PnL. Structure. USD million. Revenue EBITDA Net profit. unit

Size: px
Start display at page:

Download "PnL. Structure. USD million. Revenue EBITDA Net profit. unit"

Transcription

1 TOTAL million PnL Revenue million SABI-storage (SSD) million SABI-auth million Cost of production million SABI-storage (SSD) million SABI-auth million Gross profit million SABI-storage (SSD) million SABI-auth million Operating expenses million EBITDA million (4) Depreciation million EBIT million (6) NPBT million (6) Profit tax million Net profit million (6) Structure % Revenue % 100,0% - 100,0% 100,0% 100,0% 100,0% SABI-storage (SSD) % 32,0% - 21,2% 28,7% 35,0% 32,0% SABI-auth % 68,0% - 78,8% 71,3% 65,0% 68,0% Cost of production % 18,7% - 17,5% 18,3% 19,0% 18,7% SABI-storage (SSD) % 8,4% - 5,6% 7,5% 9,2% 8,4% SABI-auth % 10,3% - 11,9% 10,8% 9,8% 10,3% Gross profit % 81,3% - 82,5% 81,7% 81,0% 81,3% SABI-storage (SSD) % 23,6% - 15,6% 21,2% 25,8% 23,6% SABI-auth % 57,8% - 66,9% 60,5% 55,2% 57,7% Operating expenses % 0,6% - 2,6% 1,1% 0,5% 0,2% EBITDA % 80,7% - 79,9% 80,6% 80,5% 81,1% Depreciation % 0,2% - 1,3% 0,5% 0,2% EBIT % 80,5% - 78,6% 80,1% 80,3% 81,1% NPBT % 80,5% - 78,6% 80,1% 80,3% 81,1% Profit tax % 4,0% - 3,9% 4,0% 4,0% 4,1% Net profit % 76,5% - 74,7% 76,1% 76,3% 77,0% SD million ( 500) ( 4) ( 6) Revenue EBITDA Net profit

2 TOTAL Profit and Lost Statement PnL Structure Revenue SABI-storage (SSD) SABI-auth Cost of production SABI-storage (SSD) SABI-auth Gross profit SABI-storage (SSD) SABI-auth Operating expenses EBITDA ( ) Depreciation EBIT ( ) NPBT ( ) Profit tax Net profit ( ) Net profit (progressive total) % Revenue % 100% 100% 100% 100% 100% SABI-storage (SSD) % 32% 21% 29% 35% 32% SABI-auth % 68% 79% 71% 65% 68% Cost of production % 19% 17% 18% 19% 19% SABI-storage (SSD) % 8% 6% 8% 9% 8% SABI-auth % 10% 12% 11% 10% 10% Gross profit % 81% 83% 82% 81% 81% SABI-storage (SSD) % 24% 16% 21% 26% 24% SABI-auth % 58% 67% 61% 55% 58% Operating expenses % 1% 3% 1% 0% 0% EBITDA % 81% 80% 81% 81% 81% Depreciation % 0% 1% 1% 0% EBIT % 80% 79% 80% 80% 81% NPBT % 80% 79% 80% 80% 81% Profit tax % 4% 4% 4% 4% 4% Net profit % 76% 75% 76% 76% 77%

3 TOTAL Cost Cost SABI-storage (SSD) SABI-storage Standard SABI-storage Pro Subtotal SABI-auth SABI-auth license SABI-auth scanner Subtotal Total Product cost SABI-storage (SSD) SABI-storage Standard SABI-storage Pro Subtotal SABI-auth SABI-auth license SABI-auth scanner Subtotal Total

4 TOTAL Sales forecast Sales revenue SABI-storage (SSD) SABI-storage Standard SABI-storage Pro Subtotal SABI-auth SABI-auth license SABI-auth scanner Subtotal Total Production SABI-storage (SSD) SABI-storage Standard SABI-storage Pro Subtotal SABI-auth SABI-auth license SABI-auth scanner Subtotal Total

5 TOTAL Capital Expenditures and Depreciation Capex R&D equipment SPECMON26B (Tektronix) spectrum analyzer DPS77004SX (Tektronix) oscilloscope PPG1604 (Tektronix) pattern generator, AWG7000 (Tektronix) arbitrary waveform generator D (Agilent) analog signal generator N-STORM Super-Resolution (Nikon) microscope TSL-550 (Santec) tunable laser BestHard Pro T4-E52-256/3600 server Subtotal R&D - Outsourced R&D services of R&D materials and components Patenting and certification Subtotal Office - Maintenance and renovation of buildings and premises Computers, office equipment and telephony Furniture and appliances Subtotal Other work and acquisition - Acquisition of equipment for the safety system Acquisition of a shielded anechoic chamber Frankonia HGK Subtotal Total

6 Capital Expenditures and Depreciation (continued) Depreciation charges R&D equipment SPECMON26B (Tektronix) spectrum analyzer DPS77004SX (Tektronix) oscilloscope PPG1604 (Tektronix) pattern generator, AWG7000 (Tektronix) arbitrary waveform generator D (Agilent) analog signal generator N-STORM Super-Resolution (Nikon) microscope TSL-550 (Santec) tunable laser BestHard Pro T4-E52-256/3600 server Subtotal R&D - Outsourced R&D services of R&D materials and components Patenting and certification Subtotal Office - Maintenance and renovation of buildings and premises Computers, office equipment and telephony Furniture and appliances Subtotal Other work and acquisition - Acquisition of equipment for the safety system Acquisition of a shielded anechoic chamber Frankonia HGK Subtotal Subtotal TOTAL

7 TOTAL Labour costs Payroll costs (excl. payroll taxes) Administrative staff CEO COO CFO CCO CTO CSBO CRO Subtotal Production and research staff - VHF system design engineer DSP engineer Application software programmer CAD design engineer Mathematical statistician Neural network specialist Cytologist Neurophysiologist Project coordinator Cryptographic specialist Specialist in VHF and EHF communication devices Nanotechnology specialist Java backend developer Frontend developer Blockchain developer (NEM, Java) Java PC developer Java Android developer IOS developer Developer of environment setup and server support software QA for test automation and quality control TeamLead TechLead Subtotal Other staff - Senior manager (b2b market) Manager (b2b market) Senior manager (b2c market) Manager (b2c market) Marketing specialist Designer Advertising specialist International lawyer Head of Security Service Head of HR Department Chief accountant Accountant Programmer System administrator Subtotal TOTAL

8 Labour costs (continued) Number and growth rates of employees employees Administrative staff CEO employees COO employees CFO employees CCO employees CTO employees CSBO employees CRO employees Subtotal employees Production and research staff employees VHF system design engineer employees DSP engineer employees Application software programmer employees CAD design engineer employees Mathematical statistician employees Neural network specialist employees Cytologist employees Neurophysiologist employees Project coordinator employees Cryptographic specialist employees Specialist in VHF and EHF communication devices employees Nanotechnology specialist employees Java backend developer employees Frontend developer employees Blockchain developer (NEM, Java) employees Java PC developer employees Java Android developer employees IOS developer employees Developer of environment setup and server support software employees QA for test automation and quality control employees TeamLead employees TechLead employees Subtotal employees Other staff employees Senior manager (b2b market) employees Manager (b2b market) employees Senior manager (b2c market) employees Manager (b2c market) employees Marketing specialist employees Designer employees Advertising specialist employees International lawyer employees Head of Security Service employees Head of HR Department employees Chief accountant employees Accountant employees Programmer employees System administrator employees Subtotal employees TOTAL employees

9 TOTAL Operating expenses Expenses for buildings and premises Lease of buildings, structures and premises Subtotal Labour costs Wages Staff training and staff development Recruitment Subtotal Maintenance of IT infrastructure - Lease of servers Support of users Subtotal Marketing and PR - Marketing costs , , , , , ,50 - Subtotal Total

10 Price Quantity Amount Equipment and Materials R&D equipment SPECMON26B (Tektronix) spectrum analyzer DPS77004SX (Tektronix) oscilloscope PPG1604 (Tektronix) pattern generator, AWG7000 (Tektronix) arbitrary waveform generator D (Agilent) analog signal generator N-STORM Super-Resolution (Nikon) microscope TSL-550 (Santec) tunable laser BestHard Pro T4-E52-256/3600 server Subtotal TOTAL

11 General model parameters Model currency - Start date of the investment project - Jan-19 exchange rate RUB 65 Profit tax rate % 5% STAFF Position Total number, persons Annual salary, Annual Currency of data (net of taxes) Currency of salary, financial (net of taxes) model Administrative staff CEO COO CFO CCO CTO CSBO CRO Production and research staff VHF system design engineer DSP engineer Application software programmer CAD design engineer Mathematical statistician Neural network specialist Cytologist Neurophysiologist Project coordinator Cryptographic specialist Specialist in VHF and EHF communication devices Nanotechnology specialist Java backend developer Frontend developer Blockchain developer (NEM, Java) Java PC developer Java Android developer IOS developer Developer of environment setup and server support software QA for test automation and quality control TeamLead TechLead Other staff Senior manager (b2b market) Manager (b2b market) Senior manager (b2c market) Manager (b2c market) Marketing specialist Designer Advertising specialist International lawyer Head of Security Service Head of HR Department Chief accountant Accountant Programmer System administrator Note

12 Input Data and Variables (continued) Variables Annual salary indexation % 10% Starting month of indexation Number 12 CAPITAL EXPENDITURES Equipment and materials R&D R&D budget for the 2nd year % compared to the previous year 60% Depreciation Category Period, months Depreciation, % per month Equipment and work 48 2,1% OPERATING EXPENSES Name Value Lease of servers $ per year Annual growth rate of leasing fees for servers % per year 100% User support costs times cost of server lease 5 Marketing costs % of annual expenses 20%

13 Input Data and Variables (continued) SALES Product name Selling price Cost Share of sales Production, 1st year Production, Production, Production, 3rd year 2nd year 4th year SABI-storage (SSD) SABI-storage Standard % SABI-storage Pro % Product name Selling price Cost Market volume, pcs Serviceable & obtainable market, 1st year Serviceable & obtainable market, 2nd year Serviceable & obtainable market, 3rd year Serviceable & obtainable market, 4th year SABI-auth % 2% 4% 8% SABI-auth license 2-97% SABI-auth scanner % Variables Growth of selling price and cost % per year 15%

Agenda. Domestic operating environment. Jet Airways performance highlights. JetLite performance highlights

Agenda. Domestic operating environment. Jet Airways performance highlights. JetLite performance highlights Agenda Domestic operating environment Jet Airways performance highlights JetLite performance highlights Domestic Operating Environment Domestic Industry Capacity & Market Market share Q2 FY2015 Jet Airways

More information

26 October 2017 Icelandair Group Interim Report NET PROFIT USD 101 MILLION IN THIRD QUARTER

26 October 2017 Icelandair Group Interim Report NET PROFIT USD 101 MILLION IN THIRD QUARTER NET PROFIT USD 101 MILLION IN THIRD QUARTER Total income in Q3 up by 10% between years, to USD 536.0 million Passenger revenue higher than expected EBITDA unchanged year on year, at USD 161.1 million Passenger

More information

D_HO_V ER1 GL_ P03 GL_6030

D_HO_V ER1 GL_ P03 GL_6030 < EVDRE ID="BPC- CYB 001-00001"/>< EVDRE ID="BPC- CYF 004-00001"/>< EVDRE ID="BPC- CYF 001-00001"/>< C C_500377 6013-40.00000 00 6018-10.00000

More information

_VER1 CC_ PC_5000 FA_21500 C </CELL ><CELL> HO_ADJ 2015.P02 GL_6290 _VER1 GL_6010 PC_5000 FA_21500 C

_VER1 CC_ PC_5000 FA_21500 C </CELL ><CELL> HO_ADJ 2015.P02 GL_6290 _VER1 GL_6010 PC_5000 FA_21500 C < EVDRE ID="Head count Roll Forward 001-00001"/>< EVDRE ID="BPC- CYB 004-00001"/>< EVDRE ID="BPC- CYB 001-00001"/>< EVDRE ID="BPC- CYF 004-00001"/>< EVDRE

More information

Portability: D-cide supports Dynamic Data Exchange (DDE). The results can be exported to Excel for further manipulation or graphing.

Portability: D-cide supports Dynamic Data Exchange (DDE). The results can be exported to Excel for further manipulation or graphing. Tavana : D-cide-1 D-cide is a Visual Spreadsheet. It provides an easier and faster way to build, edit and explain a spreadsheet model in a collaborative model-building environment. Tavana : D-cide-2 Transparency:

More information

The SAS Group five business areas as from Q SAS Group statement of income

The SAS Group five business areas as from Q SAS Group statement of income Weak full year result but according to plan Teleconference Fiscal year st Quarter weak according to plan nd Quarter passenger load factors and yields better than expected 3 rd and 4 th Quarter pressure

More information

El Al Israel Airlines announced today its financial results for the second quarter and the first half of 2017.

El Al Israel Airlines announced today its financial results for the second quarter and the first half of 2017. August 16, 2017 El Al Israel Airlines announced today its financial results for the second quarter and the first half of 2017. The Company's revenues in the second quarter of 2017 amounted to approx. USD

More information

El Al Israel Airlines announced today its financial results for the year 2016 and the fourth quarter of the year:

El Al Israel Airlines announced today its financial results for the year 2016 and the fourth quarter of the year: El Al Israel Airlines announced today its financial results for the year 2016 and the fourth quarter of the year: The Company's revenues in 2016 amounted to approx. USD 2,038 million, compared to approx.

More information

SOLUTIONS TO ASSIGNMENT PROBLEMS. Problem No.1

SOLUTIONS TO ASSIGNMENT PROBLEMS. Problem No.1 SOLUTIONS TO ASSIGNMENT PROBLEMS Problem No.1 3. OPERATING COSTING Calculation of passenger km: Onward: 25 days x 3 trips x 20 km x 12 months 18,000 x 40 passengers 7,20,000 pass. Km. Return: 25 days x

More information

Charterhouse Salary Guide UAE

Charterhouse Salary Guide UAE Banking - Asset Management and Investment INVESTMENT BANKING / PRIVATE EQUITY - ORIGINATION ROLES Analyst 20,000 15,000 25,000 Associate 33,000 25,000 45,000 Vice President 50,000 35,000 65,000 Director

More information

FOURTH QUARTER AND FULL-YEAR RESULTS February 2008

FOURTH QUARTER AND FULL-YEAR RESULTS February 2008 FOURTH QUARTER AND FULL-YEAR RESULTS 2 1 February 2 AGENDA CEO review Financial review Operating review of Mobile Concluding remarks Harri Koponen Lars Nilsson Harri Koponen Harri Koponen 2 29-2-1 Fourth

More information

Financial Results Q3 FY15. Financial Results Q3 FY 2015

Financial Results Q3 FY15. Financial Results Q3 FY 2015 Financial Results Q3 FY15 Financial Results Q3 FY 2015 6-February-2015 Agenda Domestic operating environment Jet Airways performance highlights JetLite performance highlights Domestic Operating Environment

More information

AEROFLOT ANNOUNCES FY 2017 IFRS FINANCIAL RESULTS

AEROFLOT ANNOUNCES FY 2017 IFRS FINANCIAL RESULTS AEROFLOT ANNOUNCES FY 2017 IFRS FINANCIAL RESULTS Moscow, 1 March 2018 Aeroflot Group ( the Group, Moscow Exchange ticker: AFLT) today publishes its audited financial statements in accordance with International

More information

4Q15 and 2015 Results Presentation. March 30, 2016

4Q15 and 2015 Results Presentation. March 30, 2016 4Q15 and 2015 Results Presentation March 30, 2016 Highlights Paulo Kakinoff CEO Highlights Macro Environment Even more adverse environment for the Brazilian economy, with a GDP drop of 3.8% in 2015 Devaluation

More information

Even Frydenberg, President & CEO Jan Johansson, CFO

Even Frydenberg, President & CEO Jan Johansson, CFO Even Frydenberg, President & CEO Jan Johansson, CFO Strong sales growth driven by more rooms in operations and the acquisition of Restel Underlying like-for-like sales growth, adjusted for calendar effects,

More information

Aer Lingus Group plc 2013 Preliminary Results 24 February 2014

Aer Lingus Group plc 2013 Preliminary Results 24 February 2014 Aer Lingus Group plc 2013 Preliminary Results 24 February 2014 Disclaimer Forward looking information Certain information included in these statements is forward-looking and involves risks and uncertainties

More information

1 st Quarter Results FY

1 st Quarter Results FY 1 st Quarter Results FY 2004-05 05 Q1 Highlights p Context 8Improving economic context 8Strong economic growth in Americas and Asia 8Modest economic recovery in Europe 8Soaring fuel prices 8IPE Brent up

More information

2018 full-year results

2018 full-year results 2018 full-year results 01 Message from Chairman & CEO 02 FY 2018 Results 03 Business drivers 04 Outlook 02 FY 2018 financial results Key figures Revenue 2.85 Bn ROP 115 M Net debt 252 M Free cash flow

More information

2013 HALF-YEAR RESULTS

2013 HALF-YEAR RESULTS 2013 HALF-YEAR RESULTS Financial meeting Monday 2 September 2013 2013 Half-year results THE SPEAKERS BRUSSELS 01 Jean-Philippe Roesch Managing Director Chief Executive Officer Chantal De Vrieze Country

More information

Final Dividend 7.0 cents per share, full year payout of 10.0

Final Dividend 7.0 cents per share, full year payout of 10.0 KATHMANDU HOLDINGS LIMITED ASX/NZX/Media Announcement 21 September 2011 Kathmandu Holdings Ltd announces record sales and earnings result for FY2011: NZ$ Denominated Result Sales up 24.5% to $306.1m, EBIT

More information

Year ended December 31, 2012

Year ended December 31, 2012 Consolidated Earnings Report - Supplementary Information Consolidated Results ( ) 1. Consolidated Financial Highlights 2. Major Sales Sales Volume Data 3. Condensed Consolidated Statements of Income Condensed

More information

Joshua Koshy, Executive Vice President & CFO. Changing the Game

Joshua Koshy, Executive Vice President & CFO. Changing the Game Joshua Koshy, Executive Vice President & CFO Changing the Game Changing the Game Canada s #1 domestic, trans-border and international airline Strong brand recognition Innovative revenue model driving customer

More information

Performance of Q1 2017

Performance of Q1 2017 Performance of Q1 2017 Business Overview FPT BAFS was founded in 1983 by the Cabinet Resolution to provide aircraft refueling system services. The scope of services comprises of : I. Aviation fuel storage

More information

Permanent IT Salaries Q Working with you to create a great recruitment experience

Permanent IT Salaries Q Working with you to create a great recruitment experience Working with you to create a great recruitment experience Introduction Evolution Recruitment Solutions delivers IT and tech recruitment solutions for niche and volume contingent, retained search, RPO and

More information

International Airport Concession Briefing Package

International Airport Concession Briefing Package International Airport Concession Briefing Package RMD Financial Corporation 2300 W. 29th Ave., Denver, Colorado 80205 720-436-4832 Fax 720-262-8994 www.rmdfc.net generalmail@rmdfc.net International Airport

More information

Financial Review. Changing the Game

Financial Review. Changing the Game Financial Review Changing the Game 1 $7,238 +8.1% Revenue (1) $ Millions $7,824 $10,095 30-Sep-05 30-Sep-06 12 Months Ended Sept. 9 months ended 30, 2006 2 8.1% revenue growth achieved with only 3.8% ASM

More information

Second Quarter 2004 Teleconference

Second Quarter 2004 Teleconference Second quarter marginally positive despite to strong yield pressure and record high jet fuel prices MSEK, April-June 2004 Change Revenues 15 143 15 300-157 EBITDAR 1 493 1 608-115 Lease, depreciation &

More information

Even Frydenberg, President & CEO Jan Johansson, CFO

Even Frydenberg, President & CEO Jan Johansson, CFO Even Frydenberg, President & CEO Jan Johansson, CFO CONTINUED IMPROVED EARNINGS Good demand in the quarter driven by leisure Sales growth of 23% fueled by more rooms in operation and currency effects Like-for-like

More information

Analyst and Investor Conference Call Q Ulrik Svensson, CFO and Member of the Executive Board

Analyst and Investor Conference Call Q Ulrik Svensson, CFO and Member of the Executive Board Analyst and Investor Conference Call Q2 2017 Ulrik Svensson, CFO and Member of the Executive Board Frankfurt, 2 August 2017 Disclaimer The information herein is based on publicly available information.

More information

SAS Q1 2016/

SAS Q1 2016/ SAS Q1 2016/2017 08.03.2017 Weak Q1 as expected new structural actions underway Q1 in summary Positives + Currency adjusted passenger revenue up 5% + Strong development of ancillary revenues + Passengers

More information

RAPID CITY REGIONAL AIRPORT

RAPID CITY REGIONAL AIRPORT RAPID CITY REGIONAL AIRPORT Budget: $16,232,274 Full time Employees: 24 Mission Statement It is the mission of the Rapid City Regional Airport Board to provide safe, efficient, environmentally sensitive,

More information

Country Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date.

Country Inn & Suites Profit & Loss Statement As of 12/31/2014. Current Period Year To Date. Statistics: 84 84 - - 84 Rooms Available 84 84 - - 84 31 31 - - 31 Days In Period 365 365 - - 365 2,604 2,604 - - 2,604 Room Nights Available 30,660 30,660 - - 30,660 935 1,200 (265) 906 29 Room Nights

More information

75 Years of Thrills and Entertainment. The Rank Group Plc Preliminary Results to 30 June 2012

75 Years of Thrills and Entertainment. The Rank Group Plc Preliminary Results to 30 June 2012 75 Years of Thrills and Entertainment The Rank Group Plc Preliminary Results to 30 June 2012 Agenda Introduction Ian Burke, chairman and chief executive Review of financial results Clive Jennings, finance

More information

Preliminary Figures FY 2016

Preliminary Figures FY 2016 February 14, 2017 Preliminary Figures FY 2016 Capital Markets Day 2017 Tom Blades (CEO) Disclaimer This presentation has been produced for support of oral information purposes only and contains forwardlooking

More information

PRINCIPLES FOR DETERMINING THE COSTS OF AERONAUTICAL METEOROLOGICAL SERVICE FOR EN-ROUTE AND TERMINAL AIR NAVIGATION, UNITED REPUBLIC OF TANZANIA

PRINCIPLES FOR DETERMINING THE COSTS OF AERONAUTICAL METEOROLOGICAL SERVICE FOR EN-ROUTE AND TERMINAL AIR NAVIGATION, UNITED REPUBLIC OF TANZANIA PRINCIPLES FOR DETERMINING THE COSTS OF AERONAUTICAL METEOROLOGICAL SERVICE FOR EN-ROUTE AND TERMINAL AIR NAVIGATION, UNITED REPUBLIC OF TANZANIA 1. Background Information Tanzania Meteorological Agency

More information

NOTES ON COST AND COST ESTIMATION by D. Gillen

NOTES ON COST AND COST ESTIMATION by D. Gillen NOTES ON COST AND COST ESTIMATION by D. Gillen The basic unit of the cost analysis is the flight segment. In describing the carrier s cost we distinguish costs which vary by segment and those which vary

More information

Perfect for a New England Vacation! Sarah Santiago Entrepreneurship-KC December 6, 2006

Perfect for a New England Vacation! Sarah Santiago Entrepreneurship-KC December 6, 2006 Perfect for a New England Vacation! Sarah Santiago Entrepreneurship-KC December 6, 2006 Business Name Perfect for a New England Vacation! What Is The Granite State Inn and Restaurant? The Granite State

More information

DOMESTIC LPG STOVE. Profile No.: 46 NIC Code: INTRODUCTION: 2. PRODUCT & ITS APPLICATION:

DOMESTIC LPG STOVE. Profile No.: 46 NIC Code: INTRODUCTION: 2. PRODUCT & ITS APPLICATION: Profile No.: 46 NIC Code: 27504 DOMESTIC LPG STOVE 1. INTRODUCTION: Liquefied Petroleum Gas and Natural Gas have become accepted fuels for domestic and commercial cooking mode of cooking as they offer

More information

VERY GOOD RESULTS IN OUR MOST IMPORTANT QUARTER

VERY GOOD RESULTS IN OUR MOST IMPORTANT QUARTER VERY GOOD RESULTS IN OUR MOST IMPORTANT QUARTER Q3 EBITDA USD 161.8 million, as compared to USD 155.6 million in the corresponding quarter last year 19% increase in passenger numbers on international flights

More information

FULL-YEAR RESULTS 2016 PRESENTATION. February 28th, 2017

FULL-YEAR RESULTS 2016 PRESENTATION. February 28th, 2017 FULL-YEAR RESULTS 2016 PRESENTATION Key Highlights 2016 FINANCIALS Financial goals all achieved Good progress towards medium term guidance HIGHLIGHTS RETAIL Restructuring & Naville integration with favorable

More information

Press Release. Mediaset Group Q Results

Press Release. Mediaset Group Q Results Press Release Mediaset Group Q1 2003 Results Net revenues: 777.1 million (+22,6%%) Operating profit: 208.6 million (+ 12.2 million) Pre tax profit: 191,1 million (+ 10.5 million) Increase in TV ratings

More information

Citation Sovereign Analysis. 250 Owner Hours w/ 250 Charter Hour Contribution

Citation Sovereign Analysis. 250 Owner Hours w/ 250 Charter Hour Contribution Citation Sovereign Analysis 250 Owner Hours w/ 250 Charter Hour Contribution For more information on Aircraft Cost Calculator call 262-649-2929 or email info@aircraftcostcalculator.com Chris Doerr Phone:262-649-2919

More information

AQUIS ENTERTAINMENT LIMITED 2015 FULL YEAR RESULTS PRESENTATION 31 DECEMBER 2015

AQUIS ENTERTAINMENT LIMITED 2015 FULL YEAR RESULTS PRESENTATION 31 DECEMBER 2015 AQUIS ENTERTAINMENT LIMITED 2015 FULL YEAR RESULTS PRESENTATION 31 DECEMBER 2015 OVERVIEW STRONG PROGRESS - DELIVERING TO PLAN Progress made during FY2015 on all priorities: Improved operational performance

More information

2012 Result. Mika Vehviläinen CEO

2012 Result. Mika Vehviläinen CEO 2012 Result Mika Vehviläinen CEO 1 Agenda Market environment in Q4 Business performance and strategy execution Outlook Financials 2 Market Environment According to IATA, Global air travel continues to

More information

Frank Fiskers, President & CEO Jan Johansson, CFO Stockholm, February 23, Grand Hotel by Scandic, Oslo

Frank Fiskers, President & CEO Jan Johansson, CFO Stockholm, February 23, Grand Hotel by Scandic, Oslo Frank Fiskers, President & CEO Jan Johansson, CFO Stockholm, February 23, 2017 Grand Hotel by Scandic, Oslo 1 2 3 4 5 LFL RevPAR increased by 5.2 percent on strong demand in all markets. Net sales grew

More information

Scotia Capital Transportation & Aerospace Conference. June 5, 2007

Scotia Capital Transportation & Aerospace Conference. June 5, 2007 Scotia Capital Transportation & Aerospace Conference June 5, 2007 1 2 Changing the Game Changing the Game Canada s #1 domestic, trans-border and international airline Strong brand recognition Innovative

More information

Quarterly Bulletin of Statistics

Quarterly Bulletin of Statistics Q2 QUARTERLY BULLETIN OF STATISTICS 2nd Quarter GOVERNMENT OF BERMUDA Cabinet Office Department of Statistics Quarterly Bulletin of Statistics Q2 Highlights Air Arrivals: Bermuda hosted 75,013 tourists.

More information

PRESS RELEASE / NOTICE TO INVESTORS

PRESS RELEASE / NOTICE TO INVESTORS March 25, 2015 PRESS RELEASE / NOTICE TO INVESTORS El Al's CEO David Maimon and its CFO, Dganit Palti, today presented the financial statements for the fourth quarter of 2014 In 2014 the Company's revenues

More information

GOOD SECOND-QUARTER RESULTS. GOOD OUTLOOK FOR THE YEAR DESPITE NEGATIVE IMPACT OF EXTERNAL FACTORS ON EBITDA GUIDANCE.

GOOD SECOND-QUARTER RESULTS. GOOD OUTLOOK FOR THE YEAR DESPITE NEGATIVE IMPACT OF EXTERNAL FACTORS ON EBITDA GUIDANCE. GOOD SECOND-QUARTER RESULTS. GOOD OUTLOOK FOR THE YEAR DESPITE NEGATIVE IMPACT OF EXTERNAL FACTORS ON EBITDA GUIDANCE. EBITDA in Q2 USD 52.4 million, as compared to USD 50.3 million last year 18% increase

More information

Index. 1 Group overview. Corporate Governance. Financial figures. Mikron Machining. Mikron Automation. 2 June 2017 Mikron Group

Index. 1 Group overview. Corporate Governance. Financial figures. Mikron Machining. Mikron Automation. 2 June 2017 Mikron Group Mikron Group Index 1 Group overview 2 3 4 5 Corporate Governance Financial figures Mikron Machining Mikron Automation 2 June 2017 Mikron Group Index 1 Group overview 2 3 4 5 Corporate Governance Financial

More information

Analyst and Investor Conference Call Q Frankfurt, 25 October 2017

Analyst and Investor Conference Call Q Frankfurt, 25 October 2017 Analyst and Investor Conference Call Q3 2017 Frankfurt, 25 October 2017 Disclaimer The information herein is based on publicly available information. It has been prepared by the Company solely for use

More information

USD thousand Q Q Change % Change 12M 2015

USD thousand Q Q Change % Change 12M 2015 EBITDA POSITIVE IN FIRST-QUARTER EBITDA positive by USD 1.1 million, as compared to a negative outcome of USD 2.3 million last year Positive impact of low fuel prices on performance 21% increase in passenger

More information

Annual Earnings Report 30 June 2002

Annual Earnings Report 30 June 2002 BHP STEEL LIMITED A.B.N. 16 000 011 058 Level 11, 120 Collins Street Melbourne, Victoria 3001 Ph: +61 3 9666 4000 Fax: +61 3 9666 4111 Website: www.bhpsteel.com 7 th August 2002 PLEASE NOTE Annual Earnings

More information

Annual & Hourly Cost Detail

Annual & Hourly Cost Detail King Air 350i Annual & Hourly Cost Detail GENERAL PARAMETERS Min Crew / Max Passengers 2 / 8 Seats Full Range (NM / SM) 1404.00 / 1615.69 Normal Cruise Speed (KTS / MPH) 302.25 / 347.82 Average Pre-Owned

More information

Icelandair Group Presentation of Q Results

Icelandair Group Presentation of Q Results Icelandair Group Presentation of Q1 2018 Results HIGHLIGHTS EBITDA in Q1 USD -18.2 million Results in line with projections Operating income up by 21% Results affected by higher salary cost, fuel and currency

More information

SANTA MONICA AIRPORT VISIONING PROCESS: PHASE III FINDINGS AND NEXT STEP RECOMMENDATIONS APRIL 30, 2013

SANTA MONICA AIRPORT VISIONING PROCESS: PHASE III FINDINGS AND NEXT STEP RECOMMENDATIONS APRIL 30, 2013 SANTA MONICA AIRPORT VISIONING PROCESS: PHASE III FINDINGS AND NEXT STEP RECOMMENDATIONS APRIL 30, 2013 Visioning Process: Overview SMO in 1917 (Cloverfield) Grass Landing Strip WWI Pilot Training Visioning

More information

Cost Cutting for Success: Factors Influencing Costs

Cost Cutting for Success: Factors Influencing Costs Cost Cutting for Success: Factors Influencing Costs Dr George Williams Reader in Airline Economics Unit Cost (pence per ASK) in 2005/6 12 10 8 6 4 2 0 BA Connect Flybe easyjet Virgin Atlantic Monarch Astraeus

More information

Briefing 25 August 2008 Financial Results FY 2008

Briefing 25 August 2008 Financial Results FY 2008 Briefing 25 August 2008 Financial Results FY 2008 AGENDA Full-Year Overview Financial Performance - Group & Australia/Indonesia Operational Highlights Australia/Indonesia & UK Strong Industry Fundamentals

More information

Performance Update Macquarie Conference

Performance Update Macquarie Conference Performance Update Macquarie Conference Martin Earp, CEO 2 May 2018 Contents Re-cap on Industry Trends Re-cap on IVC s Strategic Response Update on Protect & Grow Update on Q1 Performance Update on 2018

More information

Management Presentation. November 2011

Management Presentation. November 2011 Management Presentation November 2011 Forward looking statements This presentation as well as oral statements made by officers or directors of Allegiant Travel Company, its advisors and affiliates (collectively

More information

Asset Manager s Report to the DRA Board

Asset Manager s Report to the DRA Board Asset Manager s Report to the DRA Board March 2013 HILTON VANCOUVER WASHINGTON DASHBOARD SUMMARY MARCH 2013 1 PERFORMANCE RELATIVE TO THE COMPETITIVE SET The following table summarizes the Hotel s revenue

More information

INTERNATIONAL FINANCIAL SALARY GUIDE

INTERNATIONAL FINANCIAL SALARY GUIDE 2006-2007 INTERNATIONAL FINANCIAL SALARY GUIDE Introduction Content The International Financial Salary Guide 2006-2007 provides comprehensive data on average salaries for accounting and finance professionals

More information

The MAIN Attraction Inc.

The MAIN Attraction Inc. The Beach Spa * The Spa Garden * Sunset's Watersports * Passports The MAIN Attraction Inc. Charity T. Cain Presents For Palm Island Resort Designing & Development for Revenue Generating Attractions for

More information

Wednesday April 13, Kurt Ritter, President & CEO Puneet Chhatwal, Senior Vice President & CDO Knut Kleiven Deputy President & CFO

Wednesday April 13, Kurt Ritter, President & CEO Puneet Chhatwal, Senior Vice President & CDO Knut Kleiven Deputy President & CFO Interim Results Q1-2011 Wednesday April 13, 2011 Kurt Ritter, President & CEO Puneet Chhatwal, Senior Vice President & CDO Knut Kleiven Deputy President & CFO Q1-2011 Financial highlights A continued strong

More information

Q Fast growth continued, Comparable operating result at record high levels Pekka Vauramo

Q Fast growth continued, Comparable operating result at record high levels Pekka Vauramo 2018 Fast growth continued, Comparable operating result at record high levels 17.7.2018 Pekka Vauramo 2 A good - Comparable operating result increased to new seasonal high Revenue Comparable operating

More information

FIRST QUARTER RESULTS 2017

FIRST QUARTER RESULTS 2017 FIRST QUARTER RESULTS 2017 KEY RESULTS In the 1Q17 Interjet total revenues added $4,421.5 million pesos that represented an increase of 14.8% over the income generated in the 1Q16. In the 1Q17, operating

More information

The Economic Impact of Tourism in Maryland. Tourism Satellite Account Calendar Year 2016

The Economic Impact of Tourism in Maryland. Tourism Satellite Account Calendar Year 2016 The Economic Impact of Tourism in Maryland Tourism Satellite Account Calendar Year 2016 County Results Washington County, Visitors Washington County Visitors (thousands) Year Overnight Day Total Growth

More information

Annual & Hourly Cost Detail

Annual & Hourly Cost Detail Cirrus SR22 G3 GTS Annual & Hourly Cost Detail Cirrus SR22 G3 GTS GENERAL PARAMETERS Min Crew / Max Passengers 1 / 3 Seats Full Range (NM / SM) 884.00 / 1017.29 Normal Cruise Speed (KTS / MPH) 175.50 /

More information

Interim Report 6m 2014

Interim Report 6m 2014 August 11, 2014 Interim Report 6m 2014 Investors and Analysts Conference Call on August 11, 2014 Joachim Müller, CFO Latest ad-hoc release (August 4, 2014) Reduction of forecast, primarily due to a further

More information

Q Earnings Financial Results for the First Quarter Ended June 30, July 28, 2016 OMRON Corporation

Q Earnings Financial Results for the First Quarter Ended June 30, July 28, 2016 OMRON Corporation Q1 2016 Earnings Financial Results for the First Quarter Ended June 30, 2016 July 28, 2016 OMRON Corporation Summary Q1 Results Both sales and operating income are in line with internal plan (decreased

More information

PRESS RELEASE. First Half 2017 Financial Results Higher Load Factors and traffic lead to a significant rebound in second quarter profitability

PRESS RELEASE. First Half 2017 Financial Results Higher Load Factors and traffic lead to a significant rebound in second quarter profitability PRESS RELEASE First Half 2017 Financial Results Higher Load Factors and traffic lead to a significant rebound in second quarter profitability Kifissia, 12 September 2017 AEGEAN announces first half 2017

More information

Finnair Q Result

Finnair Q Result 17 August 2016 CEO Pekka Vauramo CFO Pekka Vähähyyppä Finnair Q2 2016 Result 1 Highlights of the second quarter The seventh consecutive quarter of profit improvement Fukuoka & Guangzhou route openings

More information

Management Presentation. September 2011

Management Presentation. September 2011 Management Presentation September 2011 Forward looking statements This presentation as well as oral statements made by officers or directors of Allegiant Travel Company, its advisors and affiliates (collectively

More information

Airline Operating Costs Dr. Peter Belobaba

Airline Operating Costs Dr. Peter Belobaba Airline Operating Costs Dr. Peter Belobaba Istanbul Technical University Air Transportation Management M.Sc. Program Network, Fleet and Schedule Strategic Planning Module 12: 30 March 2016 Lecture Outline

More information

Vueling improves its result in 4 points for the first quarter 2009

Vueling improves its result in 4 points for the first quarter 2009 Vueling improves its result in 4 points for the first quarter 2009 Improvement in costs was the most important factor for the improvement in EBIT margin Synergies in revenue due to the merger offset the

More information

Report Overview Vietnam Hotel Survey 2013

Report Overview Vietnam Hotel Survey 2013 Report Overview Vietnam Hotel Survey 2013 This is an Executive Summary of the full 60 page Hotel Survey Report. Full copies can be obtained from Grant Thornton Vietnam. Grant Thornton Vietnam June 2013

More information

SAS takes forceful action in a challenging market

SAS takes forceful action in a challenging market SAS Q2 2013/14 1 1 SAS takes forceful action in a challenging market Q2 EBT MSEK -1,078 Disappointing result in a challenging market most European carriers struggle During the last year, capacity has outgrown

More information

Finnair Q Result

Finnair Q Result Finnair Q2 2015 Result 14 August 2015 CEO Pekka Vauramo, Interim CFO Mika Stirkkinen 1 Market environment shows signs of improvement There were signs of a recovery in the demand for consumer and business

More information

The Economic Impact of Tourism in Maryland. Tourism Satellite Account Calendar Year 2015

The Economic Impact of Tourism in Maryland. Tourism Satellite Account Calendar Year 2015 The Economic Impact of Tourism in Maryland Tourism Satellite Account Calendar Year 2015 MD tourism economy reaches new peaks The Maryland visitor economy continued to grow in 2015; tourism industry sales

More information

Finnair Q Result

Finnair Q Result Finnair Q1 2015 Result 7 May 2015 CEO Pekka Vauramo, Interim CFO Mika Stirkkinen 1 Turbulent market environment The weakness of the Finnish economy continued to be reflected in the demand in the first

More information

Norwegian Air Shuttle ASA

Norwegian Air Shuttle ASA Norwegian Air Shuttle ASA Q1 2018 Presentation 26 April 2018 Highlights Q1 2018 Successfully completed private placement of NOK 1.3 billion Added two 737-800s and six 787-9s to operations Launched interline

More information

Finnair Group Interim Report 1 January 30 September 2008

Finnair Group Interim Report 1 January 30 September 2008 Finnair Group Interim Report 1 January 30 September 2008 1 31/10/2008 Presentation name / Author Airline industry at a historical turning point Expensive fuel price in the beginning of 2008 has dramatical

More information

Fact Sheet for Q4 and Full Year 2016 February 2, 2017

Fact Sheet for Q4 and Full Year 2016 February 2, 2017 Fact Sheet for Q4 and Full Year 2016 February 2, 2017 Contents Daimler Group Stock Market Information 3 Earnings and Financial Situation 4-13 Information for Divisions Mercedes-Benz Cars 14-17 Daimler

More information

PRELIMINARY ACCOUNTS FOR 2012

PRELIMINARY ACCOUNTS FOR 2012 INTERIM REPORT FOR Q4 2012 AND INTERIM REPORT FOR Q4 2012 AND PRELIMINARY ACCOUNTS FOR 2012 HIGHLIGHTS Q4 with growth in volume and improved normalized EBITDA MNOK 261 improvement in normalized EBITDA

More information

FIRST QUARTER RESULTS 2016

FIRST QUARTER RESULTS 2016 FIRST QUARTER RESULTS 2016 KEY RESULTS In 1Q16 Interjet total revenues added $3,850.8 million pesos that represented an increase of 21.9% over the income generated in the 1Q15. In 1Q16 total passengers

More information

ORDINANCE NO

ORDINANCE NO ORDINANCE NO. - AN ORDINANCE OF THE TOWN COUNCIL OF THE TOWN OF MOUNTAIN VILLAGE, COLORADO SUMMARIZING EXPENDITURES AND REVENUES FOR EACH FUND AND ADOPTING A BUDGET FOR THE TOWN OF MOUNTAIN VILLAGE, COLORADO,

More information

SECOND QUARTER RESULTS 2018

SECOND QUARTER RESULTS 2018 SECOND QUARTER RESULTS 2018 KEY RESULTS In the 2Q18 Interjet total revenues added $ 5,781.9 million pesos that represented an increase of 9.6% over the revenue generated in the 2Q17. In the 2Q18, operating

More information

Managing through disruption

Managing through disruption 28 July 2016 Third quarter results for the three months ended 30 June 2016 Managing through disruption 3 months ended Like-for-like (ii) m (unless otherwise stated) Change 30 June 2016 30 June 2015 change

More information

JB Hi-Fi Limited. Macquarie Equities 2004 Emerging Leaders Conference May 2004 Richard Uechtritz - CEO

JB Hi-Fi Limited. Macquarie Equities 2004 Emerging Leaders Conference May 2004 Richard Uechtritz - CEO JB Hi-Fi Limited Macquarie Equities 2004 Emerging Leaders Conference May 2004 Richard Uechtritz - CEO Contents 1 2 3 4 5 6 7 JB Hi-Fi Background Industry Overview Business Model & Customer Proposition

More information

Pacific Resort Hotel Group

Pacific Resort Hotel Group Pacific Resort Hotel Group a boutique hotel and resort management company which brings to the South Pacific an impressive and enviable reputation for resort design, development and management. Where it

More information

1 2 23 24 15 16 7 8 9 Ancillary Revenue target per pax RM55 10 Online 365 11 212 13 14 14 Quarter Ended: 31 March RM'000 Revenue 2,068,227 Operating expenses: - Staff costs (286,663) - Depreciation

More information

SAS AB Q December 2018

SAS AB Q December 2018 SAS AB Q4 2018 4 December 2018 Q4 financial highlights Q4 POSITIVES Q4-18 CHANGE VS. Q4-17 Record number of passengers Total revenue up SEK 1bn vs. LY Yield (nominal) up 5.1% vs. LY RASK (nominal) up 7.0%

More information

First Half 2013 Results. 16 mai 2013

First Half 2013 Results. 16 mai 2013 First Half 2013 Results 16 mai 2013 26 July 2013 Results Increasing effects of Transform 2015 Highlights of the First Half A difficult global economic environment Transform 2015 plan roll-out on track

More information

JET AIRWAYS (I) LTD. Presentation on Financial Results Q2 FY10

JET AIRWAYS (I) LTD. Presentation on Financial Results Q2 FY10 JET AIRWAYS (I) LTD Presentation on Financial Results Q2 FY10 October 27, 2009 1 1 1 Agenda Domestic operating environment Jet Airways performance highlights JetLite performance highlights Outlook 2 2

More information

May El Dorado International Airport. Aeropuerto Internacional El El Dorado

May El Dorado International Airport. Aeropuerto Internacional El El Dorado May 2018 El Dorado International Airport. Aeropuerto Internacional El El Dorado ABOUT ODINSA We are a Colombian concession company that belongs to Grupo Argos, dedicated to the structuring, promotion,

More information

An innovative media company delivering sustainable, profitable growth Half year results 21 st August 2013

An innovative media company delivering sustainable, profitable growth Half year results 21 st August 2013 An innovative media company delivering sustainable, profitable growth Half year results 21 st August 2013 Richard Findlay Chairman An innovative media company delivering sustainable, profitable growth

More information

Montie Brewer, President and CEO Joshua Koshy, Executive VP and CFO UBS Transport Conference

Montie Brewer, President and CEO Joshua Koshy, Executive VP and CFO UBS Transport Conference Montie Brewer, President and CEO Joshua Koshy, Executive VP and CFO UBS Transport Conference 1 London, England September 17, 2007 Agenda Strongly positioned international airline Investment proposition

More information

SHRIRO HOLDINGS LIMITED

SHRIRO HOLDINGS LIMITED Chairman s Report It is with pleasure that at this second Annual General Meeting of Shriro Holdings Limited since its Listing in June 2015, I am able to report that your Company has again achieved profit

More information

FOURTH QUARTER RESULTS 2017

FOURTH QUARTER RESULTS 2017 FOURTH QUARTER RESULTS 2017 KEY RESULTS In the 4Q17 Interjet total revenues added $5,824.8 million pesos that represented an increase of 10.8% over the revenue generated in the 4Q16. In the 4Q17, operating

More information

Transit Commission. Tax Supported Programs

Transit Commission. Tax Supported Programs Transit Commission Tax Supported Programs Tabled November 8, 2017 Table of Contents Transit Commission Table of Contents Briefing Note... 1 Operating Resource Requirement... 3 User Fees... 4 Capital Program

More information