Falcon 2000S & Challenger 350 Analysis

Similar documents
Annual & Hourly Cost Detail

Annual & Hourly Cost Detail

Annual & Hourly Cost Detail

Citation XLS Analysis - Owner & Charter Hour Contributions. Prepared March 31, 2017

JETNET & ACC Reporting Sample Report - F900EX versus G500

Hawker 800XP Versus Falcon 2000 SAMPLE

Annual & Hourly Cost Detail

Citation Sovereign Analysis. 250 Owner Hours w/ 250 Charter Hour Contribution

An Aircraft Comparative Analysis of the Global 6000 with other ultra-long range aircraft - May 2014

The Aircraft Cost Evaluator for Windows. Challenger 300

The Aircraft Cost Evaluator for Windows. Gulfstream V

1996 Learjet 60 SN 077

2008 Cessna Citation Mustang Serial Number , Registration N510BA

FALCON 2000 FRACTIONAL OWNERSHIP PROGRAM

PHENOM 300 TYPE CERTIFICATE

Forward Galley with Crew Rest Configuration Total Time Since New: 3,645.7 Hours

Key Performance Indicators

2008 Gulfstream G450 Serial Number 4120, Registration N851GG

NUMBERS. piper.com

2005 Beechcraft Premier 1 Serial Number RB-130, Registration N401PP

1975 Cessna Citation 500 Serial Number , Registration N243SH

THE EVOLUTION IS REVOLUTIONARY

2010 Beechcraft Premier 1A Serial Number RB-275, Registration N937JR

Aircraft Specification

APPENDIX X: RUNWAY LENGTH ANALYSIS

Dr. Antonio A. Trani Professor of Civil Engineering Virginia Polytechnic Institute and State University. January 27, 2009 Blacksburg, Virginia

Daher s TBM 930 makes its mark in the charter sector

Corporate Productivity Case Study

Specifications PHENOM 300. Serial Number

C I T A T I O N X L S +

Cost Report (Learjet 24E) ASO.com Sample. Prepared Exclusively For: John Smith. Any Town, Any State. June 9, Prepared by:

WE BRING YOU THE LUXURY OF ROOM TO SPARE. MAKE OF IT WHAT YOU WILL.

Dr. Antonio A. Trani Professor of Civil Engineering Virginia Polytechnic Institute and State University. Spring 2015 Blacksburg, Virginia

2013 Phenom 100 s/n Q2-13B

OCTOBER 2018 BRAEBURNFAMILYOFFICE.COM PRIVATE AVIATION

THE LEADER IN PERFORMANCE AND EFFICIENCY

Technical Memorandum. Synopsis. Steve Carrillo, PE. Bryan Oscarson/Carmen Au Lindgren, PE. April 3, 2018 (Revised)

1973 Cessna Citation 500 SP LW Serial Number 129, Registration N500SK

P R I V A T E A V I A T I O N P R O G R A M S T R U C T U R E & P R I C I N G C A S E S T U D Y D E C E M B E R

2003 Falcon 2000 I-ARIF S/N 203 Specification & Summary

S P E C I F I C AT I O N S

Specifications FALCON 200. Serial Number 482

Merritt Island Airport

C ITATION LATITUDE 35386_LatitudeBrochure_RefreshAug2015_FA_jb_Rev1.indd 1 11/11/15 1:21 PM

CUSTOM COMFORT AND ENHANCED PRODUCTIVITY A NEW CLASS OF AMENITIES

Airport Master Plan. Brookings Regional Airport. Runway Runway 17-35

Rethink Convention. LINEAGE 1000E

2000 Cessna Citation Excel Serial Number , Registration N81SH

2008 Bombardier Learjet 60XR

According to FAA Advisory Circular 150/5060-5, Airport Capacity and Delay, the elements that affect airfield capacity include:

Rates & Charges Analysis

BEARHHAWK Weight and Balance

CRUISE TABLE OF CONTENTS

COMFORT AND EFFICIENCY PERFECTED

BK 117B2, 430. Bell Aeroport International. Marignane Cedex, France N/A Forum Dr - Grand Prairie, TX USA (972)

1.0 Project Background Mission Statement and Goals Objectives of this Sustainable Master Plan

2009 Phenom 100 s/n 91

Rethink Convention. LEGACY 500

THE LEADER IN PERFORMANCE AND EFFICIENCY

Daher marks an aviation milestone with its rollout of the 800 th TBM aircraft

Reserved for high flyers

Table of Contents. Overview Objectives Key Issues Process...1-3

1985 Cessna Citation S/II Serial Number , Registration N45NC

RV10 Weight and Balance

Appendix B Ultimate Airport Capacity and Delay Simulation Modeling Analysis

Bombardier Global 6000 (2012)

P.001.FPG FUEL PLANNING GUIDE. First Edition

1200 Turbine Drive, Sandpoint, ID (p) (f)

ATR Freighter Information Pack

FULL SPEED AHEAD. Welcome to the future of private travel. WELCOME TO THE LEARJET 75LXi.

Evaluation of Alternative Aircraft Types Dr. Peter Belobaba

PERFORMANCE AND TECHNOLOGY

Worldwide Aircraft Services, Inc

C I T A T I O N L A T I T U D E

Airplane Performance. Introduction. Copyright 2017 Boeing. All rights reserved.

Financial Reporting: What is Your Responsibility? Tina Kettle, United Technologies Corporation Doug Stewart, AircraftLogs Monday, Jan 16, 3:30 5:00

Standard aircraft cost comparisons Airline operating cost inputs Marketing investment data

Assignment 3: Runway Length and EMAS Design. Aircraft Engine Remarks. CFM56-7B20/-7B22/-7B24 developing 20,000 lb of thrust at sea level

Specifications GLOBAL Serial Number 9523

PERFORMANCE AND TECHNOLOGY

Rethink Convention. LEGACY 450

Cargo Aircraft Specifications

AIRCRAFT UPGRADE Review, Options & Recommendations

SMALL TRANSPORT AIRCRAFT

Freedom S.40 COMPETITIVE ADVANTAGES

Valley Fliers 1402 Auburn Way North, #223 Auburn WA 98002

East Coast Aero Club Renter Quiz

BUSINESS AVIATION MARKET OUTLOOK

2005 Cessna Citation Bravo Serial Number 550B-1105, Registration N332MT

A PASSION FOR TOP QUALITY A PASSION FOR WORLD-CLASS PERFORMANCE

TWO SISTERSHIPS BEECHCRAFT 1900D. Available for Sale

Gulf Carrier Profitability on U.S. Routes

Port Columbus International Airport

MACH FATHER TIME CITATION X+

YOUR BUSINESS HEAVY LIFTER

3) There have some basic terminology of a flight plan and it is the fuel calculations

PRE-SOLO KNOWLEDGE TEST Diamond Eclipse DA20-C1

FORT LAUDERDALE-HOLLYWOOD INTERNATIONAL AIRPORT ENVIRONMENTAL IMPACT STATEMENT DRAFT

Global Jet Sales. 111 Second Ave NE, Ste 103 St. Petersburg, FL Office:

JOHN GLENN COLUMBUS INTERNATIONAL AIRPORT

Transcription:

Falcon 2000S & Challenger 350 Analysis Aviation's Most Real World Operating Cost Application.

Annual & Hourly Cost Detail Dassault Falcon 2000S Min Crew / Max Passengers 2 / 10 Seats Full Range (NM / SM) 3350.00 / 3855.11 Normal Cruise Speed (KTS / MPH) 447.50 / 514.97 Average Pre-Owned Price 24,500,000.00 Cost Per NM 5.38 PAYMENT SCHEDULE Interest Rate 0.00% Payment Period Monthly Term of Loan 120.00 Loan 0.00 Monthly Lease 0.00 Payment Per Period 0.00 Period Number 0.00 Principal Amount 0.00 Interest Amount 0.00 ANNUAL FIXED COSTS Crew Expense 307,125.00 Crew Training 62,000.00 Hangar 53,000.00 Insurance 27,700.00 Aircraft Misc. 28,500.00 Management / Marketing Fee 0.00 Payment / Capital Cost 0.00 Original Aircraft Cost 0.00 Annual Residual Depreciation(%) 0.00 Term of Ownership 0.00 Average Depreciation / Year 0.00 Total Fixed Cost 478,325.00 ANNUAL VARIABLE COSTS Fuel Gallons 104,400.00 Fuel Cost 443,700.00 Maintenance 169,200.00 Engine/APU Maintenance 209,600.00 Crew Misc. 140,000.00 Total Variable Cost 962,500.00 GENERAL PARAMETERS Annual Owner Hours 400 Fuel Cost Per Gallon 4.25 OWNER HOURLY COST ANALYSIS Fuel Usage (Gallons / Hour ) 261.00 Fuel Cost Per Hour 1,109.25 Fuel Cost Per Gallon 4.25 Airframe Maintenance 423.00 Engine / APU Maintenance 524.00 Total Maintenance 947.00 Crew Misc. 350.00 Total Variable Cost Per Hour 2,406.25 Total Fixed Cost 1,195.81 Total Hourly Cost 3,602.06 ANNUAL BUDGET Annual Owner Hours 400 Annual Budget 1,440,825.00 MONTHLY BUDGET Monthly Hours 33 Monthly Budget 120,068.75 BUDGET BY PERCENTAGES Fuel Cost (%) 30.79 Airframe Maintenance (%) 11.74 Engine / APU Maintenance (%) 14.55 Crew Misc. (%) 9.72 Crew Expense (%) 21.32 Crew Training (%) 4.30 Hangar (%) 3.68 Insurance (%) 1.92 Aircraft Misc. (%) 1.98 Management / Marketing Fee (%) 0.00 Payment / Capital Cost (%) 0.00 Average Depreciation / Year (%) 0.00 Total Percentages 100.00

Trip Cost Calculator Dassault Falcon 2000S Trip Distance (Nm) 1200 Block Speed (Kts) 447.50 Trip Time (Hours) 2.68 Variable Cost / Hour 2,406.25 Total Trip Cost 6,448.75 Total Hours Saved 0.00 Commercial Air & Overnight Costs 0.00 Value / Hour / Executive 0.00 Number of Executives 0.00 All- In Savings 0.00 Private Aircraft Expense 6,448.75 Total Costs Savings 6,448.75 Cost Savings Per Hour 0.00

Annual Operational Cost Summary Dassault Falcon 2000S ANNUAL OPERATIONAL COST SUMMARY Fixed Cost 478,325.00 Variable Cost 962,500.00 Net Annual Cost 1,440,825.00 Owner Hours Flown 400.00 Owner Cost / Hour 3,602.06

Dassault Falcon 2000S Large Jets BASIC VARIABLE COST DATA Airframe Maintenance Per Hour 423.00 Engine / APU Maintenance Per Hour 524.00 Fuel Cost based on Gallons Per Hour 1,109.25 Crew Misc. 350.00 Total Variable Cost Per Hour 2,406.25 Cost Per NM 5.38 ADDITIONAL AIRCRAFT INFORMATION Minimum Crew / Maximum Passengers 2 / 10 Baggage Capacity External / Internal (Cubic Feet) 0 / 131 Cabin Height (Feet) 6'2" Cabin Width (Feet) 7'8" Cabin Length (Feet) 26'4" Cabin Volume (Cubic Feet) 1244.98 Years in Production 2013 - to present Active Fleet (approximate) 40.00 Average Pre-Owned Asking Price 24,500,000.00 BASIC AIRCRAFT PERFORMANCE DATA Seats Full Range (NM / SM) 3350 / 3855 Ferry Range (No Payload) (NM / SM) 3588 / 4130 Balance Field Length* (Take-off Distance in Feet) 4,536 Landing Distance (Feet) 3,399 Average Block Speed (KTS / MPH) 447 / 514 Normal Cruise (KTS / MPH) 447 / 514 Long Range Cruise Speed (KTS / MPH) 430 / 495 Fuel Usage (Gallons Per Hour) 261.00 Service Ceiling (Feet) 47,000 Useful Payload With Full Fuel (Lbs) 1,804 Maximum Take Off Weight 41,000 Maximum Landing Weight 39,300 Basic Operating Weight 24,131 Total Usable Fuel Weight 14,235 *Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.

Interior/Exterior Floorplan/Cross Section Dassault Falcon 2000S

Dassault Falcon 2000S Large Jets 21.3% 9.7% 4.3% 3.7% 14.5% 30.8% 11.7% Fuel Cost Airframe Maintenance Engine / APU Maintenance Crew Misc. Crew Expense Crew Training Hangar Insurance Aircraft Misc. Management Fee Payment / Capital Cost Average Depreciation / Year

Annual & Hourly Cost Detail Bombardier Challenger 350 Min Crew / Max Passengers 2 / 8 Seats Full Range (NM / SM) 3120.00 / 3590.43 Normal Cruise Speed (KTS / MPH) 447.53 / 515.01 Average Pre-Owned Price 18,200,000.00 Cost Per NM 5.07 PAYMENT SCHEDULE Interest Rate 0.00% Payment Period Monthly Term of Loan 120.00 Loan 0.00 Monthly Lease 0.00 Payment Per Period 0.00 Period Number 0.00 Principal Amount 0.00 Interest Amount 0.00 ANNUAL FIXED COSTS Crew Expense 307,125.00 Crew Training 66,885.00 Hangar 53,917.50 Insurance 26,000.00 Aircraft Misc. 25,000.00 Management / Marketing Fee 0.00 Payment / Capital Cost 0.00 Original Aircraft Cost 0.00 Annual Residual Depreciation(%) 0.00 Term of Ownership 0.00 Average Depreciation / Year 0.00 Total Fixed Cost 478,927.50 ANNUAL VARIABLE COSTS Fuel Gallons 104,400.00 Fuel Cost 443,700.00 Maintenance 124,000.00 Engine/APU Maintenance 232,228.00 Crew Misc. 108,000.00 Total Variable Cost 907,928.00 GENERAL PARAMETERS Annual Owner Hours 400 Fuel Cost Per Gallon 4.25 OWNER HOURLY COST ANALYSIS Fuel Usage (Gallons / Hour ) 261.00 Fuel Cost Per Hour 1,109.25 Fuel Cost Per Gallon 4.25 Airframe Maintenance 310.00 Engine / APU Maintenance 580.57 Total Maintenance 890.57 Crew Misc. 270.00 Total Variable Cost Per Hour 2,269.82 Total Fixed Cost 1,197.32 Total Hourly Cost 3,467.14 ANNUAL BUDGET Annual Owner Hours 400 Annual Budget 1,386,855.50 MONTHLY BUDGET Monthly Hours 33 Monthly Budget 115,571.29 BUDGET BY PERCENTAGES Fuel Cost (%) 31.99 Airframe Maintenance (%) 8.94 Engine / APU Maintenance (%) 16.74 Crew Misc. (%) 7.79 Crew Expense (%) 22.15 Crew Training (%) 4.82 Hangar (%) 3.89 Insurance (%) 1.87 Aircraft Misc. (%) 1.80 Management / Marketing Fee (%) 0.00 Payment / Capital Cost (%) 0.00 Average Depreciation / Year (%) 0.00 Total Percentages 100.00

Trip Cost Calculator Bombardier Challenger 350 Trip Distance (Nm) 1200 Block Speed (Kts) 448.00 Trip Time (Hours) 2.68 Variable Cost / Hour 2,269.82 Total Trip Cost 6,083.12 Total Hours Saved 0.00 Commercial Air & Overnight Costs 0.00 Value / Hour / Executive 0.00 Number of Executives 0.00 All- In Savings 0.00 Private Aircraft Expense 6,083.12 Total Costs Savings 6,083.12 Cost Savings Per Hour 0.00

Annual Operational Cost Summary Bombardier Challenger 350 ANNUAL OPERATIONAL COST SUMMARY Fixed Cost 478,927.50 Variable Cost 907,928.00 Net Annual Cost 1,386,855.50 Owner Hours Flown 400.00 Owner Cost / Hour 3,467.14

Bombardier Challenger 350 Super Mid Jets BASIC VARIABLE COST DATA Airframe Maintenance Per Hour 310.00 Engine / APU Maintenance Per Hour 580.57 Fuel Cost based on Gallons Per Hour 1,109.25 Crew Misc. 270.00 Total Variable Cost Per Hour 2,269.82 Cost Per NM 5.07 ADDITIONAL AIRCRAFT INFORMATION Minimum Crew / Maximum Passengers 2 / 8 Baggage Capacity External / Internal (Cubic Feet) 0 / 106 Cabin Height (Feet) 6'1" Cabin Width (Feet) 7'2" Cabin Length (Feet) 28'7" Cabin Volume (Cubic Feet) 1247.46 Years in Production 2014 - To Present Active Fleet (approximate) 105.00 Average Pre-Owned Asking Price 18,200,000.00 BASIC AIRCRAFT PERFORMANCE DATA Seats Full Range (NM / SM) 3120 / 3590 Ferry Range (No Payload) (NM / SM) 3510 / 4039 Balance Field Length* (Take-off Distance in Feet) 4,732 Landing Distance (Feet) 2,941 Average Block Speed (KTS / MPH) 448 / 515 Normal Cruise (KTS / MPH) 447 / 515 Long Range Cruise Speed (KTS / MPH) 447 / 515 Fuel Usage (Gallons Per Hour) 261.00 Service Ceiling (Feet) 45,000 Useful Payload With Full Fuel (Lbs) 1,755 Maximum Take Off Weight 40,600 Maximum Landing Weight 34,150 Basic Operating Weight 24,180 Total Usable Fuel Weight 13,796 *Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.

Interior/Exterior Floorplan/Cross Section Bombardier Challenger 350

Bombardier Challenger 350 Super Mid Jets 22.1% 4.8% 7.8% 3.9% 16.7% 8.9% 32% Fuel Cost Airframe Maintenance Engine / APU Maintenance Crew Misc. Crew Expense Crew Training Hangar Insurance Aircraft Misc. Management Fee Payment / Capital Cost Average Depreciation / Year

Annual Operating Cost Summary Comparison Report TYPE Dassault Falcon 2000S Bombardier Challenger 350 Owner Hours Per Year 400 400 Total Hours Per Year 400 400 Fuel Cost Per Gallon 4.25 4.25 Total Fuel Gallons 104,400.00 104,400.00 ANNUAL OWNER VARIABLE COSTS Fuel Cost 443,700.00 443,700.00 Airframe Maintenance 169,200.00 124,000.00 Engine & APU Maintenance 209,600.00 232,228.00 Crew Miscellaneous 140,000.00 108,000.00 Total Variable Cost 962,500.00 907,928.00 ANNUAL FIXED COSTS Crew Expense 307,125.00 307,125.00 Crew Training 62,000.00 66,885.00 Hangar 53,000.00 53,917.50 Insurance 27,700.00 26,000.00 Aircraft Misc. 28,500.00 25,000.00 Management Fee 0.00 0.00 Payment / Capital Cost 0.00 0.00 Average Market Depreciation / Year 0.00 0.00 Total Fixed Cost 478,325.00 478,927.50 ANNUAL BUDGET Annual Hours 400 400 Annual Budget 1,440,825.00 1,386,855.50 MONTHLY BUDGET Monthly Budget 120,068.75 115,571.29 HOURLY COSTS Owner Hourly Rate 3,602.06 3,467.14

Aircraft Specifications Comparison Report TYPE Dassault Falcon 2000S Bombardier Challenger 350 BASIC VARIABLE COST DATA Variable Cost Per Hour Components Airframe Maintenance Per Hour 423.00 310.00 Engine / APU Maintenance Per Hour 524.00 580.57 Fuel Cost based on Gallons Per Hour 1,109.25 1,109.25 Crew Miscellaneous 350.00 270.00 Total Variable Cost Per Hour 2,406.25 2,269.82 Cost per NM 5.38 5.07 ADDITIONAL AIRCRAFT INFORMATION Minimum Crew / Maximum Passengers 2 / 10 2 / 8 Baggage Capacity External / Internal (Cubic Feet) 0 / 131 0 / 106 Cabin Height (Feet) 6'2" 6'1" Cabin Width (Feet) 7'8" 7'2" Cabin Length (Feet) 26'4" 28'7" Cabin Volume (Cubic Feet) 1244.98 1247.46 Years in Production 2013 - to present 2014 - To Present Active Fleet (approximate) 40.00 105.00 Average Pre-Owned Asking Price 24,500,000.00 18,200,000.00 BASIC AIRCRAFT PERFORMANCE DATA Seats Full Range (NM / SM) 3350 / 3855 3120 / 3590 Ferry Range (No Payload) (NM / SM) 3588 / 4130 3510 / 4039 Balance Field Length* (Take-off Distance in Feet) 4535.70 4731.68 Landing Distance (Feet) 3,399 2,941 Average Block Speed (KTS / MPH) 447 / 514 448 / 515 Normal Cruise Speed (NM / SM) 448 / 515 448 / 515 Long Range Cruise Speed (KTS / MPH) 430 / 495 447 / 515 Fuel Usage (GPH) 261.00 261.00 Service Ceiling (Feet) 47000.00 45000.00 Useful Payload With Full Fuel (Lbs) 1,804 1,755 Maximum Take Off Weight 41,000 40,600 Maximum Landing Weight 39,300 34,150 Basic Operating Weight 24,131 24,180 Total Usable Fuel Weight 14,235 13,796 *Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.

Range Map Report Model Category Radius Dassault Falcon 2000S Large Jets 3350.00 Nm / 3855.11 Sm Bombardier Challenger 350 Super Mid Jets 3120.00 Nm / 3590.43 Sm Map data 2017 Google, INEGI Terms of Use Note: For Jets & Turboprops "Seats Full Range" represents the maximum IFR range of the aircraft at Normal Cruise with all passenger seats occupied. ACC assumes NBAA IFR alternate fuel reserve calculation for a 200 nautical mile alternate. Does not include winds aloft or any other weather related obstacles.