The Episcopal Diocese of Hawai`i Approved Convention Budget Forecast THE NUMBERS
|
|
- Peter Newman
- 5 years ago
- Views:
Transcription
1 Approved Convention Budget Forecast THE NUMBERS October 24,
2 TABLE OF CONTENTS TOTAL INCOME 3 TOTAL EXPENDITURES 4 MINISTRY AND MISSION 5 DIOCESAN ORGANIZATION 7 Page 2
3 1 TOTAL INCOME (in $) Income 1 a Assessments 1,660,090 1,775,278 1,702,062 1,690,000 1,723,000 Rate 20% 20% 19% 18.5% 18% 1 b Investment Income Portfolio (Restricted) 275, , , , ,000 Portfolio (Unrestricted) 2,102 2,200 2,200 2,200 2,300 Von Holt Fund (Unrestricted) 140, , , , ,000 Helen Hagemeyer End Fd (Restricted) ,000 50,000 51,000 Ing Fund (Unrestricted) 65,550 88,700 92,800 94,700 96,600 Catton Fund (Restricted) 22,108 22,800 23,300 23,700 24,200 Parke Trust (Unrestricted) 45,068 45,200 47,700 48,700 49,700 Prisanlee Fund (Unrestricted) 19,001 19,300 20,400 20,800 21,200 Valvon Fund (Unrestricted) 22,800 20,000 22,440 22,900 23,300 Total Investments 592, , , , ,300 Rentals 1 c Apartments 87,963 90,800 97,800 99, ,800 1 d Parking 94,233 95,800 96,700 98,200 99,600 Total Rentals 182, , , , ,400 1 e Interest f Miscellaneous 15,791 6,000 6,000 6,000 6,000 GRAND TOTAL INCOME 2,450,482 2,625,878 2,609,902 2,637,400 2,690,200 Page 3
4 TOTAL EXPENDITURES (in $) Expenses Ministry and Mission 726, , , , ,600 Diocesan Organization 1,703,076 1,657,350 1,777,550 1,795,650 1,831,600 GRAND TOTAL EXPENSES 2,429,387 2,625,878 2,609,902 2,637,400 2,690,200 SURPLUS 21, Page 4
5 MINISTRY AND MISSION (IN $) DIOCESAN INITIATIVES 2 a Korean Missioners 75,000 75,000 12,000-2 b Native Hawaiian Ministry Committee 4,262 22,000 5,000 5,000 2 c Pacific Islander Ministry Committee 1,498 5,000 5,000 5,200 2 d Pacific Islander Missioner 73,548 79,800 60,500 61,700 Subtotal 154, ,800 82,500 71,900 73,300 CONGREGATIONAL SUPPORT 3 a Audit Expenses - Missions 39,911 37,500 41,500 42,400 3 b Calvary/St. Johns By the Sea - 24,000 12,000 12,000 3 c Cathedral Wahi Kapu - 10, d Grace, Molokai 70,000 65,000 75,000 75,000 3 e St. James/ St. Columba's - 20,000 18,000 15,000 3 f St. Jude's, Ocean View 4,500 4,200 4,200 4,000 3 g West Kauai 30, h West Oahu 195, , , ,000 3 i Windward Shared Ministry 37, Subtotal 377, , , , ,700 DISCIPLESHIP 4 a Camp Mokuleia ,000 25,000 4 b Christian Formation 23,625 55,000 50,000 51,000 4 c Diversity Training - 4,000 2,000 2,000 4 d EYE Reserve - 10,000 10,000 10,000 4 e Planned Giving 1,317 10,000 10,000 10,000 4 f Safe Church Training 6,154 8,150 8,000 8,200 4 g Stewardship 8,465 14,000 12,000 12,000 4 h Summer Camp 10,535 5, i Summer Camp - Scholarship - - 5,000 5,000 4 j Youth and Young Adult Ministry 25,407 20,000 15,000 15,000 Subtotal 75, , , , ,000 Page 5
6 MINISTRY AND MISSION (IN $) - Continued OUTREACH AND JUSTICE 5 a A Cup of Cold Water - 5,000 5,000 5,000 5 b Ecumenical/Interfaith Relationships ,200 1,200 Subtotal 500 5,500 6,200 6,200 6,300 MINISTRY DEVELOPMENT 6 a Church Administration Development - - 8,000 8,000 6 b Clergy Conference 8,096 28,150 20,000 20,000 6 c Curacy Support - 42, , ,000 6 d Licensed Ministries/Ministry Resources 1,102 2,000 1,000 1,000 6 e Other 7,190 7,800 10,000 10,000 6 f Seminarian Support 4,375 5,000 6,000 6,000 6 g Vibrant Ministry Programs 6,144 20, h Local Ordination Formation Program 46,398 62,600 64,000 64,000 Subtotal 73, , , , ,200 OTHER 7 a Diocesan Council Grants 17,200 88,800 45,552 41,650 7 b Bishop's Emergency Reserve 28,039 36,528 10,000 10,000 7 c Treasurers' Consultations - 1,400 1,400 1,400 Subtotal 45, ,728 56,952 53,050 54,100 TOTAL MINISTRY AND MISSION 726, , , , ,600 Page 6
7 DIOCESAN ORGANIZATION (IN $) EPISCOPATE 8 a Bishop 225, , , ,800 8 b Bishop's General Convention Travel 2,600 2,600 3,000 3,000 8 c Executive Assistant 82,973 84,400 85,500 86,400 8 d Hospitality 13,577 19,300 18,000 18,000 8 e Keyman Insurance f Travel & Continuing Education 31,852 26,800 26,800 27,000 Subtotal 357, , , , ,000 OFFICE OF BISHOP STAFF 9 a Academic Dean - 24,000 30,000 30,500 9 b Bookkeeper 52,286 72,700 72,700 73,400 9 c Admin. General 19,105 24,300 23,900 24,100 9 d Administrative Program Support 12,180-30,000 30,300 9 e Canon for Mission and Leadership , ,000 9 f Canon to the Ordinary 102, g Office Manager 25,496 78,500 79,500 80,300 9 h Treasurer 184, , , ,300 9 i Youth Director 49,391 50, Subtotal 444, , , , ,700 ADMINISTRATION Diocesan Expense 10 a Advertising 4,254 2,500 2,600 2, b Archives 328 3,600 6,000 4, c Audit Expenses - Diocese 28,468 29,500 29,700 30, d Chancellor's Expenses 250 4,300 5,000 5, e Contract Communications Coordinator 13,464 14,800 18,000 18, f Diocesan Convention 3,352 8,500 6,700 6, g Directors & Officers Insurance 6,460 6,900 7,100 7, h General Convention Deputy Support 14,000 14,000 15,000 15, i Grant Writer ,000 10, j Internet/Website Support 3,425 3,000 2,000 2, k Legal & Related Expenses 15,935 15,000 15,000 15, l Meeting Costs: Other 898 1,500 1,500 1, m Mutual Ministry Review (MMR) - - 5, n Office Expenses 111,695 60,500 61,600 62, o Property - Cluett 70,424 45,800 57,000 57, p Property - Diocese 7,981 11,500 11,500 11, q Property - MacCray House 12,799 15,500 15,800 16, r Property Taxes 15,704 14,200 16,400 16, s Province VIII Quota 10,000 10,000 12,000 12, t Social Media - - 4,500 4, u Staff Continuing Education 9,542 10,700 15,000 15, v Staff Support costs 14,648 10,000 10,000 10, w Storage 3,400 3,500 7,400 7, x Technology Suppport 33,254 40,000 40,000 40, y The Episcopal Church Quota 313, , , ,100 Subtotal 693, , , , ,600 Page 7
8 DIOCESAN ORGANIZATION (IN $) - Continued Ault Memorial Office Building Expense 11 a Cathedral Capital Reserve - 34,000 34,000 34, b Diocesan Office Cleaning Expense 7,217 8,800 9,000 9, c Security Shared with the Cathedral 7,300 7,600 7,800 8, d Shared Cathedral Expenses 91,098 24,000 24,500 25,000 Subtotal 105,615 74,400 75,300 76,200 77,700 Travel 12 a Governance Groups 32,211 30,800 30,000 30, b Staff Travel 8,519 9,000 7,000 7,000 Subtotal 40,730 39,800 37,000 37,000 37,800 Other 13 a Kapolei land 17,792 18,000 18,400 18, b Medigap Program 22,108 24,000 25,200 26, c Pearl Harbor land lease rent 20,700 20, d Property Consulting - 50, Subtotal 60, ,700 43,600 44,900 45,800 TOTAL DIOCESAN ORGANIZATION 1,703,076 1,657,350 1,777,550 1,795,650 1,831,600 Page 8
The Episcopal Diocese of Hawai`i Council Proposed Budget Forecast THE NUMBERS
Council Proposed Budget Forecast THE NUMBERS TABLE OF CONTENTS TOTAL INCOME 3 TOTAL EXPENDITURES 4 MINISTRY AND MISSION 5 DIOCESAN ORGANIZATION 7 Council Proposed Budget Page - 2 1 TOTAL INCOME (in $)
More informationEpiscopal Diocese of Idaho 2018 Proposed Budget Sheet
Episcopal Diocese of Idaho Sheet Council Approved 9/09/2017 2017 YTD Ordinary Income/Expense Income 50000 DIOCESAN REVENUE 1 50100 Assessments 409,907 640,000 640,000 640,000 2 50200 Assessments Prior
More informationSYNOD APPROPRIATIONS FOR 2004 & 2005 Approved by Synod in 2002 Recommended by the
INCOME Diocesan Endowment Ordinance 8,475 8,136 8,615 8,136 1 8,240 ACPT Synod Fund (C/F 400) - interest earned after distribution from funds listed below 54 56 57 56 2 56 CENEF Ordinance (C/F 333) - 75%
More informationDiocese of Western Michigan s. Episcopal Youth Camp s. Camp Staff
Diocese of Western Michigan s Episcopal Youth Camp s Camp Staff Emergency Contact Phone Numbers In case of emergency, call 911 Camp Director Gennie Callard Cell phone (269) 599-5392 Diocesan Offices (269)
More informationFINDING A WAY FORWARD: SECURING A FUTURE FOR CAMP HENRY AND LAKE LOGAN. This Power Point represents the work of the Lake Logan Board of Directors
FINDING A WAY FORWARD: SECURING A FUTURE FOR CAMP HENRY AND LAKE LOGAN This Power Point represents the work of the Lake Logan Board of Directors Key Points: What will be covered Background Original intent
More information2014 REVENUES by SOURCE OPERATING REVENUES HISTORY SUMMIT COUNTY OPERATING FUNDS REVENUES. 60 Millions 50 9% 2% 45% 16% 16%
SUMMIT COUNTY OPERATING FUNDS REVENUES TAXES 19,823,121 20,629,131 21,563,392 20,448,612 Property Taxes 22,865,800 22,865,800 6,913,712 7,297,403 7,600,000 7,700,000 Sales & Use Taxes 8,000,000 8,000,000
More informationO`ahu Sponsors ($2,500-$4,999) Kaua`i Sponsor ($1,000 - $2,499) Moloka`i Sponsor ($500 - $999) 3 Days of Aloha in the Pacific Northwest
26-28 8 KE KUKUI FOUNDATION PO Box 821792 Vancouver, Washington 98682 (808) 227-4043 kekukuifoundation.org NON-PROFIT ORGANIZATION 501(c)(3) Aloha nō, Ke Kukui Foundation, a 501(c)(3) non-profit corporation,
More informationCommerce, Justice & Science. Honolulu. Commerce, Justice & Science. Wailuku. Commerce, Justice & Science. Honolulu. Commerce, Justice & Science
State Final Amount Description City/Location Bill Bill Section HI $1,000,000 HI $185,000 HI $200,000 Boys and Girls Club of Hawaii to provide crime prevention and outreach services to rural youth Environmental
More information2014 IPHC Events Calendar
JANUARY 1 2 3 4 Annual DM Bible Reading Emphasis WOMEN S Ministries Charter Renewal MEN S MINISTRIES CHARTER RENEWAL Girls Ministries Charter Renewal Royal Rangers Charter Renewal 7-Day Fast January 5-11
More informationThe General Convention Of The Episcopal Church
HOTEL AND REGISTRATION GUIDE The General Convention Of The Episcopal Church The Executive Office of the General Convention 815 Second Avenue New York, NY 10017 GCOffice@episcopalchurch.org www.generalconvention.org
More informationLOVE LEARN LEAD. Board of Directors Meeting Agenda Tuesday, November 15, 2016 at 6:30 p.m. Admin Building Large Conference Room
Strategic Initiatives: LOVE LEARN LEAD 1. Discipleship We will practice Biblical Discipleship by instructing, modeling, and mentoring within our ministry and our community to make disciples of Jesus Christ.
More information(905) , Extension 2725
TO: CITY OF HAMILTON CITY MANAGER S OFFICE Strategic Partnerships and Communications and PUBLIC WORKS DEPARTMENT Energy, Fleet & Facilities Management Division Mayor and Members General Issues Committee
More informationPRESBYTERY OF BALTIMORE Draft 2018 Operating Budget August 23, Prior Year. 14 NCD Borgert. 05 GA-Synod Mission.
Draft Operating August 23, 27 1 2 3 4 5 6 7 8 9 10 12 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 Assumptions G.A. 7.73 Synod 0.85 Presbytery
More informationJANUARY 2017 BOARD INFORMATION PACKAGE
JANUARY 2017 BOARD INFORMATION PACKAGE MEMORANDUM TO: Members of the Airport Authority FROM: Lew Bleiweis, Executive Director DATE: January 13, 2017 Financial Report (document) Informational Reports: A.
More informationValley Regional Fire Authority Adopted General Fund Budget
Valley Regional Fire Authority 2018 Adopted General Fund LINE ITEM SUMMARY Page Total Revenue 25,143,542 2 Expenditures: Wages 15,099,345 3 Benefits 5,794,646 4 Supplies 171,000 5 Items purchased for resale
More informationJANUARY 2018 BOARD INFORMATION PACKAGE
JANUARY 2018 BOARD INFORMATION PACKAGE MEMORANDUM TO: Members of the Airport Authority FROM: Lew Bleiweis, Executive Director DATE: January 19, 2018 Financial Report (document) Informational Reports: A.
More informationAPRIL 2016 BOARD INFORMATION PACKAGE
APRIL 2016 BOARD INFORMATION PACKAGE MEMORANDUM TO: Members of the Airport Authority FROM: Lew Bleiweis, Executive Director DATE: April 8, 2016 Financial Report (document) Informational Reports: A. February,
More informationSEPTEMBER 2015 BOARD INFORMATION PACKAGE
SEPTEMBER 2015 BOARD INFORMATION PACKAGE MEMORANDUM TO: Members of the Airport Authority FROM: Lew Bleiweis, Executive Director DATE: September 11, 2015 Financial Report (document) Informational Reports:
More informationAttachment 1 - Judiciary Facilities & Offices
July 25 Location No. of Posit n Contact Person Phone, email Billing Address and Information Oahu Aliiolani Hale Supreme Court 7 S. King St. 2 Kapuaiwa Bldg 26 Queen Street First Judicial Circuit, Kaahumanu
More informationPresentation to Regional Council
Presentation to Regional Council September 18, 2018 Re: Item No. 9.1 Events East Overview EventsEast.com Mission: We connect the world to Nova Scotia by creating memorable event experiences. Vision:
More informationJob Description: Seasonal Camp Program Coordinator
Job Description: Seasonal Camp Program Coordinator Kids Cancer Care The Kids Cancer Care Foundation of Alberta is passionately dedicated to helping young people affected by cancer and their families survive
More informationGovernment of Canada Survey of Heritage Institutions: 2015
Government of Canada Survey of Heritage Institutions: 2015 1 This publication is available online at https://www.canada.ca/en/government/publications/dept.html Également disponible en français. Her Majesty
More informationOngoing Formation. and Support for Clergy 2014
Ongoing Formation and Support for Clergy 2014 Dear Friends, I am delighted to introduce this year s programme of events which has been organised by Ongoing Formation & Support for the Clergy. I am grateful
More informationLOVE LEARN LEAD. Board of Directors Meeting Agenda Tuesday, March 21, 2017 at 6:30 p.m. Admin Building Large Conference Room. Agenda Item Who Minutes
LOVE LEARN LEAD Strategic Initiatives: 1. Discipleship We will practice Biblical Discipleship by instructing, modeling, and mentoring within our ministry and our community to make disciples of Jesus Christ.
More informationAIRPORT SPONSORSHIP POLICY
AIRPORT SPONSORSHIP POLICY The Muskegon County Airport (MKG) Sponsorship policy (Policy) is intended to ensure Airport sponsorships are coordinated and aligned with its business goals, maximize opportunity
More informationCalder Valley Community Land Trust
Calder Valley Community Land Trust Annual report 2016 Looking back on 2015, looking ahead to 2017 Welcome This is the first annual report from Calder Valley Community Land Trust. We launched in September
More informationPROJECTED BUDGET REPORT FOR CITY OF DAVISON
ESTIMATED REVENUES Dept 000 - GENERAL 101-000-403.000 REAL PROPERTY TAXES 1,042,000 1,070,364 1,100,000 1,133,000 101-000-404.000 PERSONAL PROPERTY TAXES 78,000 67,374 81,000 83,500 101-000-413.000 POLICE
More informationCONFERENCE PROGRAM. Day, time Item Contributors. Wednesday 21 February Thursday 22 February Smoking ceremony Liturgy
CONFERENCE PROGR Day, time Item Contributors Wednesday 21 February 2018 5.30pm 6.00pm 8.30pm Snack, coffee Smoking ceremony Liturgy Hearing the cry of the earth and the cry of the poor a forum on ecological
More informationHARBOR ACADEMY HISTORY AND FINANCE. February 28, 2019
HARBOR ACADEMY HISTORY AND FINANCE February 28, 2019 HISTORY * Coast Guard Station * Naval Base Port Hueneme Hueneme Canyon Oxnard Coastline * Naval Base Point Mugu The Harbor s Inception Port Hueneme
More informationPowerade Centre Overview. Budget Committee October 2015
Powerade Centre Overview Budget Committee October 2015 Powerade Centre Background City established the Brampton Sports Park in late 1980s on lands acquired from the province The park was developed for
More informationTABLE OF CONTENTS. Page
TABLE OF CONTENTS Page Balance Sheet... 1 Statement of Changes in Fund Balances..... 3 Statement of Current Funds Revenues, Expenditures, and Other Changes... 5 Schedule I Current Funds Revenue... 7 Schedule
More informationPeterkin Camp and Conference Center
Camper Information Peterkin Camp and Conference Center A Ministry of the Episcopal Diocese of West Virginia Summer Camp Registration Please complete one form per camper per camp. Check which camp your
More informationFinancial Summary June 30, 2017
Financial Summary June 30, 2017 TABLE OF CONTENTS Page Balance Sheet... 1 Statement of Changes in Fund Balances... 3 Statement of Current Funds Revenues,, and Other Changes... 5 Schedule I Current Funds
More informationDepartment of Tourism and Cultural Affairs Overview December 10, 2014
Department of Tourism and Cultural Affairs Overview December 10, 2014 Department of Tourism and Cultural Affairs Department of Tourism and Cultural Affairs Department of Tourism and Cultural Affairs Established
More informationBudget Report. Account Summary. For Fiscal: Period Ending: 03/31/2020. Variance Favorable (Unfavorable) Percent Remaining
Budget Report Account Summary For : 29-22 Ending: 3/3/22 Revenue 23-32- BUSINESS LICENSES (6F) -2-2 23-322- LIQUOR LICENSES -3-3 23-323- GAMING LICENSES - CO -7-7 23-326- CABARET LICENSES -2-2 23-33- STATE
More information9. The above process has been checked and verified by Director, Head of Service or Deputy (report author to complete) Name of DSO Jonathan Regal
DELEGATED POWERS REPORT NO. SUBJECT: Lease of office and St Vitus Hall at St Agnes Parish Centre, Caddington Road, London, NW2 Control sheet All of the following actions MUST be completed at each stage
More informationAIRPORT FUND. Description. Summary
Description In March 1941 construction started for the airport at its present site. After Pearl Harbor, the airport, known as Pinellas Army Airfield, was used as a military flight-training base. After
More informationMisterton with Walcote Parish Council
Misterton with Walcote Parish Council Accounts and Financial Statement to 31 st March 2017 Clerk: Mrs C Walsh, 8 Hazel Drive, Lutterworth, LE17 4TX Telephone: 07840 453493 Email: clerk@mistertonwithwalcote.org.uk
More informationChristian Church (Disciples of Christ) Comparative Statement of Outreach Offerings Year-to-Date through January 2018 and 2017
Christian Church (Disciples of Christ) Comparative Statement of Outreach Offerings Year-to-Date through January 2018 and 2017 2018 2017 Amount Percentage Increase Increase (Decrease) (Decrease) Disciples
More informationCITY OF SAND POINT FY16 DRAFT Budget
CITY OF SAND POINT FY16 DRAFT FY15 FY16 DRAFT $ % Revenue: 01-General Fund 3,033,908 2,751,601 (282,307) -10% 02-Bingo 497,404 515,300 17,896 3% 03-Silver Salmon Derby 22,000 19,250 (2,750) -14% 10-Clinic
More informationChristian Church (Disciples of Christ) Comparative Statement of Outreach Offerings Year-to-Date through October 2018 and 2017
Christian Church (Disciples of Christ) Comparative Statement of Outreach Offerings Year-to-Date through October 2018 and 2017 2018 2017 Amount Percentage Prior Increase Increase Month's (Decrease) (Decrease)
More informationAnnual General Meeting. 9 November 2017
Annual General Meeting 9 November 2017 Welcome and good morning Craig Stobo, Chairman BOARD AND EXECUTIVE Management Scott Pritchard Chief Executive Officer Richard Hilder Chief Financial Officer Board
More informationLoyola University Chicago ~ Archives and Special Collections
UA980.34 Subgroup 2: Administration Series : Presidents Subseries..: William D. O Brien, D.D. Dates: 906-962 (Bulk 940-962) Creator: O Brien, William D. (878-962) Extent: 2.0 linear feet Level of description:
More informationFOR SALE CALL FOR OFFERS. Pacific Marina Inn - Honolulu 2628 Waiwai Loop Honolulu, Hawaii Thursday, Oct. 16, 2014 Call for Details
FOR SALE Pacific Marina Inn - Honolulu 2628 Waiwai Loop Honolulu, Hawaii 96819 $20,000,000 119 rooms 8.25% Cap Rate (YE Forecast) Fee Simple Honolulu (updated October 8, 2014) CALL FOR OFFERS Thursday,
More informationTOTAL ASSETS 890,460.66
10:45 AM Indian Lake Property Owners 12/27/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings 1000 Bank of Sullivan Checking 11,023.90 1001 Bk of Sull.
More informationAgapé. Campfirmation. This collection of stapled pages is called
Agapé Campfirmation Is a dynamic, experiential way of presenting catechetical material. Learning is intensified and the community built and relationships forged are wonderful in helping your material mean
More information4 January 26, 2016 Calgary, AB: Meeting with CARI Presidents on provincial and national issues
Travel, Hospitality and Working Session Expense Report the period January 1, 2016 to March 31, 2016 Overview The University of Alberta is accountable for the prudent and effective stewardship of University
More informationCrown Corporation BUSINESS PLANS FOR THE FISCAL YEAR Trade Centre Limited. Table of Contents. Business Plan
Crown Corporation BUSINESS PLANS FOR THE FISCAL YEAR 2014 2015 Trade Centre Limited Business Plan 2014 2015 Table of Contents Message from the CEO and the Chair... Mission... Planning Context... Strategic
More informationQueensland Budget. August 2017
Queensland 2017-18 Budget August 2017 Hall Chadwick - Queensland In Focus On 13 June 2017, Queensland Treasurer, the Hon Curtis Pitt MP, delivered the 2017-18 State Budget, which focuses on attracting
More informationAnnual Report 2015/16
Annual Report 2015/16 vision The First World War and the stories of its participants form a crucial part of Canada s history as a community and as a united, sovereign nation. mission The Canadian Centre
More information2012 A YEAR IN REVIEW
2012 A YEAR IN REVIEW What is the Dublin CVB? The Dublin Convention & Visitors Bureau was created in 1988 as the sales and marketing organization charged with selling Dublin, Ohio as a travel destination.
More informationVISIT ESTES PARK 2018 OPERATING PLAN
VISIT ESTES PARK 2018 OPERATING PLAN CONTENTS 3 Budget 6 2018 Objectives 14 Media Target Audiences BUDGET 2018 OPERATING PLAN 3 BUDGET COMPARISON 2016 ACTUAL 2017 ACTUAL* 2018 BUDGET 2% District Lodging
More informationSummer Camp Registration Form
OFFICE 817.573.3343 METRO 817.578.3181 FAX 817.573.3441 www.campcrucis.org Summer Camp Registration Form Please submit a separate application for each camper or camp session. Please print or type. Session
More informationRobben Island Museum Presentation to the Portfolio Committee on Arts and Culture. 17 November 2010
Robben Island Museum Presentation to the Portfolio Committee on Arts and Culture 17 November 2010 Key issues to be addressed Background: - Diversity and scope of the RIM - Some developments till present
More informationCamp SHOUT Staff Application Form 2017
1 Camp SHOUT Staff Application Form 2017 Camp SHOUT runs July 9 to August 3, 2018 Employment is expected to run as follows: - July 2 to August 10 (Camp Counselors) - May 21 to August 10 (Head Counselor)
More informationVisit McMinnville. Business Plan & Budget Fiscal Year 2019
Visit McMinnville Business Plan & Budget Fiscal Year 2019 Table of Contents Board of Directors & Staff Members s & Staff Visit McMinnville Mission Statement... 3... 4 Erin Stephenson Board Chair Co- 3rd
More informationGeneral Special Courses/ Training (i.e. CPR, First Aid, MHFA, behavior management, babysitting.):
Chartwell Baptist Church & Clarkson Road Presbyterian Church Summer Camps Job Application Please submit this application to summercamp@chartwellmississauga.com with your cover letter and resume by Feb
More informationAviation Legal Update: Policy on the Non-Aeronautical Use of Airport Hangars
Aviation Legal Update: Policy on the Non-Aeronautical Use of Airport Hangars Washington Public Ports Association Aviation Committee Fall Meeting November 16, 2016 Adrian Urquhart Winder 206.447.8972 adrian.winder@foster.com
More informationFrom: OECD Tourism Trends and Policies Access the complete publication at: Japan
From: OECD Tourism Trends and Policies 2014 Access the complete publication at: http://dx.doi.org/10.1787/tour-2014-en Japan Please cite this chapter as: OECD (2014), Japan, in OECD Tourism Trends and
More informationAnnual Meeting of the Village Playhouse, Inc. Board of Trustees. Oct. 8, 2012
Annual Meeting of the Village Playhouse, Inc. Board of Trustees Oct. 8, 2012 1. Call to Order a. Meeting called to order at 7:08 b. Trustees present: Cathie Badalamenti, Kevin Cristbrook, Tony Kruzman,
More informationCamp Staff Information It s a Mission!
Camp Staff Information 2017 It s a Mission! Pine Lake Camp The Salvation Army Pine Lake Camp is (20 minutes South East of Red Deer) serves the children and youth of Alberta and The Northern Territories.
More information2006 INTERIM ANNOUNCEMENT
(Stock Code: 78) 2006 INTERIM ANNOUNCEMENT FINANCIAL HIGHLIGHTS Six months ended 30th June, 2006 (Unaudited) Six months ended 30th June, 2005 % Change (Unaudited) HK$ M HK$ M Revenue 608.3 542.4 +12.1%
More informationTourism: An Integral Part of a Community s Economic Development Portfolio. Michael Liffmann LSU-Sea Sea Grant College Program
Tourism: An Integral Part of a Community s Economic Development Portfolio Michael Liffmann LSU-Sea Sea Grant College Program Today s Talk What is the tourism industry? Its economic significance to LA?
More informationSEMINGTON PARISH COUNCIL
861 Minutes of the meeting held on 13 January 2016 at 8.00pm in the Village Hall Present. Councillor Robert Oglesby (Chairman) and Councillors P Bowyer, K Lockwood, S Rimmer, R Robinson, W Scott, B Smyth,
More informationPATRIOTS POINT DEVELOPMENT AUTHORITY THREE YEAR BUSINESS PLAN FY 2016 THROUGH FY 2019
PATRIOTS POINT DEVELOPMENT AUTHORITY THREE YEAR BUSINESS PLAN FY 2016 THROUGH FY 2019 MAY 22, 2015 PRIORITY GOALS OF THE THREE YEAR BUSINESS PLAN 1 GENERATE SUFFICIENT OPERATIONAL INCOME TO ALLOW ALL LEASE
More informationThe Helen Hunt Club Papers MS 228. Wright State University Department of Special Collections and Archives
The Helen Hunt Club Papers MS 228 Wright State University Department of Special Collections and Archives Processed by: Kristina Sullivan June 1992 Introduction The papers of the Helen Hunt Club were accessioned
More informationQ U E E N S' M A R K E T P L AC E
WAI KO LOA B E ACH R E S O R T WAI KO LOA, HAWAI I Q U E E N S' M A R K E T P L AC E Available Suites: See Leasing Diagram Base Rent: Negotiable $2.12 PSF Estimated NNN: Q u e ens'mar ke tpla c e, on Hawaii
More informationSan Juan Island EMS Consolidated EMS Services
San Juan Island EMS Consolidated EMS Services EMS Ground & Air Ambulance Services Period Approved Proposed Actuals Actuals Actuals Annualized Budget Budget 2012 2013 2014 10/31/2015 2015 2016 Income Totals
More informationTrustees' Annual Report & Financial Statements
Trustees' Annual Report & Financial Statements of WEST LOTHIAN ARTISTIC GYMNASTICS CLUB SCIO for the financial period 10th April 2013 to 31st March 2014 Scottish Charity CONTENTS Trustee's Annual Report
More information2014 Evergreen State Fairground Report to Council
2014 Evergreen State Fairground Report to Council The Fairgrounds, home to equestrian events, youth education, swap meets, car races, guns shows and many community activities was visited by 604,884 people
More informationAgricultural Crown Lands Program Modernization
Agricultural Crown Lands Program Modernization Public Consultation Paper February 2018 A message from the Minister Dear Manitobans, Agricultural Crown lands are well-positioned to support the growth of
More informationAlaska Department of Education & Early Development
Alaska Department of Education & Early Development Department Overview House Finance Committee Dr. Michael Johnson, Commissioner Sana Efird, Deputy Commissioner Heidi Teshner, Administrative Services Director
More informationV i b r a n t C u l t u r e, V i b r a n t C i t y
V i b r a n t C u l t u r e, V i b r a n t C i t y Cultural Facilities for the 21 st Century City Commission s Role Manage the City s arts and culture funding Provide a fair and unbiased process of funding
More informationTourism. Guests and overnight stays West Jerusalem East Jerusalem Jerusalem compared to select Israeli cities Profile of the tourists Revenues
Tourism Guests and overnight stays West Jerusalem East Jerusalem Jerusalem compared to select Israeli cities Profile of the tourists Revenues Tourism Overnight Stays of Foreign Tourists and Israelis in
More informationState Auditor's Office Local Government Services 1. Worksheet Budget Monitoring File Tab
Municipality: HUNTINGTON WV State Auditor - Local Government Services Division Fiscal Year: 2016-2017 Original Revised Original Revised Revenues General General Coal Coal Fund Fund Fund Fund REVENUES 295
More informationMinistry of Parks, Culture and Sport. Plan for saskatchewan.ca
Ministry of Parks, Culture and Sport Plan for 2018-19 saskatchewan.ca Table of Contents Statement from the Minister... 1 Response to Government Direction... 2 Operational Plan... 3 Highlights... 7 Financial
More informationThe MAIN Attraction Inc.
The Beach Spa * The Spa Garden * Sunset's Watersports * Passports The MAIN Attraction Inc. Charity T. Cain Presents For Palm Island Resort Designing & Development for Revenue Generating Attractions for
More informationNorth America Fact Sheet
North America Overview North America continues to be Hawai i s largest source market for visitors. This market includes visitors who travel to the Hawaiian Islands from the (defined as the 11 Pacific states
More informationColumbus Regional Airport Authority. Financial Statements. March 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements March 31, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationParish Preparation Manual
Parish Preparation Manual 2018 WorkCamp Mission Statement Arlington Diocesan WorkCamp is an intentional Christian Community that provides an experience of direct service for young people within the boundaries
More informationPrincipal Address Scottish Charity Number PO Box 40 Aberdeen AB11 6QQ
Annual Report of the North East Mountain Trust Year Ended 30 th September 2012 Principal Address Scottish Charity Number 008783 PO Box 40 Aberdeen AB11 6QQ The object of the Trust is to protect from potentially
More informationProperties. Some of the last remaining mixed-use lots in the City of Kapolei Oahu, Hawaii 79B 79A 66B
Properties 80 79A 79B 66B 63 59 65 61 64 Some of the last remaining mixed-use lots in the City of Kapolei Oahu, Hawaii West Oahu aerial Makakilo: 3,500 Hoopili: 11,750 Makaiwa Hills: 4,100 MAKAKILO DR
More informationShort-Term Rentals Public Input. Thursday, November 5, 2015
Short-Term Rentals Public Input Thursday, November 5, 2015 Outline City s timeline Survey results Other agencies comments Taxes Lodging numbers Other cities Q&A and/or discussion groups City s Timeline
More informationWMOF2018 FOUR-DAY CONGRESS
EXHIBIT AT THE WMOF08 FOUR-DAY CONGRESS One of the main events within the World Meeting of Families 08 programme - August 08, RDS Dublin, Ireland Dedicated Programme for Families from all over the World,
More informationMONROE CONVENTION CENTER EXPANSION UPDATE
NOVEMBER 28, 2017 MONROE CONVENTION CENTER EXPANSION UPDATE Monroe Convention Center & Visit Bloomington Monroe Convention Center 1991-2017 Celebrating 26 years of positive impact on commerce and culture
More informationTulalipCares.org. Tulalip Charitable Contributions Funds Distribution Report
TulalipCares.org Tulalip Charitable Contributions Funds Distribution Report NAME OF AGENCY: ADDRESS: CONTACT: Warm Beach Christian Camp 20800 Marine Drive, Stanwood, WA 98292 (360) 652-7575; http://www.warmbeach.com
More informationCAYMAN ISLANDS A BILL FOR A LAW TO APPROPRIATE EXECUTIVE FINANCIAL TRANSACTIONS FOR THE FINANCIAL YEAR ENDED 30 JUNE 2014
CAYMAN ISLANDS A BILL FOR A LAW TO APPROPRIATE EXECUTIVE FINANCIAL TRANSACTIONS FOR THE FINANCIAL YEAR ENDED 30 JUNE 2014 THE SUPPLEMENTARY APPROPRIATION (JULY 2013 TO JUNE 2014) BILL, 2017 MEMORANDUM
More informationintegrated ANNUAL report 2012
integrated ANNUAL report 2012 mission, vision, strategy AND VALUES Mission To develop and manage world-class airports for the benefit of all stakeholders Vision To be a world-leading airport business Strategy
More informationMinutes of the meeting of North Berwick Community Centre Management Committee held in the centre on Monday 24 th April 2017 at 7 pm.
Minutes of the meeting of North Berwick Community Centre Management Committee held in the centre on Monday 24 th April 2017 at 7 pm. PRESENT: Nicky Fox, Chair (Stepping Out) ; Kirsty Wood (ELSNP); Jackie
More informationScottish Pilgrim Routes Forum Scottish Charitable Incorporated Organisation - SC045212
Scottish Pilgrim Routes Forum Scottish Charitable Incorporated Organisation - SC045212 Report and Accounts for the period 1 st August 2015 to 31 July 2016 (1) Reference and administrative information Scottish
More informationColumbus Regional Airport Authority. Financial Statements. July 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements July 31, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationVictura Construction Group, Inc. Combined Balance Sheet
Victura Construction Group, Inc. Combined Balance Sheet As of December 31, 2017 ASSETS Current Assets Checking/Savings 10-000 Trinity Bank Parent $154.59 10-100 Trinity Bank -$1,038.58 10-300 Trinity Debit
More information[Workshop 1] Theme : Communication with local community. Case-study Presentation-2 by Laura Belleville, Appalachian Trail Conservancy
[Workshop 1] Theme : Communication with local community Case-study Presentation-2 by Laura Belleville, Appalachian Trail Conservancy 2012 World Trail Conference Laura Belleville Director of Conservation
More informationGENERAL HOTELS CORPORATION. Delivering Comprehensive Hotel Management & Development For Over Fifty Years.
GENERAL HOTELS CORPORATION Delivering Comprehensive Hotel Management & Development For Over Fifty Years. BOUT HC Comprehensive Hotel Management, Development & Consulting Headquartered in Indianapolis,
More informationGuide to Answering Program Implementation Questions In Compliance Reports for
Guide to Answering s In Compliance Reports for 2015-2016 The format of the program implementation questions for Title I, Part A, Title I, Part D and School Choice Option (Title IX) was changed in 2014-2015.
More informationManistee County Blacker Airport Authority. MINUTES Monday, April 13, 2009 DRAFT. Manistee County Blacker Airport 12:00 Noon Conference Room
Manistee County Blacker Airport Authority DRAFT MINUTES Monday, April 13, 2009 Manistee County Blacker Airport 12:00 Noon Conference Room Members Present: Members Absent: Others Present: Ervin Kowalski,
More informationORDINANCE NO
ORDINANCE NO. - AN ORDINANCE OF THE TOWN COUNCIL OF THE TOWN OF MOUNTAIN VILLAGE, COLORADO SUMMARIZING EXPENDITURES AND REVENUES FOR EACH FUND AND ADOPTING A BUDGET FOR THE TOWN OF MOUNTAIN VILLAGE, COLORADO,
More informationColumbus Regional Airport Authority. Financial Statements. September 30, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements September 30, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue &
More informationLEAMINGTON AVENUE ORPINGTON KENT BR6 9QB www.st-nicholaschurch.co.uk 1 CONTENTS Page numbers 1. Parish Details 3 2. Map of the Parish 4 3. Structure and Staffing of the Parish 5 4. A Short History of St
More informationcommunication tower means a tower or structure built to support equipment used to transmit communication signals;
Ontario Ministry of Natural Resources Subject Communication Tower Sites on Crown Land Compiled by - Branch Lands & Waters Section Land Management Policy PL 4.10.02 Replaces Directive Title Communication
More information