555, ,090,555, ,090-3, GASS ,564 -,564, , PS ,564,564,564,
8 Page 8 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) Higher Education Services ,478-4,478 4, ,478,84, ,347,84, ,347-2,3 - - PS ,478 4,478 4,478 4,478,84,63 2,347,84,63 2,347-2,3 - Research Services PS Extension Services PS Sub-Total, Automatic 6,23-6,23 6, ,23,555, ,090,555, ,090-3,033 - PS ,23-6,23 6, ,23,555, ,090,555, ,090-3,033 - MOOE CO GRAND TOTAL 9,65-9,65 9, ,65 28,87 26, ,575 25,599 29, ,67-63, PS ,997-70,997 70, ,997 25,457, ,795 23,456 3, ,766-34, MOOE ,266-3,266 3, ,266 3,403 4, ,756 2,32 4, ,962-3, CO ,902-6,902 6, ,902,03 - -, , Recapitulation By MFO 9,65-9,65 9, ,65 28,87 26, ,575 25,599 29, ,67-63, GASS ,850-23,850 23, ,850 7,927 4, ,83 6,4 5,50 - -,92 -, Higher Education Services ,634-9,634 9, ,634 9,985 2, ,922 8,305 22, ,257-48, Research Services ,62-2,62 2, , , ,95 -,395 3 Extension Services ,060 -,060, , OF WHICH KRA No. 2 - Poverty Reduction Poor and the Vulnerable Certified Correct: Certified Correct: Recommending Approval: Approved By:
9 Page 9 of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3 June 30 Sept. 30 Dec. 3 March 3 June 30 Sept. 30 Dec. 3 Demandable Demandable =(3+4) ={(6+(-)7}-8+9) =( =( ) 2=(5-0) 22=(0-5) NORMA A. AKILITH IMELDA D. GUIDANGEN LETICIA D. NAPAT-A REXTON F. CHAKAS Budget Officer Accountant III Chief Admin. Officer President July 7, 205 July 7, 205 July 7, 205 July 7, 205
Country Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date.
Statistics: 84 84 - - 84 Rooms Available 84 84 - - 84 31 31 - - 31 Days In Period 365 365 - - 365 2,604 2,604 - - 2,604 Room Nights Available 30,660 30,660 - - 30,660 935 1,200 (265) 906 29 Room Nights
More informationVOTE 55 COMMISSION FOR HUMAN RIGHTS AND GOOD GOVERNANCE
VOTE 55 COMMISSION FOR HUMAN RIGHTS AND GOOD GOVERNANCE 1 A. ESTIMATE of the amount required in the year ending 3th June, 212, the salaries and expenses of Commission for Human Rights and Good Governance
More informationPETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY
PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY FISCAL YEAR 2018 OCTOBER 17 - SEPTEMBER 18 UNAUDITED OPERATING RESULTS (IN THOUSANDS) Summary Actual Results
More informationNO CODE MDA TOTAL PERSONNEL TOTAL OVERHEAD TOTAL RECURRENT TOTAL CAPITAL TOTAL ALLOCATION
Federal Government of Nigeria SUMMARY BY MDAs NO CODE MDA TOTAL PERSONNEL TOTAL OVERHEAD TOTAL RECURRENT TOTAL CAPITAL TOTAL ALLOCATION 1 0230 FEDERAL MINISTRY OF AVIATION 5,015,079,393 1,135,779,358 6,150,858,752
More informationValley Regional Fire Authority Adopted General Fund Budget
Valley Regional Fire Authority 2018 Adopted General Fund LINE ITEM SUMMARY Page Total Revenue 25,143,542 2 Expenditures: Wages 15,099,345 3 Benefits 5,794,646 4 Supplies 171,000 5 Items purchased for resale
More informationSan Juan Island EMS Consolidated EMS Services
San Juan Island EMS Consolidated EMS Services EMS Ground & Air Ambulance Services Period Approved Proposed Actuals Actuals Actuals Annualized Budget Budget 2012 2013 2014 10/31/2015 2015 2016 Income Totals
More informationWASHTENAW COUNTY PARKS AND RECREATION COMMISSION
WASHTENAW COUNTY PARKS AND RECREATION COMMISSION - BUDGET PROPOSED FISCAL YEARS JANUARY 1, DECEMBER 31, And PROJECTED FISCAL YEARS JANUARY 1, DECEMBER 31, Robert L. Tetens, Director TABLE OF CONTENTS Millage
More informationClerk & Records Management - Cash Basis
Clerk & Records Management - Cash Basis Description 2015 Budget 2015 Actual 2016 Budget 2016 Actual 2018 Budget Taxation - - - - - - - - - - - - - - - - Internal Chargebacks 273,099 235,479 277,107 368,243
More informationFort Mountain State Park Business Plan. Table of Contents
Fort Mountain State Park Business Plan Table of Contents 2 Georgia State Parks and Historic Sites Executive Summary 3 Fort Mountain State Park Business Plan 4 Georgia State Parks and Historic Sites Fort
More information201 South Walnut Street City Hall Milford, DE Direct June 8, 2018
OFFICE OF THE CITY MANAGER ERIC NORENBERG, ICMA-CM 201 South Walnut Street City Hall 302.422.1111 Milford, DE 19963 Direct 302.424.8394 www.cityofmilford.com ENorenberg@milford-de.gov June 8, 2018 TO:
More informationSewerage and Water Board of New Orleans Page 1
Sewerage and Water Board of New Orleans Page 1 Statement of Budgeted Revenues and Expenses By Funds For 2005 Operations: Enterprise Water Sewerage Drainage Fund Net Revenue from Charges $55,832,400 $85,445,200
More informationD_HO_V ER1 GL_ P03 GL_6030
< EVDRE ID="BPC- CYB 001-00001"/>< EVDRE ID="BPC- CYF 004-00001"/>< EVDRE ID="BPC- CYF 001-00001"/>< C C_500377 6013-40.00000 00 6018-10.00000
More informationCWC LA - Cash Balance (January 2012)
CWC LA - Cash Balance 2012-13 (January 2012) 1,200,000 Cash Balance 1,000,000 800,000 ($1,000s) 600,000 400,000 200,000 - CWC LA - Actuals/Projected CWC LA - ed (Nov) 1 1 CWC Hollywood - Financial Dashboard
More information_VER1 CC_ PC_5000 FA_21500 C </CELL ><CELL> HO_ADJ 2015.P02 GL_6290 _VER1 GL_6010 PC_5000 FA_21500 C
< EVDRE ID="Head count Roll Forward 001-00001"/>< EVDRE ID="BPC- CYB 004-00001"/>< EVDRE ID="BPC- CYB 001-00001"/>< EVDRE ID="BPC- CYF 004-00001"/>< EVDRE
More informationCity of Bellevue. Permanent Appropriations Budget Fiscal Year 2013 January 1, December 31, 2013
Permanent Appropriations Budget Summary Permanent 2012 Final Actual 2012 Temporary 2013 Permanent 2013 Page 1 Council $154,550.00 $135,925.60 $61,150.00 $101,100.00 Page 2 Mayor $54,600.00 $51,572.57 $19,275.00
More informationTOWN OF NORTHBRIDGE GENERAL FUND EXPENDITURES-BY DEPARTMENT
TOWN OF NORTHBRIDGE GENERAL FUND EXPENDITURES-BY DEPARTMENT Budgeted Final Budgeted FY 2015 FY 2015 FY 2016 DEPARTMENT/Purpose 122 SELECTMEN Personnel (5PT) 5,150.00 5,150.00 5,150.00 Professional & Technical
More informationSEARCH AND RESCUE DEPARTMENT
SEARCH AND RESCUE DEPARTMENT I. Mission The critical mission of Search and Rescue Department (SAR) is to maintain the well being of all North Slope Borough residents. SAR provides safe, efficient and reliable
More informationSEARCH AND RESCUE DEPARTMENT
SEARCH AND RESCUE DEPARTMENT I. Mission The Critical mission of Search and Rescue Department (SAR) is to maintain the well being of all North Slope Borough residents. SAR provides safe, efficient and reliable
More informationLehigh Valley International Airport Queen City Airport Braden Airpark OPERATING AND CAPITAL BUDGETS APPROVED NOVEMBER 29, 2016
Lehigh Valley International Airport Queen City Airport Braden Airpark 2017 OPERATING AND CAPITAL BUDGETS APPROVED NOVEMBER 29, 2016 SECTION TABLE OF CONTENTS PAGES 1. Table of Contents 1-3 Strategic Framework
More informationSEARCH AND RESCUE DEPARTMENT
SEARCH AND RESCUE DEPARTMENT I. Mission The Critical mission of Search and Rescue Department (SAR) is to maintain the wellbeing of all North Slope Borough residents. SAR provides safe, efficient and reliable
More information10: GENERAL FUND REVENUE
Fund 10: GENERAL FUND REVENUE 7-10-600-00-0000-1110-000-000000 PROPERTY TAX REVENUE 6,166,716 6,077,917 (88,799) 7-10-600-00-0000-1120-000-000000 SPECIFIC OWNERSHIP TAX 269,767 262,688 (7,079) 7-10-600-00-0000-1140-000-000000
More informationJoshua Koshy, Executive Vice President & CFO. Changing the Game
Joshua Koshy, Executive Vice President & CFO Changing the Game Changing the Game Canada s #1 domestic, trans-border and international airline Strong brand recognition Innovative revenue model driving customer
More informationPROJECTED BUDGET REPORT FOR CITY OF DAVISON
ESTIMATED REVENUES Dept 000 - GENERAL 101-000-403.000 REAL PROPERTY TAXES 1,042,000 1,070,364 1,100,000 1,133,000 101-000-404.000 PERSONAL PROPERTY TAXES 78,000 67,374 81,000 83,500 101-000-413.000 POLICE
More informationTOTAL ASSETS 890,460.66
10:45 AM Indian Lake Property Owners 12/27/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings 1000 Bank of Sullivan Checking 11,023.90 1001 Bk of Sull.
More informationIdeal RV Park in One of the Most Beautiful, Charming Small Mountain Towns
Ideal RV Park in One of the Most Beautiful, Charming Small Mountain Towns PIONEER RV PARK 1326 Pioneer Road, Quincy, CA 68 RV Sites + Owner Manufactured Home Big Rig Sites, County Sewer & Water, Mostly
More informationEstimated operating transfers in - - 2,679, , ,698,323 4,388, , ,810
REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2015 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated
More informationEstimated operating transfers in - - 4,427, , ,538 4,845, , , ,664
REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2016 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated
More informationINTEREST ON INVESTMENTS $ 2, LCMS ATHLETIC/ACTIVITY FEES $ 6,000
GENERAL FUND REVENUE 8-10-600-00-0000-1110-000-000000 PROPERTY TAX REVENUE 5,316,597 5,316,597 8-10-600-00-0000-1120-000-000000 SPECIFIC OWNERSHIP TAX 268,814 268,814 8-10-600-00-0000-1140-000-000000 DELINQUENT
More informationColumbus Regional Airport Authority. Financial Statements. March 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements March 31, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationCity of Flatonia Proposed Budget
City of Flatonia 2015-2016 City of Flatonia Annual October 1, 2015 September 30, 2016 Mayor Bryan Milson City Council Catherine Steinhauser (Mayor Pro Tem) Dennis Geesaman Mark Eversole Ed Hulsey Ginny
More informationTAIT FY 2019 BUDGET Summary
TAIT FY 2019 BUDGET Summary Prior FY Budget V Current FY Budget PY 2018 Budget FY 2019 Budget Net % Net $ Beginning Cash (Revenue Fund) $ 2,823,010.00 $ 3,000,000.00 6.27% $ 176,990.00 PFC's & CFC's for
More informationScotia Capital Transportation & Aerospace Conference. June 5, 2007
Scotia Capital Transportation & Aerospace Conference June 5, 2007 1 2 Changing the Game Changing the Game Canada s #1 domestic, trans-border and international airline Strong brand recognition Innovative
More informationFinancial Review. Changing the Game
Financial Review Changing the Game 1 $7,238 +8.1% Revenue (1) $ Millions $7,824 $10,095 30-Sep-05 30-Sep-06 12 Months Ended Sept. 9 months ended 30, 2006 2 8.1% revenue growth achieved with only 3.8% ASM
More informationNon-Reimbursable Expenses 5. Reimbursable Misc. Expenses 5
Table of Contents Overview 1 Corporate Card Overview 1 Concur Travel & Expense 1 Contact Information 1 Air Travel 2 Spousal Travel 2 Loyalty Programs 2 Lodging 3 Ground Transportation 3 Meals and Entertainment
More informationPARKS & RECREATION. Alvin R. Moll, Jr., Director. Fort Wayne Board of Park Commissioners
Alvin R. Moll, Jr., Director Fort Wayne Board of Park Commissioners Richard Samek, President Pamela Kelly, M.D., Vice-President Cheri Becker, Commissioner William Zielke, Commissioner Fort Wayne Parks
More informationSOLUTIONS TO ASSIGNMENT PROBLEMS. Problem No.1
SOLUTIONS TO ASSIGNMENT PROBLEMS Problem No.1 3. OPERATING COSTING Calculation of passenger km: Onward: 25 days x 3 trips x 20 km x 12 months 18,000 x 40 passengers 7,20,000 pass. Km. Return: 25 days x
More informationColumbus Regional Airport Authority. Financial Statements. September 30, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements September 30, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue &
More informationA.H. Stephens State Historic Park Business Plan. Table of Contents
A.H. Stephens State Historic Park Business Plan Table of Contents Georgia State Parks and Historic Sites Executive Summary A.H. Stephens State Historic Park Business Plan A. H. Stephens State Park Georgia
More informationRAPID CITY REGIONAL AIRPORT
RAPID CITY REGIONAL AIRPORT Budget: $16,232,274 Full time Employees: 24 Mission Statement It is the mission of the Rapid City Regional Airport Board to provide safe, efficient, environmentally sensitive,
More information2014 REVENUES by SOURCE OPERATING REVENUES HISTORY SUMMIT COUNTY OPERATING FUNDS REVENUES. 60 Millions 50 9% 2% 45% 16% 16%
SUMMIT COUNTY OPERATING FUNDS REVENUES TAXES 19,823,121 20,629,131 21,563,392 20,448,612 Property Taxes 22,865,800 22,865,800 6,913,712 7,297,403 7,600,000 7,700,000 Sales & Use Taxes 8,000,000 8,000,000
More informationColumbus Regional Airport Authority. Financial Statements. April 30, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements April 30, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationHistorical Statistics
Historical Statistics FedEx Corporation Financial and Operating Statistics FY 2005 FY 2014 This report is a statistical supplement to FedEx s interim financial reports and is prepared quarterly. Additional
More informationTHIRD QUARTER AND NINE MONTHS OF 2014 KEY RESULTS
THIRD QUARTER AND NINE MONTHS OF 2014 KEY RESULTS In 3Q14 INTERJET total revenues were $ 3,643.4 million, representing an increase of 9.9% on revenues generated in the 3Q13. Accumulated 9M14 INTERJET total
More informationAirportInfo. Airport Operating Expenses
AirportInfo Airport Operating Expenses November 2014 Overview of U.S. Enplanements, Revenues and Expenses Percentage Change from Base Year 2001 80% Enplanements Revenues Expenses 70% 60% 50% 40% 30% 20%
More informationCopa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018
Copa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018 May 9, 2018 PANAMA CITY, May 9, 2018 /PRNewswire/ -- Copa Holdings, S.A. (NYSE: CPA), today announced financial
More informationTallulah Gorge State Park Business Plan. Table of Contents
Tallulah Gorge State Park Business Plan Table of Contents 2 Georgia State Parks and Historic Sites Executive Summary Site Name Tallulah Gorge State Park Site Manager Danny Tatum Region Manager Joe Yeager
More information4Q15 and 2015 Results Presentation. March 30, 2016
4Q15 and 2015 Results Presentation March 30, 2016 Highlights Paulo Kakinoff CEO Highlights Macro Environment Even more adverse environment for the Brazilian economy, with a GDP drop of 3.8% in 2015 Devaluation
More informationColumbus Regional Airport Authority. Financial Statements. July 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements July 31, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationColumbus Regional Airport Authority. Financial Statements. August 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements August 31, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationDEPARTMENT OF CULTURE, ARTS & TOURISM (17)
DEPARTMENT OF CULTURE, ARTS & TOURISM (7) AGENCY BUDGET SUMMARY The Mayor recommends that the Department of Culture, Arts & Tourism be dissolved at the end of FY 24-5, and that the responsibility for the
More information2018 SEASONAL WORKAMPER PROGRAM POLICY Hart Ranch Camping Resort Club
2018 SEASONAL WORKAMPER PROGRAM POLICY Hart Ranch Camping Resort Club The following policy was implemented to enhance the understanding of the existing Workamper Programs at Hart Ranch Camping Resort Club
More informationAIR CANADA REPORTS 2010 THIRD QUARTER RESULTS; Operating Income improved $259 million or 381 per cent from previous year s quarter
AIR CANADA REPORTS 2010 THIRD QUARTER RESULTS; Operating Income improved $259 million or 381 per cent from previous year s quarter MONTRÉAL, November 4, 2010 Air Canada today reported operating income
More informationSouth Kitsap Fire and Rescue 2015 Budget Worksheet
522 10 ADMINISTRATION 522 10 10 SALARIES & WAGES 522 10 10 001 Chief 157,080 522 10 10 002 Deputy Chief 140,760 522 10 10 004 Secretary / Receptionist (6) 313,010 522 10 10 007 Education Incentive 14,869
More informationBills Payable List. Page 1 of 5. Printed: 3/22/2017 9:51 AM LONE STAR SCHOOL Check Date: 1/1/17 to 1/31/17
AMERICAN FIDELITY 2 Andrews Foodservice Systems AMERICAN FIDELITY ACCIDENT INS 99 61.70 10-0-7471 AMERICAN LIFE INS 99 43.00 10-0-7471 AMERICAN CANCER 99 111.68 10-0-7471 $216.38 Commodities Truck 26 43.70
More informationRound Lake Beach. Multi-Year Financial Forecast. Financial Planning & Repor ng Cycle. Monthly Treasurer s Report. Period Ended November 30, 2013
The Village of Round Lake Beach Multi-Year Financial Forecast Popular Annual Financial Report Multi-Year Capital Plan Financial Planning & Repor ng Cycle Annual Financial Report (Audit) Annual Budget Treasurer's
More information= 21,60,000. = Solution to Q. 2 Working Notes:
C.A. FINAL Solution to Q. 1 1) Calculation of total kms. for the year Kms. per round trip Round trips per day Days per month No. of months p.a. (30 2) 6 25 12 1,08,000 kms. 2) Calculation of total passenger
More informationCITY OF SAND POINT FY16 DRAFT Budget
CITY OF SAND POINT FY16 DRAFT FY15 FY16 DRAFT $ % Revenue: 01-General Fund 3,033,908 2,751,601 (282,307) -10% 02-Bingo 497,404 515,300 17,896 3% 03-Silver Salmon Derby 22,000 19,250 (2,750) -14% 10-Clinic
More informationSelected Financial Data Maryland Public Schools Part 2 Expenditures
Selected Financial Data Maryland Public Schools 2016-2017 Part 2 Expenditures Maryland State Department of Education Local Financial Reporting Office 200 West Baltimore Street Baltimore MD 21201-2595 April
More informationCCI Greenheart Work and Travel Program - Employer Information W&T-Summer- 2017
Work and Travel Program - Employer Information W&T-Summer- 2017 Employer Information Company Name: Forest Hill Lodge and Cabin LLC Industry Name: Hotel/Motel/Hostel/Bed and Breakfast # of Employees: 5
More informationHistorical Statistics
Historical Statistics FedEx Corporation Financial and Operating Statistics FY 2006 FY 2015 This report is a statistical supplement to FedEx s interim financial reports and is prepared annually. Additional
More informationOperating Budget Data
J00I00 Maryland Aviation Administration Maryland Department of Transportation Operating Budget Data ($ in Thousands) FY 15 FY 16 FY 17 FY 16-17 % Change Actual Working Allowance Change Prior Year Special
More informationHard Labor Creek State Park Business Plan. Table of Contents
Hard Labor Creek State Park Business Plan Table of Contents Georgia State Parks and Historic Sites Executive Summary Site Name Site Manager Region Manager Hard Labor Creek State Park Daniel Schay Eric
More informationTABLE OF CONTENTS. Page
TABLE OF CONTENTS Page Balance Sheet... 1 Statement of Changes in Fund Balances..... 3 Statement of Current Funds Revenues, Expenditures, and Other Changes... 5 Schedule I Current Funds Revenue... 7 Schedule
More information2017 Operating Budget
South Kitsap Fire and Rescue 1974 Fircrest Dr SE Port Orchard, WA 98366 (360) 871-2411 Page 1 of 26 Page 2 of 26 South Kitsap Fire and Rescue 2017 Budgeted Revenues Summarized by Source BARS Category Description
More informationCopa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018
Copa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018 November 14, 2018 PANAMA CITY, Nov. 14, 2018 /PRNewswire/ -- Copa Holdings, S.A. (NYSE: CPA), today announced
More informationFinancial Summary June 30, 2017
Financial Summary June 30, 2017 TABLE OF CONTENTS Page Balance Sheet... 1 Statement of Changes in Fund Balances... 3 Statement of Current Funds Revenues,, and Other Changes... 5 Schedule I Current Funds
More informationFIRST QUARTER RESULTS 2017
FIRST QUARTER RESULTS 2017 KEY RESULTS In the 1Q17 Interjet total revenues added $4,421.5 million pesos that represented an increase of 14.8% over the income generated in the 1Q16. In the 1Q17, operating
More informationPETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY BUDGET FOR FISCAL YEAR 2019 TABLE OF CONTENTS
PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY BUDGET FOR FISCAL YEAR 2019 TABLE OF CONTENTS Budget Message Pages 1 to 13 Projected Summary of Operating Results
More informationJANUARY 2017 BOARD INFORMATION PACKAGE
JANUARY 2017 BOARD INFORMATION PACKAGE MEMORANDUM TO: Members of the Airport Authority FROM: Lew Bleiweis, Executive Director DATE: January 13, 2017 Financial Report (document) Informational Reports: A.
More informationOPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events
Copa Holdings Reports Net Income of $103.8 million and EPS of $2.45 for the Third Quarter of 2017 Excluding special items, adjusted net income came in at $100.8 million, or EPS of $2.38 per share Panama
More informationACCOUNT NUMBER ACCOUNT DESCRIPTION Budget ORIG WEST PARK ELEMENTARY ELEMENTARY TEACHER SAL.
WEST PARK ELEMENTARY 6-10-100-10-0010-0110-201-000000 ELEMENTARY TEACHER SAL. 339,450 6-10-100-10-0010-0221-201-000000 ELEMENTARY TEACHER-MEDI 4,922 6-10-100-10-0010-0230-201-000000 ELEMENTARY TEACHER-PERA
More informationEpiscopal Diocese of Idaho 2018 Proposed Budget Sheet
Episcopal Diocese of Idaho Sheet Council Approved 9/09/2017 2017 YTD Ordinary Income/Expense Income 50000 DIOCESAN REVENUE 1 50100 Assessments 409,907 640,000 640,000 640,000 2 50200 Assessments Prior
More informationSEPTEMBER 2015 BOARD INFORMATION PACKAGE
SEPTEMBER 2015 BOARD INFORMATION PACKAGE MEMORANDUM TO: Members of the Airport Authority FROM: Lew Bleiweis, Executive Director DATE: September 11, 2015 Financial Report (document) Informational Reports:
More informationBusinessChoice Rewards Card. Qantas Business Rewards Terms & Conditions. Effective Date: 1 June 2017.
BusinessChoice Rewards Card. Qantas Business Rewards Terms & Conditions. Effective Date: 1 June 2017. We would ask you to take some time to read through these Terms and Conditions, as they contain important
More informationAn Economic Engine in our Region
DULUTH INTERNATIONAL AIRPORT An Economic Engine in our Region Brian Ryks Executive Director Duluth Airport Authority Duluth Airport Authority Mission/Vision: The Duluth Airport Authority is dedicated to
More informationKnoxville Transportation Authority
Knoxville Transportation Authority Meeting Date: Thursday, July 26, 218 Essie Johnson Community Room Knoxville Station 31 Church Avenue Knoxville, TN 37915 Monthly Report June 218 (This page intentionally
More information2018 Operating Budget City Wide
FULL-YEAR vs Expenditures Salary, Wages and Benefits Salaries 156,633,457 150,323,114 158,009,762 1,376,305 Labour 115,086,499 107,017,743 121,960,320 6,873,821 Labour - Part Time 33,309,124 32,909,615
More informationPresentation on Results for the 2nd Quarter FY Idemitsu Kosan Co.,Ltd. November 1, 2016
Presentation on Results for the 2nd Quarter FY 2016 Idemitsu Kosan Co.,Ltd. November 1, 2016 Table of Contents 1. 2nd Quarter FY 2016 Financials (1) Overview (2) Segment Information 2. Reference Materials
More information6. Country of Residence (Please fill)
ภาคผนวก ก 146 147 Questionnaire Title: Marketing Mix factors affecting to international tourists decision making on 5-stars hotel selection in Bangkok; Case study Shangri-La Hotel Bangkok. Part 1 : General
More informationTHE PENNSYLVANIA STATE UNIVERSITY SCHREYER HONORS COLLEGE DEPARTMENT OF HOTEL, RESTAURANT AND INSTITUTIONAL MANAGEMENT
THE PENNSYLVANIA STATE UNIVERSITY SCHREYER HONORS COLLEGE DEPARTMENT OF HOTEL, RESTAURANT AND INSTITUTIONAL MANAGEMENT FEASIBILITY STUDY FOR THE PURCHASE OF AN EXISTING HOTEL PROPERTY DANIELLE LABREE Spring
More informationMONTHLY OPERATIONS REPORT SEPTEMBER 2015
MONTHLY OPERATIONS REPORT SEPTEMBER 215 Table of Contents SEPTEMBER 215 Section Page September Highlights... 3 Strategic Goals Progress Update... 4 Ridership... 6 Revenue... 9 Expenses... 1 System Summary...
More informationCopa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018
Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018 Panama City, Panama --- Aug 8, 2018. Copa Holdings, S.A. (NYSE: CPA), today announced financial results
More informationDelta Air Lines Announces September Quarter Profit
Page 1 FOR IMMEDIATE DISTRIBUTION CONTACT: Investor Relations 404-715-2170 Corporate Communications 404-715-2554, media@delta.com news archive at news.delta.com Delta Air Lines Announces September Quarter
More informationSECTION 7 FURLOUGH AND RECALL. List will be furloughed in inverse seniority order; provided, Management Flight
SECTION 7 FURLOUGH AND RECALL 7.1 Reduction in Personnel When a reduction in personnel becomes necessary, Flight Attendants on the Seniority List will be furloughed in inverse seniority order; provided,
More informationGroup First Half Account Settlement For FY2007
JAL GroupFirst Half Account Settlement For FY2007 Nov 7 th 2007 Japan Airlines JAL 2007 1 Disclaimer Unless specifically dealing with matters of historical fact, the plans, forecasts and strategies described
More informationFund Loc Prog Proj Job Code
UPCOMING FISCAL CURRENT FISCAL YEAR FY12 YEAR FY13 Enrollment Funded Pupil Count 945 INCOME STATEMENT Begininng Fund Balance 534,807 534,807 200,000 REVENUES LOCAL SUPPORT 0083 1852 Mill Levytext 49,759
More informationBudget Report. Account Summary. For Fiscal: Period Ending: 03/31/2020. Variance Favorable (Unfavorable) Percent Remaining
Budget Report Account Summary For : 29-22 Ending: 3/3/22 Revenue 23-32- BUSINESS LICENSES (6F) -2-2 23-322- LIQUOR LICENSES -3-3 23-323- GAMING LICENSES - CO -7-7 23-326- CABARET LICENSES -2-2 23-33- STATE
More informationInformation Technology 2012 Operating Budget. Presented by: Kristin Wilkes Manager of Information Technology
Information Technology 2012 Operating Budget Presented by: Kristin Wilkes Manager of Information Technology City of Penticton Proposed Budget 2012 1 Salaries 0224 SALARIES 2012 2011 Actual Nov 30 0224-01
More informationORDINANCE NO
ORDINANCE NO. - AN ORDINANCE OF THE TOWN COUNCIL OF THE TOWN OF MOUNTAIN VILLAGE, COLORADO SUMMARIZING EXPENDITURES AND REVENUES FOR EACH FUND AND ADOPTING A BUDGET FOR THE TOWN OF MOUNTAIN VILLAGE, COLORADO,
More informationAdjusted net income of $115 million versus an adjusted net loss of $7 million in the second quarter of 2012, an improvement of $122 million
Air Canada Reports Record Second Quarter 2013 Results Highest Adjusted Net Income, Operating Income and EBITDAR Results for Second Quarter in Air Canada s History Adjusted net income of $115 million versus
More informationWestern Riverside Council of Governments Annual Budget For the Year Ending June 30, Department: General Fund
Department: General Fund WRCOG Auto Maintenance 260 100 (160) Parking Validations 2583 1225 (1,358) Coffee and Supplies 1203 0 (1,203) Program/Office Supplies 12765 10000 (2,765) Computer Equipment/Supplies
More informationAppendix A - Definitions
Appendix A - Definitions Aeronautical Activity Any activity conducted at airports which involves, makes possible, or is required for the operation of aircraft, or which contributes to or is required for
More informationSOK Communications and publications 17 August (5)
Communications and publications 17 August 2006 1 (5) Cleared for publication at 12:00, 17 August 2006 The S Group reports growth in sales and number of customer-owners earnings trend stable The number
More informationVIRGIN ISLANDS PORT AUTHORITY (VIPA) 2016 PUBLIC HEARING ON PROPOSED TARIFF INCREASE. ! July
VIRGIN ISLANDS PORT! July AUTHORITY (VIPA) 2016 2016 PUBLIC HEARING ON PROPOSED TARIFF INCREASE FINANCIAL OPERATIONS VIPA AVIATION DIVISION VIRGIN ISLANDS PORT AUTHORITY 2 5-YEAR INCOME STATEMENT SNAPSHOT-
More informationJP Morgan Aviation, Transportation and Industrials Conference MARCH 15, 2017
JP Morgan Aviation, Transportation and Industrials Conference MARCH 15, 2017 1 1 SAFE HARBOR This presentation contains forward-looking statements within the meaning of the Private Securities Litigation
More informationIKYU Corporation. Presentation Materials
IKYU Corporation Tokyo Stock Exchange First Section (Securities Code No. 2450) Non-Consolidated Financial Results for Fiscal 2011 (April 2011 to March 2012) Presentation Materials May 10, 2012 This is
More informationSpirit Airlines Reports First Quarter 2017 Results
Spirit Airlines Reports First Quarter 2017 Results MIRAMAR, Fla., April 28, 2017 - Spirit Airlines, Inc. (NASDAQ: SAVE) today reported first quarter 2017 financial results. GAAP net income for the first
More informationSAS Group Q Teleconference
SAS Group Q4 2012 Teleconference December 12, 2012 1 Break-even result in 2012 despite 1.6 bn SEK higher fuel cost 23 MSEK EBT (before non-recurring items) despite 1.6 bn SEK higher fuel cost Positive
More informationOPERATING AND FINANCIAL HIGHLIGHTS
Copa Holdings Reports Financial Results for the Fourth Quarter of 2018 Excluding special items, adjusted net profit came in at $44.0 million, or Adjusted EPS of $1.04 Panama City, Panama --- February 13,
More informationPresentation on Results for the 2nd Quarter FY Idemitsu Kosan Co.,Ltd. November 14, 2018
Presentation on Results for the 2nd Quarter FY 2018 Idemitsu Kosan Co.,Ltd. November 14, 2018 Table of Contents 1. FY 2018 2nd Quarter Financials (1) Overview (2) Segment Information 2. Reference Materials
More information