OPERATING PROFIT OF $193M DAMPENED BY STEEP RISE IN FUEL PRICE

Similar documents
THIRD QUARTER OPERATING PROFIT UP 13% TO $330 MILLION

FIRST QUARTER OPERATING PROFIT RISES TO $281 MILLION

$131 MILLION OPERATING PROFIT IN THIRD QUARTER AMID CHALLENGING ENVIRONMENT

THIRD QUARTER REVENUE GROWTH OFFSETS HIGHER NET FUEL COSTS

FULL YEAR OPERATING PROFIT RISES TO $259 MILLION 25 CENTS SPECIAL DIVIDEND PROPOSED OUTLOOK REMAINS CHALLENGING

SECOND QUARTER OPERATING PROFIT IMPROVES TO $87 MILLION

THIRD QUARTER OPERATING PROFIT UP 51% TO $675 MILLION

FIRST QUARTER OPERATING PROFIT IMPROVES 69% TO $463 MILLION

THIRD QUARTER PROFIT DOWN 43% TO $337 MILLION

$168 MILLION PROFIT FOR FIRST HALF

HIGH FUEL PRICES DRIVE HALF YEAR PROFIT DOWN 62% AMIDST CHALLENGING ENVIRONMENT

FIRST HALF NET PROFIT UP 32% TO $425 MILLION

PROFIT OF $1.24b ON STRONG REVENUE GAINS BUT FUEL COSTS REMAIN GREATEST CHALLENGE

THIRD QUARTER OPERATING PROFIT MARGINALLY UP AT $293 MILLION

STRONG OPERATING RESULTS LIFT NET PROFIT 7.3% TO $932 MILLION

THIRD QUARTER OPERATING PROFIT UP 96%

PARENT AIRLINE OPERATIONS LIFT GROUP PROFIT

WEAK FOURTH QUARTER CAPS FULL-YEAR PROFIT AT $1.06 BILLION

FIRST QUARTER OPERATING PROFIT IMPROVES TO $274 MILLION

THIRD QUARTER NET PROFIT OF $397 MILLION ON RECORD REVENUE

RECORD REVENUE AND EFFICIENCY DRIVE SOFTEN IMPACT OF HIGH FUEL COST, ENABLE HALF YEAR PROFIT OF $578 MILLION

NEWS RELEASE ON FINANCIAL RESULTS FOR THE THREE MONTHS ENDED 31 DECEMBER 2003 CONTINUED RECOVERY IN THIRD FINANCIAL QUARTER

FULL-YEAR OPERATING PROFIT UP $151 MILLION AMID LOWER FUEL COSTS

SIA GROUP FINANCIAL RESULTS

SIA ANALYST/MEDIA BRIEFING Q2 and 1H FY17/18 Results 8 November 2017

OPERATING AND FINANCIAL HIGHLIGHTS

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

Singapore Airlines Group Analyst/Media Briefing HALF YEAR FY RESULTS 5 NOVEMBER 2012 THE PARENT AIRLINE 1H FY2012/13 RESULTS

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

Copa Holdings Reports Fourth Quarter and Full Year 2007 Results

OPERATING AND FINANCIAL HIGHLIGHTS

OPERATING AND FINANCIAL HIGHLIGHTS

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

AEROFLOT ANNOUNCES FY 2017 IFRS FINANCIAL RESULTS

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Overview. > Normalised earnings* before taxation of, up 30% > Statutory earnings before taxation of, up 40% > Statutory net profit after taxation of

Analysts Briefing. 18 March Cathay Pacific Airways Limited

Copa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

OPERATING AND FINANCIAL HIGHLIGHTS

Cathay Pacific Airways 2013 Analyst Briefing 25 June Cathay Pacific Airways Analyst Briefing 27 November 2013

THE PARENT AIRLINE FY2010/11 RESULTS

Copa Holdings Reports Net Income of US$113.9 Million for the Fourth Quarter of 2013

Air China Limited Interim Results. August Under IFRS

Cathay Pacific Airways Analyst Briefing. 21 November 2014

THIRD QUARTER AND NINE MONTHS OF 2014 KEY RESULTS

Cathay Pacific Airways

Copa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018

HK GAAP RESULTS RELEASE 25 February 2008 STAR CRUISES GROUP ANNOUNCES FOURTH QUARTER AND FULL YEAR RESULTS FOR 2007

CONTACT: Investor Relations Corporate Communications

THIRD QUARTER RESULTS 2018

Copa Holdings Reports Earnings of US$30.3 Million and EPS of US$0.70 for 3Q08

Annual Results Air New Zealand

Half Year and 2nd Quarter FY Financial Results 27 October 2005

Singapore Airlines Group Analyst/Media Briefing HALF YEAR FY RESULTS. 13 November 2013 THE PARENT AIRLINE 1H FY2013/14 RESULTS

MEDIA/ANALYST PRESENTATION FY RESULTS 11 MAY 2007

Volaris Reports Strong First Quarter 2015: 32% Adjusted EBITDAR Margin, 9% Operating Margin

AIR CANADA REPORTS THIRD QUARTER RESULTS

AIR CANADA REPORTS 2010 THIRD QUARTER RESULTS; Operating Income improved $259 million or 381 per cent from previous year s quarter

RECORD Q3 PROFITABILITY ON 23% PASSENGER GROWTH, FULL YEAR PROFIT GUIDANCE RAISED TO BETWEEN 200M AND 210M

Part 1 Performance Highlights. Part 2 Business Overview. Part 3 Financial Review

HK GAAP RESULTS RELEASE 18 November 2005

Aer Lingus Group plc. Interim Management Statement

Ref. PE004/ May Subject: Management Discussion and Analysis for the First Quarter of 2018

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2017(FY2016) July 29, 2016

Analysts Briefing. 27 November Cathay Pacific Airways Limited

Air Berlin PLC 15 th June, 2016 Annual General Meeting 2016 London

THIRD QUARTER RESULTS 2017

CONSOLIDATED PROFIT AND LOSS ACCOUNT

Forward looking statements

SIA ENGINEERING COMPANY 1 st Half FY17/18 Financial Review

Cathay Pacific Airways Interim Results for the six months ended 30 June 2012

Finnair Group Interim Report 1 January 31 March 2008

Thank you for participating in the financial results for fiscal 2014.

Finnair Q Result

1 st Half FY17/18 FY17/18

AIR CANADA REPORTS FULL YEAR AND FOURTH QUARTER 2010 RESULTS

2012 Result. Mika Vehviläinen CEO

Media Release. Qantas Group Full Year 2017 Financial Result 1. Sydney, 25 August 2017

2003/04 Full Year Results Presentation to Investors

26 October 2017 Icelandair Group Interim Report NET PROFIT USD 101 MILLION IN THIRD QUARTER

Interim results. 11 May 2010

Cathay Pacific Airways 2012 Analyst Briefing 28 June 2012

Investor Update September 2017 PARTNER OF CHOICE EMPLOYER OF CHOICE INVESTMENT OF CHOICE

Credit Suisse. 19 th Annual AIC 8 th April Cathay Pacific Airways Limited

Aer Lingus Group plc. Interim Management Statement

Finnair Q Result

Copa Holdings Reports Net Income of US$51.9 Million for the Fourth Quarter of 2008 and US$152.2 Million for Full Year 2008

Managing through disruption

Auckland International Airport FY19 Interim Results: Positive start to year as airport progresses anchor infrastructure projects

Air China Limited Annual Results. March Under IFRS

HK GAAP RESULTS RELEASE 12 August 2008 STAR CRUISES GROUP ANNOUNCES FIRST HALF RESULTS FOR 2008

Cathay Pacific Airways Annual Results 10 March Cathay Pacific Airways Interim Results 6 August 2008

Finnair 2015 kolmannen vuosineljänneksen tulos

Cathay Pacific Airways 2011 Interim Results 10 August 2011

Net Debt, $m 1, ,733.7

Virgin Australia Holdings Limited (ASX: VAH) H1 FY18 Results 1

ANA Holdings Financial Results for the Third Quarter of FY2013

Transcription:

26 July 2018 Page 1 of 6 ` No. 03/18 26 July 2018 OPERATING PROFIT OF $193M DAMPENED BY STEEP RISE IN FUEL PRICE Underlying operating performance supported by stronger passenger and cargo flown revenue Good progress achieved under the transformation programme GROUP FINANCIAL PERFORMANCE First Quarter 2018/19 The SIA Group reported an operating profit of $193 million in the April-June 2018 quarter, a $212 million (-52.3%) reduction from prior year s restated operating profit of $405 million [Note 2], which included non-recurring revenue items of $175 million [Note 3]. Excluding these non-recurring items, the decrease would have been $37 million (-16.1%). Although passenger and cargo flown revenue rose by $178 million, the operating performance was adversely affected by increased net fuel costs (+$154 million), which was driven by a 39.3% increase in the average jet fuel price. Group revenue amounted to $3,844 million, a $20 million reduction (-0.5%). Passenger and cargo flown revenue increased by $178 million, outweighing the absence of the non-recurring items in the same period last year. The growth in passenger flown revenue (+$148 million, or +5.1%) was driven by an 8.3% increase in traffic, outpacing the decline in passenger yield (-3.2%). Cargo flown revenue was up $30 million (+6.0%), as cargo yield rose 9.9%, albeit on lower loads carried (-3.5%). Revenue contribution by engineering services fell $19 million (-14.9%) on lower airframe and line maintenance activities. Note 1: The SIA Group s unaudited financial results for the first quarter ended 30 June 2018 were announced on 26 July 2018. A summary of the financial and operating statistics is shown in Annex A. (All monetary figures are in Singapore Dollars. The Company refers to Singapore Airlines, the Parent Airline Company. The Group comprises the Company and its subsidiary, joint venture and associated companies.) Note 2: As required by the Singapore Exchange listing rules, the Group has adopted International Financial Reporting Standards ( IFRS ) with effect from 1 April 2018. This has resulted in a reduction in book values for aircraft and aircraft spares. Prior year comparatives have been restated as required by the transition requirements. The consequential reduction in depreciation expense for the April-June 2017 quarter was $124 million. For comparison, the IFRS impact for the April-June 2018 quarter was $115 million. Note 3: Non-recurring revenue items were in relation to KrisFlyer breakage rate adjustments and compensation for changes in aircraft delivery slots ($175 million).

Page 2 of 6 Group expenditure increased $192 million to $3,651 million (+5.6%), predominantly led by an increase in net fuel cost (+$154 million). Fuel cost before hedging for the Group rose by $312 million, mainly due to a US$26 per barrel (+39.3%) increase in average jet fuel price. Half of this increase was alleviated by hedging gains versus losses last year (+$158 million). Ex-fuel costs were slightly higher (+$38 million or 1.5%), partly due to expansion by SilkAir and Scoot. As a consequence of the weaker operating profit, Group net profit fell to $140 million (-$198 million or -58.6%). Excluding the one-off items in the prior year (posttax), the Group net profit would have decreased by $53 million (-27.5%). First Quarter Operating Results of Main Companies The operating results of the main companies in the Group for the threemonth period were as follows: 1 st Quarter FY2018/19 1 st Quarter FY2017/18 Operating Profit $ million $ million Parent Airline Company [Note 4] 181 370 SilkAir - 8 Scoot 1 3 SIA Engineering 10 19 Operating profit for the Parent Airline Company fell $189 million to $181 million, in the absence of non-recurring revenue ($175 million). Higher flown revenue (+$117 million) was largely eroded by higher net fuel cost. The year-on-year increase in flown revenue was contributed by both passenger (+$87 million) and cargo (+$30 million) operations. The growth in passenger flown revenue was led by a 5.4% gain in passenger carriage (measured in revenue passenger-kilometres), which outpaced a 1.0% decline in yield. Passenger load factor rose 2.0 percentage points to 82.0%, on capacity growth of 2.8% (measured in available seat-kilometres). Expenditure was up $133 million (+4.8%), primarily driven by the increase in net fuel cost on higher fuel prices (+$293 million), partially mitigated by fuel hedging gains (-$130 million) and a weaker US dollar (-$51 million). Note 4: SIA Cargo is a division within the Parent Airline Company with effect from 1 April 2018. Prior year comparatives have been adjusted to account for its re-integration. Please refer to Annex B for more details.

Page 3 of 6 SilkAir reported a marginal profit of $0.2 million against a profit of $8 million in the same period last year. Total revenue rose $12 million (+5.0%) as the 15.3% growth in passenger carriage was partially offset by a 10.3% contraction in yield. However, expenditure rose $20 million, contributed by higher net fuel cost (+$10 million) and exfuel costs, partly attributable to 10.0% growth in capacity. Passenger load factor rose 3.4 percentage points to 75.0%. Scoot recorded an operating profit of $1 million, a deterioration of $2 million year-on-year. Passenger traffic growth of 17.1%, partially offset by a 1.8% reduction in yield, contributed to a $58 million (+16.1%) improvement in revenue. However, this was negated by expenditure increase of $60 million (+16.7%) from higher net fuel costs (+$32 million) and an expanded operation (capacity rose 14.2%). Passenger load factor was 2.1 percentage points higher at 86.1%. Operating profit for SIA Engineering fell to $10 million, a decline of $9 million from a year ago, mainly due a reduction in revenue on lower airframe and fleet management activities. The deterioration was partially cushioned by foreign exchange gains against losses last year, and lower subcontract services costs. FLEET DEVELOPMENT During the April-June 2018 quarter, five 787-10s and two A380-800s entered into service at the Parent Airline Company. The sixth 787-10 received during the quarter began commercial service on 1 July 2018. One A380-800 was removed from the operating fleet in preparation for lease return, while two 777-200ERs were taken out of service for retirement from SIA s fleet. As at 30 June 2018, the operating fleet of the Parent Airline Company comprised 111 passenger aircraft (five 787-10s, 46 777s, 21 A330-300s, 18 A380-800s and 21 A350-900s), with an average age of 7 years. SilkAir removed one A320 from service in preparation for sale during the quarter, and added two 737 MAX 8s, ending the quarter with 33 aircraft in operation eight A320s, three A319s, 17 737-800s and five 737 MAX 8s with an average age of 4 years and 5 months. Scoot added a 787-9, and removed two A320s for return to a lessor during the quarter. One A320 that was subleased to IndiGo returned to the fleet and commenced operations in the same period. The operating fleet as at 30 June 2018 comprised 40 aircraft - 17 787s (10 787-8s and seven 787-9s), 21 A320s and two A319s - with an average age of 4 years and 9 months. The operating fleet for SIA Cargo remained at seven 747-400 freighters as at 30 June 2018.

Page 4 of 6 ROUTE DEVELOPMENT The Parent Airline Company will launch the world s longest commercial flights to New York on 11 October 2018, with non-stop Singapore-Newark services, using the new A350-900ULR. The route will initially be served thrice weekly, and subsequently stepped up to a daily operation from 18 October 2018. Non-stop Singapore-Los Angeles flights are scheduled to commence on 2 November 2018. Similarly, the initial three-times-weekly services will be stepped up to daily operations from 9 November 2018. A further three services per week will be added from 7 December 2018. Along with the existing one-stop service to Los Angeles via Tokyo, Los Angeles will be served 17 times per week. The current Los Angeles via Seoul daily service will make its final departure from Singapore on 30 November 2018, and cease operations thereafter. With the introduction of a new Singapore-Seoul tranche, the frequency to South Korea will be maintained at four flights per day. Three more weekly flights on the existing non-stop Singapore-San Francisco route will also be added from 28 November 2018. In addition, selected services will be added in the Northern Winter operating season (28 October 2018 to 30 March 2019). From 28 October 2018, a joint service with Air New Zealand will see a third daily flight between Singapore and Auckland being offered, while a fourth daily Haneda service will be introduced from 28 December 2018. These are subject to regulatory approvals. With these changes, the number of destinations in SIA s network will increase to 63, in 32 countries and territories, including Singapore. During the quarter, SilkAir transferred its Langkawi and Pekanbaru services to Scoot, and terminated Kalibo flights. SilkAir currently flies to 49 destinations in 16 countries, including Singapore. Scoot recently commenced services to its third long-haul destination, Berlin. In July, it also added services to Nanchang, China. Services to Kalibo were suspended during the planned six-month closure of Boracay, which commenced on 26 April 2018. The carrier s network covers 67 destinations in 18 countries and territories. Overall, the portfolio of airlines in the Group will serve 139 destinations in 37 countries and territories, including Singapore. SIA Cargo will continue to pursue charter opportunities and deploy capacity to match demand. Currently, SIA Cargo s freighter network covers 19 cities in 13 countries and territories, including Singapore.

Page 5 of 6 OUTLOOK Passenger traffic is expected to grow in the coming months, although competition in key operating markets persists. Costs remain under pressure, especially from higher fuel prices. Cargo demand in the near term is steady despite concerns over global trade tensions, the escalation of which could potentially have a longer-term impact on air cargo demand. The Group continues to hedge its fuel requirements. For the remaining nine months of the financial year, the Group has hedged 46.3% of its fuel requirements in MOPS (21.8%) and Brent (24.5%) at weighted average prices of USD65 and USD54 per barrel respectively. Good progress was achieved in the first year of the SIA Group s three-year transformation programme. The Group will continue to focus its efforts on initiatives to grow revenue, enhance customer experience and improve operational efficiency. The recent announcement on the significant investments to improve SilkAir s product offering, and its ultimate full merger with SIA, is another key initiative of the transformation programme. At the same time, SIA Group will continue to leverage its portfolio of airlines in Singapore to grow its network. Our joint venture airline in India, Vistara, recently announced the purchase and lease of 56 narrowbody and widebody aircraft to drive its route expansion plan, including international operations. As part of the SIA Group s digital blueprint, we have launched KrisPay, the world s first blockchain-based airline loyalty digital wallet. The digital blueprint also includes collaborations with research institutions and companies in the start-up community, and creating a more innovative and digital culture within SIA through staff training and involvement in digital projects. The establishment of adjacent businesses such as the Singapore CAE Flight Training pilot training joint venture, as well as development of new e-commerce channels through KrisShop, are well on-track. These initiatives will further strengthen the SIA Group s leadership position and bolster its competitive edge, amid continuing challenges in the operating environment. * * *

Page 6 of 6 Media Contacts: Investor Contacts: Public Affairs Department Investor Relations Tel: (65) 6541-5880 (office hours) Tel: (65) 6541-4885 (office hours) Tel: (65) 9753-2126 (after office hours) Email: Investor_Relations@singaporeair.com.sg Email: Public_Affairs@singaporeair.com.sg URL: singaporeair.com Singapore Company Registration Number: 197200078R

Annex A Page 1 of 3 GROUP FINANCIAL STATISTICS 1 st Quarter 1 st Quarter 2018/19 2017/18 Financial Results ($ million) Total revenue 3,844.5 3,864.2 Total expenditure 3,651.4 3,459.6 Operating profit 193.1 404.6 Non-operating items (9.1) 12.1 Profit before taxation 184.0 416.7 Profit attributable to Owners of the Company 139.6 337.9 Per Share Data Earnings per share (cents) - Basic R2 11.8 28.6 - Diluted R3 11.8 28.5 As at As at 30 Jun 2018 31 Mar 2018 R4 Financial Position ($ million) Share capital 1,856.1 1,856.1 Treasury shares (183.5) (183.5) Capital reserve (139.4) (139.4) Foreign currency translation reserve (32.1) (52.4) Share-based compensation reserve 23.3 79.5 Fair value reserve 1,235.6 313.5 General reserve 11,186.9 10,986.5 Equity attributable to Owners of the Company 13,946.9 12,860.3 Total assets 27,677.5 25,892.5 Total debt 3,604.0 3,127.3 Total debt : equity ratio (times) R5 0.26 0.24 Net asset value ($) R6 11.79 10.88 R1 R1 R2 R3 R4 R5 R6 Prior year comparatives have been restated to account for the adoption of IFRS. Earnings per share (basic) is computed by dividing profit attributable to the Company by the weighted average number of ordinary shares in issue less treasury shares. Earnings per share (diluted) is computed by dividing profit attributable to the Company by the weighted average number of ordinary shares in issue less treasury shares, adjusted for the dilutive effect on the exercise of all outstanding share options granted. Balances and figures as at 31 March 2018 have been restated due to the adoption of IFRS. Total debt : equity ratio is total debt divided by equity attributable to the Company. Net asset value per share is computed by dividing equity attributable to the Company by the number of ordinary shares in issue less treasury shares.

Annex A Page 2 of 3 OPERATING STATISTICS Quarter Quarter Change 2018/19 2017/18 % SIA Passenger Operations Passengers carried (thousand) 5,015 4,771 + 5.1 Revenue passenger-km (million) 24,429.0 23,176.1 + 5.4 Available seat-km (million) 29,783.9 28,962.9 + 2.8 Passenger load factor (%) 82.0 80.0 + 2.0 pts Passenger yield per passenger-km (cents) 10.0 10.1-1.0 Revenue per available seat-km (cents/ask) 8.2 8.1 + 1.2 Passenger unit cost (cents/ask) 8.2 8.0 + 2.5 Passenger breakeven load factor (%) 82.0 79.2 + 2.8 pts 1 st 1 st Cargo Operations Cargo and mail carried (million kg) 318.1 318.9-0.3 Cargo load (million tonne-km) 1,721.3 1,783.2-3.5 Gross capacity (million tonne-km) 2,801.7 2,713.9 + 3.2 Cargo load factor (%) 61.4 65.7-4.3 pts Cargo yield (cents/ltk) 31.0 28.2 + 9.9 Cargo unit cost (cents/ctk) 16.1 16.7-3.6 Cargo breakeven load factor (%) 51.9 59.2-7.3 pts Overall Operations Overall load (million tonne-km) 3,990.8 3,935.3 + 1.4 Overall capacity (million tonne-km) 5,805.2 5,634.8 + 3.0 Overall load factor (%) 68.7 69.8-1.1 pts Overall yield (cents/ltk) 74.4 72.5 + 2.6 Overall unit cost (cents/ctk) 49.6 49.0 + 1.2 Overall breakeven load factor (%) 66.7 67.6-0.9 pt SilkAir Passengers carried (thousand) 1,225 1,117 + 9.7 Revenue passenger-km (million) 2,247.6 1,949.6 + 15.3 Available seat-km (million) 2,996.6 2,724.3 + 10.0 Passenger load factor (%) 75.0 71.6 + 3.4 pts Passenger yield (cents/pkm) 10.5 11.7-10.3 Revenue per available seat-km (cents/ask) 7.9 8.4-6.0 Passenger unit cost (cents/ask) 8.2 8.4-2.4 Passenger breakeven load factor (%) 78.1 71.8 + 6.3 pts Scoot Passengers carried (thousand) 2,515 2,253 + 11.6 Revenue passenger-km (million) 6,956.4 5,938.9 + 17.1 Available seat-km (million) 8,078.3 7,070.8 + 14.2 Passenger load factor (%) 86.1 84.0 + 2.1 pts Revenue per revenue seat-km (cents/pkm) 5.6 5.7-1.8 Revenue per available seat-km (cents/ask) 4.8 4.8 - Cost per available seat-km (cents/ask) 5.1 4.9 + 4.1 Breakeven load factor (%) 91.1 86.0 + 5.1 pts

Annex A Page 3 of 3 GLOSSARY SIA Passenger Operations Revenue passenger-km Available seat-km Passenger load factor Passenger yield Revenue per available seat-km Passenger unit cost Passenger breakeven load factor Cargo Operations Cargo load Gross capacity Cargo load factor Cargo yield Cargo unit cost Cargo breakeven load factor Overall Operations Overall load Overall capacity Overall load factor Overall yield Overall unit cost Overall breakeven load factor SilkAir Revenue passenger-km Available seat-km Passenger load factor Passenger yield Revenue per available seat-km Passenger unit cost Passenger breakeven load factor Scoot Revenue passenger-km Available seat-km Passenger load factor Revenue per revenue seat-km Revenue per available seat-km Cost per available seat-km Passenger breakeven load factor = Number of passengers carried x distance flown (in km) = Number of available seats x distance flown (in km) = Revenue passenger-km expressed as a percentage of available seat-km = Passenger revenue from scheduled services divided by revenue passenger-km = Passenger revenue from scheduled services divided by available seat-km = Passenger operating expenditure divided by available seat-km = Passenger unit cost expressed as a percentage of passenger yield. This is the theoretical load factor at which passenger revenue equates to the operating expenditure of passenger operations = Cargo and mail load carried (in tonnes) x distance flown (in km) = Cargo capacity production (in tonnes) x distance flown (in km) = Cargo and mail load (in tonne-km) expressed as a percentage of gross capacity (in tonne-km) = Cargo and mail revenue from scheduled services divided by cargo load (in tonne-km) = Cargo operating expenditure divided by gross capacity (in tonne-km) = Cargo unit cost expressed as a percentage of cargo yield. This is the theoretical load factor at which cargo revenue equates to the operating expenditure of cargo operations = Passenger, cargo and mail load carried (in tonnes) x distance flown (in km) = Passenger and cargo capacity production (in tonnes) x distance flown (in km) = Overall load (in tonne-km) expressed as a percentage of overall capacity (in tonne-km) = Passenger, cargo and mail flown revenue from scheduled services divided by overall load (in tonne-km) = Operating expenditure divided by overall capacity = Overall unit cost expressed as a percentage of overall yield. This is the theoretical load factor at which flown revenue equates to the operating expenditure. = Number of passengers carried x distance flown (in km) = Number of available seats x distance flown (in km) = Revenue passenger-km expressed as a percentage of available seat-km = Passenger revenue from scheduled services divided by revenue passenger-km = Passenger revenue from scheduled services divided by available seat-km = Operating expenditure (less cargo and mail revenue) divided by available seat-km = Passenger unit cost expressed as a percentage of passenger yield. This is the theoretical load factor at which passenger revenue equates to the operating expenditure (less cargo and mail revenue) = Number of passengers carried x distance flown (in km) = Number of available seats x distance flown (in km) = Revenue passenger-km expressed as a percentage of available seat-km = Passenger revenue from scheduled services divided by revenue passenger-km = Passenger revenue from scheduled services divided by available seat-km = Operating expenditure divided by available seat-km = Cost per available seat-km expressed as a percentage of revenue per revenue seat-km. This is the theoretical load factor at which passenger revenue equates to the operating expenditure

Annex B Page 1 of 1 PARENT AIRLINE COMPANY FINANCIAL RESULTS 1 1 st Quarter Quarter 2017/18 2018/19 (Pro Forma (Actual) Restated) Financial Results ($ million) Total revenue 3,093 3,149 Fuel costs 884 772 Staff costs 449 438 Depreciation 254 230 Handling charges 295 306 Aircraft maintenance and overhaul costs 209 217 Inflight meals and other passenger costs 160 166 Rentals on leased aircraft 127 154 Airport and overflying charges 169 168 Sales costs 103 99 Communication and information technology costs 26 24 Other costs 236 205 Total expenditure 2,912 2,779 Operating profit 181 370 R1 R1 Prior year comparatives have been restated to account for the adoption of IFRS.