BORAL LIMITED (1 September LTIP) TSR Calculation and Ranking Report 01 Sep 2012 To 20 Oct 2015

Transcription

1 The TSR Ranking for the 1 September LTIP as at 20 October 2015 is as follows. We also set out changes that have occurred within the peer group between 1 September 2012 and 20 October 2015 inclusive. A. TSR Ranking TSR Ranking ASX Code Company Name TSR% Rank Percentile MQG MACQUARIE GROUP LIMITED QAN QANTAS AIRWAYS LIMITED RHC RAMSAY HEALTH CARE LIMITED HVN HARVEY NORMAN HOLDINGS LIMITED JBH JB HI-FI LIMITED JHX JAMES HARDIE INDUSTRIES PLC TOL TOLL HOLDINGS LIMITED CGF CHALLENGER LIMITED CTX CALTEX AUSTRALIA LIMITED CSL CSL LIMITED RMD RESMED INC BOQ BANK OF QUEENSLAND LIMITED SYD SYDNEY AIRPORT SEK SEEK LIMITED AMC AMCOR LIMITED APA APA GROUP BSL BLUESCOPE STEEL LIMITED LLC LEND LEASE GROUP AIO ASCIANO LIMITED SUN SUNCORP GROUP LIMITED TAH TABCORP HOLDINGS LIMITED BXB BRAMBLES LIMITED BLD BORAL LIMITED TCL TRANSURBAN GROUP DJS DAVID JONES LIMITED TLS TELSTRA CORPORATION LIMITED FXJ FAIRFAX MEDIA LIMITED IAG INSURANCE AUSTRALIA GROUP LIMITED Page 1 of 8

2 TSR Ranking ASX Code Company Name TSR% Rank Percentile AMP AMP LIMITED SHL SONIC HEALTHCARE LIMITED GMG GOODMAN GROUP AWC ALUMINA LIMITED CBA COMMONWEALTH BANK OF AUSTRALIA WBC WESTPAC BANKING CORPORATION BEN BENDIGO AND ADELAIDE BANK LIMITED CIM CIMIC GROUP LIMITED AZJ AURIZON HOLDINGS LIMITED FOX TWENTY-FIRST CENTURY FOX, INC NAB NATIONAL AUSTRALIA BANK LIMITED TTS TATTS GROUP LIMITED FDC FEDERATION CENTRES AST AUSNET SERVICES ANN ANSELL LIMITED ASX ASX LIMITED IOF INVESTA OFFICE FUND PRY PRIMARY HEALTH CARE LIMITED MGR MIRVAC GROUP ANZ AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED GPT GPT GROUP WES WESFARMERS LIMITED CWN CROWN LIMITED DXS DEXUS PROPERTY GROUP NVN NOVION PROPERTY GROUP CPU COMPUTERSHARE LIMITED SGP STOCKLAND TWE TREASURY WINE ESTATES LIMITED COH COCHLEAR LIMITED SKI SPARK INFRASTRUCTURE GROUP DUE DUET GROUP IPL INCITEC PIVOT LIMITED Page 2 of 8

3 TSR Ranking ASX Code Company Name TSR% Rank Percentile DOW DOWNER EDI LIMITED CPA COMMONWEALTH PROPERTY OFFICE FUND AGL AGL ENERGY LIMITED EGP ECHO ENTERTAINMENT GROUP LIMITED WPL WOODSIDE PETROLEUM LIMITED AUT AURORA OIL & GAS LIMITED WRT WESTFIELD RETAIL TRUST WOW WOOLWORTHS LIMITED WDC WESTFIELD GROUP SGM SIMS METAL MANAGEMENT LIMITED QBE QBE INSURANCE GROUP LIMITED RIO RIO TINTO LIMITED OSH OIL SEARCH LIMITED GNC GRAINCORP LIMITED BHP BHP BILLITON LIMITED MYR MYER HOLDINGS LIMITED CCL COCA-COLA AMATIL LIMITED ORI ORICA LIMITED ILU ILUKA RESOURCES LIMITED ORG ORIGIN ENERGY LIMITED BPT BEACH ENERGY LIMITED SWM SEVEN WEST MEDIA LIMITED PNA PANAUST LIMITED ALQ ALS LIMITED STO SANTOS LIMITED OZL OZ MINERALS LIMITED NCM NEWCREST MINING LIMITED MND MONADELPHOUS GROUP LIMITED FMG FORTESCUE METALS GROUP LTD MTS METCASH LIMITED UGL UGL LIMITED RRL REGIS RESOURCES LIMITED Page 3 of 8

4 TSR Ranking ASX Code Company Name TSR% Rank Percentile WOR WORLEYPARSONS LIMITED WHC WHITEHAVEN COAL LIMITED PDN PALADIN ENERGY LIMITED ARI ARRIUM LIMITED PRU PERSEUS MINING LIMITED LYC LYNAS CORPORATION LIMITED BLY BOART LONGYEAR LIMITED AGO ATLAS IRON LIMITED Page 4 of 8

5 C. Changes over the period 1. Events affecting companies in the peer group The events detailed below occurred for the following Peer Group companies during the performance period. Changes - Peer Group Events ASX Code Company Name Reason Inactive Date AMC AMCOR LIMITED AMCOR DEMERGER SCHEME OF ARRANGEMENT FOX TWENTY-FIRST CENTURY FOX, INC. DE-MERGED TO TWENTY-FIRST CENTURY FOX, INC. AND NEW NEWSCORP INC NVN NOVION PROPERTY GROUP ACQUISITION BY FEDERATION CENTRES 29/05/2015 PNA PANAUST LIMITED COMPULSORY ACQUISITION BY GUANGDONG RISING H.K (HOLDING) LIMITED 19/06/ /06/2015 TOL TOLL HOLDINGS LIMITED ACQUISITION BY JAPAN POST CO. LTD 14/05/2015 WDC WESTFIELD GROUP RESTRUCTURE BETWEEN WESTFIELD GROUP (WDC) AND WESTFIELD RETAIL TRUST (WRT) 18/12/2013 AUT AURORA OIL & GAS LIMITED ACQUISITION BY BAYTEX ENERGY CORP 28/05/2014 BHP BHP BILLITON LIMITED BHP DEMERGER SCHEME OF ARRANGEMENT 18/05/2015 BXB BRAMBLES LIMITED BRAMBLES DEMERGER SCHEME OF ARRANGEMENT CPA COMMONWEALTH PROPERTY OFFICE FUND COMPULSORY ACQUISITION BY DEXUS OFFICE TRUST AUSTRALIA 10/12/ /03/2014 DJS DAVID JONES LIMITED ACQUISTION BY VELA INVESTMENTS PTY LTD 21/07/ /06/2014 WOW WOOLWORTHS LIMITED WOW DEMERGER SCHEME OF ARRANGEMENT 26/11/2012 WRT WESTFIELD RETAIL TRUST RESTRUCTURE BETWEEN WESTFIELD GROUP (WDC) AND WESTFIELD RETAIL TRUST (WRT) 25/06/ Companies introduced into the TSR Ranking Group These above companies were replaced with the following companies which were the next largest companies by market capitalisation as at 1 September Changes - IN ASX Code Company Name Replaces Page 5 of 8

6 3. Companies changing name Changes - NAME ASX Code Company Name New Company Name AGK AGL ENERGY LIMITED (OLD) AGL AGL ENERGY LIMITED CFX CFS RETAIL PROPERTY TRUST GROUP NVN NOVION PROPERTY GROUP CRF CENTRO RETAIL AUSTRALIA FDC FEDERATION CENTRES LEI LEIGHTON HOLDINGS LIMITED CIM CIMIC GROUP LIMITED NWS NEWS CORPORATION FOX TWENTY-FIRST CENTURY FOX, INC. QRN QR NATIONAL LIMITED AZJ AURIZON HOLDINGS LIMITED SPN SP AUSNET AST AUSNET SERVICES 4. Adjustment factors used during this measurement period We used adjusted data from IRESS which incorporated the following adjustments. Adjustments ASX Code Company Date Factor Reason AGK AGL ENERGY LIMITED (OLD) 22/08/ :5 REN AGL AGL ENERGY LIMITED 22/08/ :5 REN ALQ ALS LIMITED 18/07/ :11 REN ( PAITREO) AMC AMCOR LIMITED 17/12/ DEMERGER BY WAY OF DIST OF 1 ORA FOR EVERY 1 AMC APA APA GROUP 12/12/ :3 REN ARI ARRIUM LIMITED 17/09/ :1 REN 48C PAITREO AST AUSNET SERVICES 08/06/ RESTRUCTURE OF AUSNET SERVICES INTO AUSNET SERVICES LTD AND 1 STAPLED : 1 SHARE ASX ASX LIMITED 13/06/ :19 REN BHP BHP BILLITON LIMITED 15/05/ DEMERGER BY WAY OF SHARES DISTR IN SOUTH32 BLY BOART LONGYEAR LIMITED 19/12/ :1 REN BOQ BANK OF QUEENSLAND LIMITED 15/04/ :26 REN (AREO) BPT BEACH ENERGY LIMITED 28/02/ SPECIAL BSL BLUESCOPE STEEL LIMITED 06/12/ :6 CONSOLIDATION BXB BRAMBLES LIMITED 09/12/ DEMERGER BY IN-SPECIE DISTRBTN OF 1 REC FOR EVERY 5 BXB CBA COMMONWEALTH BANK OF AUSTRALIA 14/08/ :23 REN Page 6 of 8

7 Adjustments ASX Code Company Date Factor Reason CCL COCA-COLA AMATIL LIMITED 22/08/ SPECIAL CCL COCA-COLA AMATIL LIMITED 21/02/ SPECIAL CFX CFS RETAIL PROPERTY TRUST GROUP 11/03/ STAPLE OF CFX INTO CFS RTAIL PROPTY TRUST & DESTAPLE OF CFS RTAIL PROPTY TRUST2 CRF CENTRO RETAIL AUSTRALIA 31/10/ SIMPLIFICATION AND DESTAPLING OF FEDERATION CENTRES TRUST NO. 2 AND NO. 3 DUE DUET GROUP 21/07/ :2.69 NON REN DUE DUET GROUP 20/11/ :8 NON REN DUE DUET GROUP 24/07/ STAPLING OF DUET COMPANY LIMITED INTO DUET GROUP DUE DUET GROUP 26/11/ STAPLING OF AMPCI MACQUARIE INFRASTRUCTURE MANAGEMENT NO 1 & NO 2 LIMITED & DUET DXS DEXUS PROPERTY GROUP 04/11/ :6 CONSOLIDATION FDC FEDERATION CENTRES 31/10/ SIMPLIFICATION AND DESTAPLING OF FEDERATION CENTRES TRUST NO. 2 AND NO. 3 FOX TWENTY-FIRST CENTURY FOX, INC. 18/06/ SEPARATION OF BUSINESSES BY WAY OF AN IN-SPECIE DISTRIBUTION OF 1 NNC FOR 4 NWS GNC GRAINCORP LIMITED 28/06/ SPECIAL GNC GRAINCORP LIMITED 26/11/ SPECIAL HVN HARVEY NORMAN HOLDINGS LIMITED 27/11/ :22 NON REN JHX JAMES HARDIE INDUSTRIES PLC 09/06/ SPECIAL (USD$0.20) JHX JAMES HARDIE INDUSTRIES PLC 14/03/ SPECIAL (USD$0.28) JHX JAMES HARDIE INDUSTRIES PLC 21/06/ SPECIAL LYC LYNAS CORPORATION LIMITED 30/09/ :14 REN W/ OPTIONS EXP 30/09/2015 EX$0.09 MQG MACQUARIE GROUP LIMITED 13/12/ CAPITAL RETURN BY WAY OF DIST OF 1 SYD PER 1 MQG & :1 CONSOLIDATION MYR MYER HOLDINGS LIMITED 02/09/ :5 NON REN NAB NATIONAL AUSTRALIA BANK LIMITED 11/05/ :25 REN NVN NOVION PROPERTY GROUP 11/03/ STAPLE OF CFX INTO CFS RTAIL PROPTY TRUST & DESTAPLE OF CFS RTAIL PROPTY TRUST2 ORG ORIGIN ENERGY LIMITED 05/10/ :7 REN Page 7 of 8

8 Adjustments ASX Code Company Date Factor Reason PDN PALADIN ENERGY LIMITED 25/11/ :2 NON REN SPN SP AUSNET 08/06/ RESTRUCTURE OF AUSNET SERVICES INTO AUSNET SERVICES LTD AND 1 STAPLED : 1 SHARE SUN SUNCORP GROUP LIMITED 19/08/ SPECIAL SUN SUNCORP GROUP LIMITED 23/08/ SPECIAL SWM SEVEN WEST MEDIA LIMITED 29/04/ :3 NON REN SYD SYDNEY AIRPORT 25/11/ STAPLING OF SYD AIRPORT TRUST1 TO SYD AIRPORT & DESTAPLING OF SYD AIRPORT TRUST2 TAH TABCORP HOLDINGS LIMITED 05/03/ SPECIAL TAH TABCORP HOLDINGS LIMITED 09/02/ :12 REN TCL TRANSURBAN GROUP 30/04/ :43 REN (AREO) TWE TREASURY WINE ESTATES LIMITED 16/10/ :15 REN UGL UGL LIMITED 17/11/ CAPITAL WBC WESTPAC BANKING CORPORATION 16/10/ :23 REN WBC WESTPAC BANKING CORPORATION 07/11/ SPECIAL WBC WESTPAC BANKING CORPORATION 10/05/ SPECIAL WES WESFARMERS LIMITED 25/11/ :1 CONSOLIDATION & CAPITAL WES WESFARMERS LIMITED 28/08/ SPECIAL WES WESFARMERS LIMITED 08/11/ CAPITAL & :1 CONSOLIDATION WOW WOOLWORTHS LIMITED 23/11/ CAPITAL RETURN BY IN-SPECIE OF 1 SCP FOR EVERY 5 WOW WPL WOODSIDE PETROLEUM LIMITED 29/04/ SPECIAL Page 8 of 8