Osceola County Comprehensive Plan. Capital Improvements Element Data & Analysis

Osceola County Comprehensive Plan Capital Improvements Element Data & Analysis

APPENDIX Osceola County Comprehensive Plan Capital Improvements Element 28-29 Annual Update Data and Analysis Supports the Goals, Objectives and Policies adopted on June 22, 29

TABLE OF CONTENTS Introduction 3 Changes to Attachment Fiver-Year Schedule of Capital Improvements as found in the Goals, Objectives and Policies of the Capital Improvements Element of the Osceola County Comprehensive Plan. 6 Changes to the Financial Tables of the Capital Improvements Element 2 Roadway Segment Analysis Fiscal Year 28/29 through Fiscal Year 22/23 48 Table -23 Projected Roadway Capacity Analysis Map Roadway Segments Projected to Operate Below Adopted Level of Service in Year 23

INTRODUCTION This document is the first annual update to the Capital Improvements Element of the Osceola County Comprehensive Plan as adopted by the Board of County Commissioners in December, 27. Osceola County is required to update the adopted Capital Improvements Element (CIE) of the Osceola County Comprehensive Plan, including Attachment, Five Year Schedule of Improvements, every year (Section 63.377(3) (b) a., Florida Statutes, and Rule 9J-5.6(5), Florida Administrative Code). The purpose of the CIE and the Five-Year Schedule of Improvements is to identify capital improvements needed to implement the Comprehensive Plan and to ensure adopted level of service (LOS) standards are achieved and maintained for concurrency related facilities. If the LOS standards are not met, concurrency management requires a local government to deny applications for development orders and permits until the deficiency is addressed. To assure that facilities will be in place to maintain LOS standards in a timely manner and prevent a concurrency moratorium, the Five-Year Schedule of Improvements must address deficiencies and be financially feasible. In 25, several changes regarding the Capital Improvements Element have been made to the State s Growth Management Laws. Listed below are some of the significant changes to the CIE requirements: The annual CIE update is adopted under an expedited process with a single public hearing and compliance review by the State Department of Community Affairs (DCA) (Section 63.377(3)(b)2., F.S.); Planned revenue sources can only be utilized in the last two years of the Five-Year (Schedule of Improvements Section 63.364(32), F.S); The Schedule of Improvements must include the Metropolitan Planning Organization s (MPO) Transportation Improvement Plan (TIP) if the improvements in the TIP are used to ensure concurrency and financial feasibility (Section 63.377(3)(a)6., F.S.); A plan amendment is required to change the scheduled project construction date (Section 63.377(3) (b)., F.S.); If a planned revenue source is used, the plan must include existing revenue sources that will be used if the referendum or other action does not secure the planned funding source (Section 63.377(3) (a) 5., F.S.); The Schedule of Improvements must reflect proportionate fair-share transportation projects ; 3

The Schedule must incorporate water supply projects 8 months after the water management districts update their regional water supply plans; and The CIE must include school projects consistent with the school district s work plan, a public school facilities LOS standard, school concurrency areas, and proportionate fairshare school projects. To comply with the requirements of Chapter 63, F.S., Osceola County has prepared proposed changes to its adopted CIE. The following items make up this document. Changes to the Goals, Objectives and Policies (GOPs) of the Capital Improvements Element (CIE) as adopted by the Board of County Commissioners on December 2, 27. Those changes include the updating of Attachment Five-Year Schedule of Capital Improvements as referenced in Policy.2.. of the CIE GOPs. When the Comprehensive Plan Update was approved in December, 27, the County incorporated the entire adopted FY27/28 Capital Improvements Plan (CIP), as adopted on September 25, 27, into the Comprehensive Plan as its Five-Year Schedule of Improvements. The CIP, as it is referenced in the adopted Comprehensive Plan, includes all projects adopted in the CIP; projects necessary to implementing the Comprehensive Plan were identified in the CIP in italics. The proposed CIE amendments updates Attachment to include, as required by Chapter 63 F.S. and Rule 9J-5, F.A.C., those projects identified as necessary to implementing the Osceola County Comprehensive Plan. The proposed update begins in FY28/29 and rolls in FY 22/23. Attachment also includes the Toho Water Authorities 29-23 Capital Improvements Program, the FY28/29 City of St. Cloud s Capital Improvements Program for Water, Sewer and Non-Potable Water, and the portion of the 28 Metroplan Orlando Transportation Improvement Plan pertaining to Osceola County. The adopted FY28/29 Osceola County CIP is submitted with the amendments as Attachment 2. The Osceola County School District 28/29 5-Year District Facilities Work Plan and School District of Osceola County Five Year Capital Outlay Plan School Year 28-29, as referenced in Policy.4.. of the CIE GOPs, appear as Attachment 3; Changes to the Financial Tables in the Capital Improvement Element. The financial tables, as required by Rule 9J-5.6)(2)(f), F.A.C., are updated from the 25 CIE data and analysis section and are utilized to assess the County s ability to finance the capital improvements required to implement the Comprehensive Plan. To implement the Comprehensive Plan, Osceola County anticipates spending nearly $699 million for transportation projects, $3.2 million for stormwater projects, and $29 million for park projects between FY 28/29 and FY 22/23. The assessment of the revised financial tables indicates that Osceola County will have the financial resources committed through Fiscal Year 2/2 to implement the capital improvement needs identified in the Comprehensive Plan that became effective in July 28. It appears that 4

$5,3, of additional funding will be needed in Fiscal Years 2/22 and 22/23. Osceola County staff has discussed the potential issuance of a general obligation bond as an additional funding source. General obligation bonds are backed by the taxing authority or full faith and credit of the issuing institution. General Obligation Bonds typically offer lower interest rates than other bonds. Since ad valorem tax revenues are used as pledges for these bonds, however, approval of such bonds is required by voter referendum. The benefit received from purposes financed through General Obligation Bonds must support the County as a whole. Osceola County currently has no general Obligation debt. If a referendum for a general obligation bond is not approved by either the Board of County Commissioners or the voters, Osceola County will need to look at either other revenue sources (i.e., Federal and state grants), or the County may need to either defer or eliminate proposed projects. Another alternative available to the County would be to identify less expensive capital projects to implement the Comprehensive Plan; and Roadway Segment Analysis. Section 63.364(32), F.S. states that a comprehensive plan shall be deemed financially feasible for transportation and school facilities throughout the planning period addressed by the capital improvements schedule if it can be demonstrated that the level-of-service standards will be achieved and maintained by the end of the planning period even if in a particular year such improvements are not concurrent as required by Section 63.38, F.S. Osceola County s Traffic Engineering Department performed a roadway segment analysis and determined that 24 roadway segments are projected to operate below their adopted level of service in 23. The analysis also identifies roadway projects currently with the County s FY 28/29 CIP that will allow the County to develop an alternative traffic circulation system and divert traffic from the roadway segments projected to operate below the adopted LOS in 23. Completion of the roadway projects and development of the alternative traffic circulation system will allow the 24 roadway segments to operate at acceptable level-ofservice standards in 23. Following this introduction is a discussion of changes in the status of projects between Fiscal Year 27-28, when the Comprehensive Plan was adopted, and Fiscal Year 28-29. Updated financial tables in the next section provide the basis for determining financial feasibility of the updated Five Year Schedule of Improvements, and the roadway analysis section discusses how the roadway projects in the Five-Year Schedule of Improvements will improve the level-of-service standards of 24 road segments. 5

CHANGES TO ATTACHMENT -FIVE YEAR SCHEDULE OF CAPITAL IMPROVEMENTS AS FOUND IN THE CAPITAL IMPROVEMENTS ELEMENT GOALS, OBJECTIVES AND POLICES OF THE OSCEOLA COUNTY COMPREHENSIVE PLAN Chapter 63, Florida Statutes, and Rule 9J-5, Florida Administrative Code (F.A.C.), require that a local government comprehensive plan include a five-year schedule of capital improvements within the adopted Capital Improvements Element. The five-year schedule shall include projects necessary to ensure that adopted level-of-service standards are achieved and maintained. The five-year schedule is a subset of the local government s annual budget, includes projects needed to achieve concurrency and financial feasibility, and is coordinated with the adopted Future Land Use Map. The capital improvements element must be reviewed on an annual basis. An amendment to the comprehensive plan is required to update the schedule on an annual basis or to eliminate, defer, or delay the construction for any facility listed in the five-year schedule. All public facilities must be consistent with the Capital Improvements Element. Attachment Five Year Schedule of Capital Improvements of the Osceola County Comprehensive Plan, as adopted in December, 27, was represented by the Osceola County (CIP) for Fiscal Years 27-28 through 2-22, as approved by the Osceola County Board of County Commissioners on September 25, 27. Projects within the CIP determined to be necessary to implement the Comprehensive Plan were shown in italics. As part of the required annual update of the Capital Improvements Element, the County has revised Attachment to meet the requirements in Chapter 63, F.S. and Rule 9J-5, F.A.C., that the local government comprehensive plan include a five-year schedule of capital improvement to reflect capital projects found in the County s CIP for Fiscal Years 28-29 through 22-23 as adopted by the BOCC on September 24, 28. The revised Attachment only identifies projects related to Comprehensive Plan implementation. Attachment 2 includes the Osceola County School District s financially feasible 5-Year District Facilities Work Plan for School Year 28-29 as submitted to the State Department of Education on October, 28 as incorporated by reference by Policy.4. of the Goals, Objectives and Policies of the CIE. The Fiscal Year 28/29 Osceola County Capital Improvements Program is included in this annual update as Attachment 3. Staff determined that several projects within the Fiscal Year 27-28 CIP designated as necessary to implement the Comprehensive Plan did not appear in the Fiscal Year 28-29 CIP. Projects not included in the Fiscal Year 28-29 CIP were either completed, deferred to a later date, combined with another project, or removed for other reasons. The following projects were completed prior to Fiscal Year 28-29. 6

Parks Kenansville Community Park (723) Partin Triangle Park (724) Stormwater Bass Slough Basin Study (38 Alamo Estates Drainage Phase (3326) Bass Slough at Osceola Parkway (382) Bass Slough Regional Pond (383) BVL Ponds (38) Transportation Boggy Creek/Turnpike Bridge (3835) Canoe Creek Road (47) Canoe Creek Bridge Replacement (77) Fire Signal at Fire Station #42 (494)-does not implement Comprehensive Plan Fire Signal at Fire Station #44 (493)-does not implement Comprehensive Plan Kissimmee Park Road (82) Michigan Avenue-Kissimmee (72) Narcoossee Road Extension S (3294) Partin Settlement Road Widening from Lakeshore Boulevard to Simmons Road (42); Traffic Signal at Boggy Creek Road and Shakerag Road (496) Update and Install New Traffic Signal Equipment (378) Old Vineland Road Intersection (393) Poinciana Boulevard Phase (75) Will Barber Road Widening (465) Neptune Road Corridor Design (3467) The following Park and Recreation projects were deferred to a later date: Mac Overstreet Regional Park (723)-after FY22-23 Ralph V. Chisholm Park (7245)-after FY22-23 Due to financial constraints, the Parks and Recreation Department asked to defer the projects. According to the County Parks and Recreation Department, the County s parks inventory in acres and park classification is as listed below: Regional Parks (2 parks)-3,263 acres; Community Parks (47 parks)-779 acres; and Recreational Trails-36 miles. Based upon that inventory, Parks and Recreation has determined a capacity surplus of 2,87 acres for regional parks, 39 acres for community parks, and 49 miles of recreational trails. As 7

a result, Osceola County is meeting its adopted parks and recreation level of service standard was found in Objective.. of the Park and Recreation Element and Policy..6. of the Capital Improvement Element of the Comprehensive Plan. Therefore, the Mac Overstreet Regional Park and the Ralph V. Chisholm have been deferred to a period after Fiscal Year 22-23. The following Transportation projects were deferred to a later date: Buenaventura Boulevard Lane Widening (TD) six-lane improvement of Buenaventura Boulevard from Buttonwood Drive to the Orange County Line. Construction of this roadway has been deferred to 22. The adopted LOS of Buenaventura Boulevard will be maintained until that time. Central Avenue @U.S. 92 southbound lane construction (49) and Central Avenue@92 westbound lane construction (463) intersection improvement construction of these intersection improvements has been deferred to 26. The adopted LOS of Central Avenue will be maintained until that time; Osceola Parkway Roadway Improvements (43)-Interchange at Orange Blossom Trailconstruction of this interchange has been deferred to 22. the adopted LOS of both Osceola Parkway and Orange Blossom Trail will be maintained until that time; Osceola Parkway Phase IV (43)-a 4-lane to 6-lane widening of Osceola Parkway from Dyer Boulevard to John Young Parkway. Construction of this roadway has been deferred to 22. The adopted LOS of Osceola Parkway will be maintained until that time; and U.S. Highway 92-44(46)-4-lane to 6-lane widening of U.S. 92 from Aeronautical Drive to Budinger Avenue. Construction of this roadway has been deferred until 24. The adopted LOS of U.S. 92-44 will be maintained until that time. The following were combined with other projects: Transportation Narcoossee Road Turn Lanes (43)-combined with Narcoossee Road/U.S. 92 capacity improvements (453) Old Vineland Road Intersection Improvements (393))-combined with Old Vineland Road Princess Way Road Widening (4333) Princess Way Roadway Improvement (438)-combined with Old Vineland Road Princess Way Road Widening (4333) 8

The following projects did not appear in the Fiscal Year 28-29 CIP for the following reasons: Transportation Bass Road lane widening from U.S. Highway 92 to the Bass Road Disposal Facilities (74) to 3- lanes. This improvement was inadvertently removed from the CIP and it will be reinstated at the next CIP update. The project is under design with construction commencing in 29; Canoe Creek Road improvements from Nolte Road to U.S. Highway 92 (42)-widen to four lanes. The adopted level of service standard (LOS) for this link will be maintained without this improvement. This roadway will be closely monitored to determine if the improvement is needed in the future; Eden Drive Road Improvements Jones Road Connection (48). This project was a network improvement and the roadways within the immediate area surrounding Eden Drive will continue to operate at a sufficient level-of-service without the construction of this roadway; Fire Signal at Fire Station #77 (495)-this project was delayed due to permitting issues; Neptune Road/Broadway Intersection Improvement (422). This intersection improvement is within the City of Kissimmee and is not needed to maintain the LOS of those roadways; Osceola Parkway Preliminary Engineering Study (4355). A preliminary study for the Osceola Parkway/Turnpike Interchange Improvements. Osceola Parkway/Turnpike Interchange Improvements have been deferred to 22. As a result, the preliminary engineering study was never initiated and was removed from the CIP; Pleasant Hill Road-Hoagland Boulevard (4)-this project has been divided into two separate projects: Pleasant Hill Road Hoagland (47) and Pleasant Hill Road-Hoagland Boulevard (7). The general location of these improvements was changed to U.S. Highway 92 to U.S. Highway 7/92.In addition to increasing road capacity, the scope of these improvements was changed to improving safety along this portion of Pleasant Hill Road-Hoagland Boulevard, improving service to and from the Kissimmee Gateway Airport, and completing the existing bicycle and pedestrian network in the area. This extended road segment is consistent with the Osceola County 2 Year Roadway Program Map adopted as part of the Transportation Element in December 27. Sherbeth Road and Black Lake Road Intersection Improvements (435). The adopted LOS for this roadway will be maintained with this project; 9

Tempus Resort Road (4382). This roadway is not part of the Osceola County Concurrency Management System and was not included as part of the impact fee ordinance; U.S. Highway 7-92 (45). This improvement was dropped in favor of increasing the percentage of funding for a 4-lane widening of U.S. 7-92 from Ham Brown Road to Avenue A. U.S. Highway 92 (46) The revised Table Attachment will reflect the status of all of these projects. Florida Statutes require that all projects needed to implement the Comprehensive Plan must be listed in the Five-Year Schedule of Improvements, even if the County is not financially responsible for their construction, maintenance, replacement or operation. While the County is not fiscal responsibility for potable water and sanitary sewer projects, public schools, and federal and state highway projects within Osceola County, the Five Year Schedule of Improvements has been revised to include the following five-year capital improvement schedules. Potable water and sanitary sewer services in the unincorporated County are provided primarily by the Toho Water Authority (TWA) and the City of St. Cloud. Attachment contains those portions of the TWA Fiscal Years 28-29 through 22-23 Capital Improvements Program that address provision of services to future development as well as development of alternative water sources. The City of St. Cloud s five year capital improvement schedules for water, sewer and non-potable water are found in the City of St. Cloud s Final 28 Master Plan Update, and those schedules have been included in the revised Attachment. Federal and State funded highway projects in Osceola County are identified in the Fiscal Year 28-29-22-23 METROPLAN ORLANDO TRANSPORTATION IMPROVEMENT PLAN (TIP). The revised Attachment contains information from the TIP indicating the timing and financing of Federal and State funded road projects in Osceola County. Public schools in Osceola County are operated and maintained by the Osceola County School Board. The construction of new schools and the renovation of existing schools to meet student classroom capacity needs due to either existing deficiencies or future needs is the responsibility of the Osceola County School Board. Attachment 2 contains the Osceola County School Board s adopted Five-Year District Facilities Work Program for School Year 28-29 through School Year 22-23 as well as the School Board s adopted Five Year Capital Outlay Plan for School Year 28-29 through School Year 22-23.

Osceola County is no longer financially responsible for solid waste capital improvements. Private vendors manage the County s landfill and provide residential collection services to unincorporated residents. No solid waste capital improvement needs have been identified in the CIP, the Solid Waste Element, or the CIE. Therefore, no discussion of financial feasibility of these provides is provided.

CHANGES TO THE FINANCIAL TABLES IN THE CAPITAL IMPROVEMENTS ELEMENT Tables 2- through 2-7 were originally included in the data and analysis section of the Osceola County Capital Improvements Element transmitted to the State Department of Community Affairs (DCA) in December, 25 as part of the County s EAR-based amendments. When the Board of County Commissioners adopted the Osceola County Comprehensive Plan in December, 27, the data and analysis of the Capital Improvements Element (CIE) had not been updated since December, 25. Osceola Planning and Zoning staff has worked with staff of the County s Office and Management and Budget (OMB) to update the financial tables with information for Fiscal Years 28-29 through 22-23. Table 2- has been replaced by Attachment in the Goals, Objectives and Policies of the Capital Improvement Element. Tables 2-2 through 2-6 have been deleted and replaced with Tables 2- through 2-5. Expenditures listed in the replacement Table 2-2 include all parks, stormwater and transportation projects, including projects not identified as necessary to implement the Comprehensive plan. Tables 2-7 and 2-8 have been deleted, and they are replaced by the following tables: Table 2-6-Funding Sources for Comprehensive Plan Parks Projects; Table 2-7-Funding Sources for Comprehensive Plan Stormwater Projects; Table 2-8-Funding Sources for Comprehensive Plan Transportation Projects; Table 2-9-Comparison of Local Option Infrastructure Sales Tax Fund and Capital Project Expenditures; Table 2--Comparison of Transportation Impact Fee Fund and Capital Project Expenditures; and Table 2--Comparison of Park Impact Fee Fund and Capital Project Expenditures. An updated inventory of public schools can be found in the Osceola County School Board 5- Year Facilities Work Program for School Year 28-29 as found in Attachment 2 of the Goals, Objectives and Policies of the Capital Improvements Element. The additional tables were created due to the fact that local option infrastructure sales tax (LOST) funds is used to finance parks, stormwater and transportation projects. Typically, LOST funds are used to finance projects that address existing deficiencies, while impact fee funds are used to finance projects addressing future needs. As some road improvement are meant to alleviate existing deficiencies as well as address future needs, a number of transportation projects are financed by both LOST and transportation impact fee funds. Tables 2-6 through 2- were created to clarify how much revenue is projected from each fund to finance comprehensive plan projects. The assessment of the revised financial tables indicates that Osceola County will have committed revenue resources through Fiscal Year Fiscal Year 2-2 to implement the capital improvement needs identified in the Comprehensive Plan. Surpluses are shown for the LOST fund, the transportation impact fee fund and the park impact fee fund through Fiscal Year 2-2. The surplus funds will be used to finance projects in the County s Capital Improvements 2

Element that do not implement the Comprehensive Plan; as well as to cover debt service, create reserve funds, and cover transfers to other funds. No bond proceeds for the LOST fund and the transportation impact fee fund are scheduled after Fiscal Year 2-2. Bond proceeds account for a significant revenue source for both the LOST fund and the Transportation Impact Fee Fund. Overall, Osceola County has projected that $5.3 million of additional funding will be needed in Fiscal Years 2-22 and 22-23. To this end, Osceola County has discussed the issuance of a general obligation bond as an additional funding source. General obligation bonds are backed by the taxing authority or full faith and credit of the issuing institution. General Obligation Bonds typically offer lower interest rates than other bonds. As ad valorem tax revenues are used as pledges for these bonds, however, approval of such bonds is required by voter referendum. Projects financed through General Obligation Bonds must support the County as a whole. Presently, Osceola County has no general obligation debt. If a referendum for a general obligation bond is not approved by the Board of County Commissioners or the voters, Osceola County will need to look at either other revenue sources (i.e., Federal and state grants), or the County may need to either defer or eliminate proposed projects. Another alternative is for Osceola County to reevaluate its capital improvements program and to identify less expensive projects that will help implement the Comprehensive Plan. 3

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (See Capital Improvements Element Policy.2.) Project Description General Location CONSTITUTIONAL GAS TAX (54) Transportation System Management Districts 5 Supported by Plan? CIP Criteria* Project Number FY 23/ 24 FY 24/ 25 FY 25/ 26 FY 26/ 27 FY 27/ 28 Yes C34854 $786,24 $5, $5, $5, $5, R & B Admin. & Support Equipment Traffic Signal Equipment Canoe Creek/Old Canoe Creek Traffic Signal Districts 5 Districts 5 Districts 4 & 5 Yes C348754 $55, Yes C37854 $28,55 $84, $9, $96, $2, Yes C38254 $53,48 Pleasant Hill Road Right Turn Lane Carroll Street Right Turn Lane at SR 5 Osceola Parkway at Florida s Turnpike District 2 Yes C42654 $25,667 District 3 Yes C42754 $78,99 District Yes C42854 $4,629 R & B Resurfacing Districts 5 Yes C466254 $,365,928 $,85,5 $,6,9 $,9,93 $,287,266 4

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (See Capital Improvements Element Policy.2.) Project Description 23 Impact Fee Fund (74) General Location Supported by Plan? CIP Criteria* Project Number FY 23/ 24 FY 24/ 25 FY 25/ 26 FY 26/ 27 FY 27/ 28 Neptune Road Corridor Districts 3 & 4 Yes C346774 $,, $5,2, $5,537,792 Boggy Creek Road at the Florida s Turnpike bridge Boggy Creek Road from Osceola Parkway to Hilliard Isle Road CR 545 from Livingston Road to Sinclair Road District 4 Yes C383574 $5,428, District 4 Yes C383D74 $58, $965, $5,8, District Yes C38674 $,77,823 5

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) Project Description GeneralLo Supported CIP Project FY FY 25/ cation by Plan? Criteria* FY 23/ 24/25 Number 24 26 FY 26/ 27 FY 27/ 28 Osceola Parkway from Florida s Turnpike to Buenaventura Boulevard District 4 Yes C4374 $725, $4,56, OCC Osceola Parkway from John Young Parkway to U.S. 7 92 Districts & 3 Yes C4574 $322,38 $,7,45 Poinciana Boulevard from Crescent Lakes to P.H. Road Canoe Creek Road from Harvey Road to East of School Neptune Road at the Broadway Intersection Pleasant Hill Road from Stewart Boulevard to U.S. 7 92 District 2 Yes C4674 $2,493,72 District 5 Yes C4774 $2, District 3 Yes C42274 $92,25 District 2 Yes C42874 $5, $85, 6

Project Description GeneralLo cation Supported by Plan? CIP Criteria* Project Number FY 23/ 24 FY 24/25 FY 25/ 26 FY 26/ 27 FY 27/ 28 Sherberth Road and Black Lake Road Intersection Improvements Bill Beck Boulevard from Osceola Parkway to Woodcrest Boggy Creek Road from Osceola Parkway to Boggy Creek Road District Yes C43574 $,5, District 4 Yes C46774 $75, $,725, District 4 Yes C774 $2,, $3,983, John Young Parkway from Carroll Street to Orange County Line Districts & 3 Yes C7274 $2,75, $2,, 7

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) General Supported CIP Project FY 24/ FY 25/ Project Description by Criteria* FY 23/ Location Number 24 Plan? 25 26 FY 26/ 27 FY 27/ 28 Kissimmee Park Road from Neptune Road to Old Canoe Creek Districts 3 & 4 Yes C8274 $5,72, $6,5, Neptune Road from Kissimmee Park Road to U.S. 92 District 3 Yes F43374 $2, $8, Neptune Road from Partin Settlement to Kissimmee Park Road Districts 3 & 4 Yes F43374 $,2, $,56, $,56, Neptune Road Districts 3 & 4 Yes F433274 $28, $39, $39, Poinciana Boulevard from U.S. 7 92 to Crescent Lakes Poinciana Boulevard from the CSX Railroad to Oren Brown District 2 Yes F43474 $9, $,9, $9,85, District 2 Yes F43474 $65, $8, $6,4, 8

Project Description GeneralLo cation Supported by Plan? CIP Criteria* Project Number FY 23/ 24 FY 24/25 FY 25/ 26 FY 26/ 27 FY 27/ 28 OCC Osceola Parkway from Buenaventura Boulevard to Boggy Creek District 4 Yes F7474 $624, $52, $5,86,4 LOCAL OPTION SALES TAX FUND (36) Courthouse Square Expansion District 3 Yes C536 $2,94, $,8, $9,478,224 Jail Expansion District 4 Yes C2636 $9, $5,, $5,, Jail Administration Office Expansion District 4 Yes C26236 $5, $,, ACA Accreditation Districts 5 Yes C2636 $5, $25, $25, Deer Run Station #5 District 5 Yes C24536 $45,93 $2, 9

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) Project Description General Supported CIP Project FY 24/ FY 25/ Location by Criteria* FY 23/ Number 24 Plan? 25 26 FY 26/ 27 FY 27/ 28 Fire Station Engineering and Architecture Districts 5 Yes C29536 $66,3 Renovate Lyndfields Fire Station District Yes C22436 $5, West 92 Fire Station District Yes C22636 $7, ChampionsGate Fire Station District Yes C22736 $75, $525, Harmony Fire Station District Yes C22836 $7, Joint School Board/County Commission Fire and EMS Equipment Districts 5 Districts 5 Yes C254436 $,563,365 Yes C2736 $2,65,885 $,95, $,52, $,335, $7, Carroll Street and John Young Parkway Intersection District 3 Yes C2TBD36 $,26, 2

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) Project Description GeneralLo Supported CIP Project FY FY 25/ cation by Plan? Criteria* FY 23/ 24/25 Number 24 26 FY 26/ 27 FY 27/ 28 Boggy Creek Basin Districts, 4 & 5 Yes C3636 $29, $8, $3, Countywide Stormwater Plan Culverts, Ditches, and Easement Sheriff s Vehicles Districts 5 Districts 5 Districts 5 Yes C3836 $25, Yes C33236 $388,465 $95, $95, $95, $95, Yes C339836 $,5, $,, $,7, $,22, $,27, Neptune Road Corridor Districts 3 & 4 Yes C346736 $,899,854 New Library Site District Yes C362836 $55, $3,45, Bass Slough Basin Districts, 3 & 4 Yes C3836 $36,287 $3, $35, Poinciana APV Sidewalks District Yes C38736 $45, $6, $5, $7, $4, 2

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) Project Description General Supported CIP Project FY 24/ FY 25/ Location by Criteria* FY 23/ Number 24 Plan? 25 26 FY 26/ 27 FY 27/ 28 West New Nolte Road from Pine Chase to Michigan Avenue District 5 Yes C42336 $ Countywide Streetlights Districts 5 Yes C43236 $25, $25, $25, $25, $25, Sherberth Road and Black Lake Road Intersection Improvements Road and Bridge Equipment Repair Shop Warehouse District Yes C43536 $587,68 District 4 Yes C454236 $56,483 County Sidewalks Road & Bridge Equipment Districts 5 Districts 5 Yes C465536 $84,66 $5, $5, $5, $5, Yes C465636 $,95,375 $7, $7, $7, $7, 22

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) Project Description General Supported CIP Project FY 24/ FY 25/ Location by Criteria* FY 23/ Number 24 Plan? 25 26 FY 26/ 27 FY 27/ 28 Concurrency Management Agreement (Celebration and RCID) Station #9 Refurbishment (Kenansville) New Poinciana Station #4 District Yes C52736 $82, $82, $82, $82, $82, District 5 Yes C6636 $435,47 $2, District 2 Yes C69536 $4, Children s Home District 3 Yes C6536 $25, $2,95, Dirt Road Stabilization Districts 5 Yes C7236 $682,83 $5, $5, $5, $5, Boggy Creek Road from Osceola Parkway to Boggy Creek Road District 4 Yes C736 $,4,39 23

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) Project Description General Supported CIP Project FY 24/ FY 25/ Location by Criteria* FY 23/ Number 24 Plan? 25 26 FY 26/ 27 FY 27/ 28 Bass Road from U.S. 92 to Bass Road Disposal Facility District Yes C7436 $,657,657 Four Corners Park Library District Yes C72536 $,, Book Mobile Districts 5 Yes C73536 $2, Valencia Library District 4 Yes C74536 $,25, $,25, $,25, $,25, Greenways and Trails Districts 5 Yes C72936 $8, $8, $8, $8, Four Corners Park District Yes C76336 $, $6, $65, $5, Park Expansion District Yes C76436 $,5, South St. Cloud Community Park West U.S. 92 Community Park District 5 Yes C76636 $5, $5, $2, District Yes C76736 $,, $,, 24

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) Project Description General Supported CIP Project FY 24/ FY 25/ Location by Criteria* FY 23/ Number 24 Plan? 25 26 FY 26/ 27 FY 27/ 28 Road and Bridge & Parks Office Building Canoe Creek Road Neighborhood Park District 4 Yes C76836 $3, $8, $96, District 5 Yes C76936 $, $6, $65, Kissimmee Park Road from Neptune Road to Old Canoe Creek Road Districts 3 & 4 Yes C8236 $,55,982 Tax Collector Beaumont Improvements Interjurisdicational Communication Center District 3 Yes C9236 $445,572 District Yes C95236 $4, $2,6, Animal Control Kennel District 4 Yes CTB236 $24, Vehicle Maintenance Facility District Yes CTBD36 $3,, 25

Table 2-: Osceola County Five-Year Schedule of Capital Improvements, FY 23/24 to 27/28 (con t.) General Supported CIP Project FY 24/ FY 25/ Project Description by Criteria* FY 23/ Location Number 24 Plan? 25 26 FY 26/ 27 FY 27/ 28 Relocate Kissimmee Depot Community Center in Holopaw District 3 Yes CTBD336 $4, District 5 Yes CTBD436 $ Tool Rooms District Yes CTBD536 $2, Court Admin Buildout District 3 Yes CTBD636 $87,5 Michigan Avenue from St. Cloud to 7 th Street District 5 Yes F435536 $3,5 $,6, Hoagland Boulevard/Pleasant Hill Road Corridor Study Districts & 2 Yes F736 $5, Shingle Creek Recreational Preserve District 5 Yes F72836 $63,7 BOATING IMPROVEMENT FUND (32) New Boat Ramp Facilities Districts 5 Yes C25332 $63,675 $47,876 $35, 26

Table 2-2: Projections of Ad Valorem Tax Revenues Year Projected Taxable Value Millage Rate Projected Revenue (in thousands) 2 $972,98 3.54 $3,444,353 2 $983,332 3.778 $3,77,948 22 $,25,6 3.778 $3,867,332 23 $,67,868 3.778 $4,26,77 24 $,,37 3.778 $4,86,5 25 $,52,45 3.778 $4,345,489 26 $,94,673 3.778 $4,54,873 Notes: Includes Centrally Assessed and Real Property and Tangible Personal Property. Does not include special assessments. Source: Osceola County 27

Table 2-3: Projections of Non-Ad Valorem Tax Revenues FUND FY 2 22 FY 22 23 FY 23 24 FY 24 25 FY 25 26 Local Option Gas Tax (Transportation Improvement Fund) Transportation Impact Fee Fund (T.I.F.F.) Water & Sewer Utility Enterprise Fund (U.E.F.) Stormwater Utility Fund (S.U.F.) Solid Waste / Recycling $226, $233,342 $24,347 $249,352 $257,358 $468,5 $399,488 $392,335 $385,82 $378,29 $6,353,556 $6,962,874 $7,422,74 $7,65,675 $7,88,275 $35, $36,542 $37,943 $38,345 $389,747 $,54, $,5,35 $,5,348 $.52,38 $,53,42 Local Sales Tax $2,28,885 $2,9,752 $2,335,748 $2,48,744 $2,625,739 Total Revenues $,956,94 $,649,33 $2,273,795 $2,668,678 $3,63,56 Source: Osceola County 28

Table 2-4: Projections of Debt Services Obligation for Outstanding Bond Issues FUND FY 2 22 FY 22 23 FY 23 24 FY 24 25 FY 25 26 General Fund $,23, $,34,868 $,42,56 $,46,73 $,54,45 Water & Sewer Debt Service Total Debt Service (All City Bonded Debt) $,976,52 $,977,5 $,976,4 $,976,859 $,979,7 $2,999,53 $3,2,369 $3,8,674 $3,23,562 $3,33,36 Source: Osceola County Table 2-5: Projection of Debt Capacity Year Projected Taxable Value Debt Capacity () 2 $983,332, $47,499,8 22 $,25,6, $53,84, 23 $,67,868, $6,8,2 24 $,,37, $66,52,55 25 $,52,45, $72,86,75 26 $,94,673, $79,2,95 Source: Osceola County and Land Design Innovations, Inc., Oct. 2. Includes Centrally Assessed and Real Property and Tangible Personal Property. Does not include special assessments. Note: () Maximum debt will not exceed 5% of the City s property tax base valuation. 29

Table 2-6: Projection of Operating Costs FUND FY 2 2 FY 22 3 FY 23 4 FY 24 5 FY 25 6 Drainage $342, $359, $377, $395,9 $45,7 Water & Sewer $5,962, $6,26, $6,573, $6,9,6 $7,246,7 Transportation $5,3 $53,9 $56,6 $59,4 $62,4 Solid Waste $,28, $,278,9 $,324,8 $,4, $,48,5 Parks $,334,7 $,4,4 $,47,5 $,545, $,622,3 Totals $8,98, $9,353,3 $9,82, $,32, $,827,6 Source: Osceola County, 2. 3

Table 2-7: Projected Total Expenditures by Fund FUND FY 2 22 FY 22 23 FY 23 24 Transportation Improvement Fund Local Option Gas Tax FY 24 25 FY 25 26 Projects $45, 4222, $8, $222, $8, Operating Expenses $5,3 $53,9 $56,6 $59,4 $62,4 Total Fund Expenditures $96,3 $275,9 $236,6 $28,4 $242,4 Transportation Impact Fee Projects $73, $85, $. $25, $. Operating Expenses $. $. $. $. $. Total Fund Expenditures $73, $85, $. $25, $. Water & Sewer Utility Enterprise Fund Projects $66, $95, $,5, $35, $625, Operating Expenses $5,962, $6,26, $6,573, $6,9,6 $7,246,7 Total Fund Expenditures $6,568, $7,65, $7,588, $7,25,6 $7,87,7 Stormwater Utility Fund Projects $4, $9, $62, $93, $32, Operating Expenses $342, $359, $377, $395,9 $45,7 Total Fund Expenditures $382, $55, $539, $588,9 $547,7 Water & Sewer Utility R&R Projects $2, $6, $6, $6, $6, Operating Expenses $. $. $. $. $. Total Fund Expenditures $2, $6, $6, $6, $6, Total All Expenditures $7,996,3 $8,957, $8,479,7 $8,487,9 $8,777,8 Source: Osceola County 3

Table 2-8 Inventory of Public Schools ID # (Map 2 Public Schools School Acres Enrollment Capacity Portable Student Stations Student Capacity (%) Boggy Creek Elementary 5 948 8 35 94. 2 Central Avenue Elementary 5 674 924 72.9 3 Cypress Elementary 7 42 32 22 8. 4 Deerwood Elementary 25 265 28 29 4.7 5 Hickory Tree Elementary 5 89 4 88 85.5 6 Highlands Elementary 2 787 936 58 84. 7 Kissimmee Elementary 2 8 88 88 93.3 8 Lakeview Elementary 4 92 285 27 85. 9 Michigan Avenue Elementary 36 85 9 5 74.8 Mill Creek Elementary 9 989 56 24 85.6 Pleasant Hill Elementary 4 3 23 65 94. 2 Reedy Creek Elementary 4 87 26 29 89.4 3 Ross E. Jeffries Elementary 8 76 683 276 4.8 4 Thacker Avenue Elementary 7 734 879 84 83.5 5 Ventura Elementary 5 2 27 47 9.6 6 Celebration School (K 2) 34 93 92 57.2 7 Discovery Intermediate (4 8) 38 696 88 384 9.2 8 Narcoossee Community (K 8) 4 979 52 64.4 32

ID # (Map 2 School Acres Enrollment Capacity Portable Student Stations Student Capacity (%) 9 Denn John Middle 27 7 2 24 5.2 2 Horizon Middle 37 75 6 299 92.7 2 Kissimmee Middle 25 227 44 262 85.2 22 Neptune Middle 25 46 283 286 9.6 23 Parkway Middle 25 23 77 4.2 24 Saint Cloud Middle 29 96 7 2 78.2 25 Gateway High 7 244 263 76 92.8 26 Osceola High 65 23 2275 58.6 27 PATHS @ TECO 6 332 78 46.9 28 Poinciana High 7 244 263 365.6 29 Saint Cloud High 7 226 2476 696 9.3 33

Table 2-: Projections of Ad Valorem Tax Revenues (in dollars) Year Projected Taxable Value Millage Rate Projected Revenue (in thousands $) 29 26,399,424 5.942 37,23,889 2 25,42,39 5.942 3,594,8 2 26,48, 5.942 35,87,949 22 27,93,92 5.942 4,25,664 23 28,28,678 5.942 46,9,69 24 29,42,945 5.942 52,776,72 25 3,883,592 5.942 58,887,787 Notes: Includes Countywide ad valorem taxes. Does not include special assessments. Source: Osceola County Office of Management and Budget, 28 34

Table 2-2: Projections of Non-Ad Valorem Tax Revenues and Fund Expenditures (in dollars) FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 Total Transportation Impact Fee Fund (T.I.F.) Transportation Impact Fee Balance Brought Forward 9,5, 2,85, 2,687,55 2,38,77 2,947,422 3,528,49 9,, 3,38,36 585,74 2,965,38 Interest 2,246,495 35,488 362,32 372,893 384,8 3,76,988 Less Five Percent (,87,325) (,2,824) (,52,479) (,84,53) (,6,575) (5,362,256) Contributions from Private Sources 75, 75, 75, 75, 75, 3,75, Bond Proceeds 82,, 3,, 5,, 37,, Other Funding Sources 65,, 55,, 2,, Grants 8,, 8,, 35

Table 2-2: Projections of Non-Ad Valorem Tax Revenues and Fund Expenditures (in dollars) FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 Total Transfer In from LOST TOTAL T.I.F. REVENUES Transfer Out General Fund Transfer Out Transportation Trust Fund 2,4, 2,4, 2,4, 2,4, 2,4, 2,, 22,89,7 55,944,97 28,732,77 88,747,7 79,364,927 575,598,26 29,863 29,863 3,356 32,9234 34,57 58,576,67,25,67,25,746,58,886,37 2,37,22 8,94,5 36

Table 2-2: Projections of Non-Ad Valorem Tax Revenues and Fund Expenditures (in dollars) FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 Total Transfer Out Growth Management Transfer Out Debt Service Total All Project Requests Reserve for Future Debt Service 292,5 43,355 388,567 394,92 4,568,89,9 5,432,439 5,7,9 5,7,22 5,64,962 5,64,46 26,3,8 5,95,52 3,388,346 93,397,668 53,329,82 4,775,77 423,86,738 6,86,75 7,74,8 26,526,348 26,526,348 26,5256,348 4,8,767 Designated Reserves 3,38,36 585,74,47,455,4,754 4,425,53,273,642 TOTAL T.I.F. EXPENDITURES 22,89,7 55,944,97 28,732,77 88,747,7 79,364,927 575,598,26 Local Option Infrastructure Sales Tax Fund (L.O.S.T.) Local Option Infrastructure Sales Tax 2,476,9 2,9,392 2,723,4 22,374,797 23,46,4 8,7,443 37

Table 2-2: Projections of Non-Ad Valorem Tax Revenues and Fund Expenditures (in dollars) FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 Total Balance Brought Forward 3,85, 2,459,67 34,588,63,357 74,285 7,78,9 Interest 649,943 65, 65, 65, 65, 3,249,943 Misc. Revenue Reimbursements 3, 3, 3, 3, 3, 5, Less Five Percent (,57,83) (,88,52) (,2,55) (,52,74) (,86,32) (5,65,59) Bond Proceeds 95,, 45,, 4,, 8,, Other Funding Sources Transfer In from General Fund TOTAL L.O.S.T. REVENUES 7,,,7, 27,7, 2,293,867,,,,,,,, 52,293,867 3,242,6 78,4,542 7,47,537 5,65,44 43,44,24 374,28,634 Principal & Interest 89,345 89,345 89,743 88,886 88,535 4,95,854 Transfer Out General Fund 4,365 4,365 4,583 4,82 5,53 23,78 38

FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 Total Balance Brought Forward,47,6 2,985,644 3,95,46 735,39 6,326 7,879,9 Interest 58,44 98,334,689 55,68 42,529 356,672 Less Five Percent (96,664) (,47) (4,535) (5,28) (7,633) (55,52) Other Funding Sources Transfer In from LOST TOTAL P.I.F. REVENUES Transfer Out Growth Management Total All Project Requests 3,6, 3,6, 2, 2, 2, 2, 2,,5, 3,93,766 5,23,583 5,29,622 6,544,448 2,27,36 22,324,779 28,22 28,22 28,22 28,22 28,22 4,6 8, 2,, 4,528,9 6,5, 2,, 5,8,9 Designated Reserves 2,985,644 3,95,46 735,39 6,326 243,238 7,75,978 TOTAL P.I.F. EXPENDITURES 3,93,766 5,23,583 5,29,622 6,544,448 2,27,36 22,324,779 39

Table 2-2: Projections of Non-Ad Valorem Tax Revenues and Fund Expenditures (in dollars) FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 Total Transfer Out to New Impact Fees 2,4, 2,4, 2,4, 2,4, 2,4, 2,, Transfer Out Parks 2, 2, 2, 2, 2,,5 Transfer Out Debt Service Total All Project Requests Reserve for Future Debt Service 8,96,259 4,863,393 5,25,273 4,7, 4,7, 24,88,666,25,427 55,222,485 47,894,368 27,53,945 2,26,22 26,935,427,459,96 4,225,486 4,225,486 4,225,486 4,225,486 67,36,86 Designated Reserves 2,459,67 34,588,63,357 74,285 793,748 4,725,648 TOTAL L.O.S.T. EXPENDITURES 3,242,6 78,4,542 7,47,537 5,65,44 43,44,24 374,28,634 Park Impact Fee Fund (P.I.F.) Park Impact Fees,874,83,93,75,989,77 2,48,677 2,,38 9,953,727 Source: Osceola County Office of Management and Budget, 28 4

Table 2-3: Projections of Debt Services Obligation for Outstanding Bond Issues (in dollars) FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 ½ Local Government Sales Tax 4,77,655 4,75,45 4,79,955 4,78,25 4,77,625 Gas Taxes 2,93,896 2,94,72 2,663,6 2,654,675 2,66,2 Infrastructure Sales Tax Limited Ad Valorem (Save Osceola) Tourist Development Tax,259,757,248,76,244,53,234,79,23,249,85,66,83,229,85,447,8,23,79,923 4,89,783 4,888,656 4,886,22 4,884,66 4,882,439 Total Debt Service 23,445,257 23,4,78 23,59,85 23,32,598 23,3,436 Source: Osceola County Office of Management and Budget, 28 4

Table 2-4: Projection of Debt Capacity (in dollars) Year Projected Available Revenues () Debt Capacity (2) 29 35,47,69 498,3, 2 36,22,2 53,249, 2 37,288,85 528,646,47 22 38,46,83 544,55,864 23 39,559,35 56,84,4 Source: Osceola County Office of Management and Budget, 28 Note: () This analysis should not be used in the aggregate. The capacity for each year is based on a 3% increase in pledged revenue streams and must be adjusted on a yearly basis as actual bonds are issued. Each year shows maximum capacity assuming that no bonds were issued in the previous period. (2) All Board approved revenue sources and the voter approved Infrastructure Sales Tax, (Tourist development tax and limited ad valorem excluded) net of existing debt service and coverage restrictions. Some revenues (gas taxes and ½ cent sales tax) are currently being used to pay for operating expenses. 42

Table 2-5: Projection of Operating Costs (in dollars) FUND FY 28 9 FY 29 FY 2 FY 2 2 FY 22 3 Stormwater 4,4 4,729 3, 6,5 3, Transportation,692,7,45,7 787,247 49,57 8,537 Parks And Recreation 4, 95,5 764,98 35, 35, Totals 2,6,47 2,325,299,555,55 848,7 534,537 Source: Osceola County Office of Management and Budget, 28 43

Table 2 6: Funding Sources for Parks Projects (in dollars) FUND SOURCE FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 TOTAL Local Option Infrastructure Sales Tax 4,, 7,55, 2,49,77,5, 4,84,77 Park Impact Fees 2,, 4,528,9 5,5, 2,, 4,28,9 Total 4,, 9,55, 4,528,9 6,649,77 3,5, 28,832,268 Source: Osceola County Office of Management and Budget, 28 Table 2 7: Funding Sources for Stormwater Projects (in dollars) FUND FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 TOTAL Local Option Infrastructure Sales Tax 44,,472, 3, 65, 3, 3,62, Source: Osceola County Office of Management and Budget, 28 44

Table 2 8: Funding Sources for Transportation Projects (in dollars) FUND SOURCE FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 TOTAL Local Option Infrastructure Sales Tax Transportation Impact Fee Fund 68,462,49 9,432,42,299,55 24,985,578 23,79,84 22,89,7 55,944,97 28,732,77 88,747,7 79,364,927 575,598,26 Total 9,27,579 75,377,2 39,3,332 3,732,595 79,364,927 698,777,445 Source: Osceola County Office of Management and Budget, 28 45

Table 2 9: Comparison of Local Option Infrastructure Sales Tax Fund and Proposed Capital Project Expenditures (in dollars) YEAR FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 TOTAL Local Option Infrastructure Sales Tax Fund Park LOST Funded Projects Stormwater LOST Funded Projects Transportation LOST Funded Projects 3,242,6 78,4,542 7,47,537 5,65,44 43,44,24 374,28,634 4,, 7,55, 2,49,77,5, 4,84,77 44,,472, 3, 65, 3, 3,62, 68,462,49 9,432,42,299,55 24,985,578 23,79,84 Surplus (Deficit) 58,239,77 5,82,5 6,88,382 22,28,759 4,64,24 233,35,373 Source: Osceola County Office of Management and Budget, 28 46

Table 2 : Comparison of Transportation Impact Fee Fund and Proposed Capital Project Expenditures (in dollars) YEAR FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 TOTAL Transportation Impact Fee Fund 22,89,7 55,944,97 28,732,77 88,747,7 79,364,927 575,598,26 Transportation Impact Fee Funded Projects 99,556,93 9,338,59 83,,6 54,969,324 8,38,688 375,3,72 Surplus (Deficit) 23,253,77 36,66,46 45,63,7 33,777,693 6,226,239 2,494,54 Source: Osceola County Office of Management and Budget, 28 Table 2 : Comparison of Park Impact Fee Fund and Proposed Capital Project Expenditures (in dollars) YEAR FY 28 29 FY 29 2 FY 2 2 FY 2 22 FY 22 23 TOTAL Park Impact Fee Fund Park Impact Fee Funded Projects 3,93,766 5,23,583 5,29,622 6,544,448 2,27,36 22,324,779 2,, 4,528,9 5,5, 2,, 4,28,9 Surplus (Deficit) 3,93,766 3,23,583 763,43,44,448 27,36 8,296,588 Source: Osceola County Office of Management and Budget, 28 47

ROADWAY SEGMENT ANALYSIS As part of the CIE update, Osceola County Traffic Engineering performed an analysis of the roadway segments within the County that are currently monitored within the Concurrency Management System (Table 23 Projected Roadway Capacity Analysis). The analysis applied five year growth factors to each of the roadway segments to project the background traffic for the year 23. Based upon that analysis, it was determined that 24 roadway segments are projected to operate below their adopted Level-of-Service (LOS) in the Year 23. Listed below is a description of the 24 roadway segments projected to operate below their adopted LOS and a description of how those roadways will be relieved. Map, Roadway Segments Projected to operate Below Adopted Level of Service in Year 23, illustrates the location of the 24 roadway segments. Construction of roadway projects currently within the Five-Year Capital Improvements Plan (CIP) will allow the County to develop an alternative traffic circulation network and to divert traffic away from the roadway segments projected to operate below the adopted LOS in the year 23. Completion of the roadway projects and development of an alternative traffic circulation network is result in the 24 roadways operating at acceptable level-of service standards by 23.. Boggy Creek Road from Buenaventura Boulevard to Simpson Road The construction of the Bill Beck Boulevard extension from Boggy Creek Road to Osceola Parkway will divert traffic off of the roadway segment of Boggy Creek Road from Buenaventura Boulevard to Simpson Road. This roadway construction project is listed within the County s Five-Year Schedule of Capital Improvements. Construction of this roadway will provide an alternative north-south route in the roadway network and will reduce traffic volumes on Boggy Creek Road. Additionally, the construction of Narcoossee Road from U.S. Highway 92 to the Orange County Line as a four-lane section will divert traffic off of Boggy Creek Road also, and it will provide an improved additional north-south route. 2. Carroll Street from Hoagland (at Columbia) to Dyer Boulevard The construction of John Young Parkway from Carroll Street to the Orange County Line as a four-lane section, as well as the construction of a grade separated interchange at the intersection of John Young Parkway and Osceola Parkway, will divert traffic off of Carroll Street. This roadway construction project is listed within the County s Five-Year Schedule of Capital Improvements. Additionally, the developer of the Tapestry Development of Regional Impact (DRI), which includes property directly adjacent to Carroll Street, is required, as a part of the development order, to construct the fourlane improvement of Carroll Street from Columbia Avenue to Thacker Avenue. 48

3. Clay Street from Thacker Avenue to Pleasant Hill Road The construction of Hoagland Boulevard from U.S. Highway 92 to U.S. Highway 7-92 as a four-lane section, as well as the realignment of existing curves, will divert traffic off of Clay Street and provide an additional improved north-south route to U.S. Highway 92. Additionally, improvements to the intersection of Pleasant Hill Road and U.S. Highway 7-92 will divert traffic off of Clay Street and onto U.S. Highway 7-92, thus creating an additional route north to U.S. Highway 92. Both of these roadway construction projects are listed within the Five-Year Schedule of Capital Improvements. Clay Street is currently scheduled for a four-lane improvement in the Year 27. 4. Cypress Parkway from Marigold Avenue to Pleasant Hill Road The developer-funded construction of the Poinciana Parkway from Marigold Avenue to U.S. Highway 7-92 in Polk County is projected to significantly reduce the traffic volumes on Cypress Parkway and Pleasant Hill Road. Additionally, improvements of the intersection of Pleasant Hill Road and U.S. Highway 7-92 will improve traffic flows and volumes along this roadway segment, which feeds into Cypress Parkway to the south. Cypress Parkway is currently scheduled for a six-lane improvement in the Year 27. 5. Florida Turnpike from Orange County Line to U.S. Highway 92-44 Exit This limited access roadway is maintained and operated by the Florida Turnpike Enterprise and they are responsible for the assignment and scheduling of all major improvements for these roadways. Improvements to the Florida Turnpike would appear in the Metroplan Transportation Improvement Plan. 6. Hoagland Boulevard/Pleasant Hill Road from U.S. Highway 7-92 to U.S. Highway 92 There is a joint-project agreement between the City of Kissimmee, Osceola County and the Florida Department of Transportation (FDOT) for the construction of this roadway as a four-lane section and the realignment of the existing roadway. This roadway construction project is within the Five-Year Schedule of Capital Improvements. 7. Interstate-4 from U.S. Highway 92 to the Orange County Line This limited access roadway is maintained and operated by the FDOT. The FDOT is responsible for the assignment and scheduling of all major improvements for this roadway segment. The proposed commuter rail for the Orlando metropolitan area will help to reduce the traffic on this major thoroughfare, which is the primary commuting route to and from the downtown Orlando Central Business District. 49

8. Lakeshore Boulevard from Partin Settlement Road to Brown Chapel Road This roadway segment is constrained to a two-lane section due to residential development and a park facility. The construction of Simpson Road from U.S. 92 to Fortune Road as a four-lane section will divert traffic off of Lakeshore Boulevard and provide an additional route to Boggy Creek Road. This roadway construction project is within the Five-Year Schedule of Capital Improvements. 9. Marigold Avenue from Cypress Parkway to Koa Street This roadway is within the Poinciana Overlay District and will be widened to a four-lane section as part of the Poinciana Parkway Agreement. This northsouth directional roadway will connect to Poinciana Parkway to the north. Poinciana Parkway will operate as a private toll road facility.. Mill Slough Boulevard from Michigan Avenue to Bill Beck Boulevard The construction of the Bill Beck Boulevard extension from Boggy Creek Road to Osceola Parkway will divert traffic off of the roadway segment of Mill Slough Boulevard from Michigan Avenue to Bill Beck Boulevard. This roadway construction project is within the Five-Year Schedule of Capital Improvements. Mill Slough Boulevard is presently being used to access Michigan Avenue to head north to Osceola Parkway or south to U.S. Highway 92. The construction of the Bill Beck Extension will provide an alternative north-south route in the roadway network and will reduce traffic volumes on Mill Slough Road.. Oak Street from Main Street to U.S. Highway 92-44 (Vine Street) This roadway segment is currently within the City of Kissimmee Five-Year CIP for construction as a four-lane section from Main Street to U.S. Highway 92. 2. Osceola Parkway from U.S. Highway 7-92-44 (Orange Blossom Trail) to The Florida Turnpike The roadway segment of Osceola Parkway from U.S. Highway 7-92-44 to the Florida Turnpike is currently a six-lane facility and is geometrically constrained. The intersection of Osceola Parkway and U.S. Highway 7-92- 44 (Orange Blossom Trail) is currently scheduled for an interchange improvement in the Year 22. 3. Osceola-Polk Line Road from U.S. Highway 7-92 to Old Lake Wilson Road The developer-funded construction of the Poinciana Parkway from Marigold Avenue to U.S. Highway 7-92 in Polk County is projected to reduce the traffic volumes on Osceola-Polk Line Road. Additionally, the widening of State Road 54 in Polk County will divert traffic off of Osceola-Polk Line Road and assist in the reduction of traffic volumes on this roadway. Osceola- 5

Polk Line Road is currently scheduled for a four-lane improvement in the Year 222. 4. Partin Settlement Road from Neptune Road to U.S. Highway 92-44 (Bronson Highway) The construction of Neptune Road from Westchester Drive to Old Canoe Creek Road as a four-lane section will divert traffic off of Partin Settlement Road and will provide an improved northwest to southeast route from Saint Cloud to Kissimmee. Additionally, the five-lane improvement of Shady Lane from U.S. Highway 92 to Partin Settlement Road, as well as the new Shady Lane Extension, from Neptune Road to Partin Settlement Road, will provide additional roadway network improvements in this area and will reduce traffic volumes on the segment of Partin Settlement Road from Neptune Road to U.S. Highway 92. All of these roadway construction projects, including the Shady Lane Extension, are included within the Five-Year Schedule of Capital Improvements. 5. Sherberth Road from U.S. Highway 92 to the Orange County Line The roadway segment of Sherberth Road from U.S. Highway 92 to the Orange County Line is currently a two-lane facility, and the intersection of U.S. Highway 92/Black Lake Road and Sherberth Road is geometrically constrained. Future multi-modal transportation improvements in the West U.S. Highway 92/Four Corners Area will assist with the reduction of traffic volumes in this area. 6. SR 535 (Vineland Road) from U.S. Highway 92 to the Orange County Line A coordinated effort between Osceola County, Orange County and FDOT is currently developing a -year Concurrency Monitoring System for this roadway segment of State Road (S.R.) 535 from U.S. Highway 92 to the Orange County Line. This roadway is scheduled for a six-lane future improvement that could potentially be funded by mitigation funds from future developments along the corridor. This roadway is maintained and operated by the FDOT and FDOT is responsible for the assignment and scheduling of all major improvements along this roadway segment. 7. Thacker Avenue from Clay Street to Martin Luther King Boulevard The construction of Hoagland Boulevard from U.S. Highway 92 to U.S. Highway 7-92 as a four-lane section, as well as realignment of the curves, will divert traffic off of Thacker Avenue and provide an additional improved north-south route to U.S. Highway 92 to the north. Additionally, improvements of the intersection of Pleasant Hill Road and U.S. Highway 7-92 will divert traffic off of Thacker Avenue and onto U.S. Highway 7-92. Both of these roadway construction projects are within the Five-Year Schedule of Capital Improvements. 5

8. U.S. Highway 92 from Lake County Line to SR 429 Western Beltway This roadway is maintained and operated by the FDOT and FDOT is responsible for the assignment and scheduling of all major improvements for this roadway segment. Future developer improvements to Funie Steed Boulevard will provide an additional east-west roadway network improvement and will divert traffic from the roadway segment of U.S. Highway 92 from Lake County Line to SR 429 Western Beltway, to Funie Steed Road. 9. U.S. Highway 92 from SR 429 Western Beltway to I-4 The roadway segment of U.S. Highway 92 from the State Road 429 Western Beltway to Interstate-4 is currently a six-lane facility and is geometrically constrained. Future ITS and Multi-Modal improvements are currently being planned, in conjunction with FDOT, for this corridor. 2. U.S. Highway 92-44 from Michigan Avenue to Boggy Creek Road The roadway segment of U.S. Highway 92-44 from Michigan Avenue to Boggy Creek Road is currently a six-lane facility and is geometrically constrained. Future Multi-Modal improvements are currently being planned, in conjunction with FDOT, for this corridor. 2. U.S. Highway 92-44 from Shady Lane to Partin Settlement Road This roadway is maintained and operated by the FDOT. The FDOT is responsible for the assignment and scheduling of all major improvements for this roadway segment. A planned four-lane improvement to Neptune Road from Partin Settlement Road to U.S. Highway 92 will provide an additional northwest-southeast roadway network improvement and will divert traffic from the roadway segment of U.S. Highway 92 from Shady Lane to Partin Settlement Road, to Neptune Road. This roadway construction project is within the Five-Year Schedule of Capital Improvements. 22. U.S. Highway 7-92 from Osceola-Polk Line Road to Poinciana Boulevard This roadway is maintained and operated by the FDOT. The FDOT is responsible for the assignment and scheduling of all major improvements for this roadway segment. The developer-funded construction of the Poinciana Parkway from Marigold Avenue to U.S. Highway 7-92 in Polk County is projected to reduce the traffic volumes on U.S. Highway 7-92. Additionally, the four-lane improvement of Poinciana Boulevard from U.S. Highway 7-92 to U.S. Highway 92 will divert traffic off of the U.S. Highway 7-92 corridor from Osceola-Polk Line Road to Poinciana Boulevard. Traffic that would normally use U.S. Highway 7-92 as a route to I-4 or Old Lake Wilson Road will be able to utilize Poinciana Boulevard as an alternate route to the West U.S. Highway 92 area. 52

23. U.S. Highway 7-92 from Poinciana Boulevard to Ham Brown Road This roadway is maintained and operated by the FDOT. FDOT is responsible for the assignment and scheduling of all major improvements for this roadway segment. The developer-funded construction of the Poinciana Parkway from Marigold Avenue to U.S. Highway 7-92 in Polk County is projected to reduce the traffic volumes on U.S. Highway 7-92. U.S. Highway 7-92 from Poinciana Boulevard to Ham Brown Road is currently projected for a fourlane improvement in the Year 24. 24. US 7-92 (John Young Parkway) from Pleasant Hill Road to Penfield Street This roadway is maintained and operated by the FDOT. The FDOT is responsible for the assignment and scheduling of all major improvements for this roadway segment. The construction of Hoagland Boulevard from U.S. Highway 92 to U.S. Highway 7-92 as a four-lane section, and realignment of the curves, will divert traffic off of U.S. 7-92 and provide an additional improved route to U.S. 92. The roadway segment of U.S. 7-92 from Pleasant Hill Road to U.S. 92 is planned for a six-lane improvement in the future. The Planning, Development and Engineering Study and Preliminary Engineering are currently underway for this roadway improvement. 53

ROAD SEGMENT FROM TO AVERAGE DAILY TRAFFIC (ADT) Peak Hour Directional Generalized Service Volumes FACTORS 23 PK 23 VOL STA. NO. COUNT SOURCE ROAD_NAME LIMITS LIMITS LENGTH (Miles) FUNC CLASS NO. LANE 2,4 2,5 2,6 2,7 2,8 23 Projected A B C D E K D HR DIR VOL EXCEEDS CAP? Improvements 2 OC ABSHER ROAD JACK BRACK ROAD CYRILS DRIVE.79 URBAN COL 2 N/A 23 49 63 N/A N/A N/A N/A 3 544 OC BASS HIGHWAY PINE GROVE RD END.2 URBAN COL 2,9 2,3 2,3 2,3 2,335 2836 25 53 66.994.68 92 No 4 77 OC BASS ROAD YOWELL ROAD U.S. 92 URBAN COL 2,4 6, 6, 6,4 6,4 7, 822 25 53 66.775.6 38 No 5 467 OC BILL BECK BLVD US 92-44 (BRONSON HWY) BOGGY CREEK RD.64 URBAN COL 4 DIV 5, 5, 4,6 4,6 3,766 3958 58,4,32.67.64 296 No 8 479 OC BOGGY CREEK ROAD BOGGY CREEK ROAD E OSCEOLA PKWY.29 PRIN ART. 2 LT 9, 9, 2,4 22,9 22,82 288 58,4,32.733.5,3 No 473 OC BOGGY CREEK ROAD OSCEOLA PKWY BUENAVENTURA BLVD.75 MINOR ART 2 LT 5,6 2,7 7, 8, 8,43 22 58,4,32.734.5 75 No 2 472 OC BOGGY CREEK ROAD BUENAVENTURA BLVD SIMPSON ROAD.28 MINOR ART 5 UND 36, 4, 4, 4, 4,677 48583 58,4,32.782.53 2,4 Yes Widen to 6 L 3 469 OC BOGGY CREEK ROAD SIMPSON ROAD U.S. 92-44.63 URBAN COL 4 LT 22,5 22,5 23, 23, 25,587 2899 25,53,8,86,86.78.58,27 No 4 475 OC BOGGY CREEK ROAD E NARCOOSSEE RD (CR 5) AUSTIN TYNDELL PARK 3.55 MINOR ART 2 LT 6,5 7,4 7,2 884 4 79,3,44.792.55 385 No 5 474 OC BOGGY CREEK ROAD E AUSTIN TYNDELL PARK BOGGY CREEK ROAD W 2.42 MINOR ART 2 LT 9,5,,8 3,5 2,98 8779 4 79,3,44.795.63 94 No 6 2 Kiss BROADWAY EMMETT STREET DRURY AVENUE.36 MINOR ART 4D NO LT 3,73 3, 34,6 33,5 33,26 37824 22,36,7,8.757.5,46 No 7 5 OC BROWN CHAPEL ROAD 3TH ST (U.S. 92-44) LAKESHORE BLVD.3 URBAN COL 2 LT 4, 4,5 4,3 4,5 4,545 52 25 53 66.36.52 27 No 8 452 OC BUENAVENTURA BLVD OSCEOLA PKWY ORANGE COUNTY LINE.2 MINOR ART 4 DIV 28,2 28,2 28,882 3473 25,53,8,86,86.76.53,227 No 9 462 OC BUENAVENTURA BLVD BOGGY CREEK ROAD FLORIDA PKWY.95 MINOR ART 4 DIV 24,2 22,9 22,957 2428 25,53,8,86,86.8.62,96 No 2 456 OC BUENAVENTURA BLVD FLORIDA PKWY OSCEOLA PKWY.32 MINOR ART 4 DIV 28, 3, 3, 3,6 3,88 3344 25,53,8,86,86.764.57,457 No 2 65 OC CANOE CREEK ROAD KEENANSVILLE SULLIVAN ROAD 26 MAJOR COL 2,4,4,3,3,422 495 2 23 42 73,47.87.58 75 No 22 523 OC CANOE CREEK ROAD SULLIVAN ROAD DEER RUN ROAD 3.56 MINOR ART 2 LT 4,4 5,2 4,8 5, 4,85 5342 2 42 79,2,4.882.5 235 No 23 522 OC CANOE CREEK ROAD DEER RUN ROAD OLD CANOE ROAD.8 MINOR ART 2 LT 2,2,4 9,8 2,8 2,845 492 22 72 86 89.859.57 695 No 24 58 OC CANOE CREEK ROAD OLD CANOE ROAD NOLTE ROAD 2.2 MINOR ART 2 LT 9,2,,2 3,,79 5426 22 72 86 89.9.54 75 No 25 52 OC CANOE CREEK ROAD NOLTE ROAD U.S. 92-44.68 MINOR ART 3 2,5 3, 3,4 5,8 3,4 6858 22 72 86 89.88.58 79 No 26 3 OC CARROLL STREET HOAGLAND (@ COLUMBIA) DYER BLVD.48 MINOR ART 2 LT 8, 8, 8,88 2693 22 72 86 89.82.57 969 Yes Widen to 4 L 28 32 OC CARROLL STREET DYER BLVD THACKER AVENUE.64 MINOR ART 2 LT 3, 2, 2, 2, 3,3 399 22 72 86 89.936.55 72 No 29 39 OC CARROLL STREET THACKER AVENUE JOHN YOUNG PKY.58 MINOR ART 5 UND 8,8 6,6 6, 5,3 5,8 668 22 72 86 89.846.59 829 No 3 33 OC CARROLL STREET JOHN YOUNG PKY MAIN STREET (U.S. 44).93 MINOR ART 3 7, 5,6 5, 5, 4,748 55 22 72 86 89.95.5 723 No 33 34 OC CARROLL STREET MAIN STREET (U.S. 44) OLD DIXIE HWY.29 MINOR ART 3 5, 5, 4,7 4,7 2,954 365 22 72 86 89.867.55 65 No 35 35 OC CARROLL STREET OLD DIXIE HWY MICHIGAN AVENUE.49 MINOR ART 4 NO LT 3,2 3,2 3, 3, 2,697 3345 25,53,8,86,86.883.57 67 No 36 53 OC CELEBRATION AVENUE US 92 (BRONSON HWY) CELEBRATION BLVD..65 URBAN COL 4 DIV 3,2 6,8 5,6 6,8 5,93 839,2,62,72.83.53 789 No 37 54 OC CELEBRATION BLVD. CELEBRATION PLACE WORLD DRIVE.85 URBAN COL 4 DIV 5,6 5,6 8,8 8,8 8,53 3765,2,62,72.484. 732 No 38 2 Kiss CENTRAL - DRURY BROADWAY (U.S. 7-92) US 92 (VINE STREET).7 URBAN COL 5 UND 9,2 9,9 3,,7,56 338,2,62,72.8.58 776 No 39 3 Kiss CENTRAL AVENUE US 92 (VINE STREET) DONEGAN AVENUE.49 URBAN COL 2,3 3, 3, 9,7 9,9 9,752 249 48 76 8.878.5 459 No 4 22 OC CHAMPIONSGATE BLVD POLK CO. I-4.6 URBAN COL 4 DIV 3,6 7, 9,5 2,6 22,526 33662,2,62,72.786.6,588 No 4 4 Kiss CHURCH STREET MABBETTE STREET DRURY AVENUE.26 URBAN COL 2 5,3 4, 4,87 4295 25 53 66.9.52 2 No 42 CLAY ST.- PENFIELD CLYDE STREET THACKER AVENUE.83 URBAN COL 2 N/A N/A 48 76 8 N/A N/A N/A N/A 43 34 OC CLAY STREET THACKER AVENUE PLEASANT HILL ROAD.89 URBAN COL 2 LT,3 2,5 3,3 3,3 2,72 3476 48 76 8.983.55 728 No 44 9 Kiss COLUMBIA AVENUE THACKER AVENUE JOHN YOUNG PKY.54 URBAN COL 4 NO LT 8,8 8,6 8, 7,7 6,26 724 48 76 8.849.52 76 No 45 6 Kiss COLUMBIA AVENUE JOHN YOUNG PKY CENTRAL AVENUE.5 URBAN COL 3 4,4 3, 2,5 7,6 7,59 526 48 76 8.846.52 665 No 46 7 Kiss COLUMBIA AVENUE HOAGLAND BLVD THACKER AVENUE.2 URBAN COL 4 UND 8,8 9,7 7,7 2,3 2,96 288 48 76 8.88.53 598 No

ROAD SEGMENT FROM TO AVERAGE DAILY TRAFFIC (ADT) Peak Hour Directional Generalized Service Volumes FACTORS 23 PK 23 VOL STA. NO. COUNT SOURCE ROAD_NAME LIMITS LIMITS LENGTH (Miles) FUNC CLASS NO. LANE 2,4 2,5 2,6 2,7 2,8 23 Projected A B C D E K D HR DIR VOL EXCEEDS CAP? Improvements 47 Kiss COLUMBIA AVENUE CENTRAL AVENUE MAIN STREET (U.S. 44).3 URBAN COL 2 7, 7, 6,2 6,3 6,22 658 25 53 66.884.57 329 No 48 537 OC CREEK WOODS DRIVE CANOE CREEK RD MICHIGAN AVE.77 URBAN COL 2 LT 3,9 4,4 4,4 4,4 4,66 533 25 53 66.956.59 3 No 49 22 OC CYPRESS PARKWAY MARIGOLD AVE PLEASANT HILL ROAD.56 PRIN ART. 4 DIV 25,5 3,5 3,5 5,6 5,832 53928 25,53,8,86,86.752.6 2,475 Yes Widen to 6 L 5 552 OC CYRILS DRIVE NARCOOSSEE ROAD (CR 5)ABSHER ROAD.79 URBAN COL 2,5,3,289 663 23 49 63.353.74 66 No 52 62 OC DEER PARK ROAD U.S. 92 NOVA ROAD (CR 532) 6 MINOR COL 2 5 5 4 4 423 477 2 23 42 73,47.265.54 33 No 53 524 OC DEER RUN ROAD CANOE CREEK RD. HICKORY TREE ROAD 2.4 MINOR ART 2 7, 4, 3,8 3,8 4,8 486 48 76 8.894.62 269 No 54 2 Kiss DENN JOHN LANE US 92 (VINE ST) MILL SLOUGH ROAD.5 URBAN COL 3, 4 9, 9,8,4 9,7 9,65 358 48 76 8.95.53 497 No 55 3 Kiss DONEGAN AVENUE THACKER AVENUE JOHN YOUNG PKY.62 URBAN COL 2 LT 3,9 3,8 3,7 3,5 3,499 3677 48 76 8.897.52 72 No 56 352 OC DONEGAN AVENUE JOHN YOUNG PKY US 7-92-44 (O.B.T.).73 URBAN COL 2 9, 9, 9,3,,2 739 48 76 8.865.5 58 No 57 353 OC DONEGAN AVENUE US 7-92-44 (O.B.T.) MICHIGAN AVENUE.75 URBAN COL 3 2,4 2,4 3,5 2,8 2,492 327 48 76 8.974.59 754 No 58 223 OC DOVERPLUM AVENUE CYPRESS PKWY KOA STREET.7 URBAN COL 2 LT 4, 7,4 8,2 8,6 3,623 6677 48 76 8.783.53 692 No 59 224 OC DOVERPLUM AVENUE Old PLEASANT HILL RD CYPRESS PKWY.55 URBAN COL 2 LT 4,5 4,7 3,6 8,65 22742 48 76 8.7.59 953 Yes Widen to 4 L 6 6 Kiss DYER BLVD US 92 (VINE STREET) MIDDLE SCHOOL.85 URBAN COL 3 8, 7,9 7,3 7,4 5,834 632 48 76 8.867.55 292 No 6 7 Kiss DYER BLVD AIRPORT US 92 (VINE STREET).65 URBAN COL 3 6,6 6,6 6,4 6, 7,24 898 48 76 8.855.5 39 No 62 8 Kiss DYER BLVD CARROLL ST OSCEOLA PKWY.26 URBAN COL 4 DIV 2,5 5, 5,3 5,2 9766,2,62,72.933.64,8 No 63 555 OC EDEN DRIVE NOVA ROAD END. MAJOR COL 2,,3,3,3,298 537 25 53 66.886.63 86 No 64 9 Kiss EMMETT ST JOHN YOUNG PKY BROADWAY.47 MINOR ART 5 UND 26,6 28,3 3, 29,4 28,88 32683 22,36,7,8.789.57,47 No 65 229 OC ENTERPRISE-MERCANTILE POINCIANA BLVD HAM BROWN RD..58 URBAN COL 2 8 8 89 863 25 53 66.989.68 58 No 66 52 OC FIFTH ST., ST CLOUD VERMONT AVENUE US 92-44.4 URBAN COL 2 4,4 4,9 4,4 4,4 4,26 442 25 53 66.986.6 262 No 67 FLORENCE VILLA GROVE RDPOLK CO. LINE WESTSIDE BLVD.5 URBAN COL UC N/A N/A 48 76 8 N/A N/A N/A N/A 68 453 OC FLORIDA PARKWAY OSCEOLA PKWY BUENAVENTURA BLVD 2.3 URBAN COL 2 LT 8, 8,3 8,5 8,3 9 25 53 66.896.63 54 No 69 2 FDOT FLORIDAS TURNPIKE OSCEOLA PKWY ORANGE COUNTY LINE.68 PRIN ART. 4 DIV 44,6 44,6 5,2 5994,22 2,2 2,74 3,24 3,6.8.59 4,79 Yes Widen to 6 L 7 429 FDOT FLORIDAS TURNPIKE INDIAN RIVER COUNTY KISSIMMEE PARK RD 45.9 PRIN ART. 4 DIV 25,82 26,596 26,886 32,967 39364,27 2, 2,94 3,58 3,98.8.59 2,744 No 7 2 FDOT FLORIDAS TURNPIKE KISSIMMEE PARK RD US 92-44 EXIT 5.7 PRIN ART. 4 DIV 25,2 3,8 3797,27 2, 2,94 3,58 3,98.8.59 2,647 No 72 2 FDOT FLORIDAS TURNPIKE US 92-44 EXIT OSCEOLA PKWY 4.2 PRIN ART. 4 DIV 56,4 62,3 74389,27 2, 2,94 3,58 3,98.8.59 5,86 Yes Widen to 6 L 73 9 OC FORMOSA GARDENS BLVD. SINCLAIR ROAD FUNIE STEED ROAD 2.64 URBAN COL 4 DIV 9, 9,7 7,6 6,77 76,2,62,72.83.56 38 No 74 7 OC FORMOSA GARDENS BLVD. FUNIE STEED ROAD US 92 (BRONSON HWY).9 URBAN COL 4 DIV 9, 9,7 9,7 9,6 9,545 22,2,62,72.78.57 454 No 75 44 OC FORTUNE ROAD BOGGY CREEK RD (CR 53) LAKESHORE BLVD.8 URBAN COL 2 LT 4, 4,2 4,8 4,8 6,994 67 48 76 8.89.54 73 No 76 OC FRIARS COVE ROAD FLORIDAS TURNPIKE CANOE CREEK ROAD.52 URBAN COL 2,5,5,5 N/A 5 25 53 66.95.54 77 No 77 8 OC FUNIE STEED ROAD WESTSIDE BLVD FORMOSA GARDENS BLVD 2.6 URBAN COL 2 LT 3, 4,4 5,5 5,2 5,33 873 48 76 8.83.55 369 No 78 2 OC FUNIE STEED ROAD FORMOSA GARDENS BLVD OLD LAKE WILSON RD.8 URBAN COL 2 LT,,,4 37 48 76 8.78.53 43 No 79 2 OC GOODMAN ROAD TRI-COUNTY ROAD WESTSIDE BLVD 3.78 URBAN COL 2 8 8,4 9 875 3 4 79,3,44.894.57 58 No 8 Cel. GRIFFIN ROAD U.S. 92 WORLD DRIVE.95 URBAN COL 2,2 2, 2, N/A 4933 48 76 8 N/A N/A N/A N/A 8 232 OC HAM BROWN ROAD REAVES ROAD CATTLE DRIVE N. URBAN COL 2 LT 2,5 6,9 2,5 2,5 4,78 525 4 79,3,44.38.73 47 No 82 23 OC HAM BROWN ROAD CATTLE DRIVE N US 7-92 (O.B.T.) 3.32 URBAN COL 2 LT 9,,2,224 348 4 79,3,44.899.5 68 No 83 47 OC HENRY PARTIN ROAD KINGS HWY. NEPTUNE RD. URBAN COL 2,2,2,92 253 25 53 66.89.68 76 No 84 OC HICKORY TREE ROAD DEER RUN ROAD NOLTE ROAD 2.97 MINOR ART 2 LT N/A N/A 48 76 8 N/A N/A N/A N/A

ROAD SEGMENT FROM TO AVERAGE DAILY TRAFFIC (ADT) Peak Hour Directional Generalized Service Volumes FACTORS 23 PK 23 VOL STA. NO. COUNT SOURCE ROAD_NAME LIMITS LIMITS LENGTH (Miles) FUNC CLASS NO. LANE 2,4 2,5 2,6 2,7 2,8 23 Projected A B C D E K D HR DIR VOL EXCEEDS CAP? Improvements 85 54 OC HICKORY TREE ROAD NOLTE ROAD US 92-44 4.25 MINOR ART 2 LT 4,4 4,8 5,3 5,6 4,955 6348 48 76 8.95.6 345 No 86 53 OC HICKORY TREE ROAD U.S. 92 (E) DEER RUN ROAD.59 MAJOR COL 2,6 2, 2,2 2,2 2,559 3544 2 42 79,2,4.99.5 79 No 88 32 OC HOAGLAND BLVD. CSX / CLAY ST SUHL'S LANE.68 MINOR ART 2 LT 8,5,,2,2,659 474 48 76 8.23.67 97 Yes Widen to 4 L 89 32 OC HOAGLAND BLVD. CSX / CLAY ST SUHL'S LANE.68 MINOR ART 5 UND N/A N/A,2,62,72 N/A N/A N/A N/A 9 23 Kiss HOAGLAND BLVD. SUHLS LANE US 92 (VINE ST).2 MINOR ART 2 LT,2,2,8 3,3 3,34 634 48 76 8.886.6 882 Yes Widen to 4 L 87 22 Kiss HOAGLAND BLVD. US 92 (VINE STREET) COLUMBIA AVENUE.25 MINOR ART 4 UND 9,8 2,4 2,6 2, 2,83 22345,2,62,72.755.57 962 No 9 23 Kiss HOAGLAND BLVD. SUHLS LANE US 92 (VINE ST).2 MINOR ART 4 DIV N/A 48 76 8 N/A N/A N/A N/A 92 52 OC INTERNATIONAL DRIVE S. US 92 (BRONSON HWY) ORANGE COUNTY LINE. URBAN COL 6 DIV 2,6 2, 8, 8,6 5,896 2654,74 2,45 2,58.834.6,5 No 93 296 FDOT INTERSTATE 4 CR 532 (OSC-POLK LN RD) SR 429 WESTERN BELTWAY.93 PRIN ART. 6 DIV 69,5 68,5 78,5 78,5 93733,78 2,89 4,8 5,4 6,5.846.54 4,37 No 94 36 FDOT INTERSTATE 4 SR 429 WESTERN BELTWAY WORLD DRIVE 2.5 PRIN ART. 6 DIV 78,5 95,5 432,97 3,26 4,55 5,53 6,5.846.54 5,252 No 95 36 FDOT INTERSTATE 4 WORLD DRIVE US 92 (BRONSON HWY).93 PRIN ART. 6 DIV 85, 88, 93, 95,5 432,78 2,89 4,8 5,4 6,5.846.54 5,252 No 96 33 FDOT INTERSTATE 4 US 92 BRONSON HWY ORANGE CO. LINE.3 PRIN ART. 6 DIV 6, 22, 27, 3, 5642,78 2,89 4,8 5,4 6,5.846.54 7,24 Yes Widen to 8 L 97 553 OC JACK BRACK ROAD NARCOOSSEE ROAD (CR 5)ABSHER ROAD 2.64 URBAN COL 2,,5,5,,42 2 23 49 63.929.63 7 No 98 38 OC JOHN YOUNG PKY U.S. 92 COLUMBIA AVENUE.2 PRIN ART. 6 DIV 32,8 34,6 35,2 38,6 4,567 527 34 2, 2,57 2,7.727.5,855 No 99 37 OC JOHN YOUNG PKY COLUMBIA AVENUE CARROLL STREET.27 PRIN ART. 6 DIV 34,5 36,6 36,6 36,3 37,36 466 34 2, 2,57 2,7.699.5,428 No 36 OC JOHN YOUNG PKY CARROLL STREET ORANGE COUNTY LINE.56 PRIN ART. 6 DIV 39, 37,8 4,6 38,3 39,78 4439 34 2, 2,57 2,7.737.53,58 No 554 OC JONES ROAD NARCOOSSEE ROAD GERRY COURT 4.45 URBAN COL 2,6,6,3,3,68 228 25 53 66.85.57 76 No 2 45 OC KINGS HIGHWAY PINE ISLAND ROAD NEPTUNE ROAD.86 URBAN COL 2 LT 6,5 6,2 6, 6, 5,35 5624 25 53 66.95.62 35 No 4 55 OC KISSIMMEE PARK ROAD OLD CANOE CREEK RD LAKE TOHOPEKALIGA 4.8 URBAN COL 2 2,2 2,5 2,4 2,4 2,64 2974 2 42 79,2,4.836.56 39 No 6 227 OC KOA STREET MARIGOLD AVE DOVERPLUM AVENUE.6 URBAN COL 2 8,2 8,2 9, 2,9 2,569 958 25 53 66.849.62,3 Yes Widen to 4 L 7 226 OC KOA STREET RHODODENDRUM MARIGOLD AVENUE.97 URBAN COL 2 2,, 8,538 8974 25 53 66.8.58 422 No 8 46 OC LAKESHORE BLVD FORTUNE ROAD PARTIN SETTLEMENT RD.85 URBAN COL 2 7,5 7,8 8, 8, 8,482 947 48 76 8.867.59 485 No 9 47 OC LAKESHORE BLVD PARTIN SETTLEMENT RD BROWN CHAPEL ROAD.8 URBAN COL 2 9,9,,8,8,76 446 48 76 8.9.7,9 Yes Widen to 4 L 56 OC LAKESHORE BLVD BROWN CHAPEL ROAD MISSISSIPPI AVENUE.59 URBAN COL 2 6,8 8, 7,6 7,6 7,98 892 48 76 8.942.63 529 No 26 Kiss LAKESHORE BLVD Kiss. CLYDE STREET NEPTUNE ROAD.5 URBAN COL 2 7, 7,7 8, 8, 7,746 8824 25 53 66.937.66 545 Yes Widen to 4 L 2 4 Kiss LAKESIDE DRIVE BOGGY CREEK RD BOGGY CREEK ROAD.3 URBAN COL 3,4,8,8,5,443 976 25 53 66.865.57 54 Yes Widen to 5 L 3 Kiss LAURENCE SILAS BLVD NEPTUNE ROAD OAK STREET.42 URBAN COL 4 UC UC N/A N/A 58,4,32 N/A N/A N/A N/A 4 Kiss M.L. KING BLVD JOHN YOUNG PKWY CENTRAL AVENUE.5 URBAN COL 4 UC N/A N/A 25 53 66 N/A N/A N/A N/A 5 28 Kiss MABBETTE ST. THACKER AVENUE CHURCH ST.. URBAN COL 2 3,8 3,7 3,8 3, 3,59 325 25 53 66.23.64 253 No 6 6 Kiss MAIN ST. DRURY AVENUE US 92 (VINE STREET).62 MINOR ART 4 DIV 32,5 32, 33,8 34,8 34,498 38277 22,36,7,8.763.52,59 No 7 225 OC MARIGOLD AVENUE CYPRESS PARKWAY KOA STREET.98 URBAN COL 2 LT 7, 8,5 6,6 5, 7,63 7933 48 76 8.822.6 884 Yes Widen to 4 L 8 23 OC MARIGOLD AVENUE KOA STREET EASTBOURNE 2.9 URBAN COL 2 LT 6,5 6,5 6,622 697 4 79,3,44.858.57 338 No 9 OC MASTERS BLVD - GOODMAN CHAMPIONSGATE BLVD TRI-COUNTY ROAD.98 URBAN COL 2 DIV N/A N/A 4 79,3,44 N/A N/A N/A N/A 2 MICHIGAN AVE ST CLOUD LAKESHORE BLVD US 92-44 (3TH ST).84 URBAN COL 2 N/A N/A 25 53 66 N/A N/A N/A N/A 2 58 OC MICHIGAN AVE ST CLOUD US 92 (3TH ST) NEW NOLTE ROAD.42 URBAN COL 2 7, 6,3 6,3 6,7 6,622 7368 25 53 66.959.53 374 No 22 534 OC MICHIGAN AVE ST CLOUD NEW NOLTE ROAD CREEK WOODS DRIVE.2 URBAN COL 2,, 3, 3, 6,35 7727 25 53 66.34.55 482 No 23 333 OC MICHIGAN AVENUE OSCEOLA PKWY CARROLL STREET.5 MINOR ART 5 UND 32, 37,8 38,6 37, 37,559 4394 25,53,8,86,86.86.5,827 No

ROAD SEGMENT FROM TO AVERAGE DAILY TRAFFIC (ADT) Peak Hour Directional Generalized Service Volumes FACTORS 23 PK 23 VOL STA. NO. COUNT SOURCE ROAD_NAME LIMITS LIMITS LENGTH (Miles) FUNC CLASS NO. LANE 2,4 2,5 2,6 2,7 2,8 23 Projected A B C D E K D HR DIR VOL EXCEEDS CAP? Improvements 24 334 OC MICHIGAN AVENUE CARROLL STREET DONEGAN AVENUE.47 MINOR ART 5 UND 28,2 34, 34,3 33, 32,839 3832 25,53,8,86,86.79.5,546 No 25 335 OC MICHIGAN AVENUE DONEGAN AVENUE US 92-44 (VINE STREET). MINOR ART 5 UND 27, 3,6 3,7 29,7 27,763 2959 25,53,8,86,86.775.53,26 No 26 32 Kiss MILL SLOUGH BLVD MICHIGAN AVENUE BILL BECK BLVD.22 URBAN COL 2 LT,4,5 2,7 2, 2,3 322 25 53 66.935.54 667 Yes Widen to 4 L 27 589 OC NARCOOSSEE ROAD U.S. 92-44 TH STREET.22 PRIN ART. 2 LT 3, 5, 5, 6, 6,9 24 22 72 86 89.867.53 92 Yes Widen to 4 L 29 54 OC NARCOOSSEE ROAD TH STREET RUMMEL ROAD 2.66 PRIN ART. 2 LT 4,8 4,8 6, 6,5 6,92 8797 22 72 86 89.872.55 92 Yes Widen to 4 L 3 539 OC NARCOOSSEE ROAD RUMMEL ROAD JONES ROAD 2.9 PRIN ART. 2 LT 6,5 6,8 8,3 9,6 9,364 2482 4 79,3,44.856.57,75 Yes Widen to 4 L 33 55 OC NARCOOSSEE ROAD JONES ROAD ORANGE COUNTY LINE 2.26 PRIN ART. 2 LT 7,5 9, 8,298 266 22 72 86 89.95.66,233 Yes Widen to 4 L 35 364 OC NEPTUNE ROAD BROADWAY - MAIN LAKESHORE BLVD.46 MINOR ART 5 UND 4, 4, 5,2 5,2 5,367 7337,2,62,72.875.58 88 No 36 363 OC NEPTUNE ROAD LAKESHORE BLVD KINGS HIGHWAY.52 MINOR ART 4 DIV 22, 23,2 23, 23, 2,474 249,2,62,72.925.62,427 No 37 4 OC NEPTUNE ROAD KINGS HWY PARTIN SETTLEMENT RD.9 MINOR ART 4 DIV 2, 22,3 22,7 22,7 22,95 25284 25,53,8,86,86.87.56,42 No 38 5 OC NEPTUNE ROAD PARTIN SETTLEMENT RD KISSIMMEE PARK RD 3.38 MINOR ART 2 LT 6,3 8,5 7,4 7,4 8,264 9552 25,53,8,86,86.99.58,42 No 4 52 OC NEPTUNE ROAD OLD CANOE CREEK RD U.S. 92-44.47 MINOR ART 2 LT 9,3,5 9,7 9,7 8,45 22 72 86 89.99.59 542 No 42 53 OC NOLTE ROAD OLD CANOE CREEK RD CANOE CREEK RD (CR 523).6 URBAN COL 4 DIV 6,7 6,7 8,23 743,2,62,72.873.59 65 No 43 OC NOLTE ROAD CANOE CREEK RD (CR 523) HICKORY TREE ROAD 2.78 URBAN COL 4 DIV N/A N/A,2,62,72 N/A N/A N/A N/A 44 542 OC NOVA ROAD (CR 532) U.S. 92-44 EDEN DRIVE 3.35 MINOR ART 2 5,2 5, 5,5 5, 5,9 535 4 79,3,44.876.6 286 No 45 545 OC NOVA ROAD (CR 532) EDEN DRIVE ORANGE COUNTY LINE 2.28 MINOR ART 2,, 976 26 2 23 42 73,47.4.6 62 No 46 4 Kiss OAK STREET DYER BLVD THACKER AVE.76 URBAN COL 2 5,5 5,5 4,5 4,4 4,98 558 48 76 8.9.5 237 No 47 37 Kiss OAK STREET JOHN YOUNG PKY US 7-92 (MAIN ST).76 URBAN COL 4 UND 2, 2,6 9,3 6,9,482 674,2,62,72.97.54 877 No 48 4 Kiss OAK STREET THACKER AVE JOHN YOUNG PKY.52 URBAN COL 4 NO LT 9,5 9,3 2,4 5 6,526 7369,2,62,72.87.56 847 No 49 42 Kiss OAK STREET MAIN STREET US 92-44 (VINE ST).95 URBAN COL 3 2,3 22,4 23,3 7 23,639 25634 48 76 8.84.56,68 Yes Widen to 4 L 5 47 OC OLD BOGGY CREEK RD DENN JOHN LN BOGGY CREEK RD.48 URBAN COL 2 LT 8,5 6,6 6,2 6,2 8,357 265 25 53 66.868.53 472 No 5 53 OC OLD CANOE CREEK ROAD US 92 (BRONSON HWY) NEPTUNE ROAD.28 URBAN COL 4 DIV,6 3, 6,8 6,387 2389 25,53,8,86,86.82.55,5 No 52 54 OC OLD CANOE CREEK ROAD NEPTUNE ROAD KISSIMMEE PARK RD.87 URBAN COL 4 DIV 23,6 24,68 2648 25,53,8,86,86.8.56,83 No 53 56 OC OLD CANOE CREEK ROAD KISSIMMEE PARK RD CANOE CREEK RD (CR 523) 2.3 URBAN COL 2 LT,, 7,97 2923 22 72 86 89.897.68,277 Yes Widen to 4 L 54 357 OC OLD DIXIE HWY DONEGAN AVENUE OSCEOLA PKWY.3 URBAN COL 2 4,5 5,4 5, 5, 4,64 4376 25 53 66.29.52 234 No 55 529 OC OLD HICKORY TREE RD NOLTE ROAD US92-44.25 URBAN COL 2 LT 3,3 3,3 3, 3,7 3,678 4225 25 53 66.25.57 247 No 56 OC OLD LAKE WILSON RD U.S. 92 WESTGATE.34 MINOR ART 6 DIV 8, 7,8 8,2 7,4 7,27 85 38 2,33 2,72 2,79 2,79.75.56 763 No 57 5 OC OLD LAKE WILSON RD WESTGATE SINCLAIR 2.28 MINOR ART 2 LT 4,5 4,5 9,8 8,2 7,745 84 4 79,3,44.954.68 528 No 58 3 OC OLD LAKE WILSON RD SINCLAIR CR 532 (OSC.POLK LINE RD) 3.2 MINOR ART 2 LT 8, 8,8,8 9,5 8,458 243 4 79,3,44.962.66 65 No 59 6 OC OLD MELBOURNE HWY US 92 (BRONSON HWY) BRONCO DRIVE 2.35 URBAN COL 2 4, 3,2 3,4 3,2 3,229 3394 23 49 63.972.67 22 No 6 233 OC OLD TAMPA HWY POINCIANA BLVD BROAD STREET.45 URBAN COL 2 2,4 3, 5, 4,3 3, 526 4 79,3,44.59.67 373 No 6 28 OC OLD TAMPA HWY US 7-92 (S.O.B.T.) POINCIANA BLVD 2.62 URBAN COL 2 3,3 5,3 3,7 3, 4,84 4292 4 79,3,44.4.55 269 No 62 27 OC OLD TAMPA HWY BROAD STREET PLEASANT HILL ROAD.86 URBAN COL 2 5,4 4,6 5,357 563 4 79,3,44.242.72 53 No 63 76 OC OLD VINELAND ROAD US 92 (BRONSON HWY) PRINCESS WAY.89 URBAN COL 2 LT 2,2 2,,5,5,499 575 25 53 66.997.52 82 No 64 324 OC ORANGE AVE. OSCEOLA PKWY ORANGE COUNTY LINE.52 MINOR ART 2 LT 2, 9, 7,687 8589 22 72 86 89.885.58 954 Yes Widen to 4 L 65 538 OC ORANGE AVENUE RUMMEL ROAD US 92-44 (3TH ST).87 URBAN COL 2,,,2,28 45 25 53 66.8.5 8 No 66 78 OC OREN BROWN ROAD POINCIANA BLVD US 92 (BRONSON HWY) URBAN COL 2 LT 6,2 4,6 4,3 6, 5,393 5668 48 76 8.732.59 245 No

ROAD SEGMENT FROM TO AVERAGE DAILY TRAFFIC (ADT) Peak Hour Directional Generalized Service Volumes FACTORS 23 PK 23 VOL STA. NO. COUNT SOURCE ROAD_NAME LIMITS LIMITS LENGTH (Miles) FUNC CLASS NO. LANE 2,4 2,5 2,6 2,7 2,8 23 Projected A B C D E K D HR DIR VOL EXCEEDS CAP? Improvements 67 RCID OSCEOLA PARKWAY WORLD DRIVE INTERSTATE 4 2 PRIN ART. 6 DIV N/A N/A 38 2,33 2,72 2,79 2,79 N/A N/A N/A N/A 68 8 OC OSCEOLA PARKWAY INTERSTATE 4 SR 47 GREENEWAY.28 PRIN ART. 4 DIV 9,5 8,4 9,8 2,8 2,64 23782 25,53,8,86,86.959.69,573 No 69 8 OC OSCEOLA PARKWAY SR 47 GREENEWAY VINELAND ROAD (SR 535).96 PRIN ART. 4 DIV 9,5 8,4 8,4 2,8 2,64 2352 25,53,8,86,86.959.69,555 No 7 82 OC OSCEOLA PARKWAY VINELAND ROAD (SR 535) DYER BLVD 3.7 PRIN ART. 4 DIV 23, 23, 28,7 28,7 23,89 3694 25,53,8,86,86.896.55,53 No 7 325 OC OSCEOLA PARKWAY DYER BLVD JOHN YOUNG PKY.67 PRIN ART. 4 DIV 29,5 29,5 29,746 332 25,53,8,86,86.785.53,26 No 72 32 OC OSCEOLA PARKWAY JOHN YOUNG PKY US 7-92-44 (O.B.T.).86 PRIN ART. 4 DIV 28, 26,2 27,2 28,7 3,589 352 25,53,8,86,86.74.54,42 No 74 323 OC OSCEOLA PARKWAY US 7-92-44 (O.B.T.) FLORIDAS TURNPIKE.2 PRIN ART. 6-7 DIV 48, 5,4 5,8 54,6 57,779 6946 34 2, 2,57 2,7.85.57 3,75 Yes Widen to 8 L 75 448 OC OSCEOLA PARKWAY FLORIDAS TURNPIKE BUENAVENTURA BLVD.57 PRIN ART. 4 DIV 4,6 42,6 45, 45,3 45,327 573 22,36,7,8.952.65 3,6 Yes Widen to 6 L 77 45 OC OSCEOLA PARKWAY BUENAVENTURA BLVD BOGGY CREEK ROAD.75 PRIN ART. 2 LT 8,7 2,3 22,4 2,9 23,8 2889 22 72 86 89.785.6,345 Yes Widen to 4 L 78 2 OC OSCEOLA-POLK LINE RD U.S. 7-92 OLD LAKE WILSON RD 2.95 MIN. ART. 2 LT,9 3,2 6,2 7, 8,957 288 22 72 86 89.775.58,262 Yes Widen to 4 L 79 OC OSCEOLA-POLK LINE RD OLD LAKE WILSON RD INTERSTATE 4.54 MIN. ART. 4 DIV 5, 6,7 9, 2, 2,424 2828 25,53,8,86,86.759.58,239 No 8 48 OC PARTIN SETTLEMENT RD U.S. 92-44 LAKESHORE BLVD.5 URBAN COL 2 LT 8,7,5,,3 7,6 836 48 76 8.855.55 382 No 8 43 OC PARTIN SETTLEMENT RD NEPTUNE RD US 92-44 (BRONSON HWY).2 URBAN COL 2 LT 7,9 8,4 8,8 8,8,68 379 48 76 8.93.64 87 Yes Widen to 4 L 82 543 OC PINE GROVE ROAD U.S. 92-44 NOVA ROAD (CR 532).96 URBAN COL 2 2,2 2,7 3,2 3,2 2,842 477 48 76 8.4.66 273 No 83 57 OC PINE TREE ROAD CANOE CREEK RD HICKORY TREE ROAD 2 URBAN COL 2 2,4 5,6 6,2 7,6 7,25 8822 48 76 8.975.64 55 No 84 22 OC PLEASANT HILL ROAD POINCIANA BLVD GRASMERE VIEW PKWY 3.6 MIN. ART. 4 DIV 3, 34,5 36,2 37,6 37,2 47224 38 2,33 2,72 2,79 2,79.752.6 2,67 No 85 22 OC PLEASANT HILL ROAD CYPRESS PARKWAY POINCIANA BLVD.56 PRIN ART. 4-6 DIV 39, 47,3 5,7 5,6 37,492 4527,6,72 2,5 3,23 3,67.767.6 2,8 No 86 25 OC PLEASANT HILL ROAD GRASMERE VIEW PKWY US 7-92 (JOHN YOUNG PKY 3.87 MIN. ART. 4 DIV 4, 45,2 46,7 48,4 46,6 56878,6,72 2,5 3,23 3,67.777.62 2,74 No 87 24 OC PLEASANT HILL ROAD US 7-92 (JOHN YOUNG PKY CLAY STREET.95 MIN. ART. 2 LT 4, 5,5 5,5 7,4 8,944 2452 22 72 86 89.78.58, Yes Widen to 4 L 89 23 OC POINCIANA BOULEVARD PLEASANT HILL RD CRESCENT LAKES 5.76 PRIN ART. 2 LT 4,6 4,6 9, 8,4 7,986 2438 4 79,3,44.898.68,485 Yes Widen to 4 L 9 22 OC POINCIANA BOULEVARD CRESCENT LAKES U.S. 7-92 2.27 PRIN ART. 2-4 LT 9,2 9,2 22,3 22,3 22,952 2863 22 72 86 89.862.63,553 Yes Widen to 4 L 9 2 OC POINCIANA BOULEVARD U.S. 7-92 ONE MILE N OF CSX RR.4 PRIN ART. 4 DIV 9,8 22,2 23, 23, 23,78 28488,6,72 2,5 3,23 3,67.734.6,254 No 94 6 OC POINCIANA BOULEVARD ONE MILE N OF CSX RR OREN BROWN ROAD 2.7 PRIN ART. 2 LT 24,5 3, 3, 3, 29,672 3675 4 79,3,44.79.64,826 Yes Widen to 4 L 95 6 OC POINCIANA BOULEVARD OREN BROWN ROAD US 92 (BRONSON HWY) 2.27 PRIN ART. 4 DIV 27, 33, 3,7 3,7 3,473 34727 25,53,8,86,86.779.63,74 No 96 59 OC POINCIANA BOULEVARD US 92 (BRONSON HWY) VINELAND ROAD (SR 535).8 MINOR ART 4 DIV 5, 9, 9,6 9,6 9,866 25846 25,53,8,86,86.783.65,36 No 97 58 OC POLYNESIAN ISLE BLVD U.S. 92 VINELAND ROAD (SR 535).2 URBAN COL 4 UND 7,8 7,8 9,2 9,9 9,663 295 58,4,32.723.53 496 No 98 7 OC PRINCESS WAY - 7 DWARFS US 92 (BRONSON HWY) OLD VINELAND ROAD.8 URBAN COL 2 LT 4, 3,7 4,7,7,79 796 25 53 66.797.5 73 No 99 2 OC REAVES ROAD POINCIANA BLVD PLEASANT HILL ROAD.8 URBAN COL 2,5,5 2,9 2,9 3,2 5632 25 53 66.964.56 34 No 2 455 OC ROYAL PALM DR. BUENAVENTURA BLVD BOGGY CREEK ROAD.8 URBAN COL 2 3,3 3,3 3,3 2,35 2433 25 53 66.85.56 6 No 2 57 OC RUMMEL ROAD MISSISSIPPI AVENUE NARCOOSSEE RD (CR 5) 2.94 URBAN COL 2 LT 4, 4,3 4, 4,5 4,549 578 48 76 8.25.55 349 No 22 7 OC SAND HILL ROAD OLD LAKE WILSON RD SAND HILL ROAD.5 URBAN COL 2 LT 2,6 7 3,6 2,8 2,88 356 48 76 8.793.59 48 No 23 44 OC SHADY LANE PARTIN SETTLEMENT ROAD US 92-44 (BRONSON HWY).55 URBAN COL 3 8,6 9,9,8 9,5 8,26 8282 25 53 66.88.58 423 No 24 3 OC SHERBERTH ROAD US 92 (BRONSON HWY) ORANGE COUNTY LINE.9 URBAN COL 2 LT 5, 4, 5, 4,6 4,356 588 25 53 66.964.66 96 Yes Widen to 4 L 25 73 OC SIESTA LAGO DR. US 92 (BRONSON HWY) POINCIANA BLVD.2 URBAN COL 2 LT 6,7 6,7 6, 6, 4,325 4546 25 53 66.798.52 89 No 26 42 OC SIMPSON ROAD BOGGY CREEK RD U.S. 92-44.9 MIN. ART. 2-4 LT 7, 8,2 9,3 9, 9,538 2272 48 76 8.7.58 922 Yes Widen to 4 L 27 6 OC SINCLAIR ROAD SR 429 WESTERN BELTWAY OLD LAKE WILSON RD.84 URBAN COL 4 DIV 8 8,7 823,2,62,72.985.54 97 No 28 24 OC SOUTHPORT ROAD PLEASANT HILL RD SOUTHPORT 5.6 MINOR COL 2 8 8,6 2,6 2,873 5897 23 49 63.979.5 289 No

ROAD SEGMENT FROM TO AVERAGE DAILY TRAFFIC (ADT) Peak Hour Directional Generalized Service Volumes FACTORS 23 PK 23 VOL STA. NO. COUNT SOURCE ROAD_NAME LIMITS LIMITS LENGTH (Miles) FUNC CLASS NO. LANE 2,4 2,5 2,6 2,7 2,8 23 Projected A B C D E K D HR DIR VOL EXCEEDS CAP? Improvements 29 262 FDOT SR 47 SOUTHERN CONN. OSCEOLA PKWY CELEBRATION AVENUE.33 PRIN ART. 4 DIV 8,9 8,9 7, 7, 23,958 493,27 2, 2,94 3,58 3,98.8.59 2,92 No 2 263 FDOT SR 47 SOUTHERN CONN. COUNTY LINE OSCEOLA PKWY.66 PRIN ART. 4 DIV 9,7 9,7 8,9 8,9 2,875 393,3,84 2,66 3,44 3,9.8.59 2,74 No 2 26 FDOT SR 47 SOUTHERN CONN. CELEBRATION AVENUE INTERSTATE 4.23 PRIN ART. 4 DIV 7,3 7,3,9,9 6,46 2653,3,84 2,66 3,44 3,9.8.59,848 No 22 SR 429 WESTERN BELTWAY SINCLAIR ROAD US 92 (BRONSON HWY) 3.74 PRIN ART. 4 DIV UC N/A N/A,3,84 2,66 3,44 3,9 N/A N/A N/A N/A 23 SR 429 WESTERN BELTWAY I-4 SINCLAIR ROAD.7 PRIN ART. 4 DIV UC N/A N/A,27 2, 2,94 3,58 3,98 N/A N/A N/A N/A 24 38 FDOT SR 535 (VINELAND RD) US 92 (BRONSON HWY) POINCIANA BLVD.7 MINOR ART 4 DIV 27,5 27,5 3,5 29,89 35458 22,36,7,8.977.5,766 Yes Widen to 6 L 25 923 OC SR 535 (VINELAND RD) POINCIANA BLVD ORANGE COUNTY LINE.4 MINOR ART 4 DIV 46,2 46,2 5,5 55,2 54,7 678 22,36,7,8.7.58 2,792 Yes Widen to 6 L 26 58 FDOT SR 6 YEEHAW JCT POLK CO MIN. ART. 2 6,2 6,3 7,3 6,7 9,23 67 2 23 42 73,47.79.53 438 No 27 55 OC TENTH STREET NARCOOSSEE ROAD (CR 5)MICHIGAN AVENUE 2.47 URBAN COL 2 2,5 2,3 2,3 2,3 N/A 244 25 53 66..63 54 No 28 52 OC TENTH STREET MICHIGAN AVENUE US 92-44 (3TH STREET).55 URBAN COL 2 3,4 2,2 2, 2, 2,79 229 25 53 66.92.55 6 No 29 OC THACKER AVENUE OSCEOLA PKWY JOHN YOUNG PKWY.56 URBAN COL N/A N/A 25 53 66 N/A N/A N/A N/A 22 35 OC THACKER AVENUE CLAY STREET M.L. KING BLVD.8 URBAN COL 3 5, 4,8 6, 5,7 5,84 7232 48 76 8.847.55 83 Yes Widen to 4 L 224 53 Kiss THACKER AVENUE US 92 (VINE STREET) COLUMBIA STREET.25 URBAN COL 2 LT 5,3 4,2 2,2 2, 4,485 5224 48 76 8.853.5 662 No 22 5 Kiss THACKER AVENUE M.L. KING BLVD US 92 (VINE STREET).5 URBAN COL 3+ 2,5 2,5 4,8 4,6,79 36,2,62,72.892.5 69 No 222 5 Kiss THACKER AVENUE COLUMBIA STREET CARROLL STREET. URBAN COL 2 LT 2,6 4, 3,4 3,4 2,996 3364,2,62,72.94.53 648 No 223 TRI-COUNTY ROAD POLK COUNTY LINE GOODMAN ROAD 2.6 URBAN COL UC N/A N/A 4 79,3,44 N/A N/A N/A N/A 225 5 FDOT U.S. 92 LAKE COUNTY LINE SR 429 WESTERN BELTWAY 2.48 PRIN ART. 4 DIV 5, 52,5 55,5 53, 57,654 64796 25,53,8,86,86.728.59 2,783 Yes Widen to 6 L 227 9 OC U.S. 92 SR 429 WESTERN BELTWAY WORLD DRIVE 3.3 PRIN ART. 6 DIV 68,5 7, 69, 69, 68,445 7936 34 2, 2,57 2,7.754.54 2,928 Yes Widen to 8 L 228 3 FDOT U.S. 92 WORLD DRIVE I-4.4 PRIN ART. 6 DIV 59, 67,5 85,5 73,5 77,93 249 38 2,33 2,72 2,79 2,79.658.5 3,426 Yes Widen to 8 L 229 3 FDOT U.S. 92 I-4 PARKWAY BLVD.55 PRIN ART. 6 DIV 55,5 53,5 54,5 55, 6,585 65586 38 2,33 2,72 2,79 2,79.824.47 2,54 No 23 92 OC U.S. 92 PARKWAY BLVD POLYNESIAN ISLE BLVD 2.4 PRIN ART. 6 DIV 63, 52, 52, 52, 5,449 62596 34 2, 2,57 2,7.686.53 2,275 No 23 32 FDOT U.S. 92 POLYNESIAN ISLE BLVD VINELAND ROAD (SR 535).2 PRIN ART. 6 DIV 52,5 43,5 45, 43,5 43, 52439 34 2, 2,57 2,7.755.53 2,99 No 232 94 OC U.S. 92 VINELAND RD (SR 535) SIESTA LAGO DRIVE.3 PRIN ART. 6 DIV 6,7 62, 48,4 52, 53,73 64693 38 2,33 2,72 2,79 2,79.74.58 2,678 No 233 93 OC U.S. 92 SIESTA LAGO DRIVE HOAGLAND BLVD 2.2 PRIN ART. 6 DIV 49, 57, 56,874 6996 38 2,33 2,72 2,79 2,79.78.54 2,68 No 234 95 OC U.S. 92 HOAGLAND BLVD THACKER AVENUE.2 PRIN ART. 6 DIV 55,5 43,5 43,5 43,5 46,827 589 34 2, 2,57 2,7.7.53,887 No 235 56 FDOT U.S. 92 THACKER AVENUE MAIN STREET (U.S. 44).28 PRIN ART. 6 DIV 49,5 48,5 49,5 49, 52,567 54457 34 2, 2,57 2,7.72.53 2,27 No 236 57 FDOT U.S. 92-44 MAIN STREET (U.S. 44) MICHIGAN AVE.74 PRIN ART. 6 DIV 5, 44, 43, 43, 48,78 52692 38 2,33 2,72 2,79 2,79.676.58 2,67 No 25 96 OC U.S. 92-44 MICHIGAN AVE BOGGY CREEK ROAD.9 PRIN ART. 6 DIV 55, 55, 55, 6,9 6,22 69564 38 2,33 2,72 2,79 2,79.787.54 2,955 Yes Widen to 8 L 252 97 OC U.S. 92-44 BOGGY CREEK RD SHADY LANE.76 PRIN ART. 6 DIV 43, 38,5 52,3 52,3 52,824 798 38 2,33 2,72 2,79 2,79.73.53 2,652 No 253 98 OC U.S. 92-44 SHADY LANE PARTIN SETTLEMENT RD.77 PRIN ART. 4 DIV 44, 44, 44, 53,2 53,78 66965 25,53,8,86,86.72.54 2,64 Yes Widen to 6 L 254 925 OC U.S. 92-44 PARTIN SETTLEMENT RD COMMERCE CENTER DR 2.28 PRIN ART. 4 DIV 43, 42, 42, 45,2 45,98 48797 25,53,8,86,86.728.5,82 No 255 5 FDOT U.S. 92-44 COMMERCE CENTER DR COLUMBIA / BUDINGER.23 PRIN ART. 4 DIV 45, 49, 5, 48,5 48,985 53526 25,53,8,86,86.52.68 555 No 256 52 FDOT U.S. 92-44 COLUMBIA / BUDINGER MISSISSIPPI AVENUE.97 PRIN ART. 6 DIV 4,5 43, 43, 43,5 42,68 45839 38 2,33 2,72 2,79 2,79.748.57,953 No 257 927 OC U.S. 92-44 MISSISSIPPI AVENUE NARCOOSSEE ROAD (CR 5) 2.37 PRIN ART. 4 DIV 22,6 26,5 26,5 28, 29,347 3785 38 2,33 2,72 2,79 2,79.749.52,445 No 258 255 FDOT U.S. 92-44 NARCOOSSEE ROAD (CR 5)NOVA ROAD (CR 532).26 PRIN ART. 4 DIV 8,9 2, 22, 24, 24,778 32465,6,72 2,5 3,23 3,67.756.57,4 No 259 99 OC U.S. 92-44 NOVA RD (CR 532) OLD MELBOURNE HWY 2.57 PRIN ART. 4 DIV 3,9 3,9 8,7 8,7 9,5 27422,6,72 2,5 3,23 3,67.847.52,28 No 26 65 FDOT U.S. 92-44 OLD MELBOURNE HWY SR 5 HOLOPAW 9. PRIN ART. 4 DIV 7,8 8, 8,2 8,464 N/A 97,6,72 2,5 3,23 3,67.97.59 556 No

ROAD SEGMENT FROM TO AVERAGE DAILY TRAFFIC (ADT) Peak Hour Directional Generalized Service Volumes FACTORS 23 PK 23 VOL STA. NO. COUNT SOURCE ROAD_NAME LIMITS LIMITS LENGTH (Miles) FUNC CLASS NO. LANE 2,4 2,5 2,6 2,7 2,8 23 Projected A B C D E K D HR DIR VOL EXCEEDS CAP? Improvements 26 8 FDOT U.S. 92 SR 5 HOLOPAW BREVARD CO. LINE PRIN ART. 4 DIV 5,5 5,9 5,8 6,5 6,4 766,6,72 2,5 3,23 3,67.783.57 35 No 237 44 FDOT U.S. 44 (SR 5) YEEHAW JCT KENANSVILLE PRIN ART. 2,5,5,5,5,873 297 2 23 42 73,47.655.5 69 No 262 6 FDOT U.S. 44 (SR 5) KENANSVILLE HOLOPAW PRIN ART. 2 2,4 2,7 2,6 2,8 3,356 48 2 23 42 73,47.77.52 56 No 263 34 FDOT US 7-92 (S.O.B.T.) POLK COUNTY LINE OSC.POLK LINE RD (CR 532).39 PRIN ART. 2 LT 9,3 9,3 9,7, 9,898 57 22 72 86 89.24.55 683 No 24 9 OC US 7-92 (S.O.B.T.) OSC.POLK LN RD (CR 532) OLD TAMPA HWY.84 PRIN ART. 2 LT 6, 8, 2,5 38 2,77 2772 22 72 86 89.782.53,49 Yes Widen to 4 L 24 9 OC US 7-92 (S.O.B.T.) OLD TAMPA HWY POINCIANA BLVD 2.65 PRIN ART. 2 LT - 3 8,5 2, 2,5 38 2,77 23744 22 72 86 89.782.53 985 Yes Widen to 4 L 239 922 OC US 7-92 (S.O.B.T.) POINCIANA BLVD HAM BROWN RD..5 PRIN ART. 2 LT 2, 22,7 22,5 22,5 22,86 24776 22 72 86 89.77.5 876 Yes Widen to 4 L 238 92 OC US 7-92 (S.O.B.T.) HAM BROWN ROAD PLEASANT HILL ROAD.65 PRIN ART. 4 DIV 24,8 27,8 27,8 28,5 28,785 3366 25,53,8,86,86.736.5,238 No 242 9 OC US 7-92 (JOHN YOUNG) PLEASANT HILL RD PENFIELD STREET 2.4 PRIN ART. 4 DIV 48,5 52,8 52,8 5,6 56,792 62367 25,53,8,86,86.696.57 2,476 Yes Widen to 6 L 244 3 FDOT US 7-92 (JOHN YOUNG) PENFIELD STREET EMMETT STREET.26 PRIN ART. 4 DIV 46, 53,5 53,5 5,5 6,93 759 22,36,7,8.725.64 3,272 Yes Widen to 6 L 243 39 OC US 7-92 (JOHN YOUNG) M.L. KING BLVD U.S. 92.5 PRIN ART. 4 DIV 3, 32,6 37,5 32, 34,68 39373 22,36,7,8.683.5,344 No 247 FDOT US 7-92-44 (O.B.T.) DONEGAN AVENUE CARROLL ST.64 PRIN ART. 5 UND 3,5 36,5 36,5 26, 26,26 276 25,53,8,86,86.273.69 52 No 25 92 OC US 7-92-44 (O.B.T.) CARROLL ST OSCEOLA PKWY.75 PRIN ART. 5 UND 35,4 35,4 35,4 35,4 25,656 26965 25,53,8,86,86.8.5, No 249 96 OC US 7-92-44 (O.B.T.) OSCEOLA PKWY ORANGE COUNTY LINE.76 PRIN ART. 6 DIV 33,8 33,8 33,8 33,8 33,427 3532 38 2,33 2,72 2,79 2,79.8.56,597 No 248 OC VERMONT AVENUE LAKESHORE BLVD. US 92-44 (3TH ST).9 URBAN COL 2 LT N/A N/A 25 53 66 N/A N/A N/A N/A 264 OC WESTSIDE BLVD FUNIE STEED ROAD US 92 (BRONSON HWY).99 MINOR ART 4 DIV UC N/A N/A 25,53,8,86,86 N/A N/A N/A N/A 265 OC WESTSIDE BLVD GOODMAN ROAD FUNIE STEED ROAD MINOR ART 4 DIV N/A N/A 25,53,8,86,86 N/A N/A N/A N/A 266 3 OC WOODCREST BLVD. MICHIGAN AVENUE BILL BECK BLVD.68 URBAN COL 2 8, 8, 8, 8, 8,65 8234 25 53 66.945.63 49 No 267 24 OC WORLD DRIVE INTERSTATE 4 US 92 (BRONSON HWY).84 MINOR ART 4 DIV 2,6 2,7 4,8 4,8 4,229 7576 25,53,8,86,86.774.69 938 No 269 4 OC WORLD DRIVE US 92 (BRONSON HWY) OSCEOLA PKWY. MINOR ART 6 DIV 45, 45, 46, 46, 33,768 485,78 2,89 4,8 5,4 6,5.844.69 2,823 No Notes: Classification: as defined by Chapter 335, Florida Statutes. Arterial Group: from FDOT 22 LOS Manual. No. Lanes: DIV - Physical median, UND - no median or continuous left turn lane, LT - left turn lane at major intersections. LOS D / E Peak Hour: from Table 5- or 5-3, FDOT 22 LOS Manual, or from Art-Plan / HighPlan 22 as indicated in Arterial Group. 28 / DIR: PM Peak hour peak direction counts from existing information, used for LOS. 28 AM, if greater, used for "K". Updated FDOT counts are for 27.

Map Roadway Segments Projected to Operate Below Adopted Level of Service in Year 23 W CARROLL ST E AT ST IN TE RS TA T E 4 W VINE ST RD 6 42 PLEASANT HILL RD N RD HAM BRO W 23 3 4 9 7 3 9 5 4 E SO UTH POR T RD 8 2 2 22 23 RD 24 Lake Cypress K 6 DEER RUN RD EE CR 8 4 KISSIMMEE PARK RD E 7 3 Lake Tohopekaliga NO CA 6 3TH ST N 5 2 8 E 4 24 IK RNP S TU 2 A RID FLO Urban Growth Boundary Roadway Segments 2 5 Miles 9 Legend 4 East Lake Tohopekaliga VD BL 2 FORTUNE RD NA REAVES RD A CI IN PO S µ This Map Was Produced By Osceola County Customer Resources GIS Section 9 May 29 5 2 NE PT UN ER D 7 3 9 3 S NARCOOSSEE RD 2 HICKORY TREE RD W IRLO BRONSON MEM HWY STATE RD 47 22 BOGGY CREEK RD 2 6 CANOE CREEK RD 9 7 KINGS HWY 5 RD AN DM OO NG WESTSIDE BLVD 8 JONES RD NOVA RD

2 Osceola County Parks & Trails Concurrency Analysis Mandates of 99 & 25 Comprehensive Plans Community Parks 99 Comp Plan 99-25 Level of Service acre per, pop. acre per, pop. 25 Comp Plan 26-25 Level of Service 2 acres per, pop. 5 acres per, pop. mile per,5 pop. 26-225 Level of Service 4 acres per, pop. 6 acres per, pop. mile per,5 pop. Regional Parks Recreational Trails no mandate Includes updates from the 2 EAR Amendments Park & Trail Inventory Community parks (in acres) Regional parks 2 (in acres) Recreational trails 3 (in miles) Park & Trail Inventory 23 24 25 26 27 2 2 22 23 24 25 26 22 22 225 623 658 72 734 734 94 864 864 864 864 864 864 864 864 864 286 286 286 324 324 3435 8326 8326 8326 8326 8326 8326 8326 8326 8326 33 33 33 33 33 33 336 336 336 336 336 336 336 336 336 Community park examples: Neighborhood park, community park, joint school/park facility, sports facility, community center 2 Regional park examples: Regional park, conservation area, nature preserve, boat ramp 3 Recreational trail examples: Multi-purpose, equestrian, hiking, paddling, (off-road) BMX bike trails, (on-street) bike lanes, & trails identified on the Florida Trails Network 336.427752 **We currently meet park concurrency requirements of the Osceola County Comprehensive Plan** County Population 25 BEBR data 4 Population Projections 23 24 25 26 27 2 2 22 23 24 25 26 22 22 225 26,95 225,86 235,56 255,93 269,44 34,4 38, 33,8 345,5 359,2 372,9 387,68 446,8 462,46 525, 4 Bureau of Economic and Business Research (BEBR) report of 25. Adopted by BCC via the County's Comprehensive Plan. Comp Plan Mandates Community parks (in acres) Regional parks (in acres) Recreational trails (in miles) Surplus / (Deficiencies) Community parks (in acres) Regional parks (in acres) Recreational trails (in miles) Level of Service (LOS) using the BCC-adopted 25 BEBR Projections 23 24 25 26 27 2 2 22 23 24 25 26 22 22 225 26 226 235 52 539 69 636 664 69 78 746 55 787 85 2 26 226 235 28 347 522 59 659 728 796 865 2326 268 2775 35.---..---..---. 7 8 23 22 22 23 239 249 258 298 38 35 23 24 25 26 27 2 2 22 23 24 25 26 22 22 225 47 432 467 222 95 332 228 2 73 46 8 (687) (923) (986) (236) 98 96 95 934 867 93 6736 6667 6599 653 6462 6 5645 555 576.---..---..---. 32 23 24 5 6 97 88 78 39 28 (4) U:\PLNSHARE\Planning\Parks\Parks Inventory & Priorities\Spreadsheets\Osceola County Parks Community Center Inventory - Apr_2/ Osceola County Parks Community Center Inventory - Apr_2 [Concurrency 2] of APRIL 2 Update (TD, LW, BR, Parks and Env. Lands)