Our 2018 Priorities. Welcome Aboard! Further improve our overall Guest experience. Strengthen our footprint for the future. Drive ancillary revenue

Similar documents
Spirit Overview & 2016 Priorities

Management Presentation. March 2016

MIRAMAR, Fla., April 29, 2015 (GLOBE NEWSWIRE) -- Spirit Airlines, Inc. (Nasdaq:SAVE) today reported first quarter 2015 financial results.

Management Presentation. November 2018

Management Presentation. November 2011

Management Presentation. May 2013

Spirit Airlines Maxim Group Growth Conference March 26, 2012

Spirit Airlines Reports Third Quarter 2015 Pre-Tax Margin of 26.9 Percent

Management Presentation. September 2011

Spirit Airlines Reports First Quarter 2017 Results

Spirit Airlines Reports First Quarter 2018 Results

Spirit Airlines Reports Second Quarter 2018 Results

Spirit Airlines Reports Highest Second Quarter Pre-Tax Margin in Company History

Volaris Reports Strong First Quarter 2015: 32% Adjusted EBITDAR Margin, 9% Operating Margin

Management Presentation. August 2012

Management Presentation. September 2015

10TH ANNUAL WOLFE RESEARCH GLOBAL TRANSPORTATION CONFERENCE MAY 23, 2017

Spirit Airlines Reports Third Quarter 2017 Results

American Airlines Group Inc.

Investor Relations Update January 25, 2018

CREDIT SUISSE GLOBAL INDUSTRIALS CONFERENCE DECEMBER 4, 2014

OPERATING AND FINANCIAL HIGHLIGHTS

Spirit Airlines Reports Fourth Quarter and Full Year 2016 Results

1Q 2017 EARNINGS PRESENTATION APRIL 25, 2017

JP Morgan Aviation, Transportation and Industrials Conference MARCH 15, 2017

INVESTOR PRESENTATION. Imperial Capital Global Opportunities Conference September 2015

OPERATING AND FINANCIAL HIGHLIGHTS

3Q 2017 EARNINGS PRESENTATION OCTOBER 24, 2017

Jumpstart 2017 Lukas Johnson SVP, Commercial. June 2017

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

Investor Update Issue Date: April 9, 2018

Management Presentation. May 2012

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

Investor Relations Update October 25, 2018

INVESTOR PRESENTATION. May 2015

Management Presentation. November 2013

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Copa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Bank of America Merrill Lynch2016Transportation Conference

J.P. Morgan Aviation, Transportation and Industrials Conference

E190 REPLACEMENT & FLEET UPDATE JULY 11, 2018

Volaris Reports First Quarter 2018 Results: Ancillary Revenue Expansion, Unit Cost Reduction and Cash Flow Generation

Copa Holdings Reports Net Income of US$113.9 Million for the Fourth Quarter of 2013

OPERATING AND FINANCIAL HIGHLIGHTS

Investor Update September 2017 PARTNER OF CHOICE EMPLOYER OF CHOICE INVESTMENT OF CHOICE

American Airlines Group Inc.

1Q 2017 Earnings Call. April 18, 2017

Gerry Laderman SVP Finance, Procurement and Treasurer

OPERATING AND FINANCIAL HIGHLIGHTS

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

2018 Annual Meeting of Stockholders

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

CONTACT: Investor Relations Corporate Communications

Copa Holdings Reports Fourth Quarter and Full Year 2007 Results

AIR CANADA REPORTS 2010 THIRD QUARTER RESULTS; Operating Income improved $259 million or 381 per cent from previous year s quarter

1Q 2018 Earnings Call. April 18, 2018

CONTACT: Investor Relations Corporate Communications

Adjusted net income of $115 million versus an adjusted net loss of $7 million in the second quarter of 2012, an improvement of $122 million

44th Consecutive Profitable Quarter Fourth Quarter Fully Diluted Earnings per Share of $0.94 Full Year Fully Diluted Earnings per Share of $4.

SKYWEST, INC. ANNOUNCES THIRD QUARTER 2014 RESULTS

2Q 2017 Earnings Call. July 19, 2017

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

STAYING TRUE. BofAML Global Transportation Conference. May

Copa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018

Citi Industrials Conference

2016 Annual Shareholders Meeting

UNITED STATES. SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K CURRENT REPORT. PURSUANT TO SECTION 13 OR 15(d) OF THE

Bank of America Merrill Lynch Global Transportation Conference. June 16, 2010

Copa Holdings Reports Net Income of US$51.9 Million for the Fourth Quarter of 2008 and US$152.2 Million for Full Year 2008

SkyWest, Inc. Announces First Quarter 2018 Profit

Cowen and Company Global Transportation Conference September 6, Andrew Levy Executive Vice President and Chief Financial Officer

Volaris Reports Third Quarter 2018 Results: Ancillary Revenue Expansion And Reduction Of Unit Cost Excluding Fuel

Investor Update: October 25, 2016

Investor Update July 22, 2008

4Q 2018 EARNINGS PRESENTATION JANUARY 24, 2019

Investor Update January 29, 2008

2010 ANNUAL GENERAL MEETING. May 4, 2010

CONTACT: Investor Relations Corporate Communications

Investor Update April 22, 2008

Volaris Reports Second Quarter 2017 Results: 26% Adjusted EBITDAR Margin. Non-Ticket Revenues Reached 29%

Copa Holdings Reports Earnings of US$30.3 Million and EPS of US$0.70 for 3Q08

AIR CANADA REPORTS THIRD QUARTER RESULTS

Delta Air Lines Announces September Quarter Profit

Investor Update October 23, 2007

American Airlines Group Reports Second-Quarter Profit

Investor Presentation

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K

Investor Update July 24, 2007

Investor Update April 23, 2009

Cowen 11 th Annual Global Transportation Conference

Fourth Quarter and Full Year 2011 Results Presentation. February 1, 2012

Deutsche Bank Leveraged Finance Conference October 3, Ted North Managing Director Corporate Finance

Allegiant Travel Company Reports First Quarter 2009 Financial Results

VIRGIN AMERICA MARCH 2016

STAYING TRUE. Scotia Capital Transportation & Aerospace Conference. November 15, 2011

WestJet announces 18th consecutive quarter of profitability Airline reports third quarter net earnings of $31.4 million

2007/08 Full Year Results Investor Briefing

Management Presentation. June 2011

Investor Update October 23, 2008

Transcription:

May 2018

Disclaimer 2 Statements in this release and certain oral statements made from time to time by representatives of the Company contain various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which represent the Company's expectations or beliefs concerning future events. The words expects, estimates, plans, anticipates, indicates, believes, forecast, guidance, outlook, may, will, should, seeks, targets and similar expressions are intended to identify forward-looking statements. Similarly, statements that describe the Company's objectives, plans or goals, or actions the Company may take in the future, are forward-looking statements. Forward-looking statements include, without limitation, statements regarding the Company's intentions and expectations regarding revenues, cost of operations, the delivery schedule of aircraft on order, and announced new service routes. All forward-looking statements are based upon information available to the Company at the time the statement is made. The Company has no intent, nor undertakes any obligation, to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. Forward-looking statements are subject to a number of factors that could cause the Company's actual results to differ materially from the Company's expectations, including the competitive environment in the airline industry; the Company's ability to keep costs low; changes in fuel costs; the impact of worldwide economic conditions on customer travel behavior; the Company's ability to generate non-ticket revenues; and government regulation. Additional information concerning these and other factors is contained in the Company's Securities and Exchange Commission filings, including but not limited to the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth or referred to above. Forward-looking statements speak only as of the date of this presentation. You should not put undue reliance on any forward-looking statements.

Our 2018 Priorities 3 Further improve our overall Guest experience Welcome Aboard! Strengthen our footprint for the future Drive ancillary revenue Maintain our relative cost advantage Deliver earnings growth

Further Improving our Guest Experience on the ground & in the air 4 Streamlined Booking Process Easy Purchase Options for Extras Electronic Boarding Pass Self Bag Tagging Friendly Inflight Experience

Improving Operational Performance 5 95% D.O.T. On-Time % (1) 100% Completion Factor (2) 90% 85% 2018 Goal 98% (3) 80% 75% 96% 70% 65% 2015 2016 2017 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 94% 2015 2016 2017 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Labor disruptions and hurricane impacts were felt from May to September 2017 on A:14, Completion Factor, and Complaints Excluding the summer, the operational improvements in 2017 and year-to-date 2018 were pronounced 1. Arrivals within 14 minutes of scheduled arrival time as reported by the Department of Transportation. 2. Percentage of scheduled flights completed. 3. Labor and weather disruption adjusted.

Serving Over 235 Non-Stop Markets 6 500+ daily flights, 65 destinations Diversified network Primarily low frequency, point-to-point Serve 22 of the Top 25 U.S. metros, many small/mid-size U.S. markets and 27 international destinations Demographic affinity between Ft. Lauderdale & Caribbean/Latin America ST. CROIX

Being Nimble is in Our DNA 7 In response to changes in the competitive environment beginning in 2015, Spirit has focused on diversifying its network and improving its brand reputation Dramatically grown large leisure markets such as Las Vegas & Orlando Diversified the network by adding more small/mid-size cities Grown our international footprint Added more seasonal differentiation to the network Invested in improving operational reliability Summer seasonal Summer seasonal only Increased frequency in summer Lima. Improved our reputation Winter Seasonal Winter seasonal only Increased frequency in winter

Recent Growth Focused on Mid-to-Long Haul Domestic Markets 8 New routes added March-December 2017 Routes added/planned to begin in 2018 Guayaquil

3 Types of Core Spirit Markets 9 Big Origination Cities Large Leisure Destinations International International Chicago Detroit Dallas Houston Baltimore Los Angeles Atlanta NY Metro Orlando Ft. Lauderdale Las Vegas New Orleans Myrtle Beach Unique niche developed in Visiting Friends & Relative (VFR) Markets Large int l leisure markets Building a network designed to serve low fare leisure passengers

Continuing to Broaden and Diversify our Network 10 Growth will tend towards large urban centers, mid-size cities, and select international markets 2018 year-over-year capacity growth is estimated at 22.5% New destinations include Columbus, OH Richmond, VA Guayaquil, Ecuador Cap Haitien, Haiti St. Croix, U.S. Virgin Islands Over 90% of our new routes in 2018 connect existing destinations Between 2019 and 2021, we re planning on low to mid-teens annual capacity growth Routes 400 350 300 250 200 150 100 50 0 Add'l markets currently meeting our threshold for growth Routes served as of December 2017 Top 25 - Top 25 Top 25 - SMID SMID - SMID Int'l VFR Int'l Leisure Top 25 = Top 25 U.S. metro area per most recent U.S. census; SMID = small/mid-size metros.

Initiatives to Drive Revenue 11 Ancillary Production Enhanced customer data analysis with ongoing multivariate testing Dynamic pricing of seats, bags, and bundled offerings E-commerce initiatives Base Fare Initiatives 360º strategic review of competitive dynamics of all markets Adding new processes to enhance strategic planning and revenue management strategies New programs resulting in growth of our active email database $60 $55 $50 $45 $40 Non-Ticket on Path to Recovery $55.03 $54.24 $53.00 $51.87 $55+ 2014 2015 2016 2017 2018E Non-ticket revenue per passenger segment

Spirit s Relative Cost Advantage has Grown 12 Spirit s unit cost advantage is our most important asset We believe that our relative cost advantage will increase over the next five years Spirit s opportunities to further improve its cost structure include Cost benefits as we further improve our operational reliability Opportunities to increase utilization Juniority benefit - adding new flight crew members mitigates inflationary unit cost pressures of an aging workforce Increased scale benefits as we grow Commitment to a low cost mindset Spirit s Relative Cost Advantage Has Grown S-L Adjusted CASM Ex Fuel % Higher than Spirit 140% FY2012 FY2017 120% 107% 100% 98% 90% 80% 62% 65% 60% 56% 40% 40% 27% 20% 15% 0% 128% 1. Cost data based on public company reports for the twelve months ended 12/31/17 and 12/31/12. Reflects mainline operations only. Stage length adjusted to 1000 miles. formula = CASM x (airline stage length / 1000)^0.5. Stage length for American, JetBlue, and Southwest derived from company reports; Delta and United derived from Form 41 data. Excludes special items and unrealized mark-to-market gains and losses for all carriers.

Built for Low Cost 13 Growth contributes, but our primary cost advantages come from being built for low cost High asset utilization Maximize real estate on aircraft (high seat density) High aircraft utilization (hrs./day) Cost effective use of facilities (flights per gate/day, efficient use of other airport space) Keeping it simple No premium class of service No specialty clubs No special services/amenities that drive costs without an associated revenue benefit Optimize the variable component of our cost structure Flexible outsourcing at stations Lease gates on an as-needed basis - avoid initial long-term commitments (%) 6.0 4.0 2.0 0.0 (2.0) (4.0) (6.0) (8.0) 4.9 Adj. Cost per Available Seat Mile Ex-Fuel (1) Year-over-Year % Change (1.5) (0.5) (6.5) (0.9) 1.1 Down 3.5 (2) 2012 2013 2014 2015 2016 2017 2018E 1. See Appendix for reconciliation detail of Spirit s Adjusted CASM ex-fuel. 2. 2018E based on mid-point of guidance range of down 3% to 4% year over year provided on 04/26/2018.

Consistent Delivery of High Margins 14 (%) SAVE Operating Margin (1) 25 17.6 (2) 20 23.7 20.9 15 19.2 17.1 14.1 15.0 10 12.6 5 0 2011 2012 2013 2014 2015 2016 2017 (%) 2017 Operating Margin (1) 18 15 12 9 6 3 0 (3) LUV SAVE JBLU DAL AAL UAL We target growth opportunities that we believe can deliver mid-teens or higher operating margins 1. Excludes special items and unrealized mark-to-market gains for all periods. See Appendix for reconciliation detail to most comparable GAAP measure. 2. The Company estimates labor disruptions and Hurricanes Harvey, Irma & Maria, negatively impacted results by approximately $80 million (approximately $65 million of revenue loss and $15 million of additional operating costs, primarily related to higher passenger re-accommodation expense, partially offset by lower fuel expense). The Company estimates that without this impact, its adjusted operating margin for the twelve months ended 12/31/17 would have been 17.6%. 3. Excludes impact of pilot related disruptions.

Diversified Fleet Size is an Advantage 15 Having a mixture of A319s, A320s, and A321s enhances our ability to optimize aircraft size for market selection A319 (145) Seats A320 (182) Seats Smaller or developing markets Ideally sized for daily or less than daily frequency to small-midsize markets A321 (228) Seats Mature medium to large markets Spirit s Fleet Year-End 2018E A319 31 aircraft A320 67 aircraft A321 30 aircraft Total: 128 aircraft Large, high volume markets Excellent for markets constrained by slot or gate limitations

Key Investment Highlights 16 Operating Margin Consistently among the best in the U.S. industry Cost Structure Industry leading with stable ancillary revenue stream Fleet Youngest of any major U.S. airline Growth Opportunities Profitable, diverse opportunities in both domestic and foreign markets Balance Sheet Strong cash balance and sustainable leverage

Appendix

Guidance Summary 19 Metric 2018E (1) Capacity (ASMs) year-over-year % change ~22.5% CASM ex-fuel year-over-year % change Down 3% to 4% Capex (aircraft) (2) Pre-delivery deposits Capex (other) (3) $678MM $190MM $135MM Flight equipment purchase obligations for 2019 and 2020 are estimated to be $601 million and $821 million, respectively (includes aircraft, spare engines, and net pre-delivery deposits). 1. 2018 estimates are based on guidance as of 04/26/18. 2018 and 2019 flight equipment purchase obligations are as of 03/31/2018. 2. Includes amounts related to 14 delivered or scheduled to be delivered in 2018, net of $177 million funded as pre-delivery deposits for these aircraft. It also includes the purchase of 14 aircraft off-lease. 3. Includes the purchase of eight spare engines.

Aircraft Delivery Schedule 20 Aircraft Delivery Schedule (net of Scheduled Retirements) as of April 26, 2018 A319 A320 CEO A320 NEO A321 CEO Total Total Aircraft Year-end 2017 31 51 5 25 112 1Q18-1 - 5 6 2Q18-1 - - 1 3Q18-2 - - 2 4Q18-5 2-7 Total Aircraft Year-end 2018 31 60 7 30 128 1Q19-1 5-6 2Q19-1 - - 1 3Q19 - - 3-3 4Q19 - - 6-6 Total Aircraft Year-end 2019 31 62 21 30 144 2020-16 - 16 2021 (1) - 18-17 Total Aircraft Year-end 2021 30 62 55 30 177

Reconciliation: Operating Income Twelve Months Ended 12/31/11 12/31/12 12/31/13 12/31/14 12/31/15 12/31/16 (3) 12/31/2017 (3) (in thousands) (in thousands, except per ASM and per aircraft data) Operating, Pre-tax, and Net Income reconciliation Net income as reported $ 76,448 $ 108,460 $ 176,918 $ 225,464 $ 317,220 $ 263,483 $ 415,522 Add: Provision (benefit) for income taxes 46,383 66,124 105,492 127,530 185,183 153,774 (65,836) Income before income taxes, as reported $ 122,831 $ 174,584 $ 282,410 $ 352,994 $ 502,403 $ 417,257 $ 349,686 Pre-tax margin, GAAP 11.5% 13.2% 17.1% 18.3% 23.5% 18.0% 13.2% Add: Total other (income) expense 21,551 (594) (118) 2,269 6,719 24,201 35,139 Operating Income reconciliation Operating income, as reported $ 144,382 $ 173,990 $ 282,292 $ 355,263 $ 509,122 $ 441,458 $ 384,825 Operating margin, GAAP 13.5% 13.2% 17.1% 18.4% 23.8% 19.0% 14.6% Add special items (1): 6,643 (7,448) 964 16,212 (1,603) 41,376 12,711 Operating income, non-gaap (2) 151,025 166,542 283,256 371,475 507,519 482,834 397,536 Operating margin, non-gaap (2) 14.1% 12.6% 17.1% 19.2% 23.7% 20.8% 15.0% Total operating revenue, as reported $ 1,071,187 $ 1,318,388 $ 1,654,385 $ 1,931,580 $ 2,141,463 $ 2,320,021 $ 2,643,552 21 Net adjustment for pilot work action and Hurricanes Harvey, Irma and Maria (4) 80,000 Adjusted operating income adjusted for pilot work action and Hurricanes Harvey, Irma and Maria (4) 477,536 Revenue adjustment for pilot work action and Hurricanes Harvey, Irma and Maria (4) 65,000 Revenue adjusted for pilot work action and Hurricanes Harvey, Irma and Maria (4) $ 2,708,552 Adjusted operating margin adjusted for pilot work action and Hurricanes Harvey, Irma and Maria (4) 17.6% 1. See footnote (1) at the end of the Appendix for more details. 2. See footnote (2) at the end of the Appendix for more details. 3. Reflects adjustments made due to the adoption of ASU 2014-9. See footnote (3) details at the end of the Appendix. 4. Includes adjustments for pilot work action and Hurricanes Harvey, Irma and Maria. See footnote (4) at the end of the Appendix for more details.

Reconciliation: CASM 22 Twelve Months Ended (in thousands except CASM data in cents) 12/31/2017 (3) Total operating expenses, as reported $ 2,258,727 Less special items (1): 12,711 Total operating expenses excluding special items $ 2,246,016 Less economic fuel expense 615,581 Total operating expenses excluding special items and fuel $ 1,630,435 Available seat miles (ASMs) 29,592,819 Cost per ASM (CASM) 7.63 Adjusted CASM (2) 7.59 Adjusted CASM Ex-fuel (2) 5.51 1. See footnote (1) details at the end of the Appendix. 2. See footnote (2) details at the end of the Appendix. 3. Reflects adjustments made due to the adoption of ASU 2014-9. See footnote (3) details at the end of the Appendix.

Reconciliation: CASM Ex-Fuel 23 Year Ended December 31, 2011 2012 2013 2014 2015 2016 (2) 2017 (2) (in thousands except CASM data in cents) Total operating expenses, as reported $ 926,804 $ 1,144,398 $ 1,372,093 $ 1,576,317 $ 1,632,341 $ 1,878,563 $ 2,258,727 Special items (1) (7,494) 699 3,053 2,277 41,376 12,711 Total operating expenses excluding special items $ 923,365 $ 1,151,892 $ 1,371,394 $ 1,573,264 $ 1,630,064 $ 1,837,187 $ 2,246,016 Aircraft fuel, as reported 388,046 471,763 551,746 612,909 461,447 447,553 615,581 Total operating expenses excluding special items and fuel $ 535,319 $ 680,129 $ 819,648 $ 960,355 $ 1,168,617 $ 1,389,634 $ 1,630,435 Available seat miles (ASMs) 9,352,553 11,344,731 13,861,393 16,340,142 21,246,156 25,494,645 29,592,819 Cost per ASM (CASM) - GAAP 9.91 10.09 9.90 9.65 7.68 7.37 7.63 CASM excluding special items & aircraft fuel 5.72 6.00 5.91 5.88 5.50 5.45 5.51 Strike-Adjusted CASM excluding fuel and special items Year-over-year %change 4.9% -1.5% -0.5% -6.5% -0.9% 1.1% 1. See footnote (1) details at the end of the Appendix. 2. Reflects adjustments made due to the adoption of ASU 2014-9. See footnote (3) details at the end of the Appendix.

Description of Special Items 24 (1) Special items include loss on disposal of assets, special charges, unrealized losses (gains) arising from mark-to-market adjustments to outstanding fuel derivatives, and other items. Special charges (credits) include: (i) for 2011, amounts relating to exit facility costs associated with moving our Detroit, Michigan maintenance operations to Fort Lauderdale, Florida and termination costs in connection with the IPO during the three months ended June 30, 2011 comprised of amounts paid to Indigo Partners, LLC to terminate its professional service agreement with Spirit and fess paid to three individual, unaffiliated holders of the Company s subordinated notes, and (ii) for 2012, recognition of a gain on the sale of four carrier slots at Ronald Reagan National Airport and secondary offering costs related to the sale of 9.4 million shares by Oaktree Capital Management, and, (iii) 2016 and 2017, amounts primarily related to lease termination costs. Other items include (i) for 2014, additional Federal Exercise Tax of $9.3 million related to fuel purchased in prior years, and (ii) 2017, supplemental rent adjustment for liability accrued in prior years related to certain maintenance reserves and return conditions that are no longer probable. (2) Excludes special items. (3) ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers (see Note 2 of our Consolidated Financial Statements within the Form 10-K filed on February 13, 2018). The adoption of the ASU impacted the classification and timing of recognition of certain ancillary items such as bags, seats and other travel-related fees, since they are deemed part of the single performance obligation of providing passenger transportation. These ancillary items are now recognized in passenger revenue (disclosed below as non-fare passenger revenue). Other revenue primarily consists of the marketing component of the sale of frequent flyer miles to our credit card partner and revenue from the sale of various items such as hotels and rental cars. In addition, the adoption of the ASU eliminated the incremental cost method for frequent flier program accounting, which required the Company to re-value and record a liability associated with customer flight miles earned as part of the Company s frequent flier program with a relative fair value. This change did not have a material impact on our income statement or balance sheet in any period presented. (4) The Company estimates the pilot work action in May 2017, including the related overhang, and Hurricanes Harvey, Irma & Maria negatively impacted results by approximately $80 million (approximately $65 million of revenue loss and $15 million of additional net operating costs, primarily related to higher passenger re-accommodation expense, partially offset by lower fuel expense). The Company estimates that without this impact, its adjusted operating margin for the twelve months ended 12/31/17 would have been 17.6%.