Annual & Hourly Cost Detail EADS Socata TBM 700C2 GENERAL PARAMETERS Min Crew / Max Passengers 1 / 5 Seats Full Range (NM / SM) 975.00 / 1122.01 Normal Cruise Speed (KTS / MPH) 282.75 / 325.38 Average Pre-Owned Price 1,687,000.00 PAYMENT SCHEDULE Interest Rate 0.00% Payment Period Monthly Term of Loan 120.00 Loan 0.00 Monthly Lease 0.00 Payment Per Period 0.00 Period Number 0.00 Principal Amount 0.00 Interest Amount 0.00 ANNUAL FIXED COSTS Crew Expense 63,375.00 Crew Training 7,312.50 Hangar 19,305.00 Insurance 10,237.50 Aircraft Misc. 7,500.00 Management / Marketing Fee 0.00 Payment / Capital Cost 0.00 Original Aircraft Cost 1,500,000.00 Annual Value Depreciation(%) 0.00 Term of Ownership 0.00 Average Depreciation / Year 0.00 Total Fixed Cost W/O Charter 107,730.00 BUDGET BY PERCENTAGES Fuel Cost (%) 28.39 Airframe Maintenance 11.71 Engine / APU Maintenance (%) 13.57 Crew Misc. (%) 14.83 Crew Expense (%) 18.53 Crew Training (%) 2.14 Hangar (%) 5.65 Insurance (%) 2.99 Aircraft Misc. (%) 2.19 Management / Marketing Fee (%) 0.00 Payment / Capital Cost (%) 0.00 Average Depreciation / Year (%) 0.00 Total Percentages 100.00 Annual Owner Hours 300 Fuel Cost Per Gallon 5.80 OWNER HOURLY COST ANALYSIS Fuel Usage (Gallons / Hour ) 55.80 Fuel Cost Per Hour 323.64 Fuel Cost Per Gallon 5.80 Airframe Maintenance 133.46 Engine / APU Maintenance 154.70 Total Maintenance 288.16 Crew Misc. 169.00 Total Variable Cost Per Hour 780.80 Total Fixed Cost W/O Charter 359.10 Total Hourly Cost W/O Charter 1,139.90 ANNUAL BUDGET Annual Owner Hours 300 Annual Budget 341,970.00 MONTHLY BUDGET Monthly Hours 25 Monthly Budget 28,497.50 ANNUAL VARIABLE COSTS Fuel Gallons 16,740.00 Fuel Cost 97,092.00 Maintenance 40,038.00 Engine/APU Maintenance 46,410.00 Crew Misc. 50,700.00 Total Variable Cost 234,240.00 NOTES
EADS Socata TBM 700C2 Turboprops BASIC VARIABLE COST DATA Variable Cost Per Hour Components Airframe Maintenance Per Hour 133.46 Engine / APU Maintenance Per Hour 154.70 Fuel Cost based on Gallons Per Hour 323.64 Total Variable Cost Per Hour 780.80 ADDITIONAL AIRCRAFT INFORMATION Minimum Crew / Maximum Passengers 1 / 5 Baggage Capacity External / Internal (Cubic Feet) 5 / 30 Cabin Height (Feet) 4'1" Cabin Width (Feet) 4'0" Cabin Length (Feet) 10'0" Cabin Volume (Cubic Feet) 163.33 Years in Production 2003-2006 Active Fleet (approximate) 95.00 Average Pre-Owned Asking Price 1,687,000.00 BASIC AIRCRAFT PERFORMANCE DATA Seats Full Range (NM / SM) 975 / 1122 Ferry Range (No Payload) (NM / SM) 1170 / 1346 Balance Field Length* (Take-off Distance in Feet) 3,023 Landing Distance (Feet) 2,864 Average Block Speed (KTS / MPH) 282 / 325 Normal Cruise (KTS / MPH) 282 / 325 Long Range Cruise Speed (KTS / MPH) 248 / 286 Fuel Usage (Gallons Per Hour) 55.80 Service Ceiling (Feet) 31,000 Useful Payload With Full Fuel (Lbs) 638 Maximum Take Off Weight 7,394 Maximum Landing Weight 7,024 Basic Operating Weight 4,767 Total Usable Fuel Weight 1,840 *Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Interior/Exterior Floorplan/Cross Section EADS Socata TBM 700C2
Annual & Hourly Cost Detail EADS Socata TBM 850 GENERAL PARAMETERS Min Crew / Max Passengers 1 / 5 Seats Full Range (NM / SM) 1074.45 / 1236.45 Normal Cruise Speed (KTS / MPH) 308.10 / 354.56 Average Pre-Owned Price 2,428,000.00 PAYMENT SCHEDULE Interest Rate 0.00% Payment Period Monthly Term of Loan 120.00 Loan 0.00 Monthly Lease 0.00 Payment Per Period 0.00 Period Number 0.00 Principal Amount 0.00 Interest Amount 0.00 ANNUAL FIXED COSTS Crew Expense 63,375.00 Crew Training 8,580.00 Hangar 19,305.00 Insurance 13,317.53 Aircraft Misc. 7,500.00 Management / Marketing Fee 0.00 Payment / Capital Cost 0.00 Original Aircraft Cost 2,200,000.00 Annual Value Depreciation(%) 0.00 Term of Ownership 0.00 Average Depreciation / Year 0.00 Total Fixed Cost W/O Charter 112,077.53 BUDGET BY PERCENTAGES Fuel Cost (%) 33.64 Airframe Maintenance 9.96 Engine / APU Maintenance (%) 13.23 Crew Misc. (%) 13.45 Crew Expense (%) 16.81 Crew Training (%) 2.28 Hangar (%) 5.12 Insurance (%) 3.53 Aircraft Misc. (%) 1.99 Management / Marketing Fee (%) 0.00 Payment / Capital Cost (%) 0.00 Average Depreciation / Year (%) 0.00 Total Percentages 100.00 Annual Owner Hours 300 Fuel Cost Per Gallon 5.80 OWNER HOURLY COST ANALYSIS Fuel Usage (Gallons / Hour ) 72.90 Fuel Cost Per Hour 422.82 Fuel Cost Per Gallon 5.80 Airframe Maintenance 125.25 Engine / APU Maintenance 166.30 Total Maintenance 291.55 Crew Misc. 169.00 Total Variable Cost Per Hour 883.37 Total Fixed Cost W/O Charter 373.59 Total Hourly Cost W/O Charter 1,256.96 ANNUAL BUDGET Annual Owner Hours 300 Annual Budget 377,088.53 MONTHLY BUDGET Monthly Hours 25 Monthly Budget 31,424.04 ANNUAL VARIABLE COSTS Fuel Gallons 21,870.00 Fuel Cost 126,846.00 Maintenance 37,575.00 Engine/APU Maintenance 49,890.00 Crew Misc. 50,700.00 Total Variable Cost 265,011.00 NOTES
EADS Socata TBM 850 Turboprops BASIC VARIABLE COST DATA Variable Cost Per Hour Components Airframe Maintenance Per Hour 125.25 Engine / APU Maintenance Per Hour 166.30 Fuel Cost based on Gallons Per Hour 422.82 Total Variable Cost Per Hour 883.37 ADDITIONAL AIRCRAFT INFORMATION Minimum Crew / Maximum Passengers 1 / 5 Baggage Capacity External / Internal (Cubic Feet) 5 / 30 Cabin Height (Feet) 4'1" Cabin Width (Feet) 4'0" Cabin Length (Feet) 10'0" Cabin Volume (Cubic Feet) 163.33 Years in Production 2006 - to present Active Fleet (approximate) 310.00 Average Pre-Owned Asking Price 2,428,000.00 BASIC AIRCRAFT PERFORMANCE DATA Seats Full Range (NM / SM) 1074 / 1236 Ferry Range (No Payload) (NM / SM) 1183 / 1362 Balance Field Length* (Take-off Distance in Feet) 3,023 Landing Distance (Feet) 2,864 Average Block Speed (KTS / MPH) 308 / 354 Normal Cruise (KTS / MPH) 308 / 354 Long Range Cruise Speed (KTS / MPH) 248 / 286 Fuel Usage (Gallons Per Hour) 72.90 Service Ceiling (Feet) 31,000 Useful Payload With Full Fuel (Lbs) 908 Maximum Take Off Weight 7,394 Maximum Landing Weight 7,024 Basic Operating Weight 4,474 Total Usable Fuel Weight 1,862 *Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Interior/Exterior Floorplan/Cross Section EADS Socata TBM 850
Annual & Hourly Cost Detail EADS Socata TBM 900 GENERAL PARAMETERS Min Crew / Max Passengers 1 / 5 Seats Full Range (NM / SM) 1274.00 / 1466.09 Normal Cruise Speed (KTS / MPH) 300.00 / 345.23 Average Pre-Owned Price 3,710,000.00 PAYMENT SCHEDULE Interest Rate 0.00% Payment Period Monthly Term of Loan 120.00 Loan 0.00 Monthly Lease 0.00 Payment Per Period 0.00 Period Number 0.00 Principal Amount 0.00 Interest Amount 0.00 ANNUAL FIXED COSTS Crew Expense 63,375.00 Crew Training 8,580.00 Hangar 19,305.00 Insurance 18,000.00 Aircraft Misc. 7,500.00 Management / Marketing Fee 0.00 Payment / Capital Cost 0.00 Original Aircraft Cost 3,700,000.00 Annual Value Depreciation(%) 0.00 Term of Ownership 0.00 Average Depreciation / Year 0.00 Total Fixed Cost W/O Charter 116,760.00 BUDGET BY PERCENTAGES Fuel Cost (%) 33.10 Airframe Maintenance 9.70 Engine / APU Maintenance (%) 11.70 Crew Misc. (%) 13.78 Crew Expense (%) 17.22 Crew Training (%) 2.33 Hangar (%) 5.25 Insurance (%) 4.89 Aircraft Misc. (%) 2.04 Management / Marketing Fee (%) 0.00 Payment / Capital Cost (%) 0.00 Average Depreciation / Year (%) 0.00 Total Percentages 100.00 Annual Owner Hours 300 Fuel Cost Per Gallon 5.80 OWNER HOURLY COST ANALYSIS Fuel Usage (Gallons / Hour ) 70.00 Fuel Cost Per Hour 406.00 Fuel Cost Per Gallon 5.80 Airframe Maintenance 119.04 Engine / APU Maintenance 143.53 Total Maintenance 262.57 Crew Misc. 169.00 Total Variable Cost Per Hour 837.57 Total Fixed Cost W/O Charter 389.20 Total Hourly Cost W/O Charter 1,226.77 ANNUAL BUDGET Annual Owner Hours 300 Annual Budget 368,031.00 MONTHLY BUDGET Monthly Hours 25 Monthly Budget 30,669.25 ANNUAL VARIABLE COSTS Fuel Gallons 21,000.00 Fuel Cost 121,800.00 Maintenance 35,712.00 Engine/APU Maintenance 43,059.00 Crew Misc. 50,700.00 Total Variable Cost 251,271.00 NOTES
EADS Socata TBM 900 Turboprops BASIC VARIABLE COST DATA Variable Cost Per Hour Components Airframe Maintenance Per Hour 119.04 Engine / APU Maintenance Per Hour 143.53 Fuel Cost based on Gallons Per Hour 406.00 Total Variable Cost Per Hour 837.57 ADDITIONAL AIRCRAFT INFORMATION Minimum Crew / Maximum Passengers 1 / 5 Baggage Capacity External / Internal (Cubic Feet) 9 / 24 Cabin Height (Feet) 4'1" Cabin Width (Feet) 4'0" Cabin Length (Feet) 10'0" Cabin Volume (Cubic Feet) 163.33 Years in Production 2014-Present Active Fleet (approximate) 20.00 Average Pre-Owned Asking Price 3,710,000.00 BASIC AIRCRAFT PERFORMANCE DATA Seats Full Range (NM / SM) 1274 / 1466 Ferry Range (No Payload) (NM / SM) 1388 / 1597 Balance Field Length* (Take-off Distance in Feet) 3,000 Landing Distance (Feet) 3,500 Average Block Speed (KTS / MPH) 310 / 356 Normal Cruise (KTS / MPH) 300 / 345 Long Range Cruise Speed (KTS / MPH) 250 / 287 Fuel Usage (Gallons Per Hour) 70.00 Service Ceiling (Feet) 31,000 Useful Payload With Full Fuel (Lbs) 910 Maximum Take Off Weight 0 Maximum Landing Weight 0 Basic Operating Weight 0 Total Usable Fuel Weight 0
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Interior/Exterior Floorplan/Cross Section EADS Socata TBM 900
Annual Operating Cost Summary Comparison TYPE EADS Socata TBM 700C2 EADS Socata TBM 850 EADS Socata TBM 900 Owner Hours Per Year 300 300 300 Total Hours Per Year 300 300 300 Fuel Cost Per Gallon 5.80 5.80 5.80 Total Fuel Gallons 16,740.00 21,870.00 21,000.00 ANNUAL VARIABLE COSTS Fuel Cost 97,092.00 126,846.00 121,800.00 Airframe Maintenance 40,038.00 37,575.00 35,712.00 Engine & APU Maintenance 46,410.00 49,890.00 43,059.00 Crew Misc. 50,700.00 50,700.00 50,700.00 Total Variable Cost 234,240.00 265,011.00 251,271.00 ANNUAL FIXED COSTS Crew Expense 63,375.00 63,375.00 63,375.00 Crew Training 7,312.50 8,580.00 8,580.00 Hangar 19,305.00 19,305.00 19,305.00 Insurance 10,237.50 13,317.53 18,000.00 Aircraft Misc. 7,500.00 7,500.00 7,500.00 Management /Marketing Fee 0.00 0.00 0.00 Payment / Capital Cost 0.00 0.00 0.00 Average Market Depreciaton / Year 0.00 0.00 0.00 Total Cost W/O Charter 107,730.00 112,077.53 116,760.00 ANNUAL BUDGET Annual Hours 300 300 300 Annual Budget W/O Charter 341,970.00 377,088.53 368,031.00 MONTHLY BUDGET Monthly Budget W/O Charter 28,497.50 31,424.04 30,669.25 HOURLY COSTS Owner Hourly Rate W/O Charter 1,139.90 1,256.96 1,226.77
Aircraft Specifications Comparison Report TYPE EADS Socata TBM 700C2 EADS Socata TBM 850 EADS Socata TBM 900 BASIC VARIABLE COST DATA Variable Cost Per Hour Components Airframe Maintenance Per Hour 133.46 125.25 119.04 Engine / APU Maintenance Per Hour 154.70 166.30 143.53 Fuel Cost based on Gallons Per Hour 323.64 422.82 406.00 Total Variable Cost Per Hour 780.80 883.37 837.57 ADDITIONAL AIRCRAFT INFORMATION Minimum Crew / Maximum Passengers 1 / 5 1 / 5 1 / 5 Baggage Capacity External / Internal (Cubic Feet) 5 / 30 5 / 30 9 / 24 Cabin Height (Feet) 4'1" 4'1" 4'1" Cabin Width (Feet) 4'0" 4'0" 4'0" Cabin Length (Feet) 10'0" 10'0" 10'0" Cabin Volume (Cubic Feet) 163.33 163.33 163.33 Years in Production 2003-2006 2006 - to present 2014-Present Active Fleet (approximate) 95.00 310.00 20.00 Average Pre-Owned Asking Price 1,687,000.00 2,428,000.00 3,710,000.00 BASIC AIRCRAFT PERFORMANCE DATA Seats Full Range (NM / SM) 975 / 1122 1074 / 1236 1274 / 1466 Ferry Range (No Payload) (NM / SM) 1170 / 1346 1183 / 1362 1388 / 1597 Balance Field Length* (Take-off Distance in Feet) 3022.50 3022.50 3000.00 Landing Distance (Feet) 2,864 2,864 3,500 Average Block Speed (KTS / MPH) 282 / 325 308 / 354 310 / 356 Normal Cruise Speed (KTS / MPH) 283 / 325 308 / 355 300 / 345 Long Range Cruise Speed (KTS / MPH) 248 / 286 248 / 286 250 / 287 Fuel Usage (GPH) 55.80 72.90 70.00 Service Ceiling (Feet) 31000.00 31000.00 31000.00 Useful Payload With Full Fuel (Lbs) 638 908 910 Maximum Take Off Weight 7,394 7,394 0 Maximum Landing Weight 7,024 7,024 0 Basic Operating Weight 4,767 4,474 0 Total Usable Fuel Weight 1,840 1,862 0 *Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Range Map Report Model Category Radius EADS Socata TBM 700C2 Turboprops 975.00 Nm / 1122.01 Sm EADS Socata TBM 850 Turboprops 1074.45 Nm / 1236.46 Sm EADS Socata TBM 900 Turboprops 1274.00 Nm / 1466.09 Sm Terms of Use Note: For Jets & Turboprops "Seats Full Range" represents the maximum IFR range of the aircraft at Long Range Cruise with all passenger seats occupied. ACC assumes NBAA IFR alternate fuel reserve calculation for a 200 nautical mile alternate. Does not include winds aloft or any other weather related obstacles.