~obereign. January 6} 2012

Transcription

1 ROBERTB. KARNS 105 Main Street (701) VP GM ~obereign BELCOURT, ND S8316 ~ir 3Jnt. COMMUNITY AIRLINE DEVELOPMENT January 6} 2012 Dennis J. Devany, Chief EAS& Domestic Analysis Division} X-53 Office of Aviation Analysis Department of Transportation 1200 New Jersey Ave. SE Washington} DC 90 Re: Proposal to Provide Essential Air Service at: BAR HARBOR, MAINE DOCKET-DOT-OST PRESQUEISLE/HOULTON, MAINE DOCKET-DOT-OST PLATTSBURGH,NEW YORK DOCKET-DOT-OST Dear Mr. DeVany: The purpose ofthis proposal is to not only provide the basic air service required by Order} but to ensure that each community maintains the continuous airline operations they require without EA5funding should Congressional funding to the EASprogram be reduced or eliminated. Sovereign Air is uniquely staffed and equipped and can be operational service you demand. in time to provide the airline Jil;;7JJ,~ ROBERTB. KARNS VP GM Sovereign Air Inc. " MINNEAPOLIS 5701 KENTUCKY AVE. N Suite 1S3 MINNEAPOLIS, MN (763) PRINTED ON RECYCLEDPAPER

2 Sovereign Air Inc -1/6/2012 JET DOT-OST PRESQUE/HOULTON-MAIN Proposal # 1 JET PQI TO BOSNON STOP 20 2,018 Aircraft Dornier Total Per Year 50 1,681 Passenger 29,511 $1 $3,836,4 29,511 6,049, ,821,848 %of pax rev. Total $3,836,4 $115,093 $3,951,523 $3,0 $5,548,400 $794,678 $ $6,520,144 $2,568,621 $326,007 $2,894, NOTE: This proposal covers the total expense required to initiate scheduled air serice, purchase the aircraft PQI-BOSservice only. Should be operational 90 days after funding which comes with selecting

3 Sovereign Air Inc -1/6/2012 (JET) DOT-OST PRESQUE/HOULTON-MAIN DOT-OST BAR HARBOR-MAIN Proposal # 2 JETPQI TO BOS1 STOPBHB PQI 21 RT Per Wk -BHB 21 RT+28 RT FOR90 DAYS 21 &28 2,298 Aircraft Dorier 328 jet Total Per Year PQI-BHB=20MIN BHB-BOS= MIN 1,805 Passenger 54,000 $110 $5,940,000 54,000 11,070, ,209,539 %of pax rev. Total $5,940,000 $178,200 $6,118,200 $4,800 $8,664,000 $1,358,009 $324,000 $10,346,009 $4,227,809 $517,0 $4,745, NOTE: This proposal covers the total expense required to initiate scheduled air serice, purchase the aircraft PQI-BHB-BOSservice only. Should be operational 90 days after funding which comes with selecting

4 Sovereign Air Inc -1/6/12 (TURBO-PROP) DOT-OST PRESQUE/HOULTON-MAl N Proposal # 3 TURBOPROP PQI TO BOS NON STOP 20 2,018 Aircraft Jetatream Total Per Year 60 2,018 Passenger 29,511 $1 $3,836, ,049, ,821,848 %of pax rev. Total $3,836,4 $115,093 $3,951,523 Per Pas $2,700 $5,448,600 $794,687 $6 $ $6,420,353 $2,468,8 $321,018 $2,789, PQI-BOSservice only. Should be operational 90 days after funding which comes with selecting

5 Sovereign Air Inc -1/6/12 (TURBO-PROP) DOT-OST PRESQUE/HOULTON-MAIN DOT-OST BAR HARBOR-MAIN Proposal # 4 TURBOPROP PQI TO BOS 1 STOPBHB PQI21 RT Per Wk -BHB 21 RT+28 RT FOR90 DAYS 21 & 28 2,467 Aircraft Jetatream PBQ -BHB=25MIN BHB-BOS=40 MIN Total Per Year 2,208 Passenger 54,000 lli $5,346,000 PQI-,000 BHB-24, ,070, ,682,106 $5,346,000 %of pax rev. $160,380 Total $5,506,380 Per Pas $3,655 $8,070,240 $1,358,009 $6 $324,000 $9,752,249 $4,245,869 $487,612 $4,733, PQI-BHB-BOSservice only. Should be operational 90 days after funding which comes with selecting

6 Sovereign Air Inc -1/6/2012 (JET) Proposal # 1 JETBHB TO BOSNON STOP DOT-OST BAR HARBORMAIN 14 1,412 Aircraft Dorier 328 jet Total Per Year 706 Passenger 24,000 ~ $2,136, ,176, ,618,054 %of pax rev. Total $2,136,000 $64,080 $2,200,080 $4,289 $3,028,720 $1,005,0 $ $4,178,020 $1,977,940 $208,901 $2,186, BHB-BOSservice only. Should be operational 90 days after funding which comes with selecting

7 Sovereign Air Inc-l/6/2012 (JETSTREAM) DOT-OST BAR HARBORMAINE Proposal # 2 TURBOPROP BHB TO BOSNON STOP 14 1,412 Aircraft Jetstream Total Per Year Passenger 24,000 ~ $2,136,000 24, ,080, ,442,926 %of pax rev. Total $2,136,000 $64,080 $2,200,080 $3,451 $2,843,118 $1,000,0 $144,000 $3,987,418 $1,787,338 $199,371 $1,986, and be debt free as well as not requiring EASfunding after 2 years operation. Aircraft comrhited to BHB-BOSservice only. Should be operational 90 days after funding which comes with selecting

8 Sovereign Air Inc -1/6/2021 (JET) Proposal # 1 JETPBGTO BOSNON STOP DOT-OST PLATISBURGH, NY 14 1,412 Aircraft Dorier 328 jet Total Per Year 706 Passenger 27,000 ~ $2,403, ,698, ,618,054 %of pax rev. Total $2,403,000 $72,090 $2,475,090 $4,549 $3,212,322 $1,000,0 $162,000 $4,374,622 $1,899,532 $218,731 $2,118, NOTE: This proposal covers the total expense required to initiate scheduled air serice, purchase the aircraft PBG-BOSservice only. Should be operational 90 days after funding which comes with selecting

9 Sovereign Air Inc-1/6/2012 (JETTREAM) DOT-OST PLATTSBURGH,NY Proposal # 2 TURBOPROP PBGTO BOS NON STOP 14 1,412 Aircraft Jetstream Total Per Year Passenger 27,000 ill $2,403,000 27,000 4,698, ,618,054 %of pax rev. Total $2,403,000 $72,090 $2,475,090 $3,600 $2,965,872 $1,058,0 $162,000 $4,186,172 $1,711,082 $209,9 $1,920, PBG-BOSservice only. Should be operational 90 days after funding which comes with selecting