Balance sheets and additional ratios

Similar documents
OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

OPERATING AND FINANCIAL HIGHLIGHTS

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

OPERATING AND FINANCIAL HIGHLIGHTS

Copa Holdings Reports Net Income of US$113.9 Million for the Fourth Quarter of 2013

OPERATING AND FINANCIAL HIGHLIGHTS

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

Interim Report 6m 2014

CONTACT: Investor Relations Corporate Communications

OPERATING AND FINANCIAL HIGHLIGHTS

Copa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018

Interim Release Q3/9M 2017

Copa Holdings Reports Earnings of US$30.3 Million and EPS of US$0.70 for 3Q08

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

CONTACT: Investor Relations Corporate Communications

Copa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018

FIRST QUARTER RESULTS 2017

SkyWest, Inc. Announces First Quarter 2018 Profit

Copa Holdings Reports Fourth Quarter and Full Year 2007 Results

Flughafen Wien Group Maintains Upward Trend: Passenger Growth and Strong Earnings Improvement in the First Nine Months of 2016

CONTACT: Investor Relations Corporate Communications

THIRD QUARTER RESULTS 2018

PRESS RELEASE Financial Results. Rising passenger traffic at 12.5m Exceeding 1bn in consolidated revenue

Summary of Results for the First Three Quarters FY2015/3

THIRD QUARTER RESULTS 2017

Fact Sheet for Q3 and January-September 2017 October 20, 2017

1.3% millionn euros. Net debt of 5.4 improvement. euros to. Financial Year. the Air. operating. equipped. ness and. also focus on.

AEROFLOT ANNOUNCES FY 2017 IFRS FINANCIAL RESULTS

Fact Sheet for Q4 and Full Year 2017 pre IFRS 15 and 9 adjustments February 1, 2018

FOURTH QUARTER RESULTS 2017

Summary o f Results for the First Half of FY2018

Fact Sheet for Q4 and Full Year 2016 February 2, 2017

Fact Sheet for Q and H July 21, 2016

VR Group s result for 2018 was excellent rail traffic volumes increased

THIRD QUARTER AND NINE MONTHS OF 2014 KEY RESULTS

Q Earnings Financial Results for the Third Quarter Ended December 31, January 29, 2015 OMRON Corporation

Summary of Results for the First Quarter of FY2015/3

MARRIOTT INTERNATIONAL, INC. PRESS RELEASE SCHEDULES QUARTER 4, 2016 TABLE OF CONTENTS

El Al Israel Airlines announced today its financial results for the year 2016 and the fourth quarter of the year:

Bilfinger Berger: Preliminary Report on the 2004 Financial Year

Management s Review and Analysis of Financial Position

FIRST QUARTER RESULTS 2016

Melco International Development Limited (Incorporated in Hong Kong with limited liability) Website : (Stock Code : 200)

INTESA SANPAOLO VITA RESULTS AT 31 MARCH 2017 APPROVED:

Volaris Reports Strong First Quarter 2015: 32% Adjusted EBITDAR Margin, 9% Operating Margin

AIR CANADA REPORTS 2010 THIRD QUARTER RESULTS; Operating Income improved $259 million or 381 per cent from previous year s quarter

ANA HOLDINGS Financial Results for the Three Months Ended June 30, 2018

Interim Report 3m Bilfinger Berger SE, Mannheim May 10, 2012 Joachim Müller, CFO

AIR CANADA REPORTS THIRD QUARTER RESULTS

MGM Resorts International Reports Second Quarter Financial Results

Copa Holdings Reports Net Income of US$51.9 Million for the Fourth Quarter of 2008 and US$152.2 Million for Full Year 2008

NORWEGIAN AIR SHUTTLE ASA QUARTERLY REPORT FIRST QUARTER 2004 [This document is a translation from the original Norwegian version]

Preliminary Figures FY 2016

Finnair Q Result

Flughafen Wien Group Continues on Success Path in the First Quarter of 2016

Thank you for participating in the financial results for fiscal 2014.

Flughafen Wien AG results in Q1 2015: Increased revenue and earnings despite passenger decline

1 st Quarter Results FY

Press Release. Bilfinger 2017: Stable foundation laid for the future

MGM MIRAGE Reports Second Quarter Results

First-half result 2015 MCH Group

million euros to 5.3 billion euros

Spirit Airlines Reports First Quarter 2017 Results

PRESS RELEASE VINCI QUARTERLY INFORMATION AT 30 SEPTEMBER 2014

MIRAMAR, Fla., April 29, 2015 (GLOBE NEWSWIRE) -- Spirit Airlines, Inc. (Nasdaq:SAVE) today reported first quarter 2015 financial results.

HK GAAP RESULTS RELEASE 25 February 2008 STAR CRUISES GROUP ANNOUNCES FOURTH QUARTER AND FULL YEAR RESULTS FOR 2007

AIR CANADA REPORTS FIRST QUARTER RESULTS

Second Quarter to 30th September

First Half 2013 Results. 16 mai 2013

Grupo Viva Aerobus announces results for the third quarter of 2016

MGM Resorts International Reports First Quarter Financial And Operating Results

PRESS RELEASE. First Half 2017 Financial Results Higher Load Factors and traffic lead to a significant rebound in second quarter profitability

Finnair Q Result

Delta Air Lines Reports June 2009 Quarter Financial Results

Highlights from the Annual Results December 2007

4.5% Decline in unit Improvement June 2011) (restructuring billion euros. Roll out in line. Key data FIRST HALF 5.2%

Earnings Report 1 st Quarter 2016 Grupo Viva Aerobus

WestJet announces 18th consecutive quarter of profitability Airline reports third quarter net earnings of $31.4 million

Third Quarter 2014 Results. 29 October 2014

MGM MIRAGE Reports Record First Quarter Results

Year ended December 31, 2012

Third Quarter Results

FIRST QUARTER 2017 RESULTS. 4 May 2017

Q Fast growth continued, Comparable operating result at record high levels Pekka Vauramo

Q3 Fiscal 2018 Statistics

Ref. PE004/ May Subject: Management Discussion and Analysis for the First Quarter of 2018

ASUR 2Q11 PASSENGER TRAFFIC UP 2.89% YOY

2017 results: REVENUE up to million (+1.6%), NET PROFIT FOR THE PERIOD 1 shows significant increase to million (+12.

Norwegian Air Shuttle ASA

Presentation on Results for the 2nd Quarter FY Idemitsu Kosan Co.,Ltd. November 1, 2016

First Half 2017 results Result improvement driven by solid traffic and unit revenue performance

Presentation on Results for the 2nd Quarter FY Idemitsu Kosan Co.,Ltd. November 14, 2018

Spirit Airlines Reports Highest Second Quarter Pre-Tax Margin in Company History

Financial Results 1 st Quarter Mar/2016 (FY2015) 30 July, 2015

$131 MILLION OPERATING PROFIT IN THIRD QUARTER AMID CHALLENGING ENVIRONMENT

Analyst and Investor Conference Call Q Ulrik Svensson, CFO and Member of the Executive Board

Interim Report Q2/6M 2017

Transcription:

Balance sheets and additional ratios amounts in millions unless otherwise stated Consolidated balance sheets Dutch guilders USD* June 30, December 31, June 30, December 31, 1997 1996 1997 1996 Fixed assets 23,938 22,701 12,339 13,047 Inventories 13,069 10,766 6,737 6,187 Receivables 19,645 19,460 10,126 11,184 Cash and cash equivalents 1,787 2,145 921 1,233 Total assets 58,439 55,072 30,123 31,651 Provisions 9,247 9,047 4,766 5,199 Debt 13,632 13,345 7,027 7,670 Other liabilities 16,752 17,012 8,635 9,777 Group equity 18,808 15,668 9,695 9,005 Of which stockholders equity 16,735 13,956 8,626 8,021 Per common share (in Dutch guilders/usd) 47.87 40.21 24.68 23.11 * For the convenience of the reader, the Dutch guilder amounts have been converted into US dollars at the rates for the end of the reporting periods: NLG 1.94 for 1997 and NLG 1.74 for 1996. Number of employees End of June 1997 1996 Comparable figure on 1.1.1997 : 262,700 266,300 274,600 Ratios Income from operations: 1997 1996 As a % of sales 6.0 3.9 As a % of net operating capital (RONA) 15.7 10.4 Net income from normal business operations as a % of stockholders equity (ROE) 16.1 9.8 End of June 1997 1996 Net debt : group equity ratio (at year-end 1996 42 : 58) 39 : 61 40 : 60 Inventories as a % of sales 18.5 19.7 Outstanding trade receivables, in months sales 1.7 1.7 Number of common shares outstanding June 30, December 31, 1997) 1996 Shares in thousands 354,000 352,500)

Product sectors amounts in millions of guilders unless otherwise stated Sales and employees sales (to third parties) employees 1997 position % growth June 30, January 1, amount 1997 1997** nominal comparable * Lighting 4,732 12 4 52,182 50,977 Consumer Products 9,976 (6) 4 57,848 58,072 Components and Semiconductors 6,791 18 3 71,585 70,112 Professional Products and Systems 5,686 13 13 32,396 31,236 Software & Services 5,412 5 (3) 26,944 26,786 Miscellaneous 789 (23) 5 12,365 12,352 Not attributable to a specific product sector 12,943 13,213 Total 33,386 5 4 266,263 262,748 ** Adjusted for the effects of changes in consolidations and exchange ** rate movements ** Comparable Segment revenues and income from operations 1997 1996* segment income (loss) as a % of segment income (loss) as a % of revenues from segment revenues from segment operations revenues operations revenues Lighting 4,795 580 12.1 4,296 487 11.3 Consumer Products 10,625 268 2.5 11,317 (92) (0.8) Components and Semiconductors 8,881 1,059 11.9 7,772 908 11.7 Professional Products and Systems 5,859 95 1.6 5,266 (81) (1.5) Software & Services 5,907 420 7.1 5,616 340 6.1 Miscellaneous 1,778 89 5.0 1,999 141 7.1 Costs and revenues not allocated (521) (460) Total 37,845 1,990 36,266 1,243 Intersegment sales (4,459) (4,467) Sales 33,386 31,799 Income from operations as a % of sales 6.0 3.9 ** For comparison reasons reclassified

Geographic areas amounts in millions of guilders unless otherwise stated Sales and employees sales (to third parties) employees 1997 position % growth June 30, January 1, amount 1997 1997** nominal comparable * Europe 16,164 (2) 5 134,452 134,351 USA and Canada 7,053 11 1 29,569 28,341 Latin America 2,579 11 1 26,476 27,340 Asia Pacific 7,326 15 5 74,737 71,623 Africa 264 (5) 14 1,029 1,093 Total 33,386 5 4 266,263 262,748 ** Adjusted for the effects of changes in consolidations and exchange ** rate movements ** Comparable Segment revenues and income from operations 1997 1996* segment income (loss) as a % of segment income as a % of revenues from segment revenues from segment operations revenues operations revenues Europe 29,820 1,136 3.8 28,544 385 1.3 USA and Canada 8,346 (8) (0.1) 7,014 25 0.4 Latin America 2,413 114 4.7 2,216 118 5.3 Asia Pacific 12,303 748 6.1 9,923 708 7.1 Africa 126 - - 155 7 4.5 Total 53,008 1,990 47,852 1,243 Interregional sales (19,622) (16,053) Sales 33,386 31,799 Income from operations as a % of sales 6.0 3.9 * For comparison reasons reclassified Information also available on Internet, address: http://www.philips.com) Printed in the Netherlands)

Statements of income and cash flows amounts in millions unless otherwise stated the data included in this report are unaudited Consolidated statements of income 2nd quarter Dutch guilders Dutch guilders USD* 1997 1996 1997 1996 1997 1996 Sales 17,250 16,168 33,386 31,799 17,665 19,041 Income from operations 1,154 553 1,990 1,243 1,053 744 Financial income and expenses (224) (240) (391) (466) (207) (279) Income before taxes 930 313 1,599 777 846 465 Income taxes (233) (62) (400) (155) (212) (93) Income after taxes 697 251 1,199 622 634 372 Equity in income of unconsolidated companies 54 119 44 203 23 122 Share of other group equity in group income (58) (66) (90) (144) (47) (86) Net income from normal business operations 693 304 1,153 681 610 408 Per common share (in Dutch guilders/usd) 1.99 0.89 3.31 1.99 1.75 1.19 Extraordinary items - net 54 (760) 481 (445) 255 (267) Net income (loss) 747 (456) 1,634 236 865 141 Per common share (in Dutch guilders/usd) 2.14 (1.33) 4.69 0.69 2.48 0.41 Consolidated statements of cash flows** 2nd quarter Dutch guilders Dutch guilders USD* 1997 1996 1997 1996 1997 1996 Cash flows from operating activities: Net income 747 (456) 1,634 236 865 141 Depreciation and amortization of (in)tangible fixed assets 936 776 1,773 1,521 938 911 Increase in working capital (1,055) (947) (1,588) (2,038) (840) (1,220) (Decrease) increase in provisions (275) 547 52 594 27 356 Other adjustments (76) (41) (432) (382) (229) (229) Net cash generated by (used for) operating activities 277 (121) 1,439 (69) 761 (41) Cash required for investments (1,102) (1,596) (2,149) (3,016) (1,137) (1,806) Proceeds from divestments 769 93 1,493 1,156 790 692 Cash flows (before financing activities) (56) (1,624) 783 (1,929) 414 (1,155) * For the convenience of the reader, the Dutch guilder amounts have been converted into US dollars at the average exchange rates for the respective reporting periods: NLG 1.89 for 1997 and NLG 1.67 for 1996. ** Certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items, principally because of the effects of translation differences and consolidation changes.

Report on the performance of the Philips Group In the first half of 1997 net income from normal business operations amounted to NLG 1,153 million (NLG 3.31 per share) compared to NLG 681 million (NLG 1.99 per share) in the corresponding period of 1996. Extraordinary items primarily arising from the partial flotation of the shareholding in ASM Lithography N.V. in February 1997 contributed NLG 481 million to net income. Bottom-line net income thus came to NLG 1,634 million (NLG 4.69 per share). Last year s first-half net income of NLG 236 million (NLG 0.69 per share) included a net extraordinary loss of NLG 445 million, which reflected the net balance of a charge for a structural realignment of the Philips Sound & Vision activities and a gain that arose from the public offering of part of the shareholding in ASM Lithography N.V. in March 1996. Sales in the first half of 1997 were NLG 33,386 million, nominally 5% up on the same period of 1996. Currency exchange rate differences had a positive influence of 8%, whereas consolidation changes had a negative effect of 7%. Adjusted for these effects the comparable sales growth was therefore 4% versus 7% in the first half of 1996. Price erosion in the year to date was 6% versus 4% in the same period of last year. The larger part of the increased price erosion stemmed from the Components and Semiconductors sector and the growing impact on sales of Consumer Communications. Income from operations amounted to NLG 1,990 million (6.0% of sales) compared to NLG 1,243 million (3.9% of sales) in the same period of 1996. All product sectors except Miscellaneous contributed to the income improvement. The cost of finance came to NLG 391 million versus NLG 466 million one year earlier. The income tax charge has been provisionally determined at a rate of 25%, compared to 20% for the corresponding 1996 period and a 25% effective tax rate for the whole year of 1996. Philips share in the net income of unconsolidated companies amounted to NLG 44 million as compared to NLG 203 million in the same period of 1996. Reduced income of Taiwan Semiconductor Manufacturing Co., losses incurred on our remaining interest in Grundig, as well as higher funding for software development of NavTech were only partly compensated by a gain from the sale of our stake in Bang & Olufsen A/S. Trend per product sector Sales growth is expressed on a comparable basis. Sales of the Lighting sector increased 4%, leading to an improvement of market share

in the global lighting market. Income from operations rose significantly from NLG 487 million to NLG 580 million, resulting from high volume growth combined with strict cost control. Higher sales and income were fully realized in the second quarter. Sales in the Consumer Products sector grew by 4%. Sound & Vision markets in Western Europe and North America were weak. Continued growth occurred in the regions Eastern Europe and Asia Pacific. Consumer Communications showed strong sales growth, particularly in Europe and Asia Pacific. Income from operations of the sector improved considerably from a loss of NLG 92 million to a profit of NLG 268 million. Sound & Vision, which benefited from the effects of the restructuring programs, realized a significant income improvement while the deconsolidation of Grundig A.G. also had a major impact on the results of the sector. Consumer Communications income deteriorated compared to the year earlier period as a result of building a global organization and of the introduction of new products in the field of cellular telephony. Domestic appliances experienced a strong improvement in income. Sales of the Components and Semiconductors sector showed 3% growth. Components sales growth was moderate. Sales of Semiconductors accelerated in the second quarter, particularly in consumer ICs and communications and multimedia ICs. Income from operations increased from NLG 908 million to NLG 1,059 million, which largely related to higher Semiconductors activities. The growth rate of the Professional Products and Systems sector came to 13%. Business Electronics realized strong sales growth in virtually all its businesses. Income from operations swung from a loss of NLG 81 million to a profit of NLG 95 million. Business Electronics became profitable in the second quarter. Sales of Software & Services decreased by 3%. Income from operations increased from NLG 340 million to NLG 420 million, mainly as a result of discontinuance of lossmaking media activities. Sales of the Miscellaneous sector grew by 5%. Income from operations fell from NLG 141 million to NLG 89 million, because ASM Lithography, which was deconsolidated as per March 31, 1996, no longer contributes to income of this sector. Trend per geographic area In Europe substantial sales growth was reported by the Eastern European countries. Sales in the USA and Canada were slightly higher. Sales growth in Asia Pacific and in

Latin America slowed down. Income from operations in Europe increased substantially, especially in the Netherlands, Germany and France. Income in the USA and Canada was slightly negative. This was caused by the introduction of new products on the consumer market and by advertising costs for the Philips-Magnavox campaign. Balance sheet ratios and cash flows Inventories at the end of June 1997 represented 18.5% of sales compared with 19.7% twelve months ago. Outstanding trade receivables were the equivalent of 1.7 months sales, unchanged from June 30, 1996. Cash flow from operations improved due to higher net income and a lower increase in working capital. Investments of NLG 2,149 million were held below the high level of 1996 (NLG 3,016 million), and proceeds from divestments of NLG 1,493 million exceeded those of last year (NLG 1,156 million). Cash flow surplus amounted to NLG 783 million compared to a deficit of NLG 1,929 million one year earlier. Employees The headcount at the end of June 1997 was 266,263, reflecting an increase of 3,515 over the comparable number of January 1, 1997. Most of the increase was in temporary personnel. Employment rose in Lighting, Components and Semiconductors, and Professional Products and Systems, whereas the workforce of Consumer Products fell slightly. From a geographical perspective headcount increased in the USA and Canada and in Asia Pacific, and decreased in Latin America. Outlook The first-half results indicate that the improvement program started in 1996 is on track. A number of the restructuring programs, which are still under way, should contribute to profits in future quarters. We remain committed to achieving our previously announced goals of double-digit growth in operating income, a positive cash flow of over NLG 1 billion in 1997, and a 24% return on net assets in the longer term. July 24, 1997 Philips Electronics N.V. Board of Management