2017 Operating Budget
|
|
- Frederick Greer
- 6 years ago
- Views:
Transcription
1 South Kitsap Fire and Rescue 1974 Fircrest Dr SE Port Orchard, WA (360) Page 1 of 26
2 Page 2 of 26 South Kitsap Fire and Rescue
3 2017 Budgeted Revenues Summarized by Source BARS Category Description of Revenue Source Projected Amount 310 Taxes Property Taxes Regular Levy $ 9,872,595 Property Taxes EMS Levy $ 3,380,982 Other Taxes $ 22,400 Subtotal $ 13,275, Licenses and Permits $ Intergovernmental Federal Grants $ 0 State Grants $ 1,290 Subtotal $ 1, Charges for Goods & Services Contracts for Emergency Services: Schools $ 11,350 DOT & Southworth Ferry $ 5,216 Port of Bremerton & City of Bremerton (SKIA Contract) $ 37,537 Retsil Veterans Home $ 56,700 State Parks $ 750 CPR/First Aid Classes $ 5,000 Training Given to External Parties $ 5,000 City of Port Orchard Inspection Program $ 50,000 Ambulance Transport Fees $ 1,904,000 Subtotal $ 2,075, Fines & Penalties $ Miscellaneous Investment interest $ 10,000 Residential Rental $ 9,000 Tower Rental $ 26,115 Other $ 0 Subtotal $ 45, Non Revenues Sales & Use Tax $ 0 Leasehold Tax $ 1,158 Retirees Medical Premium Reimbursement $ 69,425 Other $ 1,500 Subtotal $ 72,083 TOTAL ALL SOURCES $ 15,470,018 Page 3 of 26
4 *Includes voter approved bond. Page 4 of 26
5 *New Bond Page 5 of 26
6 Page 6 of 26 South Kitsap Fire and Rescue
7 2017 Budgeted Expenditures Summarized by Division Account No. Division Name Amount Fire and Emergency Medical Administration $ 1,573,612 Fire Commissioners $ 78,120 Information Technology $ 312,412 Subtotal $ 1,964, Fire and Emergency Medical Fire Suppression $ 8,195,355 Emergency Medical Service $ 2,765,064 Subtotal $ 10,960, Fire and Emergency Medical Fire Prevention & Investigation $ 184, Fire and Emergency Medical External Parties Training $ 16,400 Internal (Employee) Training $ 485,189 Subtotal $ 501, Fire and Emergency Medical Facility Maintenance $ 457, Fire and Emergency Medical Vehicle & Equipment Maintenance $ 458, Fire and Emergency Medical Ambulance Service $ 80, Other Financing Non Expenditures Agency Type Disbursements $ 71, Fire and Emergency Medical X Redemption of Debt $ 85, X Interest & Other Debt Service Costs $ 6, PX Capital Expenditures $ 700,270 Subtotal $ 792,336 TOTAL ALL SOURCES $ 15,470,018 Page 7 of 26
8 Page 8 of 26 South Kitsap Fire and Rescue
9 ADMINISTRATION SALARIES & WAGES Chief 162, Deputy Chief 145, Admin Support Staff 385, Part Time Admin Support Staff Education Incentive 15, Longevity 19, Comp Time Sell Back 1, Holiday Pay 7, Retirement/Severance Payout - Admin 80, Wellness Incentive n/a Overtime - Admin Support Staff 1, Clothing Allowance 2,800 Total , PERSONNEL BENEFITS Retirement 64, Medical 110, Dental 10, Medicare W/H 11, L&I 8, Deferred Compensation 13, FICA - Admin Employment Security 5, LEOFF I Medical 123, My Cafeteria Plan (HRA/FSA) 43, Retirement Benefit VEBA/HRA Agreement Retirees Medical (per Agreement) 5,227 Total , SUPPLIES Office & Operating Supplies - General General Office Supplies 17, Special Events 1, Testing Materials Office & Operating Supplies - Personal Issue Uniforms Fuel Consumed Gas 6, Small Tools & Minor Equipment Furniture 4,000 Total , SERVICES Professional Services - General Misc. Consultant / Emplolyment Agency 7, Legal Consultant 35,000 Page 9 of 26
10 Banking / Admin Fees 5, Shredding Service HRA Administration 7, Ads 2, Printing 5, Miscellaneous Service (i.e., Employee loan overpayment) 1, EAP State Auditor, Tax Admin., & Other Fiduciary Svs. 13, Wellness Medicals 1, Communication - General Postage 5, Shipping 1, Travel Admin Travel Exp. 4, Support Staff Travel Exp. 7, Taxes and Operating Assessments Property Tax (Surface Water Mgmt) 3, Operating Rentals & Leases Copier - Leased 10, Postage Meter - Rental 2, Special Events - Room Rental Insurance Risk Management Insurance 120, Repairs & Maintenance (External) - General R&M Operating Equipment Miscellaneous Administration Trng Registration 2, Support Staff Trng Registration 7, Memberships 4, Subscriptions 1, Staff Retreat Miscellaneous (i.e., refunds for services not provided) Tuition 3,000 Total , INTERGOVERNMENTAL SERVICES & PAYMENTS Election Costs 75, Intergovernmental Professional Services 0 Total ,000 Total Administration 1,573,612 Page 10 of 26
11 ADMINISTRATION - FIRE COMMISSIONERS SALARIES & WAGES Salaries & Wages (5) 54,720 Total , PERSONNEL BENEFITS Medicare W/H L&I FICA 3,400 Total , SUPPLIES Office & Operating Supplies - General Office & Operating Supplies - Commissioners Office & Operating Supplies - Personal Issue Uniforms (shirts, nameplates, etc.) 350 Total SERVICES Travel Travel 8, Miscellaneous Registration 3, Membership / Dues 6,500 Total ,360 Total Administration - Fire Commissioners 78, ADMINISTRATION - IT SALARIES & WAGES Computer Tech Salary 84, Education Incentive 2, Longevity 2, Comp Time Sell Back Holiday Pay Retirement/Separation Payout Wellness Incentive n/a Overtime 1, Clothing Allowance 350 Total , PERSONNEL BENEFITS Retirement 10, Medical 20, Dental 1, Medicare W/H 1, L&I Deferred Compensation 4,000 Page 11 of 26
12 FICA My Cafeteria Plan (HRA/FSA) 4,500 Total , SUPPLIES Office & Operating Supplies - General Computer R&M Parts 4, Computer Replacement Parts 1, Misc. Communication Supplies 1, Misc. Computer Hardware 5, Computer Software 7, Computer Manuals Computer Hardware 15, Cell Phone Replacement 2, Office & Operating Supplies - Personal Issue Uniforms 0 Total , SERVICES Professional Services Software Support 70, KitNet (Kitsap Network Group) 1, Network Engineer Service EAP Communication Voice Phone Lines 16, District Cell Phones 21, Networking Services 26, WAN Network Connections (Wave) Travel Computer Tech Training Travel Repairs & Maintenance (External) Voice Phone Lines R&M 1, Miscellaneous Computer Tech Training Regis. 1, Tuition 1,000 Total , Total Administration - IT 312, FIRE SUPPRESSION SALARIES & WAGES Lieutenant/EMT (14) 1,254, Firefighter/EMT (33) 2,631, Battalion Chiefs (3) 335, Captain/EMT (6) 584, Education Incentive 195,000 Page 12 of 26
13 Longevity 230, Comp Time Sell Back 17, Holiday Pay 209, Retirement/Separation Payout Wellness Incentive 58, Overtime - Deputy Chief Discretionary 3, Overtime - Acting LT 32, Overtime - Acting BC 10, Overtime - FF Callback 50, Overtime - Officer Callback 50, Overtime - FF Meetings 1, Overtime - Officer Meetings 8, Overtime - Emergency Response (Off-Shift Response) 6, Overtime - Disaster Prepared Mtgs & Drills Overtime - Special Operations 1,500 Total ,676, PERSONNEL BENEFITS Retirement 295, Medical 971, Dental 75, Medicare W/H 79, L&I 182, Deferred Compensation 130, FICA My Cafeteria Plan (HRA/FSA) 250,000 Total ,982, SUPPLIES Office & Operating Supplies - General Suppression Consumables 2, Power Equipment 1, Class A & Class B Foam 6, Electrical & Lighting Eqmt 1, Fire Extinguishers - Miscellaneous Fuses Suppression Eqmt - Appliances 2, Ladder Repair Parts Equipment Replacement 4, Rehab Supplies 6, Radio & Minitor Supplies - Miscellaneous 6, Batteries - Miscellaneous 4, Miscellaneous Replacement Parts (MCTs) Office & Operating Supplies - Personnel Issue Uniform Shirts 6, Uniform Pants 6, Uniform Jackets 3,000 Page 13 of 26
14 Uniform Shoes 5, Uniform Patches 1, Uniform Coveralls 1, Class A Uniforms 1, Accountability Materials 2, Bunker Gear 30, Fire Boots 6, Gloves / Prorate 5, Helmets 4, Personnel Issue - Suppression Equipment 3, Office & Operating Supplies - Programs Chaplains Hose 10, Hydrants 2, Map / Addresses 1, Pre-Fire Plans Volunteer Incentive Program 5, SCBA Repair Parts & Replacement 15, Wildland Equipment 5, Air Support Tech Rescue Operations 2, Disaster Prep Supplies Water Rescue Operations 2, Fuel Consumed Gas / Diesel 35, Supplies Purchased for Inventory or Resale T-shirts, Sweats, Hats 4, Small Tools & Minor Equipment Suppression Eqmt (Hand Tools) Small Tools 1,000 Total , SERVICES Professional Services Hose Testing Contract 10, Ladder Testing Contract 2, Radio & Minitor Repair Service 6, Readiness Center Maint. Contract 9, Dept. of Natural Resources 5, Special Ops Tech Rescue 2, Water Rescue 1, GIS Services 2, Ads Printing EAP 1, Wellness Medicals 38,000 Page 14 of 26
15 Extrication Service Contract 1, Pre-Fire Program Contract 3, Communication Pagers & Cell Phones 2, Satellite Phone Service Plan Travel Roving Mileage Reimbursement Operating Rentals & Leases Misc. Operating Rentals & Leases Repairs & Maintenance (External) Small Tool Repairs Bunker Gear Repair 8, Uniform Alterations 1, Miscellaneous R&M SCBA Hydrostatic & Flow Testing 10, Miscellaneous Pre-Employment Screening (Volunteer & Career) Memberships 1, Tuition 20,000 Total , INTERGOVERNMENTAL SERVICES & PAYMENTS Communication CenCom Contract 208, Volunteer Pension Board 5,485 Total ,485 Total Fire Suppression 8,195, AMBULANCE SERVICES ADMINISTRATION SALARIES & WAGES Division Chief - Medical Officer 121, Paramedics Salary (16) 1,403, Education Incentive 66, Longevity 84, Comp Time Sell Back 6, Holiday Pay 62, Retirement/Separation Payout Wellness Incentive 17, Overtime - Paramedic Callback 50, Overtime - Medical Officer Overtime - PM Peer Review Overtime - PM Contractual/Educ 6, Overtime - EMT Peer Review Overtime - OTEP Instruction 400 Page 15 of 26
16 Overtime - Community / Special Events 8, Overtime - Emergency Response (Off-Shift) 3, Overtime - EMS Instructor 1,000 Total ,832, PERSONNEL BENEFITS Retirement 110, Medical 296, Dental 23, Medicare W/H 22, L&I 66, Deferred Compensation 39, FICA My Cafeteria Plan (HRA/FSA) 76,500 Total , AMBULANCE SERVICES Office & Operating Supplies - EMS Expendables - Miscellaneous 105, Durables - Miscellaneous 8, Heart Monitor Supplies - Miscellaneous 8, Bike Program Equipment 1, EMS Grant Money Expenditure 1, Office & Operating Supplies - Personal Issue Uniform Shirts Uniform Pants Uniform Jackets Uniform Shoes Uniform Patches Uniform Coveralls Fuel Consumed Gas / Diesel 52, Small Tools & Minor Equipment Durable Vehicle Equipment 2, Miscellaneous EMS Equipment 5,222 Total , SERVICES Professional Services EMS Contract 50, Stretchers Maintenance Contract 6, Heart Monitors Maintenance Contract 4, Bio-Hazard Waste Pick-Up Contract 4, Infectious Disease Control Contract (with Health District) 3, EAP Wellness Medicals 8,500 Page 16 of 26
17 Travel Travel Expenses 1, Ferry Fees / Bridge Tolls 1, Operating Rentals & Leases Medical Oxygen Bottle Rental 3, Repairs & Maintenance (External) Defibulator / Monitor 1, Miscellaneous Repair & Maintenance Miscellaneous Designated Trng EMS Registration 1, EMS Course Registration 5, PALS Classes PM Registration 2, ACLS Classes PM Registration 2, OTEP On-Line Program Registration 6, Ambulance Reimbursements 5, Memberships MSO Registration CPR Instructor Registration Tuition 4,000 Total , Total Ambulance Services 2,765, FIRE PREVENTION & INVESTIGATION SALARIES & WAGES Deputy Fire Marshal 93, Education Incentive Longevity 5, Comp Time Sell Back 1, Holiday Pay 4, Retirement/Separation Payout Wellness Incentive 1, Overtime - FF Inspections 30, Overtime - Deputy Fire Marshal 1, Overtime - Deputy Fire Marshal Offshift Response 1,000 Total , PERSONNEL BENEFITS Retirement 7, Medical 13, Dental 1, Medicare W/H 1, L&I 3, Deferred Compensation My Cafeteria Plan (HRA/FSA) 4,500 Total ,977 Page 17 of 26
18 SUPPLIES Office & Operating Supplies - General Fire Prevention & Station Tour Supplies 1, Prevention Supplies 1, Publications 1, Smoke Detector Program Home Inspection Program Office & Operating Supplies - Personal Issue Uniforms Fuel Consumed Gas 2, Small Tools & Minor Equipment Hand Tools - Prevention 100 Total , SERVICES Professional Services Ads EAP Wellness Medicals Travel Travel Expenses - Miscellaneous 1, Operating Rentals & Leases Misc. Operating Rentals & Leases Repair & Maintenance (External) Repair & Maintenance Miscellaneous Training Registration 1, Memberships (WFC, ICC, State Fire Marshal Assoc.) Miscellaneous Expenditures Tuition 1,000 Total ,956 Total Fire Prevention & Investigation 184, TRAINING PROVIDED TO EXTERNAL PARTIES SALARIES & WAGES Overtime - CPR Instructor 6,000 Total , PERSONNEL BENEFITS Retirement Medicare W/H My Cafeteria Plan (HRA/FSA) 150 Total Page 18 of 26
19 Office & Operating Supplies Consumable Supplies 1, CPR Supplies (classes) 4,000 Total , Professional Services Course Instructor - External Trng 5,000 Total ,000 Total Training Provided to External Parties 16, TRAINING OBTAINED BY EMPLOYEES SALARIES & WAGES Division Chief - Training Officer 121, Captain - Training Officer Support 98, Education Incentive 17, Longevity 12, Comp Time Sell Back 7, Holiday Pay 3, Retirement/Separation Payout 5, Wellness Incentive 1, Overtime - Training Officer Overtime - Discretionary 20, Overtime - EVIP & Driver Training 1, Overtime - Safety Team Meetings 1, Overtime - CPAT Overtime - SCBA Tech Training 1, Overtime - Training Meetings (CBT/MCT) 2, Overtime - Training Program Development Overtime - Intern Program Overtime - Wellness Overtime - Miscellaneous Training Overtime - Tech Rescue Training 9, Overtime - Co Perform. Trng / Job Perform. Rqmts Overtime - Rescue TAG Meetings Overtime - Training Meetings (RIT & ITAC) 5, Overtime - Wildland Training 3, Overtime - Water Rescue Training 3,000 Total , PERSONNEL BENEFITS Retirement 19, Medical 41, Dental 2, Medicare W/H 3, L&I 7, Deferred Compensation 7,000 Page 19 of 26
20 FICA My Cafeteria Plan (HRA/FSA) 9,000 Total , SUPPLIES Office & Operating Supplies - General Consum Supplies / Equipment 4, Audiovisual Equipment 1, Library 2, Testing Materials 2, Extrication Vehicle 1, Volunteer Training Supplies Office & Operating Supplies - Personal Issue Uniforms Fuel Consumed Gas Small Tools & Minor Equipment Wellness Plan Equipment & Parts 750 Total , SERVICES Professional Services Outside Instructor 6, Physicals & Immunizations 10, Fire Trex Telestaff Professional Training Ads Printing EAP Wellness Medicals 1, Travel Ops Chief Training 2, Battalions (Volunteer) Operational Training Travel Expense 3, Wellness Plan Travel Expense Training Chief Travel Expense 1, Miscellaneous Travel Expense (tied to ) 3, Telestaff Travel Expense 1, NFA Travel 1, SCBA Tech Training Travel Expense Operating Rentals & Leases Miscellaneous Operating Rental Fees Repairs & Maintenance (External) Wellness Equipment Repairs Misc. Training Equipment Repairs 500 Page 20 of 26
21 Miscellaneous Operational Training Registration 19, Battalions (Volunteer) Registration 1, Ops Chief Training Registration 2, SCBA Tech Training Registration 1, Training Officer Courses Regis. 1, Volunteer Recruit Training Regis. 6, Wellness Plan Registration Intern Program Registration Special Ops Tech Training Workplace Harrassment Course Telestaff Registration 1, Leadership Kitsap Registration JATC Program 1, IFSAC Certification Memberships Special Ops Water Rescue Training Tuition 2,000 Total ,697 Total Training Obtained by Employees 485, FACILITIES MAINTENANCE SALARIES & WAGES Facility Maintenance & Supply Mgr 86, Maint Person 49, PT Facility Person / Summer Help 26, Education Incentive Longevity 2, Comp Time Sell Back Holiday Pay 1, Retirement/Separation Payout Wellness Incentive Overtime - Facility 500 Total , PERSONNEL BENEFITS Retirement 17, Medical 37, Dental 2, Medicare W/H 2, L&I 10, Deferred Compensation 3, FICA My Cafeteria Plan (HRA/FSA) 9,000 Total ,634 Page 21 of 26
22 SUPPLIES Office & Operating Supplies - General Grounds Maintenance Supplies 4, Building Repair & Maintenance 2, Misc. Durable Facility Supplies 2, Misc. Consumble Facility Supplies 2, Cleaning Supplies 4, Paper Products 3, Electrical Supplies 2, Plumbing Supplies 1, Carpentry Supplies 1, Carpentry Repairs 1, Batteries 1, Miscellaneous Repair Parts for Facility Power Eqmt Office & Operating Supplies - Personal Issue Uniforms 1, Fuel Consumed Gas / Diesel 3, Heating Oil (S6) 1, Propane 14, Small Tools & Minor Equipment Appliances 6, Furniture 6, Miscellaneous Small Tools & Equipment 500 Total , SERVICES Professional Services Alarm Monitoring 4, Heater Service Contract Pest Control Contract 7, Portable Toilets 1, Storm Drain Cleared Septic Maintenance 1, Miscellaneous Professional Services 5, Boiler / Air Compressor Inspections (State) EAP Travel Travel Expense Operating Rentals & Leases Miscellaneous Rentals & Leases 1, Utility Services Electricity 57, Garbage 6, Garbage Dump Fees Natural Gas 18,000 Page 22 of 26
23 Sewer 5, Water 10, Fircrest Water & Sewer & Utilities Fircrest Water & Sewer & Utilities 3, Property Management Fees (for rental house) 1, Repairs & Maintenance (External) Electrical 2, HVAC Maintenance 5, Miscellaneous Repair & Maintenance 8, Overhead Doors 3, Plumbing 1, Station 9 Backflow Test Miscellaneous Training (Registration) Tuition 1,000 Total , Total Facilities Maintenance 457, VEHICLES & EQUIPMENT MAINTENANCE SALARIES & WAGES Lead Mechanic Salary 86, Mechanics (2) 145, Education Incentive 12, Longevity 7, Comp Time Sell Back 1, Holiday Pay 2, Retirement/Separation Payout Wellness Incentive Overtime - Mechanics 250 Total , PERSONNEL BENEFITS Retirement 28, Medical 33, Dental 4, Medicare W/H 3, L&I 9, Deferred Compensation 10, FICA My Cafeteria Plan (HRA/FSA) 11,500 Total , Office & Operating Supplies - General Miscellaneous Repairs & Parts 58, Miscellaneous Vehicle Maintenance Supplies 8,700 Page 23 of 26
24 Chains 1, Cascade System Repairs 1, Office & Operating Supplies - Personal Issue Uniforms (boots) Fuel Consumed Gas / Diesel 2, Small Tools & Minor Equipment Miscellaneous Small Tools 4,000 Total , SERVICES Professional Services Employment Agency Towing 1, Uniforms, Rags, Towels 2, Diagnostic Annual Licensing Pump Testing Ads EAP Travel Travel Expense Operating Rentals & Leases Miscellaneous Rentals & Leases Repairs & Maintenance (External) Aerial Ladder Test 1, Miscellaneous Vehicle Repairs & Maintenance 8, Major Overhauls 10, Miscellaneous Training (Registration) Tuition 2,000 Total , Total Vehicles & Equipment Maintenance 458, AMBULANCE SERVICES Professional Services Ambulance Billing (3rd Party) 80,000 Total , Total Ambulance Service 80,000 Page 24 of 26
25 AGENCY TYPE DISBURSEMENTS Interfund Taxes and Operating Assessment Sales and Use Tax 1, Leasehold Excise Tax 1, Employee Share of Benefits (on FMLA) Retiree/Commissioner Medical/Dental Reimbursements 69,425 71, Agency Type Disbursements 71, DEBT SERVICES REDEMPTION OF LONG-TERM DEBT Fire Control Debt Service: Principal Tender Intergov. Loans - LOCAL (2008) 41, Quint Intergov. Loans - LOCAL (2009) 43,697 Total , INTEREST & OTHER DEBT SERVICE COSTS Fire Control Debt Service: Interest & Related Costs Tender Interest on Debt - LOCAL (2008) 1, Quint Interest on Debt - LOCAL (2009) 4,766 Total , Total Debt Services 92, CAPITAL EXPENDITURES CAPITAL OUTLAYS Buildings & Structures - Facilities Misc. Small Repairs & Upgrades 96,500 S16 upgrade ($34,000) S17 upgrade ($57,000) S14 Carpet ($4000) S8 "House Tones" System ($1500) Other Improvements - Facilities Misc. Other Improvements 33,000 S10 Exterior ($30,000) S9 Gear Lockers ($3,000) Machinery & Equipment - Suppression SCBA Testing Equipment 26,000 SCBA Cylinders (25) TSI PortAccount Quantitative Fit Test Machine Machinery & Equipment - Training Wellness Equipment 5, Machinery & Equipment - Mechanics New Fire Apparatus - NO Installments 200, Vehicle Replacement - NO Installments 78,000 Page 25 of 26
26 New Medic Unit 155, Misc. Shop Equipment 9, Machinery & Equipment - Ambulance Services Gurneys 41, Automatic External Defibrillators (AEDs) 13, Machinery & Equipment - IT Server Hardware 22, MCTs 20,000 Total , Total Capital Expenditures 700,270 Report Subtotal 15,470,018 Page 26 of 26
South Kitsap Fire and Rescue 2015 Budget Worksheet
522 10 ADMINISTRATION 522 10 10 SALARIES & WAGES 522 10 10 001 Chief 157,080 522 10 10 002 Deputy Chief 140,760 522 10 10 004 Secretary / Receptionist (6) 313,010 522 10 10 007 Education Incentive 14,869
More informationValley Regional Fire Authority Adopted General Fund Budget
Valley Regional Fire Authority 2018 Adopted General Fund LINE ITEM SUMMARY Page Total Revenue 25,143,542 2 Expenditures: Wages 15,099,345 3 Benefits 5,794,646 4 Supplies 171,000 5 Items purchased for resale
More informationSan Juan Island EMS Consolidated EMS Services
San Juan Island EMS Consolidated EMS Services EMS Ground & Air Ambulance Services Period Approved Proposed Actuals Actuals Actuals Annualized Budget Budget 2012 2013 2014 10/31/2015 2015 2016 Income Totals
More informationCity of Bellevue. Permanent Appropriations Budget Fiscal Year 2013 January 1, December 31, 2013
Permanent Appropriations Budget Summary Permanent 2012 Final Actual 2012 Temporary 2013 Permanent 2013 Page 1 Council $154,550.00 $135,925.60 $61,150.00 $101,100.00 Page 2 Mayor $54,600.00 $51,572.57 $19,275.00
More informationCity of Flatonia Proposed Budget
City of Flatonia 2015-2016 City of Flatonia Annual October 1, 2015 September 30, 2016 Mayor Bryan Milson City Council Catherine Steinhauser (Mayor Pro Tem) Dennis Geesaman Mark Eversole Ed Hulsey Ginny
More information201 South Walnut Street City Hall Milford, DE Direct June 8, 2018
OFFICE OF THE CITY MANAGER ERIC NORENBERG, ICMA-CM 201 South Walnut Street City Hall 302.422.1111 Milford, DE 19963 Direct 302.424.8394 www.cityofmilford.com ENorenberg@milford-de.gov June 8, 2018 TO:
More informationSewerage and Water Board of New Orleans Page 1
Sewerage and Water Board of New Orleans Page 1 Statement of Budgeted Revenues and Expenses By Funds For 2005 Operations: Enterprise Water Sewerage Drainage Fund Net Revenue from Charges $55,832,400 $85,445,200
More informationCity of Fillmore Redevelopment Agency Budget
901 Redevelopment Agency Housing Fund FY 2009/2010 FY 2010/2011 901-0000-0306-050 Interest Earnings 116,970 100,394 100,000 60,000 3,000 3,000 901-0000-0306-051 Interest Earnings-loans 43,690 39,996 30,000
More informationWASHTENAW COUNTY PARKS AND RECREATION COMMISSION
WASHTENAW COUNTY PARKS AND RECREATION COMMISSION - BUDGET PROPOSED FISCAL YEARS JANUARY 1, DECEMBER 31, And PROJECTED FISCAL YEARS JANUARY 1, DECEMBER 31, Robert L. Tetens, Director TABLE OF CONTENTS Millage
More informationPETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY
PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY FISCAL YEAR 2018 OCTOBER 17 - SEPTEMBER 18 UNAUDITED OPERATING RESULTS (IN THOUSANDS) Summary Actual Results
More informationEpiscopal Diocese of Idaho 2018 Proposed Budget Sheet
Episcopal Diocese of Idaho Sheet Council Approved 9/09/2017 2017 YTD Ordinary Income/Expense Income 50000 DIOCESAN REVENUE 1 50100 Assessments 409,907 640,000 640,000 640,000 2 50200 Assessments Prior
More informationEstimated operating transfers in - - 2,679, , ,698,323 4,388, , ,810
REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2015 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated
More informationEstimated operating transfers in - - 4,427, , ,538 4,845, , , ,664
REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE ALL GOVERNMENTAL FUND TYPES YEAR ENDED JUNE 30, 2016 Camp Drug General General Brownfield West Dbn East Dbn Component Major Local Dearborn Law Designated
More informationTAIT FY 2019 BUDGET Summary
TAIT FY 2019 BUDGET Summary Prior FY Budget V Current FY Budget PY 2018 Budget FY 2019 Budget Net % Net $ Beginning Cash (Revenue Fund) $ 2,823,010.00 $ 3,000,000.00 6.27% $ 176,990.00 PFC's & CFC's for
More information2014 REVENUES by SOURCE OPERATING REVENUES HISTORY SUMMIT COUNTY OPERATING FUNDS REVENUES. 60 Millions 50 9% 2% 45% 16% 16%
SUMMIT COUNTY OPERATING FUNDS REVENUES TAXES 19,823,121 20,629,131 21,563,392 20,448,612 Property Taxes 22,865,800 22,865,800 6,913,712 7,297,403 7,600,000 7,700,000 Sales & Use Taxes 8,000,000 8,000,000
More informationPROJECTED BUDGET REPORT FOR CITY OF DAVISON
ESTIMATED REVENUES Dept 000 - GENERAL 101-000-403.000 REAL PROPERTY TAXES 1,042,000 1,070,364 1,100,000 1,133,000 101-000-404.000 PERSONAL PROPERTY TAXES 78,000 67,374 81,000 83,500 101-000-413.000 POLICE
More informationTOWN OF NORTHBRIDGE GENERAL FUND EXPENDITURES-BY DEPARTMENT
TOWN OF NORTHBRIDGE GENERAL FUND EXPENDITURES-BY DEPARTMENT Budgeted Final Budgeted FY 2015 FY 2015 FY 2016 DEPARTMENT/Purpose 122 SELECTMEN Personnel (5PT) 5,150.00 5,150.00 5,150.00 Professional & Technical
More informationCountry Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date.
Statistics: 84 84 - - 84 Rooms Available 84 84 - - 84 31 31 - - 31 Days In Period 365 365 - - 365 2,604 2,604 - - 2,604 Room Nights Available 30,660 30,660 - - 30,660 935 1,200 (265) 906 29 Room Nights
More informationSEARCH AND RESCUE DEPARTMENT
SEARCH AND RESCUE DEPARTMENT I. Mission The Critical mission of Search and Rescue Department (SAR) is to maintain the well being of all North Slope Borough residents. SAR provides safe, efficient and reliable
More informationVOTE 55 COMMISSION FOR HUMAN RIGHTS AND GOOD GOVERNANCE
VOTE 55 COMMISSION FOR HUMAN RIGHTS AND GOOD GOVERNANCE 1 A. ESTIMATE of the amount required in the year ending 3th June, 212, the salaries and expenses of Commission for Human Rights and Good Governance
More informationCounty of Otsego Adopted Budget
County of Otsego 2015 Adopted Budget Contents A-General Fund-Appropriations 10 D-County Road Fund-Appropriations 30 S-Worker's Compensation-Appropriations 33 CD-Special Grants Fund Appropriations 30 DM-Machinery
More informationSEARCH AND RESCUE DEPARTMENT
SEARCH AND RESCUE DEPARTMENT I. Mission The Critical mission of Search and Rescue Department (SAR) is to maintain the wellbeing of all North Slope Borough residents. SAR provides safe, efficient and reliable
More informationState Auditor's Office Local Government Services 1. Worksheet Budget Monitoring File Tab
Municipality: HUNTINGTON WV State Auditor - Local Government Services Division Fiscal Year: 2016-2017 Original Revised Original Revised Revenues General General Coal Coal Fund Fund Fund Fund REVENUES 295
More informationSEARCH AND RESCUE DEPARTMENT
SEARCH AND RESCUE DEPARTMENT I. Mission The critical mission of Search and Rescue Department (SAR) is to maintain the well being of all North Slope Borough residents. SAR provides safe, efficient and reliable
More informationCITY OF NIAGARA FALLS, NY CASINO FUNDS REVENUE RECEIVED FOR THE YEARS EARNED BY THE CASINO 2009 THROUGH SEPTEMBER 30, 2013
REVENUE RECEIVED FOR THE YEARS EARNED BY THE CASINO 2009 THROUGH SEPTEMBER 30, 2013 REVENUE Received to date Date Received from NYS CASINO REVENUE RECEIVED FOR YEARS 2009-5/31/2013 $ 88,937,000 PAID 8/22/2013
More informationCapital Projects Funds
Capital Projects Funds Adopted Adopted Actuals Budget Actuals Budget REVENUES 2016-2017 2017-2018 2017-2018 2018-2019 State sources CO&DS distributed to district $ 590,527 $ 494,812 $ 586,059 $ 494,812
More informationCITY OF SAND POINT FY16 DRAFT Budget
CITY OF SAND POINT FY16 DRAFT FY15 FY16 DRAFT $ % Revenue: 01-General Fund 3,033,908 2,751,601 (282,307) -10% 02-Bingo 497,404 515,300 17,896 3% 03-Silver Salmon Derby 22,000 19,250 (2,750) -14% 10-Clinic
More informationSTATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSMENTS AND BALANCES (SAAODB) As of the Quarter Ending June 30, 2015
Page of 8 UACS Authorized (Transfer Adjusted AdjustmentTransferTransfer Adjusted Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Unreleased Unobligated Realignment) Realignment) March 3
More informationNorfolk Volunteer Fire Department Monthly Meeting Minutes April 2, 2018
Norfolk Volunteer Fire Department Monthly Meeting Minutes April 2, 2018 Vice President Thalyia Newman called the meeting to order at 7:00 pm. The Vice President asked for a moment of silence for our past,
More informationNO CODE MDA TOTAL PERSONNEL TOTAL OVERHEAD TOTAL RECURRENT TOTAL CAPITAL TOTAL ALLOCATION
Federal Government of Nigeria SUMMARY BY MDAs NO CODE MDA TOTAL PERSONNEL TOTAL OVERHEAD TOTAL RECURRENT TOTAL CAPITAL TOTAL ALLOCATION 1 0230 FEDERAL MINISTRY OF AVIATION 5,015,079,393 1,135,779,358 6,150,858,752
More informationLake Hauto Club Deposit Detail September 12 through October 16, 2009
Deposit Detail September 12 through October 16, 2009 Type Num Date Name Account Amount Deposit 09/17/2009 East Penn Bank - Checking 411.78 Delinquent Dues/Late Fees -45.78 Fish -132.00 Advertising Revenue
More information2018 Operating Budget City Wide
FULL-YEAR vs Expenditures Salary, Wages and Benefits Salaries 156,633,457 150,323,114 158,009,762 1,376,305 Labour 115,086,499 107,017,743 121,960,320 6,873,821 Labour - Part Time 33,309,124 32,909,615
More informationTOTAL ASSETS 890,460.66
10:45 AM Indian Lake Property Owners 12/27/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings 1000 Bank of Sullivan Checking 11,023.90 1001 Bk of Sull.
More informationKnoxville Transportation Authority
Knoxville Transportation Authority Meeting Date: Thursday, July 26, 218 Essie Johnson Community Room Knoxville Station 31 Church Avenue Knoxville, TN 37915 Monthly Report June 218 (This page intentionally
More informationRound Lake Beach. Multi-Year Financial Forecast. Financial Planning & Repor ng Cycle. Monthly Treasurer s Report. Period Ended November 30, 2013
The Village of Round Lake Beach Multi-Year Financial Forecast Popular Annual Financial Report Multi-Year Capital Plan Financial Planning & Repor ng Cycle Annual Financial Report (Audit) Annual Budget Treasurer's
More informationDistrict of Squamish Financial Plan for theyears
Line No. Core 2007 Increments $ Change % Change 1 General Operating Fund 2 Revenues 3 Property Taxes 11,527,434 11,884,832 12,866,334 13,039,780 12,050,450 3,012,901 (1,723,204) 13,340,147 300,367 2.30%
More informationWESTERN RV GROUP OF COMPANIES A REWARDING CAREER IN THE RECREATIONAL VEHICLE INDUSTRY
WESTERN RV GROUP OF COMPANIES A REWARDING CAREER IN THE RECREATIONAL VEHICLE INDUSTRY Why The RV Industry? Canadians spent $2.9 Billion at RV Dealers in 2011. More than 14% of Canadian families own a recreation
More information1. INVOCATION 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL. 4. MINUTES - 3/21/2017 Regular Meeting 5. AGENDA AMENDMENT 6. UNFINISHED BUSINESS 7.
1. INVOCATION 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL REGULAR TOWNSHIP BOARD MEETING - TUESDAY, APRIL 4, 2017 4. MINUTES - 3/21/2017 Regular Meeting AGENDA a. 3/21/17 Minutes Page 2 5. AGENDA AMENDMENT 6.
More informationRAPID CITY REGIONAL AIRPORT
RAPID CITY REGIONAL AIRPORT Budget: $16,232,274 Full time Employees: 24 Mission Statement It is the mission of the Rapid City Regional Airport Board to provide safe, efficient, environmentally sensitive,
More informationBudget Report. Account Summary. For Fiscal: Period Ending: 03/31/2020. Variance Favorable (Unfavorable) Percent Remaining
Budget Report Account Summary For : 29-22 Ending: 3/3/22 Revenue 23-32- BUSINESS LICENSES (6F) -2-2 23-322- LIQUOR LICENSES -3-3 23-323- GAMING LICENSES - CO -7-7 23-326- CABARET LICENSES -2-2 23-33- STATE
More informationSnohomish County Sheriff s Office Air Support Unit 2017 Budget Note Response
Snohomish County Sheriff s Office Air Support Unit 2017 Budget Note Response Investment in Current Air Ops Program Equipment Purchases 2 SCSO Helicopters Initial Purchases by County 1994 $5,500 County
More informationEast Goshen Township Other Funds 2018 Proposed Budget
East Goshen Township Other Funds CPI 2.00% YTD YTD State Liquid Fuels Fund Beginning Fund Balance 302 302 302 STATE INTEREST EARNINGS 02341 1000 536 498 624 1,500 790 66 5,200 5,200-0.0% STATE LIQUID FUELS
More informationGlenwood Springs Municipal Airport Semi-Annual Report to City Council January 4, 2018
Glenwood Springs Municipal Airport Semi-Annual Report to City Council January 4, 2018 Presented by the Airport Advisory Board Table of Contents Introduction... 2 Airport Revenue and Expenses... 2 Economic
More informationRESOLUTION 3:6 1 OF 2017
AGENDA HYDE PARK TOWN BOARD REGULAR MEETING AND WORKSHOP MONDAY, MARCH 6, 2017 7:00 P.M. CALL TO ORDER PLEDGE OF ALLEGIANCE ACCEPTANCE OF MINUTES OF FEBRUARY 10, 2017 AND FEBRUARY 13, 2017 WORKSHOP 1.
More informationTowns of Clifton and Fine Consolidation Study Water, Sewer & Lighting 7/22/15
Towns of Clifton and Fine Consolidation Study Water, Sewer & Lighting 7/22/15 Visit the website: www.danc.org/operations/engineering/clifton-fine-efficiencyconsolidation-study 1 Water & Sewer Districts
More informationFINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019
FINANCE DEPARTMENT MONTHLY REPORT JANUARY 2019 I. Audit 2016-2017 Pension no findings Audit 2016-2017 Liquid Fuels Exit Summary scheduled March 2019 II. III. IV. Delinquent Sewer Collections Portnoff Law
More informationPARKS & RECREATION. Alvin R. Moll, Jr., Director. Fort Wayne Board of Park Commissioners
Alvin R. Moll, Jr., Director Fort Wayne Board of Park Commissioners Richard Samek, President Pamela Kelly, M.D., Vice-President Cheri Becker, Commissioner William Zielke, Commissioner Fort Wayne Parks
More informationMilford Fire Department 2017 Annual Report. Presented by: Chief Thomas M. Moore
Milford Fire Department 2017 Annual Report Presented by: Chief Thomas M. Moore Presented to the Milford Township Board & Village of Milford Council On behalf of the 32 dedicated men and women of the Milford
More informationProject Description. 1 of 7
#1 Repairs and Modernization Buildings - mod, new flooring campuswide 251,488.33 - - 251,488.33 Bldg - Sched Maint rep/repl doors 07-08 75,991.21 - - 75,991.21 Bldgs - Sched Maint rep/ren site lighting
More informationD_HO_V ER1 GL_ P03 GL_6030
< EVDRE ID="BPC- CYB 001-00001"/>< EVDRE ID="BPC- CYF 004-00001"/>< EVDRE ID="BPC- CYF 001-00001"/>< C C_500377 6013-40.00000 00 6018-10.00000
More informationApr til lncidents per Month pytd I Incidents per Month YTD as W (,4. Fraser \. -1 Regional District Cheam Avenue, Chilliwack,
Apr 0 5 10 15 20 25 30 til lncidents per Month pytd I Incidents per Month YTD as W (,4. Fraser \. -1 Regional District 45950 Cheam Avenue, Chilliwack, BC VZP 1N6 Ire '5 F>atCh Ce nte r /' i F. D. (7')
More information_VER1 CC_ PC_5000 FA_21500 C </CELL ><CELL> HO_ADJ 2015.P02 GL_6290 _VER1 GL_6010 PC_5000 FA_21500 C
< EVDRE ID="Head count Roll Forward 001-00001"/>< EVDRE ID="BPC- CYB 004-00001"/>< EVDRE ID="BPC- CYB 001-00001"/>< EVDRE ID="BPC- CYF 004-00001"/>< EVDRE
More informationWheatland County. April 3 rd Approved Operating Budget
April 3 rd Approved Operating Budget 2018 2020 Address: 242006 RR 243 Mail: Hwy 1 RR 1 Strathmore, AB T1P 1J6 email: admin@wheatlandcounty.ca phone: 403-934-3321 www.wheatlandcounty.ca Purpose: To identify
More informationEvent 5. Urban Pumper BA and Foam
Event 5. Urban Pumper BA and Foam Two firefighters in breathing apparatus are to extinguish a fire using one length of 38mm hose with hydrant water supplied through the appliance by the other team members
More informationDRAFT Ordinance No. 3030
DRAFT Ordinance No. 3030 An Ordinance Adopting an Impact fee Schedule for Assessment and Collection of Fire Impact Fees Whereas, the Anacortes Municipal Code (AMC) Chapter 3.93 provides for the assessment
More informationWarrants Payable Detail Disclaimer
Commissioners Brian Sheldon Gwen Brake Glenn Ripley Warrants Payable Detail Disclaimer The following pages are designed to provide supplemental detail to the current month s Warrants Payable. Due to formatting
More informationLocation. waterfront property. Peninsula. ! Short ferry ferry ride ride (30 (30 minute passenger ferry, ferry, minute vehicle) from from Seattle
16 August, 2005 ! Surrounded! by by the the city city of of Bremerton on on 460 460 acres acres of of waterfront property! Located! on on the the Olympic Peninsula! Short! Short ferry ferry ride ride (30
More informationProgram Guide 2019 Spring Break Camp
Program Guide 2019 Spring Break Camp Heart of Virginia Council Scout Reservation Boy Scouts of America 1723 Maidens Rd. Maidens, Virginia 23102 Phone: 804-204-2625 www.bradysaunders.net The Heart of Virginia
More informationColumbus Regional Airport Authority. Financial Statements. July 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements July 31, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationCLASS B OWNER CHECKLIST
CLASS B OWNER CHECKLIST PRE-ARRIVAL CHECKLIST COMPLETE THIS LIST OF TASKS BEFORE THE ARRIVAL OF YOUR RENTER: EXTERIOR CLEANING If you were renting a car, you would want it nice and clean right? It will
More informationWarrants Payable Detail Disclaimer
Commissioners Brian Sheldon Gwen Brake Glenn Ripley Warrants Payable Detail Disclaimer The following pages are designed to provide supplemental detail to the current month s Warrants Payable. Due to formatting
More informationFund Loc Prog Proj Job Code
UPCOMING FISCAL CURRENT FISCAL YEAR FY12 YEAR FY13 Enrollment Funded Pupil Count 945 INCOME STATEMENT Begininng Fund Balance 534,807 534,807 200,000 REVENUES LOCAL SUPPORT 0083 1852 Mill Levytext 49,759
More informationWarrants Payable Detail Disclaimer
Commissioners Brian Sheldon Gwen Brake Glenn Ripley Warrants Payable Detail Disclaimer The following pages are designed to provide supplemental detail to the current month s Warrants Payable. Due to formatting
More informationWarrants Payable Detail Disclaimer
Commissioners Brian Sheldon Gwen Brake Glenn Ripley Warrants Payable Detail Disclaimer The following pages are designed to provide supplemental detail to the current month s Warrants Payable. Due to formatting
More informationFUNDING THE SNOWMOBILE PROGRAM
FUNDING THE SNOWMOBILE PROGRAM How Wisconsin s snowmobile program is funded, and how those funds are allocated, are among the most frequently asked questions by club members and non-club members alike.
More informationCapital Five-Year Fiscal Forecast
Capital Five-Year Fiscal Forecast Budget Forecast Forecast Forecast Forecast REVENUES 2016-2017 2017-2018 2018-2019 2019-2020 2020-2021 State sources: CO&DS distributed to district $ 310,000 $ 310,000
More informationCITY OF BROOKFIELD Capital Improvement Fund Budget
CITY OF BROOKFIELD Capital Improvement Fund Budget The City adopts an annual capital improvement budget, based on a five-year capital improvement program (CIP). The annual budget and CIP are prepared by
More informationREPORT TO COMMITTEE. COMMITTEE: PUBLIC WORKS COMMITTEE DATE: January 9, 2018 PROPOSED 2018 CAPITAL BUDGET AND CAPITAL PLAN
REPORT TO COMMITTEE COMMITTEE: PUBLIC WORKS COMMITTEE DATE: January 9, 2018 DEPARTMENT: FINANCE & ADMINISTRATION SUBJECT: PROPOSED 2018 CAPITAL BUDGET AND 2019 2027 CAPITAL PLAN RECOMMENDATION: THAT THE
More informationProvidence City Financial Statements 10 General Fund - 01/01/2015 to 01/31/ % of the fiscal year has expired
10 General Fund - 01/01/2015 to 01/31/2015 Net Position Assets: Current Assets Cash and cash equivalents 1100 COMBINED CHECKING 169,454.01 409,804.68 1110 PTIF 0415 SAVINGS 73,060.96 1,426,819.18 1200
More informationTownship of Wilmot Municipal Budget. Total Expenditures (excluding user-pay) Total Revenues (excluding user-pay) Expenditures $ 8,795,905
TOWNSHIP OF WILMOT 2014 4 MUNICIPAL BUDGET The Corporation of the Township of Wilmot Council Mayor Les Armstrong Councillors Ward 1 Al Junker Ward 2 Peter Roe Ward 3 Barry Fisher Ward 4 Jeff Gerber Ward
More informationBills Payable List. Page 1 of 5. Printed: 3/22/2017 9:51 AM LONE STAR SCHOOL Check Date: 1/1/17 to 1/31/17
AMERICAN FIDELITY 2 Andrews Foodservice Systems AMERICAN FIDELITY ACCIDENT INS 99 61.70 10-0-7471 AMERICAN LIFE INS 99 43.00 10-0-7471 AMERICAN CANCER 99 111.68 10-0-7471 $216.38 Commodities Truck 26 43.70
More informationExpenditure Summary. Page 1 of 8 TABLE E 8/18/ :05 AM
GENERAL AND FINANCIAL ADMINISTRATION Board of Supervisors 216,639 215,406 185,640 121,011 123,011 155,403 153,249 526 153,775 32,764 27.1% County Administrator 327,964 310,108 266,659 258,775 260,463 259,378
More informationInformation Technology 2012 Operating Budget. Presented by: Kristin Wilkes Manager of Information Technology
Information Technology 2012 Operating Budget Presented by: Kristin Wilkes Manager of Information Technology City of Penticton Proposed Budget 2012 1 Salaries 0224 SALARIES 2012 2011 Actual Nov 30 0224-01
More informationBacon Race Fire & Rescue Station
44 Prince William County FY 2012-2017 Capital Improvement Program Bacon Race Fire & Rescue Station Comprehensive Plan Impact Cultural Resources Police Economic Dev. Potable Water Lead Agency Fire and Rescue
More informationRecommendations for Funding Water, Sewer and Drainage Systems. Presentation to the Citizens and Businesses of New Orleans January 2012
Recommendations for Funding Water, Sewer and Drainage Systems Presentation to the Citizens and Businesses of New Orleans January 2012 Sewerage & Water Board of New Orleans www.swbno.org 2 Agenda Opening
More informationClackamas County Development Agency
Clackamas County Development Agency Development Services Building, 150 Beavercreek Rd., Oregon City, OR 97045 www.clackamas.us/transportation/renewal 503-742-4323 The Clackamas County Board of Commissioners
More informationDeputy Chief Selection. From: John Oliver Sent: Monday, July 16, 2018
Deputy Chief Selection From: John Oliver Sent: Monday, July 16, 2018 Central Kitsap Fire & Rescue just completed an exhaustive selection process for the Deputy Chief position, which included an outside
More informationBUDGET REPORT FOR CITY OF MASON Fund: 101 GENERAL FUND
05/08/2013 0433 PM User MW DB Mason City REPORT FOR CITY OF MASON Fund 101 GENERAL FUND 1/17 OTHER FINANCING SOURCES SURPLUS FROM FUND BALANCE 5,741 5,741 164,635 164,635 Dept 215.00-CLERK Totals for dept
More informationTown of Hull Emergency Preparedness January 25, 2018 CHIEF CHRIS RUSSO DEPUTY CHIEF WILLIAM FRAZIER III
Town of Hull Emergency Preparedness January 25, 2018 CHIEF CHRIS RUSSO DEPUTY CHIEF WILLIAM FRAZIER III Winter Storm 2018 Bombogenisis Communications Staffing Response Challenges Sheltering State & Federal
More informationMOVING CHECKLIST. 6-8 Weeks Before Move. 4-6 Weeks Before Move
MOVING CHECKLIST 6-8 Weeks Before Move Obtain a floor plan of your new home. This can help you sort things, helping you decide what household goods you want to keep and which ones you need to give away
More informationORDINANCE NO
ORDINANCE NO. - AN ORDINANCE OF THE TOWN COUNCIL OF THE TOWN OF MOUNTAIN VILLAGE, COLORADO SUMMARIZING EXPENDITURES AND REVENUES FOR EACH FUND AND ADOPTING A BUDGET FOR THE TOWN OF MOUNTAIN VILLAGE, COLORADO,
More informationPRELIM FY18 BUDGET. Increase/ Decrease High School Frolio
Description Central Office Decrease Central Office High School Decrease High School Frolio Decrease Frolio Woodsdale Decreaset Woodsdale Superintendent 165,717 3,314 169,031 A. Supt-Business Finance 126,337
More informationColumbus Regional Airport Authority. Financial Statements. August 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements August 31, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue & Expenses
More informationColumbus Regional Airport Authority. Financial Statements. September 30, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer
Columbus Regional Airport Authority Financial Statements September 30, 2018 Respectfully Submitted Randy Bush, CPA, CIA Chief Financial Officer Unaudited for internal purposes CRAA Operating Revenue &
More informationCapital Planning City of Ocean City 1
City of Ocean City Capital Planning 2015-2019 City of Ocean City 1 Road Improvements Project Completion Date 2012 Fall Road Improvement Spring, 2014 Program - (Paving 7 th Street, 8 th Street, 800 Block
More informationEvent 4. Ladder Practice
Event 4. Ladder Practice Objective: This event hones the skills of the firefighter in quickly ascending a ladder to gain access to an upper level of a building. Core Skills: Ladders Equipment: There is
More informationWinter Camp Program Guide
Winter Camp Program Guide January 18 21, 2019 Heart of Virginia Council Scout Reservation Boy Scouts of America 1723 Maidens Rd. Maidens, Virginia 23102 RESERVATION INFORMATION Reservations can be made
More informationHard Labor Creek State Park Business Plan. Table of Contents
Hard Labor Creek State Park Business Plan Table of Contents Georgia State Parks and Historic Sites Executive Summary Site Name Site Manager Region Manager Hard Labor Creek State Park Daniel Schay Eric
More informationVictura Construction Group, Inc. Combined Balance Sheet
Victura Construction Group, Inc. Combined Balance Sheet As of December 31, 2017 ASSETS Current Assets Checking/Savings 10-000 Trinity Bank Parent $154.59 10-100 Trinity Bank -$1,038.58 10-300 Trinity Debit
More informationSelected Financial Data Maryland Public Schools Part 2 Expenditures
Selected Financial Data Maryland Public Schools 2016-2017 Part 2 Expenditures Maryland State Department of Education Local Financial Reporting Office 200 West Baltimore Street Baltimore MD 21201-2595 April
More informationFOR SALE Willamette Pass Inn & Chalets Crescent Lake, OR
Located in the High ated in Cascades of Central Oregon FOR SALE Willamette Pass Inn & Chalets Crescent Lake, OR PRICE REDUCED! 19821 HWY 58 Crescent Lake, OR 97733 Combination of 13 rooms in the Inn and
More informationPUBLIC SAFETY. FY 2015 BUDGET Prince William County CIP-PUBLIC SAFETY 551
PUBLIC SAFETY FY 2015 BUDGET Prince William County CIP-PUBLIC SAFETY 551 PUBLIC SAFETY 552 CIP-PUBLIC SAFETY Prince William County FY 2015 BUDGET Bacon Race Station Total Project Cost - $11.2 M The station
More informationTALL TIMBER LEISURE PARK 2018/19 RULES and REGULATIONS (Board approved) March 24, 2018
TALL TIMBER LEISURE PARK 2018/19 RULES and REGULATIONS (Board approved) March 24, 2018 The purpose of these Rules and Regulations are for the safety and enjoyment of all residents and their guests. The
More informationCITY OF PEMBROKE 2004 BUDGET. July 6, 2004
2004 BUDGET July 6, 2004 2004 TAX RATES Municipal Education Total Residential 0.01434078 0.00296000 0.01730078 Multi-residential 0.02674555 0.00296000 0.02970555 Commercial 0.02940061 0.02268611 0.05208672
More informationVictura Construction Group, Inc. Balance Sheet As of September 30, 2017
ASSETS Current Assets Checking/Savings Victura Construction Group, Inc. Balance Sheet As of September 30, 2017 10-100 Trinity Bank_1014927 $87,913.26 10-200 Frost Bank_385063722 $12,399.09 10-201 Frost_609219897
More informationBusiness Plan INTRODUCTION AIRPORT ENTERPRISE FUND OVERVIEW. Master Plan Guiding Principles
5 Business Plan INTRODUCTION Just as previous chapters have outlined plans for the airport s physical development, this chapter outlines a plan for the airport s financial development. More specifically,
More informationPonderosa Volunteer Fire Association, Inc. CAMPER 63 & Generator Usage Final August 2017 Purpose & Scope:
Ponderosa Volunteer Fire Association, Inc. CAMPER 63 & Generator Usage Final August 2017 Purpose & Scope: Camper 63 is available for personal use to the membership of the Ponderosa FD when not being used
More informationPerson County, North Carolina
Person County, North Carolina Adopted Budget Fiscal Year 2014-2015 County of Person 304 South Morgan Street, Room 212 Roxboro, North Carolina 27573 Appendix: Budget Detail REVENUE SUMMARY- BY FUND Prior
More informationCOMMUNITY EVENTS PERMIT APPLICATION. Address to which Permit can be mailed:
PLEASE NOTE: This application should be used for those planning community events that are open to the public. Once your application is received, it will be reviewed, and pending approval, there will be
More informationPETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY BUDGET FOR FISCAL YEAR 2019 TABLE OF CONTENTS
PETER O. KNIGHT, PLANT CITY & TAMPA EXECUTIVE AIRPORTS HILLSBOROUGH COUNTY AVIATION AUTHORITY BUDGET FOR FISCAL YEAR 2019 TABLE OF CONTENTS Budget Message Pages 1 to 13 Projected Summary of Operating Results
More information