Page 1 of 20 518045 SECTION: 01 COMMON ITEMS 1 020100 CONTRACTOR CONSTRUCTION STAKING 2 025600 FIELD OFFICE AND LABORATORY (TYPE A) 3 012340 FOUNDATION STABILIZATION (SET PRICE) 4 025323 MOBILIZATION 5 070626 MOBILIZATION (DBE) 6 025200 REMOVAL OF EXISTING STRUCTURES 7 071554 CONCRETE FOR SEAL COURSE (SET PRICE) 8 070580 (1) LS (1) LS (1) LS (1) LS 7,250.00000 7,250.00 7,250.00000 7,250.00 7,250.00000 7,250.00 5,000.00000 5,000.00 5,500.00000 5,500.00 8,500.00000 8,500.00 40.00000 40.00 40.00000 40.00 40.00000 40.00 31,500.00000 31,500.00 30,000.00000 30,000.00 105,000.00000 105,000.00 500.00000 500.00 25,000.00000 25,000.00 5,000.00000 5,000.00 10,000.00000 10,000.00 13,000.00000 13,000.00 6,787.12000 6,787.12 175.00000 175.00 175.00000 175.00 175.00000 175.00 25.00000 25.00 25.00000 25.00 25.00000 25.00 FLAGGER (SET PRICE) HOUR $54,490.00 $80,990.00 $132,777.12 Section Total with LCC: $54,490.00 $80,990.00 $132,777.12
Page 2 of 20 518045 SECTION: 02 ROAD ITEMS 9 025361 CLEARING AND GRUBBING 10 012412 COMMON EXCAVATION (URB) 11 012415 COMMON EXCAVATION (CONTRACTOR FURNISHED) 12 012420 ROCK EXCAVATION 13 010114 WATER (GRADING) (SET PRICE) 14 012332 COMPACTION OF EARTHWORK (TYPE B) (MR-90) 15 012083 CONCRETE (GRADE 4.0) (RCB) 16 011899 CONCRETE (GRADE 4.0) (AE) (RCB) 17 071021 BRIDGE BACKWALL PROTECTION SYSTEM 18 025100 REINFORCING STEEL (GRADE 60) (1) LS 2,393.000 1,433.000 222.000 MGAL 3,327.000 14.100 7.000 33.000 SQYD 480.000 23,500.00000 23,500.00 20,000.00000 20,000.00 30,000.00000 30,000.00 15.00000 35,895.00 19.00000 45,467.00 15.00000 35,895.00 19.00000 27,227.00 14.00000 20,062.00 19.00000 27,227.00 40.00000 8,880.00 30.00000 6,660.00 50.00000 11,100.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 2.00000 6,654.00 00 3,327.00 2.50000 8,317.50 892.24000 12,580.58 892.24000 12,580.58 780.00000 10,998.00 892.24000 6,245.68 892.24000 6,245.68 780.00000 5,460.00 15.00000 495.00 15.00000 495.00 18.00000 594.00 00 480.00 00 480.00 0.98000 470.40
Page 3 of 20 518045 SECTION: 02 ROAD ITEMS 19 025103 REINFORCING STEEL (GRADE 60) (EPOXY COATED) 20 012341 FOUNDATION STABILIZATION 21 025186 GRANULAR BACKFILL (WINGWALLS) 22 012468 BRIDGE PROJECT MARKER 23 050206 CROSS ROAD PIPE ( 18") (ACSP) 24 053107 CROSS ROAD PIPE ( 5.0 SQ.FT.) (CSMAC) 25 053507 CROSS ROAD PIPE (10.0 SQ.FT.) (CSMAC) 26 054549 END SECTION ( 18") (ACS) 27 055153 END SECTION ( 5.0 SQ.FT.) (CSMA) 28 055253 END SECTION (10.0 SQ.FT.) (CSMA) 3,270.000 8.000 8.000 44.000 29.000 23.000 2.000 2.000 1.50000 4,905.00 1.50000 4,905.00 1.05000 3,433.50 35.00000 280.00 35.00000 280.00 52.00000 416.00 200.00000 1,600.00 100.00000 800.00 63.00000 504.00 275.00000 275.00 275.00000 275.00 300.00000 300.00 100.00000 4,400.00 55.00000 2,420.00 50.00000 2,200.00 175.00000 5,075.00 82.00000 2,378.00 100.00000 2,900.00 275.00000 6,325.00 130.00000 2,990.00 180.00000 4,140.00 800.00000 1,600.00 390.00000 780.00 400.00000 800.00 900.00000 1,800.00 675.00000 1,350.00 1,500.00000 3,000.00 2,500.00000 2,500.00 1,205.00000 1,205.00 3,500.00000 3,500.00
Page 4 of 20 518045 SECTION: 02 ROAD ITEMS 29 012780 ADJUSTMENT OF MANHOLES 30 070644 ADJUSTMENT OF VALVE BOX (WATER) 31 012841 INLET (TYPE 12 CURB) 32 013063 MANHOLE (REINFORCED CONCRETE) 33 056551 STORM SEWER (24") (RCP) 34 058901 STORM SEWER ( 7.0 SQ.FT.) (RCPHE) 35 059001 STORM SEWER (10.0 SQ.FT.) (RCPHE) 36 059151 STORM SEWER (14.0 SQ.FT.) (RCPHE) 37 055251 END SECTION (10.0 SQ.FT.) (RCHE) 3.000 7.000 2.000 149.000 45.000 2 6.000 1,000.00000 3,000.00 615.00000 1,845.00 1,300.00000 3,900.00 125.00000 875.00 170.00000 1,190.00 375.00000 2,625.00 9,000.00000 9,000.00 6,670.00000 6,670.00 5,000.00000 5,000.00 9,000.00000 18,000.00 7,240.00000 14,480.00 13,000.00000 26,000.00 80.00000 11,920.00 54.00000 8,046.00 60.00000 8,940.00 200.00000 9,000.00 120.00000 5,400.00 150.00000 6,750.00 300.00000 6,300.00 148.00000 3,108.00 200.00000 4,200.00 400.00000 2,400.00 305.00000 1,830.00 340.00000 2,040.00 2,000.00000 2,000.00 1,850.00000 1,850.00 2,500.00000 2,500.00
Page 5 of 20 518045 SECTION: 02 ROAD ITEMS 38 055326 END SECTION (14.0 SQ.FT.) (RCHE) 39 025026 SIDEWALK CONSTRUCTION ( 4") (AE) 40 025041 SIDEWALK CONSTRUCTION ( 6") (AE) 41 022625 SIDEWALK RAMP 42 071345 HANDRAIL (STEEL) (3'-6") 43 012569 11,327.000 SQYD 132.000 SQYD 224.000 SQYD 95.000 (1) 2,500.00000 2,500.00 2,075.00000 2,075.00 2,700.00000 2,700.00 200 237,867.00 25.00000 283,175.00 28.00000 317,156.00 27.00000 3,564.00 50.00000 6,600.00 48.00000 6,336.00 80.00000 17,920.00 115.00000 25,760.00 155.00000 34,720.00 200.00000 19,000.00 120.00000 11,400.00 120.00000 11,400.00 3,000.00000 3,000.00 2,200.00000 2,200.00 4,607.67000 4,607.67 REMOVAL AND RECONSTRUCTION OF EXISTING STRUCTURES LS $497,098.26 $508,364.26 $590,165.07 Section Total with LCC: $497,098.26 $508,364.26 $590,165.07
Page 6 of 20 518045 SECTION: 03 RETAINING WALL ITEMS 44 025992 1,086.000 200 22,806.00 31.50000 34,209.00 48.00000 52,128.00 LANDSCAPE RETAINING WALL SQFT $22,806.00 $34,209.00 $52,128.00 Section Total with LCC: $22,806.00 $34,209.00 $52,128.00
Page 7 of 20 518045 SECTION: 04 TEMP PRJ WTR POL CTL 45 072223 TEMPORARY FERTILIZER (16-20- 0) 46 013589 TEMPORARY SEED (CANADA WILDRYE) 47 013544 TEMPORARY SEED (GRAIN OATS) 48 061377 TEMPORARY SEED (STERILE WHEATGRASS) 49 071291 SEDIMENT REMOVAL (SET PRICE) 50 072400 TEMPORARY BERM (SET PRICE) 51 070895 BIODEGRADABLE LOG (12") 52 070827 FILTER SOCK ( 8") 53 000098 SWPPP DESIGN 54 000097 SWPPP INSPECTION 438.000 58.400 131.400 131.400 400.000 108.000 (1) LS 25.000 00 438.00 00 438.00 00 438.00 8.00000 467.20 17.00000 992.80 17.00000 992.80 3.00000 394.20 2.00000 262.80 2.00000 262.80 5.00000 657.00 17.00000 2,233.80 17.00000 2,233.80 35.00000 35.00 35.00000 35.00 35.00000 35.00 00 1.00 00 1.00 00 1.00 4.00000 1,600.00 4.00000 1,600.00 4.00000 1,600.00 10.00000 1,080.00 7.00000 756.00 7.00000 756.00 1,500.00000 1,500.00 1,500.00000 1,500.00 1,500.00000 1,500.00 250.00000 6,250.00 250.00000 6,250.00 250.00000 6,250.00
Page 8 of 20 518045 SECTION: 04 TEMP PRJ WTR POL CTL 55 000103 WATER POLLUTION CONTROL MANAGER 56 030638 MULCHING 57 010123 40.000 8.800 TON 250.00000 10,000.00 250.00000 10,000.00 250.00000 10,000.00 300.00000 2,640.00 250.00000 2,200.00 250.00000 2,200.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 WATER (EROSION CONTROL) (SET PRICE) MGAL $25,097.40 $26,304.40 $26,304.40 Section Total with LCC: $25,097.40 $26,304.40 $26,304.40
Page 9 of 20 518045 SECTION: 05 BR. STA. 46+31 58 011990 CONCRETE (GRADE 4.0) (RCB BR) 59 011960 CONCRETE (GRADE 4.0) (AE) (RCB BR) 60 071021 BRIDGE BACKWALL PROTECTION SYSTEM 61 025100 REINFORCING STEEL (GRADE 60) 62 025103 REINFORCING STEEL (GRADE 60) (EPOXY COATED) 63 012403 CLASS III EXCAVATION (RCB) 64 012341 FOUNDATION STABILIZATION 65 025186 GRANULAR BACKFILL (WINGWALLS) 66 012468 BRIDGE PROJECT MARKER 72.300 52.200 159.000 SQYD 1,230.000 31,510.000 113.000 32.000 27.000 386.86000 27,969.98 386.86000 27,969.98 480.00000 34,704.00 386.86000 20,194.09 386.86000 20,194.09 485.00000 25,317.00 15.00000 2,385.00 15.00000 2,385.00 18.00000 2,862.00 00 1,230.00 00 1,230.00 0.98000 1,205.40 1.50000 47,265.00 1.50000 47,265.00 1.05000 33,085.50 5.00000 565.00 5.00000 565.00 18.00000 2,034.00 35.00000 1,120.00 35.00000 1,120.00 52.00000 1,664.00 80.00000 2,160.00 88.00000 2,376.00 58.00000 1,566.00 275.00000 275.00 275.00000 275.00 300.00000 300.00
Page 10 of 20 518045 $103,164.07 $103,380.07 $102,737.90 Section Total with LCC: $103,164.07 $103,380.07 $102,737.90
Page 11 of 20 518045 SECTION: 06 CONCRETE SURFACING ITEMS 67 061597 CURB AND GUTTER, COMBINED (AE) 68 061576 CURB AND GUTTER, COMBINED (AE) (SPECIAL) 69 013581 CONCRETE PAVEMENT ( 8" UNIFORM) (AE) 70 025160 CRUSHED STONE SUBGRADE ( 6") 71 010356 WATER (CRUSHED STONE SUBGRADE) (SET PRICE) 72 070456 165.000 13.000 823.000 SQYD 254.000 SQYD MGAL 254.000 25.00000 4,125.00 200 3,465.00 30.00000 4,950.00 26.00000 338.00 52.00000 676.00 400 533.00 45.00000 37,035.00 53.00000 43,619.00 58.00000 47,734.00 15.00000 3,810.00 9.50000 2,413.00 18.00000 4,572.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 2.00000 508.00 5.00000 1,270.00 2.00000 508.00 GEOSYNTHETIC REINFORCEMENT (FOR BASE) SQYD $45,851.00 $51,478.00 $58,332.00 Section Total with LCC: $45,851.00 $51,478.00 $58,332.00
Page 12 of 20 518045 SECTION: 07 ASPHALT SURFACING ITEMS 73 041003 216.000 150.00000 32,400.00 108.00000 23,328.00 175.00000 37,800.00 HMA-COMMERCIAL GRADE (CLASS A) TON $32,400.00 $23,328.00 $37,800.00 Section Total with LCC: $32,400.00 $23,328.00 $37,800.00
Page 13 of 20 518045 SECTION: 08 SIGNING ITEMS 74 025500 SIGN (FLAT SHEET) (HIGH PERFORMANCE) 75 026090 SIGN POST (1-3/4" PERFORATED SQUARE STEEL TUBE) 76 026089 6.280 SQFT 20.000 2.000 25.00000 157.00 42.50000 266.90 25.00000 157.00 25.00000 500.00 15.00000 300.00 25.00000 500.00 50.00000 100.00 50.00000 100.00 50.00000 100.00 SIGN POST FOOTING ( 1-3/4" PERFORATED SQUARE STEEL TUBE) $757.00 $666.90 $757.00 Section Total with LCC: $757.00 $666.90 $757.00
Page 14 of 20 518045 SECTION: 09 PAVEMENT MARKING ITEMS 77 013809 PAVEMENT MARKING (INTERSECTION GRADE) (WHITE) (18") 78 013812 PAVEMENT MARKING (INTERSECTION GRADE) (WHITE) (24") 79 013813 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE)(RAILROAD XING) 80 013019 360.000 84.000 2.000 104.000 5.00000 1,800.00 4.50000 1,620.00 5.00000 1,800.00 10.00000 840.00 13.00000 1,092.00 10.00000 840.00 500.00000 1,000.00 900.00000 1,800.00 500.00000 1,000.00 00 104.00 2.00000 208.00 00 104.00 PAVEMENT MARKING REMOVAL $3,744.00 $4,720.00 $3,744.00 Section Total with LCC: $3,744.00 $4,720.00 $3,744.00
Page 15 of 20 518045 SECTION: 10 TRAFFIC SIGNAL ITEMS (K-15) 81 025325 (1) 19,710.00000 19,710.00 19,710.00000 19,710.00 19,710.00000 19,710.00 TRAFFIC SIGNAL LS $19,710.00 $19,710.00 $19,710.00 Section Total with LCC: $19,710.00 $19,710.00 $19,710.00
Page 16 of 20 518045 SECTION: 11 TRAFFIC SIGNAL ITEMS (CLIFTON) 82 025325 (1) 50,910.00000 50,910.00 50,910.00000 50,910.00 50,910.00000 50,910.00 TRAFFIC SIGNAL LS $50,910.00 $50,910.00 $50,910.00 Section Total with LCC: $50,910.00 $50,910.00 $50,910.00
Page 17 of 20 518045 SECTION: 12 SEEDING ITEMS 83 030563 FERTILIZER (13-13-13) 84 030374 SEED (BLUE GRAMA GRASS) (LOVINGTON) 85 030401 SEED (BUFFALO GRASS) (TREATED) 86 030515 SEED (RYEGRASS) (PERENNIAL) 87 030152 SEED (PRAIRIE JUNE GRASS) 88 030373 SEED (SIDE OATS GRAMA) (EL RENO) 89 030382 SEED (FESCUE) (TALL) (ENDOPHYTE-FREE) 90 030451 SEED (FESCUE) (TALL TURF TYPE BLEND) 91 030381 SEED (KENTUCKY) (BLUEGRASS) (BARON) 564.000 1.400 12.700 126.900 7.300 17.800 126.900 28.000 2.000 00 564.00 00 564.00 00 564.00 27.00000 37.80 30.00000 42.00 30.00000 42.00 26.00000 330.20 28.00000 355.60 28.00000 355.60 19.00000 2,411.10 8.00000 1,015.20 8.00000 1,015.20 52.00000 379.60 50.00000 365.00 50.00000 365.00 24.00000 427.20 20.00000 356.00 20.00000 356.00 18.00000 2,284.20 10.00000 1,269.00 10.00000 1,269.00 68.00000 1,904.00 60.00000 1,680.00 60.00000 1,680.00 70.00000 140.00 18.00000 36.00 18.00000 36.00
Page 18 of 20 518045 SECTION: 12 SEEDING ITEMS 92 030635 50.000 12.00000 600.00 4.00000 200.00 4.00000 200.00 MULCHING TACKING SLURRY $9,078.10 $5,882.80 $5,882.80 Section Total with LCC: $9,078.10 $5,882.80 $5,882.80
Page 19 of 20 518045 SECTION: 13 TRAFFIC CONTROL ITEMS 93 025332 WORK ZONE SIGNS ( 9.26 TO 16.25 SQ.FT.) 94 025343 WORK ZONE WARNING LIGHT (TYPE "A" LOW INTENSITY) 95 025365 PORTABLE CHANGEABLE MESSAGE SIGN 96 072116 2,380.000 EADA 340.000 EADA 340.000 EADA (1) 0.15000 357.00 0.20000 476.00 0.15000 357.00 0.50000 170.00 0.20000 68.00 0.50000 170.00 25.00000 8,500.00 13.00000 4,420.00 25.00000 8,500.00 3,500.00000 3,500.00 3,750.00000 3,750.00 3,500.00000 3,500.00 TRAFFIC CONTROL (INITIAL SETUP) LS $12,527.00 $8,714.00 $12,527.00 Section Total with LCC: $12,527.00 $8,714.00 $12,527.00 Contract Item Totals $877,632.83 $918,657.43 $1,093,775.29 Contract Time Totals Contract Life Cycle Costs Totals $0.00 $0.00 $0.00 Contract Grand Totals ( ) indicates item is bid as Lump Sum $877,632.83 $918,657.43 1,093,775.29
Page 20 of 20 518045
Vendor Ranking 518045 Page 1 of 1 TA-T043(301) Rank Vendor ID/Name Total Bid Percent Of Low Bid 1 01825 CONSPEC INC DBA $877,632.83 100.00% 2 00051 PEARSON $918,657.43 104.67% 3 02493 CORNEJO & SONS LLC $1,093,775.29 124.63%