MACON COUNTY, NORTH CAROLINA PROPOSED BUDGET FY 2018/2019 MAY 15, 2018

Size: px
Start display at page:

Download "MACON COUNTY, NORTH CAROLINA PROPOSED BUDGET FY 2018/2019 MAY 15, 2018"

Transcription

1 MACON COUNTY, NORTH CAROLINA PROPOSED BUDGET FY 2018/2019 MAY 15, 2018

2 05/15/ :12 MACON COUNTY P TAX COLLECTIONS REVENUES INT CHARGE -191, , , , , ADVERTISIN -14, , , , , TAX REV-PR -596, , , , , CURR YR TX -26,334, ,290, ,290, ,608, ,608, MV TX-PR Y -350, , , , , C YR TX MV -818, ,099, ,099, ,099, ,099, DELINQ COL -33, , , , , TOTAL TAX COLLECTIONS REVENU -28,339, ,307, ,307, ,601, ,601, OTHER TAXES GR REC TAX -27, , , , , TOTAL OTHER TAXES -27, , , , , SALES TAX ART 39-1% -4,860, ,726, ,726, ,237, ,237, ART 40-1/2-1,497, ,551, ,551, ,634, ,634, ART 42-1/2-1,114, ,083, ,083, ,205, ,205, ART 44-1/2-2, TOTAL SALES TAX -7,475, ,362, ,362, ,077, ,077, PAYMENTS-IN-LIEU PILT -353, , , , , TOTAL PAYMENTS-IN-LIEU -353, , , , , SERVICE FEE COLLECTIONS DEEDS FEES -233, , , , , EXCISE/DEE -360, , , , , ELECT FEES , , ROD-TECH -25, , , , , ADMIN O/T -69, , , , , FAC/CSC -53, , , , , SOIL ORD -58, , , , , WATERSHED -4, , , , , FLOODPLAIN GRADING LI -1, , , USFS PATRO -8, , , , ,

3 05/15/ :12 MACON COUNTY P JAIL FEES -13, , , , , CIVIL LIC -3, , , , , PREC METAL OFFICER FE -33, , , , , CON GUN PE -64, , , , , PHONE-SHER -6, , , , , AN ADOPT -12, , , , , AN FINES -4, , , , , CALENDAR S -16, , ST MIS FES -163, , , , , ANIM MICRO USFS INCID -39, EM MGMT GT -38, , , , , CABLE TV -85, , , , , CELL TWR -1, , , , , AMB FEES -1,463, ,493, ,493, ,400, ,400, MEDI/EMS -112, , , , , ADDR FEES -59, , , , , BLDG INSP -481, , , , , FIRE INSPE HO REC FUN -2, , , , , SIGN FEE SUB ORD FE MED CHARGE -3, DAMAGES FINGERPRT -2, , , , , CANTEEN -59, , , , , TOTAL SERVICE FEE COLLECTION -3,485, ,321, ,334, ,419, ,419, HEALTH PROGRAMS TOB GRANT -75, , , , , MINDIABGRT -155, , , , , EMER PRE-S -32, , , , , SCH NUS-ST -150, , , , , WW REV -15, , , , , MTNL H ST -38, , , , , STATE AID -82, , , , , EBOLOA -5, LAB FEES -34, , , , , FP FEES -20, , , , , OTHER VACC -97, , , , , MAT FEES -9, , , , ,

4 05/15/ :12 MACON COUNTY P ADLT HTH F -7, , , , , BCCCP ST -26, , , , , BFPC REV -9, , , , , FAM PLG ST -53, , , , , WIC - ST -206, , , , , HTH PRO ST -26, , , , , MAP-STATE , ADULT DENT -131, , , , , TB - STATE -2, , , , , CHD HTH ST -7, , , , , CHILD DENT -22, , , , , FP/MED RMB -12, , , , , CH/MED RMB -1, , , , , MH/MED RMB -24, , , , , OBCM -71, , , , , ENV HLH-ST COM DIS-ST -14, , , , , IMMUN-ST -18, , , , , COM D FEES -1, CC4C STATE -4, , , , , SMRT ST GT -24, , , , , IM-MEDICAI -7, , , , , FLU VC PRG -51, , , , , MED REC CC4C -69, , , , , MEDICAID -323, , , , , CHLD HLT F -3, , , , , ADULT MEDI -155, , , , , CD/MEDICAI -1, , , , , COST SETT -583, , , , , TB FEES -6, , , , , COMMHLTHGR , , , EVERGREEN , REG CHR DI -347, , , , , PRIM CARE -18, , , , , NUTR EDUC -5, , , , , EMP HEALTH -2, , , , , DIAB PREV -1, , , , WRKST WELL -16, , , , , CPR FEES WWTR FEES -160, , , , , WELL FEES -71, , , , , FD/LODG FE -5, , , , ,

5 05/15/ :12 MACON COUNTY P F&L - STAT -18, , , , , WTR TST FE -3, , , , , TEMP FD FE -1, , , , , POOL FEES -2, , , , , CONTRIB SHAR CTR C TOTAL HEALTH PROGRAMS -3,248, ,030, ,381, ,129, ,129, JCPC GRANTS BAR SPG HH -34, , , , , PROJ CHALL -26, , , , , Pacesetter -26, , , , , JCPC ADM -2, , , , , JCPC-UNALL.00-1, TOTAL JCPC GRANTS -89, , , , , DSS - ADMINISTRATION FOOD STAMP -404, , , , , TANF , , , , , ENERGY ADM -21, , , , , DAY CARE -80, , , , , PERM PLAN -11, , , , , IV-E ADM -202, , , , , SSBG -87, , , , , MEDICAID -1,074, ,130, ,130, ,146, ,170, NC HLTH CH -54, , , , , CPS/MRS EX -71, , , , , IV-D CHILD -176, , , , , AMC-IMC -23, , , ADULT SVCS -19, , , , , CHD WF ST -14, , , , , TOTAL DSS - ADMINISTRATION -2,704, ,720, ,873, ,707, ,754, DSS - PAYMENTS & SERVICES IV-E FOSTE -243, , , , , LIEAP REV -141, , , , , CRISIS PRO -135, , , , , VR REIMB , , , , MED TRANSP -193, , , , , LINKS -5, , , , ,

6 05/15/ :12 MACON COUNTY P ADOPT FEES -40, , , , , PAYEE SVC -3, , , , , FOSTER-TEA -40, , , STATE-FC -15, , , , , ADC -43, , , , , HAYWOOD EL -6, , , , , CHILD INS -13, , , , , FOS CARE G CHD SUPP S -42, , , , , CHD SUPP I -29, , , , , DC SUB PMT -1,496, ,359, ,359, FAM REUNIO -9, , , , , VEND RECPT -10, , , , , TOTAL DSS - PAYMENTS & SERVI -2,472, ,465, ,513, ,059, ,059, TRANSIT SERVICES REVENUES DOT-WORKFS -10, , , , , NCDOT-RGP -67, , , , , RGP-CLIENT -21, , , , , NCDOTMOBMG , , , DOT-CTP AD -159, , , , , DOT-CTP-CA -283, , , , , DSS -139, , , , , MCH -6, , , , , HCCBG -36, , , , , EDTAP-MED -63, , , , , HCCBG CLIE -2, , , , , BRITTHAVEN -7, , , , , DOA - ADC -3, , , , , EL/DI -136, , , , , VTCLI PART.00-16, , , , NCDOTO -28, ADTAP GRAN -17, , , EDTAP-CLNT -32, , , , , FEES -53, , , , , ASSET SALE -32, TOTAL TRANSIT SERVICES REVEN -1,104, , , , , VETERANS AFFAIRS VET AFFAIR -2, , , , , DONATIONS

7 05/15/ :12 MACON COUNTY P 6 TOTAL VETERANS AFFAIRS -2, , , , , SENIOR SERVICES DUKE ASST CRC FUNDS -4, , , , , SHIPP REV -6, , , , , CONG MEAL -9, , , , , CONGREGATE -83, , , , , CONGR-CLNT -15, , , , , HM DEL-USD -10, , , , , HOME DEL -110, , , , , HOME DEL-C -12, , , , , SR CIT GP -11, , , , , SR CNTR -6, , , , ADC-CL CON -11, , , , , DON - ADC DON - HDM -2, DON-CONGRE -1, , ADC-STATE -51, , , , , INFO ASST -34, , , , , HOMECARE PP-ADC -6, , , , , PP-HDM -11, , , , , PP-CONGREG -1, , CACFP-ADC -13, , , , , ADC CLIENT -48, , , , , TOTAL SENIOR SERVICES -455, , , , , REC PARK COLLECTIONS REC FEES -3, , , , , POOL FEES -48, , , , , REC DONATN VEND RECPT CANTEEN -7, , , , , TOTAL REC PARK COLLECTIONS -59, , , , , INTEREST ON INVESTMENTS INT/INVEST -158, , , , , TOTAL INTEREST ON INVESTMENT -158, , , , , RENTS RENTS -57, , , , ,

8 05/15/ :12 MACON COUNTY P 7 TOTAL RENTS -57, , , , , ABC FUNDS ABC REV -11, , , , , TOTAL ABC FUNDS -11, , , , , MISCELLANEOUS/SPECIAL INCOME SALES REFU % ADM -12, , , , , % HLDS -40, , , , , TIMBER SAL -58, , , , , MISC INCOM -3, , , , , REFUNDS -3, SRPLS PROP VEND RECPT SALES INSURANCE -33, , TOTAL MISCELLANEOUS/SPECIAL -152, , , , , APPROPRIATED FUND BALANCE F/B APPROP ,873, , , TOTAL APPROPRIATED FUND BALA ,873, , , GIFTS AND GRANTS S/H SRO GT -39, , , , , VEST PROG -7, , , , , GOV H S RE.00-17, , CIT ACAD R SAFE KIDS -1, EVERGREEN -34, COST SHARE -29, , , , , BLDG REUSE -187, NRCS-EQIP , HUR REL , DONATIONS -71, , DON-AN CON -2, DON-EMS -2, , DEWRFG , FR ELECTIO.00-5, , , ,

9 05/15/ :12 MACON COUNTY P HLDS/ELECT.00-4, , , , TOTAL GIFTS AND GRANTS -622, , , , , TRANSFERS TO GENERAL FUND TRS FM EC -7, , , , , TRN FD 42-70, TRFR FM 55-16, , , TOTAL TRANSFERS TO GENERAL F -93, , , , , TOTAL GENERAL FUND -50,914, ,587, ,386, ,790, ,837, TOTAL REVENUE -50,914, ,587, ,386, ,790, ,837, TOTAL EXPENSE GRAND TOTAL -50,914, ,587, ,386, ,790, ,837, ** END OF REPORT - Generated by Lori Hall **.00

10 05/15/ :14 MACON COUNTY P GOVERNING BOARD SALARY 52, , , , , MED/FICA 4, , , , , HOSP. 49, , , , , LIFE INS FOOD/PROVI 1, , , , , CONSUL FEE 7, , , , , CONTR SERV.00 51, , , , S/W FEES 2, , , , , SUPPLIES 1, , , , , COMPUT SUP POSTAG/DEP DUES 31, , , , , TRAVEL 41, , , , , COM/EMP RE 4, , , , , TELE EXPEN , , , , TOTAL GOVERNING BOARD 197, , , , , ADMINISTRATION SALARY 177, , , , , LONGEVITY 2, , , , , EMP BONUS 139, , , , , MED/FICA 24, , , , , HOSP 18, , , , , LIFE INS RET-GEN 13, , , , , JURY COMM.00 3, , , , CTY 401K 3, , , , , CONTR SERV.00 3, , , , OFF SUPP 3, , , , , COMPUT SUP , , , , ADVERTISIN 10, , , , , POSTAG/DEP DUES 1, , , , , LEASES 3, , , , , TRANSPORT 12, , , , , TRN/CONFER 1, , , , , TELE EXPEN 1, , , , , NON-CAP EQ 1, , , , , CLERK/FAC 15, , , , ,

11 05/15/ :14 MACON COUNTY P 2 TOTAL ADMINISTRATION 431, , , , , FINANCE SALARY 302, , , , , LONGEVITY 6, , , , , MED/FICA 22, , , , , HOSP 55, , , , , LIFE INS RETIREMENT 22, , , , , CTY 401K 6, , , , , CONTR SERV 7, , , , , AUD/CONTRT 68, , , , , OFF SUPP 6, , , , , COMPUT SUP , , , , POSTAG/DEP 2, , , , , DUES TRAVEL 3, , , , , TRN/CONFER 1, , , , , TELE EXPEN NON-CAP EQ.00 2, , , TOTAL FINANCE 505, , , , , TAX SUPERVISION LOCKBOX 21, , , , , SALARY 315, , , , , LONGEVITY 9, , , , , MED/FICA 23, , , , , HOSP. 64, , , , , LIFE INS RETIREMENT 23, , , , , CTY 401K 6, , , , , CONTR SERV 7, , , , , OFF SUPP 17, , , , , COMPUT SUP 5, , , , , EQUIP MAIN ADVERTISIN 8, , , , , LAND 9, POSTAG/DEP 13, , , , , DUES , , , , SOFTWARE 3, , , , , TRAVEL 2, , , , ,

12 05/15/ :14 MACON COUNTY P TELE EXPEN 1, , , , , NON-CAP EQ 1, , , , , DEL FEES 38, , , , , NC DMV FEE 102, , , , , TOTAL TAX SUPERVISION 677, , , , , MAPPING SALARY 111, , , , , LONGEVITY 1, , , , , MED/FICA 8, , , , , HOSP. 24, , , , , LIFE INS RETIREMENT 8, , , , , CTY 401K 2, , , , , CONTR SERV 2, , , , , OFF SUPP 5, , , , , COMPUT SUP.00 2, , , , EQUIP MAIN 1, , , , , POSTAG/DEP DUES SOFTWARE , , , , TRN/CONFER 1, , , , , TELE EXPEN TOTAL MAPPING 168, , , , , TAX ASSESSMENT SALARY 212, , , , , LONGEVITY 3, , , , , MED/FICA 15, , , , , HOSP. 47, , , , , LIFE INS RETIRE-GEN 15, , , , , EQUAL/REV 2, , , , , CTY 401K 4, , , , , CONTR SERV 113, , , , , OFF SUPP 2, , , , , COMPUT SUP 6, , , , , UNIFORMS GAS/FO/LUB 3, , , , , VH RP/MAIN 3, , , , , EQUIP MAIN

13 05/15/ :14 MACON COUNTY P PRINTING , , , , POSTAG/DEP.00 1, , , , DUES , , , , SOFTWARE 2, , , , , TRAVEL , , , , TELE EXPEN 1, , , , , NON-CAP EQ TOTAL TAX ASSESSMENT 438, , , , , LEGAL LEGAL FEES 81, , , , , TOTAL LEGAL 81, , , , , HUMAN RESOURCES SALARY 96, , , , , LONGEVITY 4, , , , , MED/FICA 7, , , , , HOSP. 16, , , , , LIFE INS RETIREMENT 7, , , , , EMP COUNSL 5, , , , , CTY 401K 2, , , , , CONTR SERV 19, , , , , OFF SUPP 4, , , , , COMPUT SUP 2, , , , , POSTAG/DEP DUES , , , , TRAVEL , , , , TRN/CONFER 1, , , , , EMPLOY REL 11, , , , , DRUG TEST SFTY&TRAIN.00 1, , , , TELE EXPEN 2, , , , , NON-CAP EQ TOTAL HUMAN RESOURCES 183, , , , , BOARD OF ELECTIONS SALARY 105, , , , , PT SALARY 37, , , , , LONGEVITY

14 05/15/ :14 MACON COUNTY P MED/FICA 8, , , , , HOSP. 29, , , , , LIFE INS RETIREMENT 7, , , , , BD OF ELEC 4, , , , , CTY 401K 2, , , , , LAW 401K RETIRE-LEO CONTR SERV 25, , , , , OFF SUPP 2, , , , , COMPUT SUP 1, , , , , OPER SUPPL 1, , , , , ELECTIONS 6, , , , , ABSNT VOTG 1, , , , , EQUIP MAIN.00 2, , , , PRINT/DEPT 9, , , , , POSTAG/DEP 4, , , , , TRAVEL 5, , , , , TRN/CONFER 1, , , , , TELE EXPEN , , NON-CAP EQ.00 2, , , , TOTAL BOARD OF ELECTIONS 256, , , , , REGISTER OF DEEDS SALARY 143, , , , , LONGEVITY 1, , , , , MED/FICA 10, , , , , HOSP. 28, , , , , LIFE INS RETIREMENT 10, , , , , SUPP PENSN 3, , , , , CTY 401K 3, , , , , CONTR SERV 3, , , , , OFF SUPP 4, , , , , COMPUT SUP DEED BK RP 3, , , , , EQUIP MAIN POSTAG/DEP , , , , BK BDR/FIL , , , , DUES LEASES 77, , , , , TRAVEL 2, , , , ,

15 05/15/ :14 MACON COUNTY P TRN/CONFER 1, , , , , TELE EXPEN 2, , , , , NON-CAP EQ.00 4, , , TOTAL REGISTER OF DEEDS 296, , , , , INFORMATION TECHNOLOGY SALARY 350, , , , , LONGEVITY 4, , , , , MED/FICA 26, , , , , HOSP. 66, , , , , LIFE INS RETIREMENT 26, , , , , CTY 401K 7, , , , , CONSUL FEE.00 66, , OFF SUPP 3, , , , , COMPUT SUP 6, , , , , VH RP/MAIN , , , , BLDG IMPRV , EQUIP MAIN 4, , , , , SERV CONTR 115, , , , , POSTAG/DEP TRAVEL 3, , , , , TRN/CONFER 1, , , , , TELE EXPEN 14, , , , , RELIC FEES 162, , , , , NON-CAP EQ 34, , , , , CAP EQUIP 60, , , , , TOTAL INFORMATION TECHNOLOGY 889, ,054, ,054, ,688, ,561, GARAGE SALARY 212, , , , , LONGEVITY 6, , , , , MED/FICA 16, , , , , HOSP. 30, , , , , LIFE INS RETIREMENT 16, , , , , CTY 401K 4, , , , , OFF SUPP MAINT SUPP , , COMPUT SUP 1, , , , , UNIFORMS 4, , , , ,

16 05/15/ :14 MACON COUNTY P OPER SUPPL 44, , , , , VH RP/MAIN 8, , , , , CONTR MAIN , , , , POSTAG/DEP TRAVEL TELE EXPEN ELECTRICIT 4, , , , , NON-CAP EQ , CAP EQUIP 21, , , , , VEH REFURB 15, TOTAL GARAGE 388, , , , , BUILDING AND GROUNDS SALARY 910, , , , , LONGEVITY 13, , , , , MED/FICA 67, , , , , HOSP. 218, , , , , LIFE INS 2, , , , , RETIREMENT 68, , , , , CTY 401K 18, , , , , OFF SUPP MAINT SUPP 159, , , , , CUST SUPP 50, , , , , COMPUT SUP UNIFORMS 11, , , , , GAS/FO/LUB 19, , , , , VH RP/MAIN 11, , , , , BLDG IMPRV 32, , , , , EQUIP MAIN 5, , , , , CONTR MAIN 39, , , , , SERV CONTR 20, , , , , POSTAG/DEP TRAVEL.00 2, , , , TELE EXPEN 99, , , , , UTIL-FRKLN 5, , , , , ELECTRICIT 261, , , , , WATER/SEWR 59, , , , , FUEL OIL 24, , , , , NON-CAP EQ.00 2, , , , CAP EQUIP 26, , , , , CAP IMPROV , , , , TOTAL BUILDING AND GROUNDS 2,126, ,419, ,361, ,728, ,506, SHERIFF SALARY 2,027, ,129, ,171, ,114, ,114,

17 05/15/ :14 MACON COUNTY P PT SALARY 101, , , , , SUPP RET 40, , , , , OVERTIME 256, , , , , LONGEVITY 26, , , , , MED/FICA 176, , , , , HOSP. 438, , , , , WKMN'S COM 62, , , , , LIFE INS 3, , , , , RETIRE-GEN 10, , , , , SUPP PENSN , , , CTY 401K 2, , , , , K 108, , , , , RETIRE-LEO 173, , , , , PROF FEES 58, , , , , CONTR SERV 32, , , , , SUPPLIES 34, , , , , COMPUT SUP 3, , , , , PER EQUIP 38, , , , , UNIFORMS 29, , , , , OPER K-9 13, , , , , INV SUPP 3, , , , , AMMO SUPP 16, , , , , SPCL FD EX 50, , CITI ACAD 1, MCSAFEKIDS GAS/FO/LUB 127, , , , , VH RP/MAIN 131, , , , , BLDG IMPRV 4, , , , , EQUIP MAIN 1, , , , , POSTAG/DEP 3, , , , , DUES 2, , , , , PIN/DCI 6, , , , , TRAVEL 12, , , , , TELE EXPEN 34, , , , , ELECTRICIT 9, , , , , WATER/SEWR OIL/NAT GA , , , , NON-CAP EQ 35, , , , , HDGUN PERM 33, , , , , PREC METAL INSURANCE 75, , , , , CADET/DARE 2, , , , , SR TEAM 12, , , , ,

18 05/15/ :14 MACON COUNTY P DRG BY MON 9, , , , , MED EXAMS 2, , , , , HEP B IMMU CAP EQUIP 20, , OTHR CAP S 5, EQUIP-VEH 56, , , , , TOTAL SHERIFF 4,299, ,462, ,596, ,683, ,496, COURTHOUSE SECURITY SALARY 198, , , , , PT SALARY 28, , , , , OVERTIME 7, , , , , LONGEVITY 3, , , , , MED/FICA 17, , , , , HOSP. 42, , , , , LIFE INS RETIRE-GEN 2, , , , , CTY 401K K 9, , , , , RETIRE-LEO 14, , , , , UNIFORMS 2, , , , , OPER SUPPL , , , , NON-CAP EQ 3, , , TOTAL COURTHOUSE SECURITY 331, , , , , FOREST SERVICE CONTRACT NCFS CONTR 60, , , , , TOTAL FOREST SERVICE CONTRAC 60, , , , , JAIL/LAW ENFORCEMENT CENTER SALARY 784, , , , , PT SALARY 83, , , , , OVERTIME 80, , , , , LONGEVITY 5, , , , , MED/FICA 69, , , , , HOSP. 166, , , , , LIFE INS 1, , , , , RETIRE-GEN 63, , , , , CTY 401K 17, , , , , CANTEEN EX 49, , , , ,

19 05/15/ :14 MACON COUNTY P PROF FEES , , , , CONTR SERV 95, , , , , OFF SUPP 6, , , , , MAINT SUPP 9, , , , , CUST SUPP 18, , , , , COMPUT SUP 5, , , , , UNIFORMS 11, , , , , OPER SUPPL 20, , , , , BLDG IMPRV.00 44, , , , EQUIP MAIN 6, , , , , OUT OF COU 420, , , , , MED TREAT 234, , , , , FOOD SER 365, , , , , TRN/CONFER 3, , , , , TELE EXPEN 3, , , , , ELECTRICIT 24, , , , , WATER/SEWR 21, , , , , FUEL OIL 5, , , , , LAUNDRY 2, , , , , NON-CAP EQ 3, , , , , JUV DETENT 19, , , , , HEP B IMMU EQUIP-VEH.00 27, , TOTAL JAIL/LAW ENFORCEMENT C 2,599, ,411, ,411, ,754, ,569, PERMITTING, PLANNING & DEVELOP SALARY 323, , , , , LONGEVITY 7, , , , , MED/FICA 24, , , , , HOSP. 57, , , , , LIFE INS RETIREMENT 24, , , , , PLNG BOARD CTY 401K 6, , , , , OFF SUPP 4, , , , , COMPUT SUP 6, , , , , UNIFORMS OPER SUPPL , GAS/FO/LUB 5, , , , , VH RP/MAIN 2, , , , , EQUIP MAIN 1, , , , PRINT/DEPT

20 05/15/ :14 MACON COUNTY P POSTAG/DEP BKS/PUBLIC , , , , DUES , , , , TRAVEL 3, , , , , TELE EXPEN 4, , , , , NON-CAP EQ , , , , CC FEES 4, , , , , REC. FUND 2, , , , , EQUIP-VEH.00 21, , , , TOTAL PERMITTING, PLANNING & 482, , , , , EMERGENCY MEDICAL SERVICE SALARY 1,432, ,526, ,526, ,549, ,543, PT SALARY 153, , , , , OVERTIME 591, , , , , LONGEVITY 18, , , , , MED/FICA 160, , , , , HOSP. 314, , , , , LIFE INS 2, , , , , RETIREMENT 148, , , , , CTY 401K 40, , , , , CONTR SERV 29, , , , , OFF SUPP 2, , , , , MED SUPP 101, , , , , COMPUT SUP.00 1, , , , UNIFORMS 12, , , , , OPER SUPPL 6, , , , , VH SUPPL GAS/FO/LUB 51, , , , , VH RP/MAIN 41, , , , , BLDG IMPRV 6, , , , , EQUIP MAIN 3, , , , , PRINT/DEPT 1, , , , , POSTAG/DEP TRAVEL 2, , , , , TRN/CONFER 4, , , , , TELE EXPEN 13, , , , , ELECTRICIT 18, , , , , NON-CAP EQ.00 7, , , , BILL. FEES 82, , , , , CAP EQUIP , , EQUIP-VEH 89, , , , ,

Person County, North Carolina

Person County, North Carolina Person County, North Carolina Adopted Budget Fiscal Year 2014-2015 County of Person 304 South Morgan Street, Room 212 Roxboro, North Carolina 27573 Appendix: Budget Detail REVENUE SUMMARY- BY FUND Prior

More information

City of Fillmore Redevelopment Agency Budget

City of Fillmore Redevelopment Agency Budget 901 Redevelopment Agency Housing Fund FY 2009/2010 FY 2010/2011 901-0000-0306-050 Interest Earnings 116,970 100,394 100,000 60,000 3,000 3,000 901-0000-0306-051 Interest Earnings-loans 43,690 39,996 30,000

More information

FINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019

FINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019 FINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019 I. Audit 2016-2017 Pension no findings Audit 2016-2017 Liquid Fuels Exit Summary scheduled March 2019 II. III. IV. Delinquent Sewer Collections Portnoff Law

More information

SOBJ SSOBJ TITLE CA 00 MGMT/ORGANIZ SERVICE CB 00 LEGAL SERVICES CF 00 TECHNICAL RESEARCH CG 00 MARKETING SERVICES CH 00 COMMUNICATION SERVIC CJ 00

SOBJ SSOBJ TITLE CA 00 MGMT/ORGANIZ SERVICE CB 00 LEGAL SERVICES CF 00 TECHNICAL RESEARCH CG 00 MARKETING SERVICES CH 00 COMMUNICATION SERVIC CJ 00 SOBJ SSOBJ TITLE CA 00 MGMT/ORGANIZ SERVICE CB 00 LEGAL SERVICES CF 00 TECHNICAL RESEARCH CG 00 MARKETING SERVICES CH 00 COMMUNICATION SERVIC CJ 00 EMPLOYEE TRAINING CZ 00 PERSONAL SERV CNTRCT EA 00 SUPPLIES

More information

10: GENERAL FUND REVENUE

10: GENERAL FUND REVENUE Fund 10: GENERAL FUND REVENUE 7-10-600-00-0000-1110-000-000000 PROPERTY TAX REVENUE 6,166,716 6,077,917 (88,799) 7-10-600-00-0000-1120-000-000000 SPECIFIC OWNERSHIP TAX 269,767 262,688 (7,079) 7-10-600-00-0000-1140-000-000000

More information

PROJECTED BUDGET REPORT FOR CITY OF DAVISON

PROJECTED BUDGET REPORT FOR CITY OF DAVISON ESTIMATED REVENUES Dept 000 - GENERAL 101-000-403.000 REAL PROPERTY TAXES 1,042,000 1,070,364 1,100,000 1,133,000 101-000-404.000 PERSONAL PROPERTY TAXES 78,000 67,374 81,000 83,500 101-000-413.000 POLICE

More information

INTEREST ON INVESTMENTS $ 2, LCMS ATHLETIC/ACTIVITY FEES $ 6,000

INTEREST ON INVESTMENTS $ 2, LCMS ATHLETIC/ACTIVITY FEES $ 6,000 GENERAL FUND REVENUE 8-10-600-00-0000-1110-000-000000 PROPERTY TAX REVENUE 5,316,597 5,316,597 8-10-600-00-0000-1120-000-000000 SPECIFIC OWNERSHIP TAX 268,814 268,814 8-10-600-00-0000-1140-000-000000 DELINQUENT

More information

Valley Regional Fire Authority Adopted General Fund Budget

Valley Regional Fire Authority Adopted General Fund Budget Valley Regional Fire Authority 2018 Adopted General Fund LINE ITEM SUMMARY Page Total Revenue 25,143,542 2 Expenditures: Wages 15,099,345 3 Benefits 5,794,646 4 Supplies 171,000 5 Items purchased for resale

More information

City of Flatonia Proposed Budget

City of Flatonia Proposed Budget City of Flatonia 2015-2016 City of Flatonia Annual October 1, 2015 September 30, 2016 Mayor Bryan Milson City Council Catherine Steinhauser (Mayor Pro Tem) Dennis Geesaman Mark Eversole Ed Hulsey Ginny

More information

San Juan Island EMS Consolidated EMS Services

San Juan Island EMS Consolidated EMS Services San Juan Island EMS Consolidated EMS Services EMS Ground & Air Ambulance Services Period Approved Proposed Actuals Actuals Actuals Annualized Budget Budget 2012 2013 2014 10/31/2015 2015 2016 Income Totals

More information

County of Otsego Adopted Budget

County of Otsego Adopted Budget County of Otsego 2015 Adopted Budget Contents A-General Fund-Appropriations 10 D-County Road Fund-Appropriations 30 S-Worker's Compensation-Appropriations 33 CD-Special Grants Fund Appropriations 30 DM-Machinery

More information

Country Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date.

Country Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date. Statistics: 84 84 - - 84 Rooms Available 84 84 - - 84 31 31 - - 31 Days In Period 365 365 - - 365 2,604 2,604 - - 2,604 Room Nights Available 30,660 30,660 - - 30,660 935 1,200 (265) 906 29 Room Nights

More information

Exemption Classification Codes

Exemption Classification Codes Exempt Code SDEA Code Description Status 1010 41101 VETERAN ACTIVE 1010 41121 New Law Veteran ACTIVE 1010 41131 New Law Veteran ACTIVE 1010 41141 New Law Veteran ACTIVE 1011 41300 SER DISABLED VET ACTIVE

More information

Episcopal Diocese of Idaho 2018 Proposed Budget Sheet

Episcopal Diocese of Idaho 2018 Proposed Budget Sheet Episcopal Diocese of Idaho Sheet Council Approved 9/09/2017 2017 YTD Ordinary Income/Expense Income 50000 DIOCESAN REVENUE 1 50100 Assessments 409,907 640,000 640,000 640,000 2 50200 Assessments Prior

More information

ACCOUNT NUMBER ACCOUNT DESCRIPTION Budget ORIG WEST PARK ELEMENTARY ELEMENTARY TEACHER SAL.

ACCOUNT NUMBER ACCOUNT DESCRIPTION Budget ORIG WEST PARK ELEMENTARY ELEMENTARY TEACHER SAL. WEST PARK ELEMENTARY 6-10-100-10-0010-0110-201-000000 ELEMENTARY TEACHER SAL. 339,450 6-10-100-10-0010-0221-201-000000 ELEMENTARY TEACHER-MEDI 4,922 6-10-100-10-0010-0230-201-000000 ELEMENTARY TEACHER-PERA

More information

Any County Fiscal Court Cash Receipts Journal

Any County Fiscal Court Cash Receipts Journal EVERCOM - OCTOBER PHONE COMMISSIONS 4702 3,734.56 MASON CO. DET CTR COMM - JAIL BOND FEES 4633 20.00 MASON CO DET CTR COMM - RELEASE FEES 4633 30.00 MASON CO DET CTR COMM - JAIL BOND FEES 4633 30.00 MASON

More information

Providence City Financial Statements 10 General Fund - 01/01/2015 to 01/31/ % of the fiscal year has expired

Providence City Financial Statements 10 General Fund - 01/01/2015 to 01/31/ % of the fiscal year has expired 10 General Fund - 01/01/2015 to 01/31/2015 Net Position Assets: Current Assets Cash and cash equivalents 1100 COMBINED CHECKING 169,454.01 409,804.68 1110 PTIF 0415 SAVINGS 73,060.96 1,426,819.18 1200

More information

DEPARTMENT OF CULTURE, ARTS & TOURISM (17)

DEPARTMENT OF CULTURE, ARTS & TOURISM (17) DEPARTMENT OF CULTURE, ARTS & TOURISM (7) AGENCY BUDGET SUMMARY The Mayor recommends that the Department of Culture, Arts & Tourism be dissolved at the end of FY 24-5, and that the responsibility for the

More information

CITY OF SAND POINT FY16 DRAFT Budget

CITY OF SAND POINT FY16 DRAFT Budget CITY OF SAND POINT FY16 DRAFT FY15 FY16 DRAFT $ % Revenue: 01-General Fund 3,033,908 2,751,601 (282,307) -10% 02-Bingo 497,404 515,300 17,896 3% 03-Silver Salmon Derby 22,000 19,250 (2,750) -14% 10-Clinic

More information

Hard Labor Creek State Park Business Plan. Table of Contents

Hard Labor Creek State Park Business Plan. Table of Contents Hard Labor Creek State Park Business Plan Table of Contents Georgia State Parks and Historic Sites Executive Summary Site Name Site Manager Region Manager Hard Labor Creek State Park Daniel Schay Eric

More information

201 South Walnut Street City Hall Milford, DE Direct June 8, 2018

201 South Walnut Street City Hall Milford, DE Direct June 8, 2018 OFFICE OF THE CITY MANAGER ERIC NORENBERG, ICMA-CM 201 South Walnut Street City Hall 302.422.1111 Milford, DE 19963 Direct 302.424.8394 www.cityofmilford.com ENorenberg@milford-de.gov June 8, 2018 TO:

More information

2018 Operating Budget City Wide

2018 Operating Budget City Wide FULL-YEAR vs Expenditures Salary, Wages and Benefits Salaries 156,633,457 150,323,114 158,009,762 1,376,305 Labour 115,086,499 107,017,743 121,960,320 6,873,821 Labour - Part Time 33,309,124 32,909,615

More information

TRANSPORTATION Budget FY FY Governor Recs Senate - SF 1060 (3/21/17) FY 2017 Change Items FY 2018 FY 2019

TRANSPORTATION Budget FY FY Governor Recs Senate - SF 1060 (3/21/17) FY 2017 Change Items FY 2018 FY 2019 TRANSPORTATION - BUDGET Appropriations/(Reductions) Tracking (all dollars in thousands, direct appropriations shown unless otherwise indicated) Agency/Program/Budget Activity/ Items FY 2016- Governor Recs

More information

East and North Hertfordshire NHS Trust - over 25,000 invoices for March 2015

East and North Hertfordshire NHS Trust - over 25,000 invoices for March 2015 Department Family Entity Date Expense Type Expense Area Supplier Department of Health EAST AND NORTH HERTS NHS TRUST 31/03/2015 Water Estate Utilities Lister AFFINITY WATER LTD Department of Health EAST

More information

SCHEDULE OF REVENUES BY SOURCE September 1, 2015 - May 31, 2016 CV Transit District State Administered Program Transit Transit Aging Local Toll Total Total Excess Revenue Grant No Grant Name Federal Federal

More information

TOWN OF NORTHBRIDGE GENERAL FUND EXPENDITURES-BY DEPARTMENT

TOWN OF NORTHBRIDGE GENERAL FUND EXPENDITURES-BY DEPARTMENT TOWN OF NORTHBRIDGE GENERAL FUND EXPENDITURES-BY DEPARTMENT Budgeted Final Budgeted FY 2015 FY 2015 FY 2016 DEPARTMENT/Purpose 122 SELECTMEN Personnel (5PT) 5,150.00 5,150.00 5,150.00 Professional & Technical

More information

TOTAL ASSETS 890,460.66

TOTAL ASSETS 890,460.66 10:45 AM Indian Lake Property Owners 12/27/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings 1000 Bank of Sullivan Checking 11,023.90 1001 Bk of Sull.

More information

Property Address. Owner Address. General Information for Current Tax year 7/7/2016, 1:17:03 PM. Parcel Report:

Property Address. Owner Address. General Information for Current Tax year 7/7/2016, 1:17:03 PM. Parcel Report: 1 of 7 7/7/2016 1:17 PM 7/7/2016, 1:17:03 PM Parcel Report: 160-021-126-001-00 Property Address 500 MARQUETTE AVE BAY CITY, MI, 48706 Owner Address IRON BRIDGE AT WHEELER LANDING LLC -- 904 STARKWEATHER

More information

Tallulah Gorge State Park Business Plan. Table of Contents

Tallulah Gorge State Park Business Plan. Table of Contents Tallulah Gorge State Park Business Plan Table of Contents 2 Georgia State Parks and Historic Sites Executive Summary Site Name Tallulah Gorge State Park Site Manager Danny Tatum Region Manager Joe Yeager

More information

(U 338-E) 2015 General Rate Case A Workpapers

(U 338-E) 2015 General Rate Case A Workpapers (U 338-E) 2015 General Rate Case A.13-11-003 Workpapers Results of Operations (RO) Plant, Taxes, Depreciation Expense and Reserve, Rate Base, and Productivity SCE-10 Volume 02, Chapter I, Part 02 Revision

More information

N/A Tier II Members not elgible for 30-Year

N/A Tier II Members not elgible for 30-Year ERA Board of Retirement Resolution No. 2017-02-02 2S4 Gen Ret 30 Yr w/soc Sec 27 COL Nr Yes 2S7 Gen Ret 30 Yr w/soc Sec 27 COL Nr Yes 16G Gen Ret 30 Yr w/soc Sec 16 COL Yes 17G Gen Ret 30 Yr w/soc Sec

More information

ASHRAE HEADQUARTERS RENOVATION LEED CONCERNS: EXISTING IMPERVIOUS AREA- CURRENT PERCENT IMPERVIOUS- 88% REQUIRED PERCENT IMPERVIOUS 63%

ASHRAE HEADQUARTERS RENOVATION LEED CONCERNS: EXISTING IMPERVIOUS AREA- CURRENT PERCENT IMPERVIOUS- 88% REQUIRED PERCENT IMPERVIOUS 63% POSSIBLE NEW PERVIOUS AREA 19,000 SF- TOTAL ALL AREAS EXISTING BUILDING LEARNING CENTER POSSIBLE NEW PERVIOUS PAVING AREA- 15,000 SF SITE PLAN- CONFIGURATION/ IMPERVIOUSNESS LEED CONCERNS: EXISTING SITE

More information

ALL FUNDS - ACCOUNT LINES. Section B 1

ALL FUNDS - ACCOUNT LINES. Section B 1 ALL FUNDS - ACCOUNT LINES Section B 1 (All) Fund (All) EXCLUDES CHARTER SCHOOL Revenue 511101 Ad Valorem Taxes (65,698,746) (67,934,883) (67,934,883) (72,859,417) (66,792,357) (70,031,787) 511102 Tax Increment-Original

More information

Base Governor (Updated 4/20/17) First Special Session HF 3 Transportation - Ch. 3. Conference Position 5/1/2017. Conf Position Changes FY 18-19

Base Governor (Updated 4/20/17) First Special Session HF 3 Transportation - Ch. 3. Conference Position 5/1/2017. Conf Position Changes FY 18-19 TRANSPORTATION - FY 2018-19 BUDGET, First Special Session HF 3 Appropriations/(Reductions) Tracking (all dollars in thousands, direct appropriations shown unless otherwise indicated) Agency/Program/Budget

More information

PRESBYTERY OF BALTIMORE Draft 2018 Operating Budget August 23, Prior Year. 14 NCD Borgert. 05 GA-Synod Mission.

PRESBYTERY OF BALTIMORE Draft 2018 Operating Budget August 23, Prior Year. 14 NCD Borgert. 05 GA-Synod Mission. Draft Operating August 23, 27 1 2 3 4 5 6 7 8 9 10 12 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 Assumptions G.A. 7.73 Synod 0.85 Presbytery

More information

Work-Study Wage Survey

Work-Study Wage Survey Students Reviewed = 1052 (some students have more than one rate of pay) Overall Average Rate of Pay = $10.59 Overall Most Frequent Rate of Pay = $9.50 Rate of Pay # Students S110 = Office Work Total Number

More information

Sto-Rox School District Page: 1

Sto-Rox School District Page: 1 Sto-Rox School District Page: 1 Time: 14:33:19 Budget Detail Report by Owner 1000 Instruction 1100 Regular Programs 300 Purchased Profession&tech Svcs 10-1100-330-000-30-00-000 10,000 REG PROG-OTHR PROF

More information

Concho Valley Transit District (CVTD) Minutes of Meeting for February 13, 2019

Concho Valley Transit District (CVTD) Minutes of Meeting for February 13, 2019 Concho Valley Transit District (CVTD) Minutes of Meeting for February 13, 2019 The Concho Valley Transit District met on Wednesday, February 13, 2019 at 506 N. Chadbourne, San Angelo, TX 76903. Board members

More information

WHERE PLAISTOW RESIDENTS CAN CALL FOR HELP

WHERE PLAISTOW RESIDENTS CAN CALL FOR HELP STATE WIDE QUESTIONS AND EMERGENCY HOTLINE SUPPORTED BY GRANITE UNITED WAY For referral agency for many circumstances and resources 2-1-1 STATEWIDE INDEPENDENT LIVING COUNCIL (SILC) 1-603-271-0476 Community

More information

2014 REVENUES by SOURCE OPERATING REVENUES HISTORY SUMMIT COUNTY OPERATING FUNDS REVENUES. 60 Millions 50 9% 2% 45% 16% 16%

2014 REVENUES by SOURCE OPERATING REVENUES HISTORY SUMMIT COUNTY OPERATING FUNDS REVENUES. 60 Millions 50 9% 2% 45% 16% 16% SUMMIT COUNTY OPERATING FUNDS REVENUES TAXES 19,823,121 20,629,131 21,563,392 20,448,612 Property Taxes 22,865,800 22,865,800 6,913,712 7,297,403 7,600,000 7,700,000 Sales & Use Taxes 8,000,000 8,000,000

More information

Sumter County Capital Improvement Program Summary

Sumter County Capital Improvement Program Summary Sumter County Capital Improvement Program Source and Uses of Funds Sources of Funds 1 General Fund/Stormwater 1,890,591 991,621 921,350 1,863,233 952,301 1,018,201 2 County Transportation Trust 10,357,558

More information

PRELIM FY18 BUDGET. Increase/ Decrease High School Frolio

PRELIM FY18 BUDGET. Increase/ Decrease High School Frolio Description Central Office Decrease Central Office High School Decrease High School Frolio Decrease Frolio Woodsdale Decreaset Woodsdale Superintendent 165,717 3,314 169,031 A. Supt-Business Finance 126,337

More information

Puerto Rico Portfolio Holdings for Franklin Templeton Tax-Free Income Funds

Puerto Rico Portfolio Holdings for Franklin Templeton Tax-Free Income Funds Puer Rico Portfolio Holdings for Templen Tax-Free Income Funds December 29, Complete portfolio data can be found in the semi- and annual financial statements of each fund. Federal Tax-Free Income Fund

More information

Custer County Monthly Payments Payments From September 1, 2018 Through September 30, 2018

Custer County Monthly Payments Payments From September 1, 2018 Through September 30, 2018 Custer County Monthly Payments Header and Footer Text NOTICE The following is a list of all bills presented, audited, and ordered by the Board of County Commissioners of Custer County, Colorado, from their

More information

Custer County Monthly Payments Payments From December 1, 2018 Through December 31, 2018

Custer County Monthly Payments Payments From December 1, 2018 Through December 31, 2018 Custer County Monthly Payments Header and Footer Text NOTICE The following is a list of all bills presented, audited, and ordered by the Board of County Commissioners of Custer County, Colorado, from their

More information

State Auditor's Office Local Government Services 1. Worksheet Budget Monitoring File Tab

State Auditor's Office Local Government Services 1. Worksheet Budget Monitoring File Tab Municipality: HUNTINGTON WV State Auditor - Local Government Services Division Fiscal Year: 2016-2017 Original Revised Original Revised Revenues General General Coal Coal Fund Fund Fund Fund REVENUES 295

More information

Estimated operating transfers in - - 2,679, , ,698,323 4,388, , ,810

Estimated operating transfers in - - 2,679, , ,698,323 4,388, , ,810 REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2015 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated

More information

Estimated operating transfers in - - 4,427, , ,538 4,845, , , ,664

Estimated operating transfers in - - 4,427, , ,538 4,845, , , ,664 REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2016 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated

More information

III PCODE4. Symphony User Cat 4. Description

III PCODE4. Symphony User Cat 4. Description III PCODE4 Symphony User Cat 4 Description 1 ADS_1 ADS-Adult, Oak Forest 2 ADS_2 ADS-Juvenile, Oak Forest 3 ADS_3 ADS-Adult, Tinley Park 4 ADS_4 ADS-Juvenile, Tinley Park 5 ADS_5 ADS-Adult, Midlothian

More information

Project Description. 1 of 7

Project Description. 1 of 7 #1 Repairs and Modernization Buildings - mod, new flooring campuswide 251,488.33 - - 251,488.33 Bldg - Sched Maint rep/repl doors 07-08 75,991.21 - - 75,991.21 Bldgs - Sched Maint rep/ren site lighting

More information

STONEMOR INDIANA LLC 1414 S GREEN RIVER RD 699, Exempt, Other STRIP AVERAGE 027 1/6

STONEMOR INDIANA LLC 1414 S GREEN RIVER RD 699, Exempt, Other STRIP AVERAGE 027 1/6 82-06-36-07-34.003-027 STONEMOR INDIANA LLC 44 S GREEN RIVER RD 699, Exempt, STRIP AVERAGE 027 /6 Parcel Number 82-06-36-07-34.003-027 Local Parcel Number 09-730-7-34-003 Tax ID: Routing Number CITY KNIGHT-5

More information

Wheatland County. April 3 rd Approved Operating Budget

Wheatland County. April 3 rd Approved Operating Budget April 3 rd Approved Operating Budget 2018 2020 Address: 242006 RR 243 Mail: Hwy 1 RR 1 Strathmore, AB T1P 1J6 email: admin@wheatlandcounty.ca phone: 403-934-3321 www.wheatlandcounty.ca Purpose: To identify

More information

1. INVOCATION 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL. 4. MINUTES - 3/21/2017 Regular Meeting 5. AGENDA AMENDMENT 6. UNFINISHED BUSINESS 7.

1. INVOCATION 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL. 4. MINUTES - 3/21/2017 Regular Meeting 5. AGENDA AMENDMENT 6. UNFINISHED BUSINESS 7. 1. INVOCATION 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL REGULAR TOWNSHIP BOARD MEETING - TUESDAY, APRIL 4, 2017 4. MINUTES - 3/21/2017 Regular Meeting AGENDA a. 3/21/17 Minutes Page 2 5. AGENDA AMENDMENT 6.

More information

Net of Revenues VS Expenditures

Net of Revenues VS Expenditures BALANCE SHEET FOR CITY OF ITHACA Page: 1/19 Fund 101 GENERAL FUND 101-000-001.000 101-000-001.001 101-000-001.003 101-000-001.004 101-000-001.007 101-000-002.000 101-000-002.001 101-000-003.007 101-000-004.001

More information

Portland State University Authorized Operating Budget Summary By Function Within Education and General Budgeted Operations Fiscal Year

Portland State University Authorized Operating Budget Summary By Function Within Education and General Budgeted Operations Fiscal Year Instruction 001100 220200 01001 Anthropology $ 370,949 $ 30,166 $ - $ 612 $ 5,612 $ - $ 146,374 $ 11,235 $ - $ - $ 564,948 6.50 1.00 0.30 6.50 001100 220200 02000 Anthropology Dept Head 44,058 - - - -

More information

WASHTENAW COUNTY PARKS AND RECREATION COMMISSION

WASHTENAW COUNTY PARKS AND RECREATION COMMISSION WASHTENAW COUNTY PARKS AND RECREATION COMMISSION - BUDGET PROPOSED FISCAL YEARS JANUARY 1, DECEMBER 31, And PROJECTED FISCAL YEARS JANUARY 1, DECEMBER 31, Robert L. Tetens, Director TABLE OF CONTENTS Millage

More information

RADNOR TOWNSHIP DISBURSEMENTS FOR APPROVAL BILL LIST #2018-1A

RADNOR TOWNSHIP DISBURSEMENTS FOR APPROVAL BILL LIST #2018-1A RADNOR TOWNSHIP DISBURSEMENTS FOR APPROVAL BILL LIST #2018-1A Attached is the list of bills to be approved and broken down by Fund in the following table: Fund (Fund Number) 2018-1A GENERAL FUND (001)

More information

VISIT ESTES PARK 2018 OPERATING PLAN

VISIT ESTES PARK 2018 OPERATING PLAN VISIT ESTES PARK 2018 OPERATING PLAN CONTENTS 3 Budget 6 2018 Objectives 14 Media Target Audiences BUDGET 2018 OPERATING PLAN 3 BUDGET COMPARISON 2016 ACTUAL 2017 ACTUAL* 2018 BUDGET 2% District Lodging

More information

TRAVEL VOUCHERS ************************************************************************************************************************************

TRAVEL VOUCHERS ************************************************************************************************************************************ TRAVEL.VOUCHERS.TXT 1************************************************************************************************************************************ FAM165TV COUNTY OF EL PASO CNY RUN DATE: 09/24/2010

More information

Budget Report. Account Summary. For Fiscal: Period Ending: 03/31/2020. Variance Favorable (Unfavorable) Percent Remaining

Budget Report. Account Summary. For Fiscal: Period Ending: 03/31/2020. Variance Favorable (Unfavorable) Percent Remaining Budget Report Account Summary For : 29-22 Ending: 3/3/22 Revenue 23-32- BUSINESS LICENSES (6F) -2-2 23-322- LIQUOR LICENSES -3-3 23-323- GAMING LICENSES - CO -7-7 23-326- CABARET LICENSES -2-2 23-33- STATE

More information

Custer County Monthly Payments Payments From May 1, 2018 Through May 31, 2018

Custer County Monthly Payments Payments From May 1, 2018 Through May 31, 2018 Custer County Monthly Payments Header and Footer Text NOTICE The following is a list of all bills presented, audited, and ordered by the Board of County Commissioners of Custer County, Colorado, from their

More information

Portland State University Authorized Operating Budget Summary By Function Within Education and General Budgeted Operations Fiscal Year

Portland State University Authorized Operating Budget Summary By Function Within Education and General Budgeted Operations Fiscal Year Instruction 001100 220200 01001 Anthropology $ 355,047 $ 30,684 $ - $ 612 $ 5,612 $ - $ 154,588 $ 7,410 $ 11,000 $ - $ 564,953 6.50 1.00 0.30 6.50 001100 220200 02000 Anthropology Dept Head 41,424 - -

More information

CWC LA - Cash Balance (January 2012)

CWC LA - Cash Balance (January 2012) CWC LA - Cash Balance 2012-13 (January 2012) 1,200,000 Cash Balance 1,000,000 800,000 ($1,000s) 600,000 400,000 200,000 - CWC LA - Actuals/Projected CWC LA - ed (Nov) 1 1 CWC Hollywood - Financial Dashboard

More information

City of Bellevue. Permanent Appropriations Budget Fiscal Year 2013 January 1, December 31, 2013

City of Bellevue. Permanent Appropriations Budget Fiscal Year 2013 January 1, December 31, 2013 Permanent Appropriations Budget Summary Permanent 2012 Final Actual 2012 Temporary 2013 Permanent 2013 Page 1 Council $154,550.00 $135,925.60 $61,150.00 $101,100.00 Page 2 Mayor $54,600.00 $51,572.57 $19,275.00

More information

CANADA FLIGHT SUPPLEMENT

CANADA FLIGHT SUPPLEMENT CFS DIGITAL EDITION CAUTION: THE INFORMATION IN THIS PUBLICATION MAY BE SUPERSEDED BY NOTAM OR AIP SUPPLEMENT EFFECTIVE 0901Z 19 July 2018 TO 0901Z 13 September 2018 CANADA FLIGHT SUPPLEMENT DIGITAL EDITION

More information

East Goshen Township Other Funds 2018 Proposed Budget

East Goshen Township Other Funds 2018 Proposed Budget East Goshen Township Other Funds CPI 2.00% YTD YTD State Liquid Fuels Fund Beginning Fund Balance 302 302 302 STATE INTEREST EARNINGS 02341 1000 536 498 624 1,500 790 66 5,200 5,200-0.0% STATE LIQUID FUELS

More information

Unique Development Opportunity

Unique Development Opportunity LoopNet - Unique Development Opportunity, Office (land), North Miami Beach, FL http://www.loopnet.com/xnet/mainsite/listing/profile/printsummary.aspx?lid=143228... Page 1 of 2 10/17/2005 Unique Development

More information

Round Lake Beach. Multi-Year Financial Forecast. Financial Planning & Repor ng Cycle. Monthly Treasurer s Report. Period Ended November 30, 2013

Round Lake Beach. Multi-Year Financial Forecast. Financial Planning & Repor ng Cycle. Monthly Treasurer s Report. Period Ended November 30, 2013 The Village of Round Lake Beach Multi-Year Financial Forecast Popular Annual Financial Report Multi-Year Capital Plan Financial Planning & Repor ng Cycle Annual Financial Report (Audit) Annual Budget Treasurer's

More information

2011 Prosystem fx Tax Code Changes. November 2011

2011 Prosystem fx Tax Code Changes. November 2011 2011 Prosystem fx Tax Code Changes November 2011 S-CORPORATION (1120S) NEW S DESCRIPTION M-3 DEFAULT 01A A-1 30-34 /Deductions -> Business -> 1. 1 Merchant Card, Third-Party Payments Temporary 01A.01 A-1

More information

LENOIR COUNTY RESOURCE DIRECTORY

LENOIR COUNTY RESOURCE DIRECTORY LENOIR COUNTY RESOURCE DIRECTORY 11/07/2016 COMPILED BY KYLA SCOTT Lenoir County Directory AA/NA http://meetings.intherooms.com/meetings/sea rch?latitude=35.290527&longitude=- 77.583071&proximity=100 List

More information

Custer County Monthly Payments Payments From August 1, 2018 Through August 31, 2018

Custer County Monthly Payments Payments From August 1, 2018 Through August 31, 2018 Custer County Monthly Payments Header and Footer Text NOTICE The following is a list of all bills presented, audited, and ordered by the Board of County Commissioners of Custer County, Colorado, from their

More information

Input Efforts Online survey of tenants and users Focus group meetings with Tenants and users Agencies and stakeholders General Aviation Pilot

Input Efforts Online survey of tenants and users Focus group meetings with Tenants and users Agencies and stakeholders General Aviation Pilot Input Efforts Online survey of tenants and users Focus group meetings with Tenants and users Agencies and stakeholders General Aviation Pilot community Airport Advisory Board meetings Elected Officials

More information

RADNOR TOWNSHIP DISBURSEMENTS FOR APPROVAL BILL LIST #2018-8D

RADNOR TOWNSHIP DISBURSEMENTS FOR APPROVAL BILL LIST #2018-8D RADNOR TOWNSHIP DISBURSEMENTS FOR APPROVAL BILL LIST #2018-8D Attached is the list of bills to be approved and broken down by Fund in the following table: Fund (Fund Number) 2018-8D GENERAL FUND (001)

More information

PARKS & RECREATION. Alvin R. Moll, Jr., Director. Fort Wayne Board of Park Commissioners

PARKS & RECREATION. Alvin R. Moll, Jr., Director. Fort Wayne Board of Park Commissioners Alvin R. Moll, Jr., Director Fort Wayne Board of Park Commissioners Richard Samek, President Pamela Kelly, M.D., Vice-President Cheri Becker, Commissioner William Zielke, Commissioner Fort Wayne Parks

More information

PART-TIME WAGE SURVEY

PART-TIME WAGE SURVEY Students Reviewed = PART-TIME WAGE SURVEY (some students have more than one rate of pay) Overall Average Rate of Pay = $0. Overall Most Frequent Rate of Pay = $.0 S0 = Office Work Total Number of Students:

More information

Highway & Bridge Construction Market Update Southern Region

Highway & Bridge Construction Market Update Southern Region Highway & Bridge Construction Market Update Southern Region Alison Premo Black, PhD ARTBA Senior VP & Chief Economist November 26, 2016 2016 ARTBA. All rights reserved. No part of this document may be

More information

The Economic Impact of Tourism on Galveston Island, Texas

The Economic Impact of Tourism on Galveston Island, Texas The Economic Impact of Tourism on Galveston Island, Texas 2017 Analysis Prepared for: Headline Results Headline results Tourism is an integral part of the Galveston Island economy and continues to be a

More information

-129-

-129- -129- -130- -131- -132- -133- -134- -135- -136- DUBUQUE REGIONAL AIRPORT The Dubuque Regional Airport provides quality, viable, competitive Airport services and facilities while promoting sustainable economic

More information

England Training 7620 River Ave Suite North Charleston, SC

England Training 7620 River Ave Suite North Charleston, SC England Training 7620 River Ave Suite 370-101 North Charleston, SC 29406 843-747-3575 classes@ibcode.net To register for classes go to www.ibcode.com Apprenticeship/Florida Cross-Training Info www.icctraining.net

More information

Date: 12/09/2014 CITY OF JACKSON Page: 1 Time: 16:28 Stmt Re venue, Expend, Transfer Id: GL6660 User: CRICKS FINALJUNE 2014 STMT & REV

Date: 12/09/2014 CITY OF JACKSON Page: 1 Time: 16:28 Stmt Re venue, Expend, Transfer Id: GL6660 User: CRICKS FINALJUNE 2014 STMT & REV Date: 12/09/2014 CITY OF JACKSON Page: 1 User: CRICKS FINALJUNE 2014 STMT & REV 110-31400-. CURRENT TAXES 254,696.51 22,611,915.86 23,217,882.00 605,966.14 97.39 22,518,983.73 CURRENT TAXES GENE 254,696.51

More information

N Mar m wd v. Heritage Harbor Phase 2A and 3A CORRECTED 2/2/2001

N Mar m wd v. Heritage Harbor Phase 2A and 3A CORRECTED 2/2/2001 Subdivision /Condominium Owner U S Home Corporation Beginning Parcel No. 12928.0900 Address Zip Code Ste 600 311 Park Place Blvd Clearwater FL 33759 T.D. Plat Bk-Pg S-T-R Prev Folio No. Yr Sold Sale Price

More information

Knoxville Transportation Authority

Knoxville Transportation Authority Knoxville Transportation Authority Meeting Date: Thursday, July 26, 218 Essie Johnson Community Room Knoxville Station 31 Church Avenue Knoxville, TN 37915 Monthly Report June 218 (This page intentionally

More information

Southeast Volusia Advertising Authority. FY Budget Recap

Southeast Volusia Advertising Authority. FY Budget Recap Southeast Volusia Advertising Authority FY 2016-2017 Budget Recap Key Points Convention Development Tax Revenues increased fiscal year to date 4.07% as of May 31, 2016 New Marketing Campaign: New Memories

More information

FOR SALE. *Do Not Disturb Tenants El Cajon Blvd San Diego, CA ,061 SF RETAIL INVESTMENT/OWNER-USER OPPORTUNITY $2,000,000 ($492/SF)

FOR SALE. *Do Not Disturb Tenants El Cajon Blvd San Diego, CA ,061 SF RETAIL INVESTMENT/OWNER-USER OPPORTUNITY $2,000,000 ($492/SF) 4427-4433 El Cajon Blvd San Diego, CA 92115 $2,000,000 ($492/SF) 6.% CAP OR VACANT FOR OWNER/USER *Do Not Disturb Tenants KIPP GSTETTENBAUER Senior Vice President RYAN KING Vice President 5.45.3345 kipp@voitco.com

More information

Snohomish County Sheriff s Office Air Support Unit 2017 Budget Note Response

Snohomish County Sheriff s Office Air Support Unit 2017 Budget Note Response Snohomish County Sheriff s Office Air Support Unit 2017 Budget Note Response Investment in Current Air Ops Program Equipment Purchases 2 SCSO Helicopters Initial Purchases by County 1994 $5,500 County

More information

An Economic Engine in our Region

An Economic Engine in our Region DULUTH INTERNATIONAL AIRPORT An Economic Engine in our Region Brian Ryks Executive Director Duluth Airport Authority Duluth Airport Authority Mission/Vision: The Duluth Airport Authority is dedicated to

More information

Republic of Kosova Ministry of Economy and Finance. CAPACITY BUILDING CONFERENCE ON PUBLIC PRIVATE PARTNERSHIP (PPPs)

Republic of Kosova Ministry of Economy and Finance. CAPACITY BUILDING CONFERENCE ON PUBLIC PRIVATE PARTNERSHIP (PPPs) Republic of Kosova Ministry of Economy and Finance Presentation By: Donat Alaj Partnerships Kosovo CAPACITY BUILDING CONFERENCE ON PUBLIC PRIVATE PARTNERSHIP (PPPs) Zagreb, Croatia February, 2011 PRISHTINA

More information

2016 BUDGET. April 12, 2016 Per By-Law #

2016 BUDGET. April 12, 2016 Per By-Law # 2016 BUDGET April 12, 2016 Per By-Law # 2879-16 2016 Summary 2015 2015 % 2016 % Actual Var. Incr (Decr) Chg Revenue Property Taxes 4,230,066 4,265,972 0.8% 4,293,517 63,451 1.5% Provincial Funding 1,415,000

More information

CITY COUNCIL TRAVEL AND MEETING EXPENSES FY05-06

CITY COUNCIL TRAVEL AND MEETING EXPENSES FY05-06 CITY COUNCIL TRAVEL AND MEETING EXPENSES FY05-06 DATE DESCRIPTION LCC EXEC LCC ANNUAL LEGIS ACT OTHER MADRID EWIN JANTZ STERLING ALLAN TOTALS FORUM CONFERENCE DAYS MTGS 8/5/05 League Monterey Hotel Reg

More information

STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSMENTS AND BALANCES (SAAODB) As of the Quarter Ending June 30, 2015

STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSMENTS AND BALANCES (SAAODB) As of the Quarter Ending June 30, 2015 Page of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3

More information

SEARCH AND RESCUE DEPARTMENT

SEARCH AND RESCUE DEPARTMENT SEARCH AND RESCUE DEPARTMENT I. Mission The Critical mission of Search and Rescue Department (SAR) is to maintain the wellbeing of all North Slope Borough residents. SAR provides safe, efficient and reliable

More information

Direct Investment Opportunity March, 2014

Direct Investment Opportunity March, 2014 Direct Investment Opportunity March, 2014 Coast to Coast Linens Key Partners Greg Denton: - 25+ years of hotel and resort development/ownership experience - Has built and/or asset managed over 110 hotels

More information

South Kitsap Fire and Rescue 2015 Budget Worksheet

South Kitsap Fire and Rescue 2015 Budget Worksheet 522 10 ADMINISTRATION 522 10 10 SALARIES & WAGES 522 10 10 001 Chief 157,080 522 10 10 002 Deputy Chief 140,760 522 10 10 004 Secretary / Receptionist (6) 313,010 522 10 10 007 Education Incentive 14,869

More information

TXDOT AVIATION DIVISION

TXDOT AVIATION DIVISION TXDOT AVIATION DIVISION Airport Project Development & Selection Process Today s Topics Project Development Process Working with TxDOT Aviation Division Funding Sources National Plan of Integrated Airports

More information

VICTORIA COUNTY ELECTRIC SERVICE PAID APRIL 2009 VENDOR #249 DATE PAID: NAME: Victoria Electric Coop-Electricity

VICTORIA COUNTY ELECTRIC SERVICE PAID APRIL 2009 VENDOR #249 DATE PAID: NAME: Victoria Electric Coop-Electricity VENDOR #249 DATE PAID: NAME: Victoria Electric Coop-Electricity Service Address Account # Meter No. USED G/L Account From To Amount Amount Precinct #1, FM 1686, Barn 245091716-001 28887 608 201-611-3001

More information

Custer County Monthly Payments Payments From June 1, 2018 Through June 29, 2018

Custer County Monthly Payments Payments From June 1, 2018 Through June 29, 2018 Custer County Monthly Payments Header and Footer Text NOTICE The following is a list of all bills presented, audited, and ordered by the Board of County Commissioners of Custer County, Colorado, from their

More information

BUDGET REPORT FOR CITY OF MASON Fund: 101 GENERAL FUND

BUDGET REPORT FOR CITY OF MASON Fund: 101 GENERAL FUND 05/08/2013 0433 PM User MW DB Mason City REPORT FOR CITY OF MASON Fund 101 GENERAL FUND 1/17 OTHER FINANCING SOURCES SURPLUS FROM FUND BALANCE 5,741 5,741 164,635 164,635 Dept 215.00-CLERK Totals for dept

More information

07/21/ :45 PM User: CHackney DB: Bsa Ap

07/21/ :45 PM User: CHackney DB: Bsa Ap ACCESSSAFE INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7 ACCESS SAFETY 2021 TOTAL FOR: ACCESS SAFETY SAFETY CONSULTING SERVICES JUNE 2017 ACTIVE911 ACTIVE 911 INC 10834 TOTAL

More information

FDOT FY16-20 ADOPTED WORK PROGRAM

FDOT FY16-20 ADOPTED WORK PROGRAM FDOT FY16-20 ADOPTED WORK PROGRAM as of 07/01/15 Excludes Department Building & Grounds Projects, as well as Debt Service / Includes Budgeted & Non-Budgeted Items BD County Item Description Item Work Mix

More information

TAIT FY 2019 BUDGET Summary

TAIT FY 2019 BUDGET Summary TAIT FY 2019 BUDGET Summary Prior FY Budget V Current FY Budget PY 2018 Budget FY 2019 Budget Net % Net $ Beginning Cash (Revenue Fund) $ 2,823,010.00 $ 3,000,000.00 6.27% $ 176,990.00 PFC's & CFC's for

More information