West Michigan Airport Authority

Similar documents
West Michigan Airport Authority

AIRPORT COMMITTEE MEETING AGENDA September 06, :00 PM Moorhead Municipal Airport

Table of Contents. Overview Objectives Key Issues Process...1-3

RAPID CITY REGIONAL AIRPORT

Beaver Island Airport Terminal Building Project Q & A Prepared by Mead & Hunt

PELLSTON REGIONAL AIRPORT BOARD Tuesday, June 26, :00 a.m. Upstairs Conference Room Airport Terminal Pellston Regional Airport

RESOLUTION NO

COOS COUNTY AIRPORT DISTRICT

Business Plan INTRODUCTION AIRPORT ENTERPRISE FUND OVERVIEW. Master Plan Guiding Principles

Manistee County Blacker Airport Authority. MINUTES Monday, April 13, 2009 DRAFT. Manistee County Blacker Airport 12:00 Noon Conference Room

TAIT FY 2019 BUDGET Summary

Review of Aviation Real Property Leases at Fort Lauderdale-Hollywood International Airport

Finance and Implementation

JANUARY 2018 BOARD INFORMATION PACKAGE

BURLINGTON INTERNATIONAL AIRPORT BOARD OF AIRPORT COMMISSIONERS MINUTES OF MEETING October 15, 2013 APPROVED 11/20/13

Glenwood Springs Municipal Airport Semi-Annual Report to City Council January 4, 2018

Why are the underground fuel tanks being removed and replaced with above ground tanks?

2018 Appropriation Budget Table of Contents Board Approved August 18, 2017

Aviation Planning in Maine and Our Region. Stacie Haskell Aviation Coordinator & Study Manager Maine Department of Transportation April 27, 2011

Chapter Seven COST ESTIMATES AND FUNDING A. GENERAL

COUNTY OF MUSKEGON MUSKEGON COUNTY AIRPORT Rates, Charges and Fee for FY18 October 1, 2017 through September 30, 2018

AIRPORT FUND. Description. Summary

MELBOURNE AIRPORT AUTHORITY B R I E F REGULAR MEETING of April 27, :30 AM MELBOURNE INTERNATIONAL AIRPORT BOARD ROOM

Waterloo Regional Airport

The packet is available on-line by going to choosing the Monthly Calendar, and clicking on Monday, March 16, 2015.

Regular Board Meeting August 4, 2015

Vista Field Airport. Master Plan Update. February, Prepared for: Port of Kennewick One Clover Island Kennewick, Washington

2017 Appropriation Budget Table of Contents Board Approved August 19, 2016

WELCOME TO YOUR REGIONAL AIRPORT AUTHORITY MEETING OF THE CITY OF MERCED AGENDA SPECIAL MEETING

Salt Lake City International Airport April 23, 2013 Budget Briefing. Page 1

EAGLE RIVER UNION AIRPORT HANGAR CONSTRUCTION GUIDELINES Approved 1/29/2008

COUNTY OF MUSKEGON MUSKEGON COUNTY AIRPORT Rates, Charges and Fees for Fiscal Year 2019 October 1, 2018 through September 30, 2019

LOGAN - CACHE AIRPORT AUTHORITY BOARD MEETING DECEMBER 2, 2015 MINUTES

Agenda: SASP SAC Meeting 3

Hutchinson Regional Airport Request for Proposals for Hangar Lease RFP #15-163

CHAPTER 1 EXECUTIVE SUMMARY

Input Efforts Online survey of tenants and users Focus group meetings with Tenants and users Agencies and stakeholders General Aviation Pilot

Notice of Public Meeting of the DES MOINES AIRPORT AUTHORITY BOARD. Agenda

Review of Aviation Real Property Leases at Fort Lauderdale-Hollywood International Airport

WELCOME TO YOUR REGIONAL AIRPORT AUTHORITY MEETING OF THE CITY OF MERCED AGENDA

Airport Master Plan Open House Front Range Airport February 23, 2017

Appendix A - Definitions

BURLINGTON INTERNATIONAL AIRPORT BOARD OF AIRPORT COMMISSIONERS MINUTES OF MEETING November 20, 2013 APPROVED 12/16/13

SEPTEMBER 2015 BOARD INFORMATION PACKAGE

Others in Attendance: Airport Manager, Billie Jo Grafton, Airport Clerk, Claudia Chavarria.

JANUARY 2017 BOARD INFORMATION PACKAGE

Aviation, Rail, & Trucking 6-1

THIRD QUARTER AND NINE MONTHS OF 2014 KEY RESULTS

1) Call to Order by Vice Chairman Jim Zdroik at 8:00 a.m. a) Pledge of Allegiance. 2) Approval of Minutes of the November 17, 2017 Board Meeting

COUNTY OF LOS ANGELES

ACTION TRANSMITTAL

TABLE 4-1 REGIONAL ECONOMIC AIRPORT IMPACT. Jobs Supported

Rates & Charges Analysis

Wyoming Valley Airport Proposed Improvements. Presented June 26, 2012 By The WBW Airport Advisory Board & FBO

FORECASTING FUTURE ACTIVITY

Financial Feasibility Analysis

MINIMUM STANDARDS AND GUIDELINES FOR COMMERCIAL SERVICES. April 1998

MIRAMAR, Fla., April 29, 2015 (GLOBE NEWSWIRE) -- Spirit Airlines, Inc. (Nasdaq:SAVE) today reported first quarter 2015 financial results.

EXHIBIT E to Signatory Airline Agreement for Palm Beach International Airport RATE AND FEE SCHEDULE

Chapter 9: Financial Plan Draft

PUBLIC NOTICE. Table 1 Projects Proposed by Amendment

Board Member Comments (items not on the Agenda)

Document prepared by MnDOT Office of Aeronautics and HNTB Corporation. MINNESOTA GO STATE AVIATION SYSTEM PLAN

Department of Legislative Services Maryland General Assembly 2009 Session

Historical Statistics

Mayor Edblom thanked Councilor Manick for performing as Acting Mayor at the September 27, 2007 Council Meeting.

City of Jacksonville Beach

Safety, Infrastructure, and Tenant Improvement Project. Public Hearing Informational Brochure February 26, 2013

WILKES-BARRE/SCRANTON INTERNATIONAL AIRPORT BOARD MEETING MAY 19, 2016

Airport Commission Members, Reggie Cassagnol, and Bob Childress Ken Thurman, Chairman Airport Commission Meeting

CHAPTER 61 SHEBOYGAN COUNTY MEMORIAL AIRPORT

Columbus Regional Airport Authority. Financial Statements. July 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer

MERRILL FIELD AIRPORT

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

APRIL 2016 BOARD INFORMATION PACKAGE

Spirit Airlines Reports First Quarter 2017 Results

Columbus Regional Airport Authority. Financial Statements. March 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer

Q1 Fiscal 2018 Statistics

Historical Statistics

Chapter Seven Implementation Plan. Tacoma Narrows Airport. Master Plan Update

AGENDA AIRPORTS BOARD Thursday June 21, :30 p.m. Beaufort County Government Building, County Council Chambers

MEETING MINUTES Page 1 of 5

Ways and Means Committee Meeting April 26, 2018

RESOLUTION No APPROVAL OF WAYNE COUNTY AIRPORT AUTHORITY FISCAL YEAR 2018 BUDGET. By Board Member Mark Ouimet

CHAPTER 1: INTRODUCTION

P U B L I C N O T I C E. MBS International Airport Freeland, Michigan Passenger Facility Charge (PFC) Application C-00-MBS

SECTION 2 - GENERAL REGULATIONS

AGREEMENT APPLICATION PACKET

1.0 Project Background Mission Statement and Goals Objectives of this Sustainable Master Plan

DRAFT GENERAL IMPLEMENTATION PLAN AND SPECIFIC IMPLEMENTATION PLAN MIDDLETON MUNICIPAL AIRPORT MOREY FIELD. Revised 12/12/03

SAN MARTIN BUSINESS PLAN COMMUNITY MEETING

AIRPORT SPONSORSHIP POLICY

CONTACT: Investor Relations Corporate Communications

The Corporation of the City of Kawartha Lakes Council Report

Yolo County Airport. ALP Narrative Report. April Prepared by Mead & Hunt, Inc. for the County of Yolo, California

MINUTES SUBJECT TO CORRECTION BY THE BOARD OF AIRPORT COMMISSIONERS. CHANGES, IF ANY, WILL BE RECORDED IN THE MINUTES OF THE NEXT MEETING OF THE

BOARD OF AIRPORT COMMISSIONERS

PLU Airport Master Plan. Master Plan Advisory Committee (MPAC) Meeting #2 October 16, 2016

Columbus Regional Airport Authority. Financial Statements. August 31, Respectfully Submitted. Randy Bush, CPA, CIA. Chief Financial Officer

BURLINGTON INTERNATIONAL AIRPORT BOARD OF AIRPORT COMMISSIONERS MINUTES OF MEETING May 22, 2017 APPROVED 6/28/17

Transcription:

West Michigan Airport Authority Meeting Agenda March 6, 2017 11:30am 1:00pm Airport Business Center, 60 Geurink Boulevard, Main Conference Room (Holland) 1. Public Comments. 2. Recognition. 3. Consideration of the January 9, 2017 Meeting Minutes. 4. Site Plan Review Genesis Trailers, 92 E. 64 th Street. 5. Site Plan Review for Trigon Steel, 1442 & 1452 Lincoln Avenue. 6. Bids for East Taxiway Connector. 7. Agreement with Mead & Hunt for On-Call Services. 8. Presentation of the Fiscal Year 2018 Operating & Capital Budgets. A. Adopt Resolution Setting the Public Hearing. 9. Quotations for Preparation of Airport History Book. 10. FBO Report. (Ron Ludema) 11. Communications Committee Update. (Karen Scholten) 12. Report on 2017 Michigan Airports Conference. (Aaron Thelenwood) 13. Project Updates. 14. Financial Reports. (Action Requested) 15. Other Business. 16. Next meeting: April 10, 2017, 11:30 a.m., at the Park Township Offices. 17. Adjourn. If you are not able to attend the meeting, please contact Greg Robinson (g.robinson@wmairportauthority.com) or Aaron Thelenwood (a.thelenwood@cityofholland.com). We must have at least one of the three representatives of each unit of government present at the meeting to attain a quorum. Thank you.

West Michigan Airport Authority Meeting Minutes January 9, 2017 11:30am 1:00pm Airport Business Center, 60 Geurink Boulevard, Main Conference Room (Holland) PRESENT: Sylte, Whiteman, Corbin, Keeter, Klynstra, Blanton, Hoogland, Storey and Disselkoen. ABSENT: Matthysse, Hoffswell. Others Present: Michelle McKellips (COH Finance), Krystal Benson (Rehman Robson Consulting), FBO Ludema, Authority Manager Robinson, Authority Assistant Manager Thelenwood, Communications Coordinator Scholten. 17.01.01 Public Comments. No public comments were expressed at this meeting. 17.01.02 Consideration of the December 12, 2016 Meeting Minutes. (Action Requested). Jim Storey had one correction that he was in fact present for the previous board meeting. It was moved by Klynstra and supported by Keeter to approve these minutes with this change. This motion passed unanimously. 17.01.03 Presentation of the Fiscal Year 2016 Audit. (Action Requested). Krystal Benson of Rehman Robson Consulting presented the Financial Audit of the Airport Authority for Fiscal Year 2016. In summary, the Independent Auditors Report returned an Unmodified Clean Opinion of the Authority s financial standing. Basic Financial Statements showed after $3M in capital improvements, following the construction of the New Terminal Building, the Authority had very limited liabilities and no debt. It was moved by Hoogland and supported by Whiteman to accept the FY16 audit as presented. This motion passed unanimously. 17.01.04 Authorization to Request Bids for East Taxiway Connector Project. (Action Requested).

In the early fall of 2017 construction of the East Taxiway Connector will begin, a project estimated to last 14 days. On January 20 th ; the Authority will begin advertising for bids for the project; a pre-bid meeting will be held with potential contractors Friday, February 10 th ; the Authority will begin receiving bids February 21 st ; bids will be approved March 13 th with final approval of construction to take place in late spring. This project will be funded through a combination of Federal and State grants (FAA & MDOT) at 95% and local contributions at 5%. It was moved by Klynstra and supported by Keeter to approve requests for bids for the East Taxiway Connector Project, Keeter Supported. This motion was approved unanimously. 17.01.05 Airport Business Center Donations. (Action Requested) The Airport Authority has continued to receive donations for the new Airport Business Center project as the result of pledges. The project has been completed and these donations enabled the inclusion of project items that were previously deleted from the contractor bids in order to construct a project within budget. The Authority is extremely grateful for these contributions and for those who desire to be part of this community project. The following pledges and donations have been received since the April 2016 Board meeting: Park Township $5,000 West Michigan Community Bank $2,500 Storeyline Connections $100 Edgar & Elsa Prince Foundation $25,000 Richard and Amy Veenhoven $100 Don Disselkoen $100 Angela Hungerink $25 Metal Flow $10,000 Anonymous $25,000 Total donations this report $67,825 Total Donations $377,640 + $170,000 in-kind = $537,640 It was moved by Whiteman to accept these donations, Klynstra supported. This motion was approved unanimously. 17.01.06 Communications Committee Update. (Karen Scholten)

Karen Scholten is working with Linda Ludema in developing an exhaustive history of the Airport in images and text. The board discussed building on relationships with the Holland Sentinel to ensure major events at the airport are being covered. The Board also discussed potential upcoming opportunities to Partner with the Michigan Municipal League and the Michigan Economic Development Corporation. 17.01.07 Subcommittee Appointments. (Action Requested) Skip Keeter, Beth Blanton, and Jeff King (Public) were appointed to the Communications Committee. Scott Corbin was appointed to the Operations Committee. It was moved by Klynstra and supported by Keeter to approve the new appointments. This motion was approved unanimously. 17.01.08 Schedule for Fiscal Year 2018 Budget Preparation. The Board will review the proposed FY18 Action Plan at the February 13, 2017 Board meeting. The FY18 budget will be presented to the Board on March 6 and the public hearing is proposed for April 10, 2017. This schedule could change as the budget is prepared and reviewed. 17.01.09 Financial Reports. (Action Requested) It was moved by Hoogland and supported by Klynstra to approve the financial payments as presented. This motion was unanimously adopted. 16.12.10 Other Business. It was moved by Hoogland and supported by Klynstra to reschedule to March 13, 2017 Board meeting to March 6, 2017. This motion was unanimously adopted. There are still issues with the Airport s Snowmelt system, but Quality Air is working to resolve the outstanding issue. Additionally, there was an issue of overheating with the TV mounted above the fireplace in the lobby; the unit has since been relocated. The MDOT Airport Conference will be held February 22 nd and 23 rd in Lansing. The Airport Authority Millage is up for renewal in 2017. The Communications Committee will begin working on informational initiatives. 17.01.11 Next meeting: February 13, 2017, 11:30 a.m., at the Airport Business Center. 17.01.13 Adjourn.

Minutes Approved: (Secretary) Date:

West Michigan Airport Authority 60 Geurink Boulevard, Holland, MI 49423 P (616) 510-2332 Comprising City of Zeeland, Park Township and City of Holland March 6, 2017 Item 4 To: From: Subject: West Michigan Airport Authority Board. Aaron Thelenwood, Assistant Airport Authority Manager. Site Plan Review 92 E 64 th Street A site plan has been submitted to the City of Holland Planning Commission for property at 92 E 64 th, to construct a 3,800 square foot storage building. The City of Holland s airport zoning ordinance requires the West Michigan Airport Authority to review the site plan and submit a recommendation to the City Planning Commission before the Commission can approve the site plan. Airport consultant Mead & Hunt has reviewed this project and notes that the proposed maximum building height of 15 feet will not conflict with the airspace requirements for the West Michigan Regional Airport. Further, the property does not fall within any runway approach surfaces, obstacle clearance surface, threshold siting surface, or runway protection zone. It is recommended that this site plan be approved, from an airport perspective, subject to the following conditions: 1. That the application receives FAA approval (if necessary) and complies with all FAA requirements. 2. That the elevation of the additions, including all rooftop appurtenances, not exceed a height of 35 feet. 3. That any storm water detention area be designed to be mowable throughout. 4. That any emission from the building not be visible so as to create hazardous conditions to air traffic. 5. That any external material of the building, including rooftop appurtenances, be nonreflective to reduce glare that could obstruct a pilot s vision. 6. That any external lighting be directed downwards so as not to create any visual hazards for pilots. 7. That any crane utilized during construction be flagged during the day and lowered at night. Attachments: Sketch of Structure Site Layout The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

179.47' 164.93' 536.20' 10' PVT. ESMT. FOR PUBLIC UTILITIES 40' WIDE EASEMENT TO CITY OF HOLLAND FOR SANITARY SEWER 94.25' 10' PVT. ESMT. FOR PUBLIC UTILITIES AND DRAINAGE UNIT 2 10' PVT. ESMT. FOR PUBLIC UTILITIES 66' ESMT. FOR DEVELOPER INGRESS & EGRESS RESERVED TO THE 404.57' 595.11' Asphalt 10' East of P/L Asphalt 7.3' East of P/L 3 SITE LOCATION R Know what's below. Callbefore you dig.

West Michigan Airport Authority 60 Geurink Boulevard, Holland, MI 49423 P (616) 510-2332 Comprising City of Zeeland, Park Township and City of Holland March 6, 2017 Item 6 To: From: Subject: West Michigan Airport Authority Board. Aaron Thelenwood, Assistant Airport Authority Manager. Bids for East Taxiway Connector The East Taxiway Connector Project will provide direct access from the Taxiway to the New Apron and is designed to improve overall traffic flow to the Airport Business Center. Funding for the project is split between the FAA (90%), MDOT Aeronautics (5%), and local contributions (5%). Final construction is intended to be complete by the end of the 2017 construction season and construction is estimated to take 14 days. A request for bids was advertised January 20 th ; February 10 th a pre-bid meeting was held with potential contractors; bids were received February 21 st ; and March 13 th was initially scheduled for Approval of bids by the Airport Authority, however, the date has now been moved to March 6 th. The lowest bid came in higher than the engineer s initial estimate ($399,725.00) at $426,472.10 (Kalin Construction Co. Inc.); however, MDOT has been able to acquire the requisite funding to make up the difference. Mead & Hunt has reviewed the bids and determined the contract to Construct the East Apron Connector be awarded to Kalin Construction. Recommendation It is recommended that the board move to approve the award of the contract to Construct the East Apron Connector to Kalin Construction. The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

West Michigan Airport Authority 60 Geurink Boulevard, Holland, MI 49423 P (616) 510-2332 Comprising City of Zeeland, Park Township and City of Holland March 6, 2017 Item 7 To: From: Subject: West Michigan Airport Authority Board. Greg Robinson, Authority Manager. Agreement with Mead & Hunt for On-Call Services. The Airport Authority and staff use Mead & Hunt (MH) for a variety of engineering and planning services. Typically, MH submits a proposal for costs to conduct a particular project or planning service. However, some recent requested services do not lend themselves to a project-type cost and it is preferred to have MH bill on an hourly basis. For example, MH has been asked to assist with preparing an inventory of under-utilized airport properties, and with the evaluation of site needs for additional hangars. Attached to this report is a proposal from MH to provide On-call engineering and planning services to the Authority. It is the intent of staff to have an estimated cost before beginning any on-call work. The proposal is currently under review by the Authority s attorney. Recommendation It is recommended that the Airport Authority Board approve an agreement with Mead & Hunt to provide On-call engineering and planning services as described in this report and in the attachment; subject to approval as to form by the Authority s attorney. Attachment: Proposal The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

West Michigan Airport Authority 270 South River Avenue, Holland, MI 49423 P (616) 510-2332 Comprising City of Zeeland, Park Township and City of Holland March 6, 2017 Item 8. To: From: Subject: West Michigan Airport Authority Board. Greg Robinson, Airport Authority Manager. Presentation of the Fiscal Year 2018 Operating and Capital Budgets. Annually, the Airport Authority Manager prepares and submits the fiscal year operating and capital budgets to the Authority Board for consideration. The Fiscal Year 2018 Operating and Capital budgets have been prepared and reviewed by the Operations Committee. Committee changes to the original presentation are reflected in the budget submitted to the Board. The budget presentation also includes a report on accomplishments during Fiscal Year 2017 and a proposed Action Plan for Fiscal Year (FY) 2018. Much progress has been made on the FY17 Action Plan and an aggressive Action Plan is proposed for FY18. Revenues in the proposed FY18 Operating budget are estimated to decrease by about 2.3% from the estimated FY17 year-end revenues. This is due primarily to a decrease in tax revenue from the Cities of Holland and Zeeland as the result of the elimination of the personal property tax. The other revenues are expected to remain stable. The millage rate is recommended to remain at one-tenth of a mill. Operating expenses are proposed to increase by 10.75% as the result of including a $10,000 contingency line-item, a slight increase in staff costs due to having a part-time Assistant Manager on for a full year, an increase in communication costs due to the upcoming millage renewal vote, and operating costs for the Airport Business Center. It is recommended that $120,780 from revenues be placed in reserves to provide the local match for future Capital Projects. There are not any new projects proposed for FY18, but rather the completion of existing projects in progress. Also, it is recommended that $25,000 be placed in the Reserves for Business Center Maintenance and Repairs to save for future needs. The project contractor (CL Construction) has provided us with a listing of the expected life and replacement costs for various items at the Business Center. Placing $25,000 in this Reserve each year should enable the Authority to be prepared for the repair or replacement of Business Center items in the future. The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

West Michigan Airport Authority 270 South River Avenue, Holland, MI 49423 P (616) 510-2332 Comprising City of Zeeland, Park Township and City of Holland Recommendation It is recommended that the Authority Board adopt a resolution setting the public hearing for the Fiscal Year 2018 Operating and Capital budgets for April 10, 2017. Attachment: Resolution The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

West Michigan Airport Authority 270 South River Avenue, Holland, MI 49423 P (616) 355-1310 F (616) 546-7056 Comprising City of Zeeland, Park Township and City of Holland RESOLUTION TO PRESENT THE PROPOSED ANNUAL BUDGET FOR FISCAL YEAR 2018 Whereas, the West Michigan Airport Authority annual budget for the fiscal year July 1, 2017 through June 30, 2018 as proposed by the Airport Authority Manager, was presented to the Authority on March 6, 2017; and Whereas, the Authority has reviewed, considered and revised the proposed budget; Now, Therefore Be It Resolved, that the West Michigan Airport Authority presents this proposed budget to the public; and Be It Further Resolved, that the proposed budget be placed on file for public inspection in the Offices of the Airport Manager, Park Township Clerk, City of Holland Clerk, and City of Zeeland Clerk; and Be It Further Resolved, that the Airport Authority will hold a public hearing concerning the proposed budget at 11:30 am on Monday, April 10, 2017 at the Park Township Offices, 52 152 nd Avenue, in Holland, Michigan 49424; Be It Further Resolved, that a property tax millage rate recommendation to support the proposed budget will be part of this hearing; and Be It Further Resolved, that the Airport Authority Manager is instructed to publish a notice of public hearing on the proposed budget in a local newspaper, no later than March 27, 2017. Russ Sylte Chairperson Cal Matthyse Secretary The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

West Michigan Airport Authority Fiscal Year 2017 (July 1, 2016 June 30, 2017) Action Plan January 24, 2017 Mission Statement To provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life. Fiscal Year 2017 Action Plan Status as of January 2017 1. New Airport Business Center: a. Complete the Airport Business Center. (August 2016) Complete b. Complete the new apron. (August 2016) Complete c. Move into the new Airport Business Center. (August 2016) Complete 2. Remove the existing airport office building and, perhaps, a portion of this parking lot, and conduct site restoration for this airport entrance. (Fall 2016/Spring 2017) The national ASOS weather system is still in the former office building. The WMAA has constructed a new space for this system in one of the Thangar buildings and we have been told that the FAA intends to move the equipment in March or April 2017. Once this equipment is moved, then the building can be demolished. The Building & Development Committee will be discussing possible improvements to the airport entrance area at their next meeting. 3. Evaluate the Authority staffing structure and revise as needed. (December 2016) Complete. The Authority s staffing structure was changed in October 2016 to add a part-time Authority Assistant Manager position. This position has been filled through the City of Holland by assigning Aaron Thelenwood to the Authority. Aaron has an office at the Airport Business Center as does Communications Coordinator Karen Scholten and Authority Manager Greg Robinson. All of these positions are part-time and add to about one full-time equivalent position. 4. Provide a centralized location at the new Airport Business Center for all Airport Authority documents and reference materials. (August 2016) This item is in process, but all current documents and files are now in a central location at the Airport Business Center. Some past files remain at Holland City Hall and will need to be moved to the Business Center.

5. Conduct crack sealing and paint markings. (June 2016) It is anticipated that this item will be completed in 2017 during warmer weather. 6. Revise the airport Stormwater Management Plan upon completion of the Airport Business Center and Apron projects if necessary. (December 2016) This item is being addressed by the FBO and should be completed by the end of the fiscal year. 7. Work with the Holland City Planning Commission on the preparation of an updated Master Plan for the area around the airport. (July 2016) This item has been completed, however, a detailed evaluation of airport properties will be undertaken in February 2017. 8. Prepare a preliminary design, cost estimate and business plan for an additional public hangar building. (November 2016) This item is about to be addressed by the Building & Development Committee. 9. Establish a deliberate airport development effort in cooperation with Lakeshore Advantage, the Michigan West Coast Chamber of Commerce, the Allegan County Economic Development Office and Mead & Hunt that will: a. identify opportunities for land development at the airport; b. work with local and regional companies to determine opportunities at the airport; c. develop a network with airport-related companies and governmental entities to determine opportunities at the airport. An inventory of airport property, including possible available sites and development alternatives is about to begin. This is the first step in determining what land development opportunities there may be. However, airport development does not rely totally on land development. There are other means to encourage additional use of the airport by local and regional businesses. Further, as Lakeshore Advantage, the Chamber of Commerce, and the Allegan and Ottawa County Economic Development Offices conduct their business development activities, we want to be sure they are aware of the capabilities of this airport and the value it may bring to their efforts. 10. Communications: a. Organize a ribbon cutting event for the new Airport Business Center. Complete

b. Coordinate periodic updates to informational displays in the Airport Business Center. This item is being evaluated to determine the best way to accomplish it. There are activities underway to present a visual/textual history of the airport and the Communications Committee will be discussing other information displays. c. Participate in at least three community events. The Authority was a co-sponsor for the Wings of Mercy CareAffaire event this past August. The Authority also had its float in the Holland Tulip Time and Festival of Lights parades. d. Distribute information on airport activities through videos, website updates, periodic newsletters, media releases and community presentations. Ongoing e. Continue to be active in social media venues such as Facebook and Twitter. Ongoing f. Provide updates to member units on activities of the Authority. The Communications Committee has determined that it is up to the member unit representatives on the Board to provide periodic updates to their units. We may want to supplement this with specific presentations as we approach the millage renewal request. g. Interact with airport tenants and users on airport activities, needs and matters of interest. More interaction has taken place through the e-newsletters and the Airport Business Center events of the past year, however, we need to be taking other means as well to engage with tenants and users.

West Michigan Airport Authority Fiscal Year 2018 (July 1, 2017 June 30, 2018) Action Plan January 25, 2017 Mission Statement To provide the community with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life. Fiscal Year 2018 Action Plan 1. Construct the apron east taxiway connector. (November 2017) 2. Remove the former airport office building and, perhaps, a portion of this parking lot, and conduct site restoration for this airport entrance. (Summer 2017) 3. Conduct crack sealing and paint markings. (Summer 2017) 4. Determine a business plan and schedule for an additional public hangar building. (September 2017) 5. Implement an airport development effort in cooperation with Tulip City Air Service, Mead & Hunt, Lakeshore Advantage, the Michigan West Coast Chamber of Commerce, and the Allegan and Ottawa County s Economic Development Offices that will: a. Work with local and regional companies to determine opportunities at the airport; b. Develop a network with airport-related companies and governmental entities to determine opportunities at the airport; c. Develop available land at the airport. 6. Communications: a. Prepare and distribute communications materials regarding the 2017 millage renewal vote: i. Direct mailings. ii. Social media. iii. Presentations to member governmental units. iv. Presentations to community organizations. v. Press releases on the millage renewal. b. Coordinate periodic updates to informational displays in the Airport Business Center. c. Participate in at least three community events. d. Distribute information on airport activities through videos, website updates, periodic newsletters, media releases and community presentations. e. Continue to be active in social media venues such as Facebook and Twitter.

f. Interact with airport tenants and users on airport activities, needs and matters of interest: i. E-newsletter. ii. Periodic meetings. iii. One-on-one contacts. 7. Work with area educational entities (High Schools, Intermediate School District, Hope College, Grand Valley State University, Western Michigan University, etc.) to evaluate opportunities for aircraft-related interaction and, perhaps, courses. (June 2018) 8. Update the Airport Emergency Plan. (August 2017) 9. Update the Airport Operations Procedures. (December 2017) 10. Work with the City of Holland Public Safety Department on conducting an emergency response simulation at the airport. (June 2018) 11. Update the Management Agreement with the City of Holland. (January 2018) 12. Update the Airport Building Standards. (June 2018) 13. Evaluate the need to update the City of Holland Airport Zoning Ordinance. (June 2018)

West Michigan Airport Authority Proposed Capital Projects for FY2018 February 7, 2017 Fiscal Year 2017 Total Cost FAA State WMAA Other Local ABC- Landscaping/Signage/AV/Irrigation $ 70,000 $ 70,000 ABC-Existing Office Demo & Site Restoration $ 50,000 $ 50,000 Design Taxiway - East Connector $ 18,500 $ 16,650 $ 925 $ 925 Construct Taxiway - East Connector $ 411,500 $ 370,350 $ 20,575 $ 20,575 Total Fiscal Year 2017 $ 550,000 $ 387,000 $ 21,500 $ 141,500 $ - Fiscal Year 2018 No new projects until Fiscal Year 2019 which will be design of of runway lights rehabilitation. Focus during FY18 will be on completion of existing projects in progress. Total Fiscal Year 2018 $ - $ - $ - $ - $ - Total Expenses $ 550,000 $ 387,000 $ 21,500 $ 141,500 $ - H:\Airport\West Michigan Airport Authority\Admin - Meeting Packets (Agendas-Minutes)\2017\02.13\Report 4\FY18 capital budget

West Michigan Airport Authority Proposed Fiscal Year 2018 Budget 1-Mar-17 Approved Estimated Budget Year End Proposed FY 2017 FY 2017 FY 2018 REVENUES FBO Franchise Fee $ 22,200 $ 22,200 $ 22,400 Fuel Flowage Fee $ 60,000 $ 60,000 $ 62,000 Property Tax - Holland City $ 102,500 $ 114,040 $ 98,400 Property Tax - Park Township $ 102,500 $ 102,500 $ 104,000 Property Tax - Zeeland City $ 63,600 $ 60,123 $ 55,400 Investment Income $ 1,000 $ 3,500 $ 2,500 Rental - Hangar Land Lease $ 86,300 $ 83,600 $ 85,000 Rental - Agricultural Land Lease $ 11,700 $ 11,775 $ 11,950 Rental - T Hangars $ 51,800 $ 50,200 $ 53,000 Landing Fees $ 29,000 $ 32,000 $ 33,000 Business Center Rental fee $ 7,800 $ 6,500 $ 7,900 Subtotal Revenues $ 538,400 $ 546,438 $ 535,550 EXPENSES Payroll - Regular + Benefits $ 13,500 $ 16,411 $ 17,600 Payroll - Temporary Help $ 28,000 $ 30,000 $ 32,500 Temp. Help Insurance & Employee costs $ 12,500 $ 9,000 $ 6,000 Postage $ 300 $ 100 $ 200 Operating supplies $ 750 $ 1,600 $ 500 Photocopies $ 100 $ 100 $ 100 Maintenance - Buildings & Grounds Maintenance $ 15,000 $ 8,000 $ 10,000 Maintenance - Equipment Maintenance - ILS $ 18,000 $ 21,500 $ 21,000 Maintenance - Contract - Snowplowing $ 65,000 $ 65,000 $ 65,000 Maintenance - Contract - Mowing $ 25,000 $ 26,000 $ 26,000 Maintenance - Contract - General Repairs/ Maintenance $ 20,000 $ 20,000 $ 20,000 Advertising/Promotional $ 30,000 $ 30,000 $ 40,000 Contract - Legal $ 5,000 $ 6,400 $ 4,000 Contract - Engineering $ 1,000 $ 5,000 $ 5,000 Contract - Management Services $ 36,000 $ 29,200 $ 24,500 Contract - Airport Manager $ 4,000 $ 4,000 $ 4,000 Contract - Audit $ 7,300 $ 7,300 $ 7,600 Communications - Telephone $ 2,400 $ - $ - Travel, Conferences, Seminars $ 1,500 $ 1,200 $ 1,500 Commercial Insurance Premium $ 25,000 $ 25,113 $ 26,000 Utilities - T Hangars $ 3,400 $ 3,200 $ 3,300 Utilities - Runway Lights $ 6,400 $ 8,000 $ 6,000 Utilities - Landing Lights & Systems $ 4,000 $ 3,700 $ 4,000 Utilities - Fence Gates $ 580 $ 450 $ 500 Utilities - Parking Lot Lighting $ 1,200 $ 850 $ 900 Building occupancy costs $ 40,000 $ - $ - ABC-Communications/Telephone $ - $ 2,900 $ 2,400 ABC-Wifi/Internet $ - $ 2,800 $ 3,900 ABC-BPW utilities $ - $ 12,500 $ 13,500 ABC-Natural Gas $ - $ 5,000 $ 5,500 ABC-equipment maintenance $ - $ 5,000 $ 8,000 ABC-Cleaning $ - $ 7,200 $ 10,570 Miscellaneous $ 3,500 $ 2,200 $ 2,300 Dues & Subscriptions $ 400 $ 400 $ 400

Controlled Capital $ - Office Equipment $ 2,000 $ 1,000 $ 2,000 Contingency - General $ 10,000 $ - $ 10,000 Contingency - Potential employee/consultant costs $ 5,000 $ - $ - T hangar repairs $ 10,000 $ - $ 5,000 Reserves for ABC maintenance/repairs $ - $ 20,000 $ 25,000 Reserves for Capital Projects $ 141,570 $ 165,314 $ 120,780 Subtotal Expenses $ 538,400 $ 546,438 $ 535,550 Balance $ - $ - $ -

West Michigan Airport Authority 270 South River Avenue, Holland, MI 49423 P (616) 355-1310 F (616) 546-7056 Comprising City of Zeeland, Park Township and City of Holland DATE: February 13, 2017 SUBJECT: WMAA Communications Committee Board Update Tier 1 (most important) UPDATE WEBSITE ON A CONTINUAL BASIS Please check the WMRA website for news and updates. www.westmichiganregionalairport.com SOCIAL NETWORKING Page 1 of 2 WMRA s Facebook page is online listed as West Michigan Regional Airport. Please take a moment to visit and Like the page, make a comment, and share with colleagues, friends and family. The WMRA Facebook page has 2,478 Likes. Recent Facebook posts. WMRA s Twitter microblogging account is up and Tweeting. Please join in and add your Tweets. Tier 2 (important) PRESS RELEASES/NEWS ARTICLES As needed. 2015-2016 PARADES & EVENTS Holland s Parade of Lights: Tuesday, November 29, 2016 What awesome weather as the jet float, covered in 2,500 lights, made its way down Eighth Street. The jet float will be in the Tulip Time Muziekparade for the 7 th year on Saturday, May 12, 2017 The float received a Director s Award for Creativity from the Tulip Time Board in 2013 and 2015. The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

West Michigan Airport Authority 270 South River Avenue, Holland, MI 49423 P (616) 355-1310 F (616) 546-7056 Comprising City of Zeeland, Park Township and City of Holland Page 2 of 2 Wings of Mercy CareAffaire: Saturday, August 27, 2016 Rain didn t stop the over 100 runners for the Wings of Mercy Runway 5K. The CareAffaire featured a delicious pancake breakfast cooked by our local Lions Club, children s activities and plane rides. Other plane rides were given a rain check. PRESENTATIONS/SPEAKING ENGAGEMENTS As needed TIER 3 (less important) POSTCARD TO THE COMMUNITY WMAA E-NEWS The WMAA enews will be sent out in February. Budget History of Airport PLEASE CONTACT KAREN IF YOU HAVE ANY QUESTIONS OR COMMENTS. k.scholten@cityofholland.com C 616.953.9633 The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

West Michigan Airport Authority 60 Geurink Boulevard, Holland, MI 49423 P (616) 510-2332 Comprising City of Zeeland, Park Township and City of Holland March 6, 2017 Item 12 To: From: Subject: West Michigan Airport Authority Board. Aaron Thelenwood, Assistant Airport Authority Manager. Airport Conference MDOT held their annual Airport Conference February 22 nd and 23 rd at the Kellogg Center in East Lansing Michigan. The event was well attended and provided a great opportunity to get the word out regarding the updates at the West Michigan Regional Airport. Many of the sessions were standing room only and all provided unique insights into the world of General Aviation Airports. Some of the more interesting highlights/takeaways were as follows: MDOT AERO Passport Program: This is a unique initiative to increase commerce to General Aviation Airports across the State of Michigan. Akin to the National Parks Passport Program, pilots are encouraged to visit a number of airports across the State and to collect stamps from each airport. In return, after receiving the requisite number of stamps, pilots are able to redeem prizes. Seeing as there is currently a big push for other similar programs in the State, highlighting various trail types (blue ways/water trails, bike trails, etc.) this program seems to be launching at the right time. Cherry City Costco: Cherry City Airport (Traverse City) has entered into an agreement to rent a large portion of their available land to develop a Costco on site. This was interesting as it provides an example of an innovative approach to land use and revenue development for a GA airport, but also highlights the types of opportunity s for development one may not initially think of at an airport; even for lands initially purchased using Federal and State funding. PFC Firefighting Chemical Contamination: One presenter focused solely on the risks of PFC (a chemical commonly found in firefighting foam) groundwater contamination at Airports. Wurtsmith Air Force Base was the case study presented, as the area has been designated as a State Super Fund site due to the high volume of PFC contamination found in the ground water there, surrounding bodies of water, and fish and wildlife. The high toxicity of PFC s has only recently been discovered. Once ingested, PFC s are nearly impossible to get rid of as they aren t easily passed through the body. The core of the presentation was, for those airports using firefighting foams containing PFC s, to have in place proper measures for storing and cleaning up the chemicals after an event; likewise for those airports who also host local firefighting drills. The West Michigan Airport Authority will provide the public with state-of-the-art global air access to strengthen the local economy and improve the area s quality of life.

Budget Performance Report Fiscal Year to Date 02/02/17 Exclude Rollup Account Adopted Budget Amended Current Month YTD YTD Budget - YTD % Used/ Account Account Description Budget Amendments Budget Transactions Encumbrances Transactions Transactions Rec'd Prior Year Total Fund Z01 - WMAA (Airport) General Fund REVENUE Department 541 - Airport Business Center Project 490675.AIR Private Donations WMAA - From Companies.00.00.00.00.00 62,600.00 (62,600.00) +++ 261,000.00 490675.INDV Private Donations WMAA - From Individuals.00.00.00.00.00 225.00 (225.00) +++ 28,315.00 Department 541 - Airport Business Center Project Totals $0.00 $0.00 $0.00 $0.00 $0.00 $62,825.00 ($62,825.00) +++ $289,315.00 REVENUE TOTALS $0.00 $0.00 $0.00 $0.00 $0.00 $62,825.00 ($62,825.00) +++ $289,315.00 EXPENSE Department 541 - Airport Business Center Project 721933.0 Equipment Maintenance General.00.00.00.00.00.00.00 +++ 58,183.65 722801.9010 Contr-Printing/Promo Advertising/Promotional.00.00.00.00.00 65.00 (65.00) +++ 27,814.37 722804.0 Contractual-Legal General.00.00.00.00.00.00.00 +++ 158.34 723955.Q5 Misc. Signage/Billboards.00.00.00.00.00 15,934.86 (15,934.86) +++ 14,260.56 723955.STRP Misc. Stripe Fees.00.00.00.00.00 1.03 (1.03) +++ 93.46 730975.0 Buildings & Structures General.00.00.00.00.00 186,992.30 (186,992.30) +++ 804,780.00 730977.0 Machinery & Equipment General.00.00.00.00 12,810.00 60,012.37 (72,822.37) +++.00 Department 541 - Airport Business Center Project Totals $0.00 $0.00 $0.00 $0.00 $12,810.00 $263,005.56 ($275,815.56) +++ $905,290.38 EXPENSE TOTALS $0.00 $0.00 $0.00 $0.00 $12,810.00 $263,005.56 ($275,815.56) +++ $905,290.38 Fund Z01 - WMAA (Airport) General Fund Totals REVENUE TOTALS.00.00.00.00.00 62,825.00 (62,825.00) +++ 289,315.00 EXPENSE TOTALS.00.00.00.00 12,810.00 263,005.56 (275,815.56) +++ 905,290.38 Fund Z01 - WMAA (Airport) General Fund Totals $0.00 $0.00 $0.00 $0.00 ($12,810.00) ($200,180.56) $212,990.56 ($615,975.38) Grand Totals REVENUE TOTALS.00.00.00.00.00 62,825.00 (62,825.00) +++ 289,315.00 EXPENSE TOTALS.00.00.00.00 12,810.00 263,005.56 (275,815.56) +++ 905,290.38 Grand Totals $0.00 $0.00 $0.00 $0.00 ($12,810.00) ($200,180.56) $212,990.56 ($615,975.38) Run by Michelle McKellips on 02/02/2017 12:27:55 PM Page 1 of 1

Fund Equity Changes Report Through 02/02/17 Detail Listing Exclude Rollup Account Fund Category GOVERNMENTAL Fund Type GENERAL FUND Beginning Fund Z01 - WMAA (Airport) General Fund 341390.A Fund Balance - Assigned (By Action) Apron, Building & 314,815.00.00.00 314,815.00 Sitework 341390.E Fund Balance - Assigned (By Action) For Emergencies 25,000.00.00.00 25,000.00 341390.R Fund Balance - Assigned (By Action) For Capital 142,421.00.00.00 142,421.00 Acquisitions 342390 Fund Balance-Unassigned 637,302.41.00.00 637,302.41 Prior Year Fund Account Account Description Balance YTD Credits YTD Debits Current Balance Equity Adjustment YTD Revenues YTD Expenses Fund Balance 345390.C Fund Balance Committed (By Resolution) For Capital.00.00.00.00 Projects 345390.E Fund Balance Committed (By Resolution) For Emergencies.00.00.00.00 Fund Z01 - WMAA (Airport) General Fund Totals $1,119,538.41 $0.00 $0.00 $1,119,538.41 $50,817.37 $492,875.92 $441,286.79 $1,221,944.91 Fund Type GENERAL FUND Totals $1,119,538.41 $0.00 $0.00 $1,119,538.41 $50,817.37 $492,875.92 $441,286.79 $1,221,944.91 Fund Category GOVERNMENTAL Totals $1,119,538.41 $0.00 $0.00 $1,119,538.41 $50,817.37 $492,875.92 $441,286.79 $1,221,944.91 Grand Totals $1,119,538.41 $0.00 $0.00 $1,119,538.41 $50,817.37 $492,875.92 $441,286.79 $1,221,944.91 Estimate Run by Michelle McKellips on 02/02/2017 12:30:05 PM Page 1 of 1

Budget Performance Report Fiscal Year to Date 02/02/17 Exclude Rollup Account Adopted Budget Amended Current Month YTD YTD Budget - YTD % Used/ Account Account Description Budget Amendments Budget Transactions Encumbrances Transactions Transactions Rec'd Prior Year Total Fund Z01 - WMAA (Airport) General Fund REVENUE Department 000 - General Revenues 420502.24 Federal Grant FAA Capital.00.00.00.00.00.00.00 +++ 1,613,144.94 430502.24 State Grant MDOT State Capital.00.00.00.00.00.00.00 +++ 1,738,673.45 440573 State-Reim Local PPT Tax Loss.00.00.00.00.00 21,951.97 (21,951.97) +++ 2,312.79 450582.C Contributions from Other Govts From City of Holland 102,500.00.00 102,500.00.00.00 96,987.82 5,512.18 95 102,652.32 450582.P Contributions from Other Govts From Park Township 102,500.00.00 102,500.00.00.00 32,735.59 69,764.41 32 95,026.13 450582.Z Contributions from Other Govts From City of Zeeland 63,600.00.00 63,600.00.00.00 60,128.75 3,471.25 95 63,843.14 460621.9 Fees-Agreements Emergency Services Fee.00.00.00.00.00.00.00 +++ 176.04 460654.1 Franchise Fees FBO Franchise Fees 22,200.00.00 22,200.00.00.00 12,972.75 9,227.25 58 21,800.04 460654.5 Franchise Fees Fuel Flowage Fee 60,000.00.00 60,000.00.00.00 34,902.67 25,097.33 58 63,814.06 460654.7 Franchise Fees Landing Fees 29,000.00.00 29,000.00.00.00 18,442.61 10,557.39 64 30,962.40 480665.0 Investment Income General 1,000.00.00 1,000.00.00.00 3,463.77 (2,463.77) 346 6,130.02 480665.X Investment Income Market Adjustment.00.00.00.00.00.00.00 +++ 1,503.77 480669.A Rental Airport Business Center 7,800.00.00 7,800.00.00.00 2,777.60 5,022.40 36.00 480669.24 Rental Hangar Land Lease 86,300.00.00 86,300.00.00.00 83,588.80 2,711.20 97 91,682.32 480669.25 Rental Agricultural Land Lease 11,700.00.00 11,700.00.00.00 11,775.81 (75.81) 101 11,575.38 480669.26 Rental T-Hangars 51,800.00.00 51,800.00.00.00 29,240.00 22,560.00 56 57,480.00 490685.1 Recoveries Insurance.00.00.00.00.00 21,082.78 (21,082.78) +++ 3,836.00 Department 000 - General Revenues Totals $538,400.00 $0.00 $538,400.00 $0.00 $0.00 $430,050.92 $108,349.08 80% $3,904,612.80 REVENUE TOTALS $538,400.00 $0.00 $538,400.00 $0.00 $0.00 $430,050.92 $108,349.08 80% $3,904,612.80 EXPENSE Department 540 - Airport Operations 710701.0 Payroll-Regular General.00.00.00.00.00 3,564.32 (3,564.32) +++ 4,652.24 710701.3 Payroll-Regular Allocated 13,500.00.00 13,500.00.00.00.00 13,500.00 0.00 710707.0 Payroll-Temporary Help General.00.00.00.00.00 16,301.45 (16,301.45) +++ 26,655.66 710707.8 Payroll-Temporary Help Allocated 28,000.00.00 28,000.00.00.00.00 28,000.00 0.00 711702.0 Payroll-Vacation/PTO General 280.00.00 280.00.00.00 286.33 (6.33) 102 193.67 711703 Payroll-Holidays 200.00.00 200.00.00.00 193.42 6.58 97 102.46 711716.1 Insurance Health 9,100.00.00 9,100.00.00.00 3,955.44 5,144.56 43 12,001.97 711716.2 Insurance Dental 30.00.00 30.00.00.00 20.79 9.21 69 28.61 711717 Insurance-Life & AD&D 10.00.00 10.00.00.00 7.60 2.40 76 4.60 711718.1 Retirement Contribution MERS 320.00.00 320.00.00.00 287.71 32.29 90 372.18 711720 Insurance-Income Protection 25.00.00 25.00.00.00 28.65 (3.65) 115 18.74 712715 Employer FICA/Medicare Contribution 2,470.00.00 2,470.00.00.00 1,522.23 947.77 62 2,384.33 712723 Unemployment Comp Insurance 40.00.00 40.00.00.00 2.16 37.84 5 15.70 712724 Workers Comp Insurance 25.00.00 25.00.00.00 7.49 17.51 30 19.68 721730.0 Postage General 300.00.00 300.00.00.00 39.94 260.06 13 116.39 721740.0 Operating Supplies General 750.00.00 750.00.00.00 1,370.92 (620.92) 183 279.20 721740.CAP Operating Supplies Controlled Items-Capital Type 2,000.00.00 2,000.00.00.00.00 2,000.00 0 2,288.51 Run by Michelle McKellips on 02/02/2017 12:26:56 PM Page 1 of 3

Budget Performance Report Fiscal Year to Date 02/02/17 Exclude Rollup Account Adopted Budget Amended Current Month YTD YTD Budget - YTD % Used/ Account Account Description Budget Amendments Budget Transactions Encumbrances Transactions Transactions Rec'd Prior Year Total Fund Z01 - WMAA (Airport) General Fund EXPENSE Department 540 - Airport Operations 721905.0 Photocopies/In-House Printing General 100.00.00 100.00.00.00.00 100.00 0 1.22 721931.0 Bldg & Grnds Maint General 15,000.00.00 15,000.00.00.00 3,245.29 11,754.71 22 560.00 721933.0 Equipment Maintenance General 18,000.00.00 18,000.00.00.00 10,843.53 7,156.47 60 18,819.71 722801.9000 Contr-Printing/Promo Printing.00.00.00.00.00.00.00 +++ 314.08 722801.9010 Contr-Printing/Promo Advertising/Promotional 30,000.00.00 30,000.00.00.00 15,268.58 14,731.42 51 10,232.19 722804.0 Contractual-Legal General 5,000.00.00 5,000.00.00.00 5,005.47 (5.47) 100 17,907.89 722805.1 Contractual-Finance Independent Audit 7,300.00.00 7,300.00.00.00 7,300.00.00 100 7,200.00 722805.4 Contractual-Finance Financial Service Fees.00.00.00.00.00 160.37 (160.37) +++ 274.25 722807.5 Contractual-Architect/Engineer Engineering 1,000.00.00 1,000.00.00.00.00 1,000.00 0.00 722808.1 Contr-Bldgs&Grnds Janitorial.00.00.00.00.00 625.00 (625.00) +++.00 722808.MOW Contr-Bldgs&Grnds Mowing 25,000.00.00 25,000.00.00.00 12,853.00 12,147.00 51 25,688.00 722808.MTCE Contr-Bldgs&Grnds Maintenance-General Repairs 20,000.00.00 20,000.00.00.00 10,106.37 9,893.63 51 9,782.61 722808.SNOW Contr-Bldgs&Grnds Snowplowing 65,000.00.00 65,000.00.00.00 19,961.13 45,038.87 31 46,409.13 722809.61 Contractual-Misc Management Services 36,000.00.00 36,000.00.00.00 17,010.00 18,990.00 47 28,190.00 722809.62 Contractual-Misc Airport Manager-Tulip City Air 4,000.00.00 4,000.00.00.00 1,908.64 2,091.36 48 3,808.11 723850.0 Communications Telephone 2,400.00.00 2,400.00.00.00 1,837.41 562.59 77 298.43 723850.CELL Communications Cellular.00.00.00.00.00 150.00 (150.00) +++ 150.00 723850.WIFI Communications WIFI Internet Connection.00.00.00.00.00 625.00 (625.00) +++.00 723860.0 Travel, Conf, Seminars General 1,500.00.00 1,500.00.00.00 720.85 779.15 48 713.46 723910.0 Commercial Insurance Premiums General 25,000.00.00 25,000.00.00.00 25,113.00 (113.00) 100 18,914.00 723920.BPW Public Utilities BPW.00.00.00.00.00 5,542.31 (5,542.31) +++.00 723920.GAS Public Utilities Natural Gas.00.00.00.00.00 1,227.74 (1,227.74) +++.00 723920.GATE Public Utilities Fence Gates 580.00.00 580.00.00.00 228.91 351.09 39 448.41 723920.LAND Public Utilities Landing Lights & System 4,000.00.00 4,000.00.00.00 2,021.00 1,979.00 51 3,632.63 723920.PLOT Public Utilities Parking Lot Lights 1,200.00.00 1,200.00.00.00 481.70 718.30 40 818.35 723920.RUNW Public Utilities Runway Lights 6,400.00.00 6,400.00.00.00 4,578.69 1,821.31 72 5,107.46 723920.THAN Public Utilities T-Hangars 3,400.00.00 3,400.00.00.00 2,098.22 1,301.78 62 3,166.45 723942.0 Building Rental/Lease General 40,000.00.00 40,000.00.00.00.00 40,000.00 0 1,133.00 723955.0 Misc. General 3,500.00.00 3,500.00.00.00 1,068.58 2,431.42 31 2,131.53 723961.0 Dues & Subscriptions General 400.00.00 400.00.00.00 295.00 105.00 74 365.00 723962.0 Assessments & Taxes General.00.00.00.00.00.00.00 +++ 67,844.63 723963.2 Write-Offs Uncoll Property Taxes.00.00.00.00.00.00.00 +++ (269.43) 723964.2 Refunds Property Tax Prior Years.00.00.00.00.00 416.99 (416.99) +++ 119.08 730971.0 Land General.00.00.00.00.00.00.00 +++ 10,640.44 730974.0 Land Improvements General 10,000.00.00 10,000.00.00.00.00 10,000.00 0 2,332.17 730975.0 Buildings & Structures General.00.00.00.00.00.00.00 +++ 2,901,953.31 770956.0 Contingency General 156,570.00.00 156,570.00.00.00.00 156,570.00 0.00 Department 540 - Airport Operations Totals $538,400.00 $0.00 $538,400.00 $0.00 $0.00 $178,281.23 $360,118.77 33% $3,237,820.05 Run by Michelle McKellips on 02/02/2017 12:26:56 PM Page 2 of 3

Budget Performance Report Fiscal Year to Date 02/02/17 Exclude Rollup Account Adopted Budget Amended Current Month YTD YTD Budget - YTD % Used/ Account Account Description Budget Amendments Budget Transactions Encumbrances Transactions Transactions Rec'd Prior Year Total Fund Z01 - WMAA (Airport) General Fund EXPENSE TOTALS $538,400.00 $0.00 $538,400.00 $0.00 $0.00 $178,281.23 $360,118.77 33% $3,237,820.05 Fund Z01 - WMAA (Airport) General Fund Totals REVENUE TOTALS 538,400.00.00 538,400.00.00.00 430,050.92 108,349.08 80% 3,904,612.80 EXPENSE TOTALS 538,400.00.00 538,400.00.00.00 178,281.23 360,118.77 33% 3,237,820.05 Fund Z01 - WMAA (Airport) General Fund Totals $0.00 $0.00 $0.00 $0.00 $0.00 $251,769.69 ($251,769.69) $666,792.75 Grand Totals REVENUE TOTALS 538,400.00.00 538,400.00.00.00 430,050.92 108,349.08 80% 3,904,612.80 EXPENSE TOTALS 538,400.00.00 538,400.00.00.00 178,281.23 360,118.77 33% 3,237,820.05 Grand Totals $0.00 $0.00 $0.00 $0.00 $0.00 $251,769.69 ($251,769.69) $666,792.75 Run by Michelle McKellips on 02/02/2017 12:26:56 PM Page 3 of 3

Trial Balance Listing Through 02/02/17 Detail Balance Sheet Listing Exclude Rollup Account Account Account Description Balance Forward YTD Debits YTD Credits Ending Balance YTD Balance Fund Z01 - WMAA (Airport) General Fund CURRENT ASSETS 110001.675 Cash Due from Cash/Inv Pool 754,180.93 529,854.93 499,938.45 784,097.41 654,249.77 113040.0 Accounts Receivable General 13,425.35 189,430.89 183,429.22 19,427.02 4,740.53 11304P Accounts Receivable In/Out.00 956.00 956.00.00.00 114026.2009 Taxes Receivable 2009.00.00.00.00.36 114026.2010 Taxes Receivable 2010.00.00.00.00 62.32 114026.2011 Taxes Receivable 2011 67.91.00.00 67.91 68.41 114026.2012 Taxes Receivable 2012 39.21.00.79 38.42 39.85 114026.2013 Taxes Receivable 2013 33.08.00 4.20 28.88 38.28 114026.2014 Taxes Receivable 2014 41.00.00 4.30 36.70 (236.04) 114026.2015 Taxes Receivable 2015 64.36.00 5.72 58.64.00 114027.2012 IFT Taxes Receivable 2012 40.65.00.00 40.65 40.65 114031 Allowance for Uncollectible Taxes (277.73).00.00 (277.73) (328.36) 118123.I Prepaid Items Insurance 370.00.00 370.00.00.00 119073.2 Due from Local Govt Units Due from Park.00 32,735.59 32,735.59.00 7,356.85 Township 119073.3 Due from Local Govt Units Due from Zeeland City 57.32 60,128.75 60,186.07.00 168.90 119078.1 Due from State of Michigan Due from State- 418,427.01.00.00 418,427.01 (18,465.46) Aeronautics CURRENT ASSETS Totals $1,186,469.09 $813,106.16 $777,630.34 $1,221,944.91 $647,736.06 CURRENT LIABILITIES 210202.0 Accounts Payable General (10,145.39) 458,898.72 448,753.33.00 (27,712.77) 211202 Contracts Payable (742.57) 742.57.00.00.00 21B339.0 Deferred Revenue General (5,225.35) 5,225.35.00.00.00 FUND BALANCE Prior Year CURRENT LIABILITIES Totals ($16,113.31) $464,866.64 $448,753.33 $0.00 ($27,712.77) 341390.A Fund Balance - Assigned (By Action) Apron, (314,815.00).00.00 (314,815.00) (25,500.00) Building & Sitework 341390.E Fund Balance - Assigned (By Action) For (25,000.00).00.00 (25,000.00) (25,000.00) Emergencies 341390.R Fund Balance - Assigned (By Action) For Capital (142,421.00).00.00 (142,421.00) (142,421.00) Acquisitions 342390 Fund Balance-Unassigned (637,302.41).00.00 (637,302.41) (926,617.41) FUND BALANCE Totals ($1,119,538.41) $0.00 $0.00 ($1,119,538.41) ($1,119,538.41) P/Y Fund Equity Adjustment (50,817.37).00.00 (50,817.37).00 Fund Revenues.00 13.05 492,888.97 (492,875.92) (596,118.10) Fund Expenses.00 490,351.41 49,064.62 441,286.79 1,095,633.22 Fund Z01 - WMAA (Airport) General Fund Totals $0.00 $1,768,337.26 $1,768,337.26 $0.00 $0.00 Grand Totals $0.00 $1,768,337.26 $1,768,337.26 $0.00 $0.00 Run by Michelle McKellips on 02/02/2017 12:28:55 PM Page 1 of 2

$90,000.00 Airport Selected Expenses for Fiscal Years 2013-2017 $82,174.88 $80,000.00 $70,000.00 $60,000.00 $58,435.76 $50,000.00 $46,409.00 $42,141.75 $40,000.00 $33,217 $30,000.00 $20,000.00 $26,059.00 $16,745.76 $24,526.07 $23,507.13 $25,149.00 $25,688.00 $20,812.57 $10,000.00 $3,962.56 $3,122.99 $4,729.39 $9,782.61 $3,808.11 $10,971.50 6,555.69 $1,917.04 $- Fiscal Year 2013 Fiscal Year 2014 Fiscal Year 2015 Fiscal Year 2016 Fiscal Year 2017 Mowing Snowplowing General Maintenance Airport Manager

West Michigan Airport Authority Organizational Structure January 2017 West Michigan Airport Authority * Park Township * City of Zeeland * City of Holland Allegan County Ex-Officio Ottawa County Ex-Officio Authority Manager Asst. Authority Mgr. Communications Coordinator (All Part-Time) Management Contract (with City of Holland) FBO Airport Manager Communications Committee Current Members Kevin Klynstra Liz Hoffswell Jim Storey Beth Blanton Skip Keeter Jeff King Building & Development Committee Current Members Jim Storey Les Hoogland Cal Matthysse Bruce Wickmann Rick Veenhoven Paul Elzinga Jim Stroop Operations Committee Current Members Russ Sylte Chris Martin Scott Corbin