AIRLINE ECONOMIC ANALYSIS

Similar documents
airline economic analysis

AIRLINE ECONOMIC ANALYSIS

AMR CORPORATION REPORTS SECOND QUARTER 2012 RESULTS

US AIRLINE COST AND PRODUCTIVITY CONVERGENCE: DATA ANALYSIS

Airline Operating Costs Dr. Peter Belobaba

Bank of America Merrill Lynch Global Transportation Conference. June 16, 2010

STAYING TRUE. BofAML Global Transportation Conference. May

Management Presentation. March 2016

2010 ANNUAL GENERAL MEETING. May 4, 2010

2017 Marketing and Communications Conference. November 6, 2017

AIR CANADA REPORTS THIRD QUARTER RESULTS

RENO-TAHOE INTERNATIONAL AIRPORT APRIL 2008 PASSENGER STATISTICS

Cowen Securities 6 th Annual Global Transportation Conference June 11, 2013

Airline Costs and Financial Measurements. B. Ben Baldanza

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

AUGUST 2008 MONTHLY PASSENGER AND CARGO STATISTICS

Compustat. Data Navigator. White Paper: Airline Industry-Specifi c

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

FORWARD-LOOKING STATEMENT

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

Corporate presentation CIBC Whistler Institutional Investor Conference January 21, 2010

AIR CANADA REPORTS FIRST QUARTER RESULTS

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

OPERATING AND FINANCIAL HIGHLIGHTS

STAYING TRUE. Scotia Capital Transportation & Aerospace Conference. November 15, 2011

2012 Performance. ,ċ ĂĊ. %* * % (ƫ +/%0%+*ƫ,ċƫăă. Our profits (excluding special items) of $417 million grew 26 percent as compared to 2011.

Corporate Presentation National Bank Transportation and Logistics Conference March 24, 2010

Management Presentation. May 2013

Airline Industry Overview For the Regional Airline Association. December 8, 2010

New Market Structure Realities

Management Presentation. November 2018

Airline Performance and Capacity Strategies Dr. Peter Belobaba

J.P. Morgan Aviation, Transportation and Industrials Conference

Copa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018

IATA ECONOMICS BRIEFING AIRLINE BUSINESS CONFIDENCE INDEX OCTOBER 2010 SURVEY

American Airlines Group Inc.

Airline Mergers and Consumers. Before the US DOT Advisory Committee for Aviation Consumer Protection

Investor Relations Update October 25, 2018

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

AIR CANADA REPORTS 2010 THIRD QUARTER RESULTS; Operating Income improved $259 million or 381 per cent from previous year s quarter

INVESTOR PRESENTATION. May 2015

OPERATING AND FINANCIAL HIGHLIGHTS

Outlook for Air Travel

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Jumpstart 2017 Lukas Johnson SVP, Commercial. June 2017

Management Presentation. August 2012

AMR CORPORATION REPORTS THIRD QUARTER 2011 RESULTS. Net Loss of $162 Million; Operating Earnings of $39 Million

LEAVING THE RED Creating a profitable airline

American Airlines Group Inc.

Investor Relations Update January 25, 2018

Inter-Office Memo Reno-Tahoe Airport Authority

OPERATING AND FINANCIAL HIGHLIGHTS

CONTACT: Investor Relations Corporate Communications

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

OPERATING AND FINANCIAL HIGHLIGHTS

INVESTOR PRESENTATION. Imperial Capital Global Opportunities Conference September 2015

Industry Update. ACI-NA Winter Board of Directors Meeting February 3, 2016 Orlando, FL

Management Presentation. November 2013

Spirit Overview & 2016 Priorities

Aviation Suppliers Association Pioneering the Future of the Supply Chain. June 17, 2014

Copa Holdings Reports Net Income of US$113.9 Million for the Fourth Quarter of 2013

Copa Holdings Reports Fourth Quarter and Full Year 2007 Results

IATA ECONOMIC BRIEFING FEBRUARY 2007

Management Presentation. November 2011

Special Report RITA. A Decade of Change in Fuel Prices and U.S. Domestic Passenger Aviation Operations. By Theresa Firestine and Jenny Guarino

Thank you for participating in the financial results for fiscal 2014.

Gulf Carrier Profitability on U.S. Routes

Copa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018

SKYWEST, INC. ANNOUNCES THIRD QUARTER 2014 RESULTS

Spirit Airlines Maxim Group Growth Conference March 26, 2012

FIRST QUARTER 2017 RESULTS. 4 May 2017

Management Presentation. May 2012

Evaluating the Impact of Airline Mergers on Communities

MRO Market Update & Industry Trends

TURBULENCE AHEAD DISENGAGE THE AUTOPILOT GLOBAL FLEET & MRO MARKET FORECAST

Southwest Airlines (LUV) Analyst: Rebekah Zsiga Fall Recommendation: BUY Target Price until (12/31/2016): $62

AIR CANADA REPORTS 2010 FIRST QUARTER RESULTS Operating loss narrows; revenue and traffic growth reflect strengthening economy

Ticket- Change Fee Domestic/International

SKYWEST, INC. ANNOUNCES THIRD QUARTER 2012 RESULTS

Industry Update. ACI-NA Winter Board of Directors Meeting February 7, 2018 Palm Beach Gardens, FL

State of the Aviation Industry The North American Airport Perspective Marketing and Communications Conference

Delta Air Lines Reports June 2009 Quarter Financial Results

Results 2Q17. August 9, 2017

3. Aviation Activity Forecasts

Reno-Tahoe Airport Authority U.S. DOMESTIC INDUSTRY OVERVIEW FOR FEBRUARY

Worldwide Fleet Forecast

World Air Transport Statistics. Special AGM Edition WORLD AIR TRANSPORT SUMMIT

Investor Update Issue Date: April 9, 2018

CREDIT SUISSE GLOBAL INDUSTRIALS CONFERENCE DECEMBER 4, 2014

CONTACT: Investor Relations Corporate Communications

Global Airline Trends and Impacts International Aviation Issues Seminar

Investor Presentation

AIR CANADA REPORTS SECOND QUARTER RESULTS

MIRAMAR, Fla., April 29, 2015 (GLOBE NEWSWIRE) -- Spirit Airlines, Inc. (Nasdaq:SAVE) today reported first quarter 2015 financial results.

Conference Call 1Q14 Results. Investor Relations May 15, 2014

Copa Holdings Reports Net Income of US$51.9 Million for the Fourth Quarter of 2008 and US$152.2 Million for Full Year 2008

CONTACT: Investor Relations Corporate Communications

Introduction: Airline Industry Overview Dr. Peter Belobaba Presented by: Alex Heiter & Ali Hajiyev

Air China Limited Announces 2009 Annual Results

U.S. DOMESTIC INDUSTRY OVERVIEW FOR MARCH

Transcription:

AIRLINE ECONOMIC ANALYSIS FOR THE RAYMOND JAMES GLOBAL AIRLINE CONFERENCE NOVEMBER 2013 AUTHORS Bob Hazel Peter Otradovec Tom Stalnaker Aaron Taylor

TABLE OF CONTENTS SUMMARY 5 US CARRIERS INCLUDED AND METHODOLOGY 8 COSTS 9 1. System CASM Increase 9 2. Domestic CASM Increase 10 3. Long-Term Domestic CASM Trends 10 4. Fuel Prices 11 5. Value versus Network Carrier Domestic CASM Comparison, with and 12 without Fuel 6. Age and Fuel Burn 13 7. Individual Value Carrier Domestic CASMs 14 8. Individual Network Carrier Domestic CASMs 15 9. Stage-Length Adjusted Individual Carrier Domestic CASMs 17 10. Direct CASMs for Narrowbody Aircraft 17 REVENUE 20 11. RASM Increase 20 12. Network/Value Carrier Domestic RASM Gap 21 13. Changes in US Airline Revenue over Time 22 14. RASM Adjusted for Stage-Length 23 15. Ancillary Fees 23 MARGIN 26 16. RASM/CASM Margin 26 17. Domestic RASM/CASM Margin 27 18. International RASM/CASM Margin 29 19. Breakeven Load Factors 29 Copyright 2013 Oliver Wyman 3

CAPACITY 33 20. Changing Capacity in the US Domestic Market 33 21. International Portion of US Network Carrier Revenue 33 22. Revenue Growth Drivers 35 23. Revenue Profile 37 GLOBAL TRENDS 37 24. World Capacity and Growth by Region 37 25. Air Service Provided by Value Carriers Around the World 39 26. Global Alliances 40 27. Changing Fleet Composition 41 28. Stage-Length Adjusted Costs for International Carriers 43 CONCLUSION 45 Copyright 2013 Oliver Wyman 4

SUMMARY FOR US CARRIERS, THE FOLLOWING CHANGES STAND OUT SINCE LAST YEAR: COST 1. CASM Increase With relative stability in fuel prices, both network and value carriers 1 experienced smaller CASM increases than last year. Based on comparing Q1 2012 and Q1 2013 results, the average CASM of the network carrier group increased by only 2.6%, while the average for the value carrier group increased by 11.8%, driven largely by Southwest s CASM increase. 2. Network/Value Carrier Domestic CASM Gap The domestic CASM gap between network and value carriers has now declined for four of the past five years and is the smallest ever. 3. Ultra Low Cost Carrier CASM The value carriers with the lowest CASM, Allegiant and Spirit, have achieved a significant and growing stage-length adjusted CASM gap between them and other value carriers. 4. Fuel Costs Fuel prices have been high, but volatile only within a price band of about $.50 per gallon. In this environment, hedging has not been a substantial factor in fuel cost management. 5. Aircraft Seat Size For carriers that operate multiple narrowbody types, there are substantial CASM differences between the larger and smaller aircraft. For the same equipment types operated by multiple carriers, much of the CASM difference is driven by different seating configurations and stage-lengths. REVENUE 6. RASM Increase Network carriers experienced a smaller average RASM increase than in recent years, while value carriers experienced a larger average increase in RASM, driven largely by Southwest s large RASM increase. 7. Network/Value Carrier Domestic RASM Gap For the first time in mid-2012, value carriers achieved, and subsequently have sustained, higher domestic RASM than network carriers, before adjusting for stage-length. The surge in domestic RASM by the value carriers is striking. 8. Domestic RASM For Q1 2013, Delta achieved a domestic RASM premium over other carriers after adjusting for stage-length. 9. International RASM On a stage-length adjusted basis, United and Delta generated the highest international RASM. For Q1 2013, United s stage-length adjusted international RASM was significantly higher than its domestic RASM. Other carriers stage-length adjusted international RASM was either slightly higher or slightly lower than their domestic RASM. 1 See page 8 for a list of network and value carriers included. Copyright 2013 Oliver Wyman 5

10. Revenue Growth Overall revenue growth, both domestic and international, has been limited. For US network carriers, nearly all domestic revenue growth this past year was the result of yield increases, while international revenue growth was the result of yield increases and higher load factors, as US network carriers slightly reduced the number of seats. For US value carriers, revenue growth was driven primarily by a small increase in the number of seats. 11. Ancillary Revenue Miscellaneous revenue ranging from priority boarding to blankets has become the largest source of ancillary revenue and ancillary revenue growth, displacing reservations change fees and baggage fees. The growth rate for ancillary revenue has been higher for network carriers than for value carriers. 12. International Revenue Although Latin America still ranks third behind the Atlantic and Pacific in revenue generated for US carriers, it continues to grow more rapidly. 13. Higher Fare Passengers The importance of higher fare passengers is illustrated by the revenue profile of the JFK LAX route, where 10.8% of passengers generated 44.5% of the O&D revenue in 2012. MARGINS AND CAPACITY 14. Margins As measured by a comparison of total RASM/CASM, network carriers did not make a profit either system-wide or on their domestic operations during Q1 2013, while value carriers did. Network carriers slightly narrowed their negative RASM/CASM gap since the last report. 15. Breakeven Load Factors Domestic load factors have flattened, with the largest network carriers having load factors in the mid 80s, and the largest value carriers having load factors in the low 80s. Breakeven load factors also have been relatively stable. 16. Domestic Capacity Growth Between September 2012 and September 2013, domestic capacity provided by mainline network and value carriers grew by only 0.3% in each case. Regional carrier capacity declined by 4.6%. 17. Segment revenue A comparison of total segment revenue by carrier shows that airlines such as Spirit collected total revenue per passenger in the same range as other value carriers with much higher revenue per segment before taking ancillary revenue into account. GLOBALLY, THE FOLLOWING TRENDS ARE EVIDENT: 18. Value Carriers around the World Oceania has the highest percentage of ASMs provided by value carriers. South America has the lowest percentage. Value carriers are gaining market share nearly everywhere, with the greatest increases in Mexico and Australia over the past three years. 19. RASM/CASM Cross-country RASM/CASM comparisons for international carriers are limited by foreign exchange and financial reporting differences. However, our analysis shows the same trends for international carriers as among US carriers. In all regions, the value carriers have lower unit costs than their network carrier rivals. Ultra low cost carriers, such as Ryanair, have CASKs that are a step lower than even the value carriers in those regions. Copyright 2013 Oliver Wyman 6

20. Aircraft Deployment Aircraft type usage varies by world region. The US has a higher percentage of smaller regional jets; Canada has a higher percentage of turboprops; Asia and the Middle East have a higher percentage of widebodies. The two clear recent trends are the growth of larger regional jets in some regions, and the decline of smaller regional jets. 21. Capacity Growth Over the past four years, two of the three largest world regions in terms of ASM capacity have reversed order. Asia now ranks first, Europe second, and the US third, whereas four years ago, the positions of Asia and the US were reversed. 22. Air Service Distribution In most world regions, the largest share of capacity is devoted to flights within the same region. The exceptions are the Middle East, Africa, and the Caribbean, where the greatest share of capacity is devoted to flights to other regions. 23. Alliances The three global alliances generated 59% of the world s ASMs, with Star 39% larger than second-ranked SkyTeam. Forty one percent of global ASMs continue to be operated by carriers that are not part of an alliance and that percentage is growing slightly because of the higher growth rate of the non-aligned carriers. Copyright 2013 Oliver Wyman 7

US CARRIERS INCLUDED AND METHODOLOGY The largest US value carriers, except for Virgin America 2, and the largest US network carriers are included in this analysis. The carriers included comprise nearly 90% of US carrier ASMs. 3 OUR SET OF VALUE CARRIERS (LOW-COST): 1. Allegiant 2. Frontier 3. JetBlue 4. Southwest (including AirTran) 5. Spirit OUR SET OF NETWORK CARRIERS: 1. Alaska 2. American 3. Delta 4. Hawaiian 5. United (including Continental) 6. US Airways We have based most of the analysis on first quarter 2013 data, which is the most recent US DOT (Form 41) data available. DOT data was used instead of SEC filings to permit comparisons of specific equipment types and ensure that non-airline-related costs did not dilute the specific focus on airline costs. In some cases, where indicated, we have used data from the most recent four quarters to provide a longer period for comparison. For carriers outside the US, we have used the most recent reporting period available on a comparative basis. 2 US DOT Form 41 information is not available for Virgin America for Q4 2012 and Q1 2013. 3 The primary category not included is regional carriers, which provide most of their capacity under Capacity Purchase Agreements (CPAs). Regional carriers have different expense payment arrangements in the CPAs with their mainline partners. The number of expense categories paid directly by mainline carriers and not appearing in the regional carriers costs has increased over time. Fuel and aircraft ownership were among the first to be directly paid in some CPAs. More recently some mainline carriers have taken over payment for ground handling and engine maintenance. As a result, comparing total CASM across regional carriers and aircraft may be very misleading. Copyright 2013 Oliver Wyman 8

Unless indicated otherwise, the revenues and costs provided are for mainline operations only. We have removed the revenues and costs associated with the carriers regional affiliates by correcting for their Transport-Related Revenues and costs, although, it is impossible to do so with absolute precision. COSTS 1. SYSTEM CASM INCREASE The average network carrier CASM increased by 2.6% from 13.8 to 14.1, while the average value carrier CASM increased much more, by 11.8% from 12.4 to 13.8. As discussed in section 7, however, value carrier CASM changes varied widely, ranging from -2.4% to 16.5%. The network carrier CASM disadvantage to the value carriers declined from 33.9% in Q1 2008 to only 3.6% in Q1 2013. This relatively small cost disadvantage is a far cry from the much larger gaps of previous years. EXHIBIT 1: Q1 2012/2013 SYSTEM CASM BY GROUP (EXCLUDING REGIONAL AFFILIATES) 15 13.5 14.1 13.8 14.1 12.4 13.8 COST PER ASM (CENTS) 10 5 0 2012 2013 2012 2013 2012 2013 Our airline sample overall Average for network carriers (Alaska, American, Delta, Hawaiian, United, US Airways) Average for value carriers (Allegiant, Frontier, JetBlue, Southwest, Spirit) LABOR FUEL OTHER Source: PlaneStats.com for Q1 2012 and Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Copyright 2013 Oliver Wyman 9

2. DOMESTIC CASM INCREASE Because network carriers and value carriers operate very different systems in terms of the capacity devoted to international service and the profile of their international service, it is useful to compare the CASMs of both groups for their domestic operations. From Q1 2012 to Q1 2013, the average network carrier domestic CASM increased by 0.8% from 14.3 to 14.5, while the average value carrier CASM increased more, by 10.6% from 12.6 to 14.0. (In both cases, the increases were slightly less than the system CASM increases.) As a result, the network carrier domestic CASM disadvantage to the value carriers declined from 12.0% in Q1 2012 to 3.5% in Q1 2013. Of the three cost categories shown Labor, Fuel, and Other Labor increased by 13% and Other costs increased by 22% for the value carrier group, while increasing only 1% and 2%, respectively, for the network carriers. The value carrier results are heavily impacted by Southwest, which provided 62.9% of value carrier domestic ASMs and collected 68.8% of value carrier domestic revenue. Without Southwest, the average domestic CASM for value carriers increased by 1.1% from 11.8 in Q1 2012 to 11.9 in Q1 2013. EXHIBIT 2: Q1 2012/2013 DOMESTIC CASM BY GROUP (EXCLUDING REGIONAL AFFILIATES) 15 13.8 14.3 14.3 14.5 14.0 12.6 COST PER ASM (CENTS) 10 5 0 2012 2013 2012 2013 2012 2013 Our airline sample overall Average for network carriers (Alaska, American, Delta, Hawaiian, United, US Airways) Average for value carriers (Allegiant, Frontier, JetBlue, Southwest, Spirit) LABOR FUEL OTHER Source: PlaneStats.com for Q1 2012 and Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). 3. LONG-TERM DOMESTIC CASM TRENDS Exhibit 3 shows the domestic CASM differential between network and value carriers over time. For each group, CASM is divided into Fuel and Other for the 1st quarter of each year from 2007 through 2013. Copyright 2013 Oliver Wyman 10

EXHIBIT 3: COMPARISON OF DOMESTIC CASM BETWEEN NETWORK AND VALUE CARRIERS OVER TIME (Q1 2007 Q1 2013) COST PER ASM (CENTS) 16 14 12 10 8 6 4 11.4 8.8 2.6 13.1 9.8 3.3 12.2 9.6 2.6 12.8 10.8 2.0 13.5 12.1 1.4 14.3 12.6 1.7 14.5 14.0 0.5 2 0 Network Value Cost Gap Network Value Cost Gap Network Value Cost Gap Network Value Cost Gap Network Value Cost Gap Network Value Cost Gap Network Value Cost Gap Q1 2007 Q1 2008 Q1 2009 Q1 2010 Q1 2011 Q1 2012 Q1 2013 FUEL OTHER DIFFERENCE Invisible dataset Fuel Labor Other Source: PlaneStats.com. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). The domestic CASM gap between network and value carriers has now declined for four of the five past years and is the smallest ever. The table below shows the declining gap in percentage terms: NETWORK CARRIER CASM % HIGHER THAN VALUE CARRIER CASM 2008 33.9% 2009 27.5% 2010 18.3% 2011 11.6% 2012 13.6% 2013 3.6% 4. FUEL PRICES Fuel costs have been high, but volatile only within a price band of about $.50 per gallon. In this environment, hedging has not been a substantial factor in fuel cost management. From Q1 2012 to Q1 2013, the domestic fuel CASM decreased by about 1% for both network and value carriers to 4.6. During Q1 2013, fuel costs amounted to 33.1% of the average value carrier domestic CASM and 32.0% of the average network carrier domestic CASM. Copyright 2013 Oliver Wyman 11

Exhibit 4 below shows the average fuel price paid by US carriers in comparison to the average spot price. Where the system average was lower than the spot price, as was the case during several periods in 2011 and 2012, carriers benefited from effective hedging. Conversely, during much of 2009 and 2010, carriers lost money on their hedges as lower prices were available in the market on a spot basis. EXHIBIT 4: SYSTEM AVERAGE FUEL PRICE (US CARRIERS) AND FUEL SPOT PRICE (JANUARY 2001 THROUGH SEPTEMBER 2013) 400 350 Carriers benefit from future buys 300 CENTS PER GALLON 250 200 150 100 50 Carriers penalized by future buys SYSTEM AVERAGE FUEL PRICE FUEL SPOT PRICE 0 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Source: Oliver Wyman research based on US DOT (Form 41) Fuel Cost and Consumption Report and US Energy Information Administration Data. 5. VALUE VERSUS NETWORK CARRIER DOMESTIC CASM COMPARISON, WITH AND WITHOUT FUEL Exhibit 5 shows the convergence of CASM excluding fuel (ex-fuel CASM) between network and value carriers. Putting aside quarterly swings, the network carrier ex-fuel CASM has been nearly flat since 2008, while the value carrier ex-fuel CASM has been trending upward. As noted previously, the value carrier results are heavily influenced by Southwest s large proportion of value carrier ASMs. Historically, value carriers have had a fuel cost advantage because of their newer fleets and, at one time, Southwest Airlines advantageous hedge positions. However, that is no longer the case. Network carrier and value carrier fuel costs have been tracking at approximately the same level. The main difference is that value carriers have managed to keep their fuel costs slightly more stable than network carriers on a quarter-by-quarter basis. Copyright 2013 Oliver Wyman 12

EXHIBIT 5: DOMESTIC CASM AND FUEL CASM GROWTH (Q1 2007 Q1 2013) 10 8 6 4 2 0 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 COST PER ASM (CENTS) Q4 Q1 2007 2008 2009 2010 2011 2012 2013 NETWORK CASM EX FUEL NETWORK FUEL VALUE CASM EX FUEL VALUE FUEL Source: PlaneStats.com. Mainline operations only, excludes Transport-Related cost (regionals). 6. AGE AND FUEL BURN Exhibit 6 shows the general correlation between aircraft age and fuel efficiency (expressed in gallons per seat hour). Based on DOT data, fuel efficiency differences are evident between the 0-5, 5-10, and 10-15 year age groups, but there is very little difference between the >15 and 10-15 year age groups. Keep in mind, however, this is just an overview that does not adjust for stage-length, aircraft seat configuration, or other factors. Fleet replacement decisions are heavily influenced by the 1 or more gain in CASM resulting from the greater fuel efficiency of newer aircraft. EXHIBIT 6: FUEL BURN VERSUS AIRCRAFT AGE 7.00 6.25 6.21 GALLONS OF FUEL 6.00 5.00 4.00 3.00 5.11 5.47 2.00 1.00 - <5 5-10 10-15 >15 AVERAGE FLEET AGE Source: PlaneStats.com for 2013. Mainline operations only. Copyright 2013 Oliver Wyman 13

Although the average age of US aircraft rose steadily from 2005 through 2012 to an average of 14 years, it is now declining, which will result in fuel cost savings. 7. INDIVIDUAL VALUE CARRIER DOMESTIC CASMS Domestic CASM changes at the five value carriers ranged from a decline of 2.3% at Allegiant, to an increase of 16.4% at Southwest over the one-year period. Frontier s domestic CASM declined by 0.9%, Spirit increased by 0.6%, and JetBlue increased by 4.4%. Except for Southwest, labor CASM changes fit within a narrow band, ranging from a decline of 0.15 at Spirit to an increase of 0.09 at Frontier. For Southwest, still in the process integrating its AirTran acquisition, labor CASM increased by 0.77 or 20.3% and other expenses increased by 1.45 or 32.5%. Fuel price changes were not the reason for significant CASM changes at any carrier this year. Exhibit 7 shows the domestic CASM for each of the value carriers, ranked from low to high. These rankings are not stage-length adjusted and that adjustment will change the rankings. EXHIBIT 7: DOMESTIC CASM BREAKDOWN BY AIRLINE VALUE CARRIERS (Q1 2012/2013) 20 15.2 COST PER ASM (CENTS) 15 10 5 10.5 10.2 10.3 10.3 11.9 12.5 13.6 13.5 13.0 0 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 Allegiant Spirit JetBlue Frontier Southwest LABOR FUEL OTHER Source: PlaneStats.com for Q1 2012 and Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Copyright 2013 Oliver Wyman 14

Individual carrier details are shown in Exhibit 8. EXHIBIT 8: CASM DETAILS FOR INDIVIDUAL CARRIERS AIRLINE YEAR CASM LABOR FUEL OTHER INCREASE INCREASE % Allegiant 2012 10.48 1.81 5.40 3.27 2013 10.22 1.86 5.11 3.25-0.26-2.5% Spirit 2012 10.27 1.90 4.03 4.34 2013 10.33 1.75 4.06 4.52 0.06 0.6% JetBlue 2012 11.92 2.84 4.45 4.63 2013 12.45 2.93 4.52 5.00 0.53 4.5% Frontier 2012 13.57 2.70 4.90 5.97 2013 13.45 2.79 4.62 6.04-0.12-0.9% Southwest 2012 13.02 3.80 4.76 4.46 2013 15.15 4.57 4.67 5.91 2.13 16.4% Source: PlaneStats.com for Q1 2012 and Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Of the value carriers, Spirit had the lowest Labor and Fuel CASM, while Allegiant had the lowest Other CASM. Allegiant had the highest Fuel CASM; Southwest had the highest Labor CASM; and Frontier had the highest Other CASM. 8. INDIVIDUAL NETWORK CARRIER DOMESTIC CASMS Domestic CASM changes at the six network carriers ranged from a decline of 5.7% at Hawaiian to an increase of 6.1% at United over the one-year period. Alaska s domestic CASM declined by 4.9%, US Airways declined by 2.8%, American decreased by 1.1%, and Delta increased by 1.3%. Alaska, Hawaiian, and US Airways each had modest declines in Labor, Fuel, and Other categories. American had a decline in Labor CASM which outweighed the increase in Other. Only Delta and United had an increase in Labor CASM; United also experienced an increase in Other. As with the value carriers, these are not stage-length adjusted CASMs. Copyright 2013 Oliver Wyman 15

EXHIBIT 9: DOMESTIC CASM BY BREAKDOWN BY AIRLINE NETWORK CARRIERS ( 2012/2013) 20 15.8 16.0 COST PER ASM (CENTS) 15 10 5 12.6 11.9 13.9 13.1 14.0 13.7 14.3 14.1 13.6 14.4 0 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 Alaska Hawaiian US Airways American United Delta LABOR FUEL OTHER Source: PlaneStats.com for Q1 2012 and Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Individual carrier details are shown in Exhibit 10. EXHIBIT 10: DOMESTIC CASM DETAILS FOR INDIVIDUAL CARRIERS AIRLINE YEAR CASM LABOR FUEL OTHER INCREASE INCREASE % Alaska 2012 12.56 3.48 4.33 4.75 2013 11.94 3.32 4.18 4.44-0.62-4.9% Hawaiian 2012 13.88 3.01 4.56 6.31 2013 13.09 2.77 4.41 5.91-0.79-5.7% US Airways 2012 14.04 3.34 4.82 5.88 2013 13.65 3.31 4.60 5.74-0.39-2.8% American 2012 14.28 4.28 4.86 5.14 2013 14.13 3.58 4.93 5.62-0.15-1.1% United 2012 13.55 4.15 4.59 4.81 2013 14.37 4.76 4.48 5.13 0.82 6.1% Delta 2012 15.80 4.53 4.56 6.71 2013 16.01 4.86 4.65 6.50 0.21 1.3% Source: PlaneStats.com for Q1 2012 and Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Copyright 2013 Oliver Wyman 16

9. STAGE-LENGTH ADJUSTED INDIVIDUAL CARRIER DOMESTIC CASMS Using an accepted stage-length adjustment method, we recomputed the Q1 2013 domestic CASM for each carrier based on a standardized stage-length of 1,000 miles. 4 Exhibit 11 shows the results: Spirit and Allegiant remain the lowest cost carriers, followed by Hawaiian. Then, five carriers have stage-length adjusted domestic CASMs within a narrow range, ranked from low to high: Alaska, JetBlue, Frontier, US Airways, and Southwest. Finally, of the three largest network carriers, American s stage-length adjusted CASM is lower than Delta and United. EXHIBIT 11: DOMESTIC CASM BY AIRLINE STAGE-LENGTH ADJUSTED TO 1,000 MILES (Q1 2013) United Delta 15.6 15.4 American 14.4 Southwest US Airways Frontier JetBlue Alaska 13.3 13.2 12.9 12.7 12.7 Hawaiian 10.9 Allegiant Spirit 10.2 10.1 SLA = CASM * ((SL/1000)^0.3333) 0 2 4 6 8 10 12 14 16 18 SLA COST PER ASM (CENTS) Source: PlaneStats.com for Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Note: We briefly review international CASM and RASM for US carriers in section 18, and system CASK/RASK for carriers around the world in section 28. 10. DIRECT CASMS FOR NARROWBODY AIRCRAFT Exhibits 12, 13, and 14 make direct cost comparisons between narrowbody aircraft operated by different carriers. This type of comparison has been of interest to our readers in the past and, therefore, has been expanded in this year s report. Because of the number of aircraftoperator combinations, the exhibits are divided by seats: Less than 130 seats, 130-160 seats, and over 160 seats. To help reduce issues resulting from small sample size, a minimum fleet size of ten is set for inclusion of any aircraft-operator combination. 4 We used a stage-length adjustment coefficient of.33. Using a higher coefficient would change the results only slightly. Copyright 2013 Oliver Wyman 17

The values plotted are for direct CASM only the direct operating costs reported by the carriers on DOT Form 41, including pilots, fuel, aircraft ownership, maintenance, and insurance. Indirect costs are not included because the carriers may allocate these in different ways. To smooth out quarterly variations caused primarily by maintenance requirements, the data is for the full year ending Q1 2013. Exhibits 12 and 13 generally show the expected correlation between longer stage-length and lower CASM, and between greater number of seats and lower CASM. The graphs also show that operating costs are a function of aircraft mission. For example, both Jetblue and US Airways use the E-190 for shorter routes with fewer seats and the A320 for longer, higher density routes. EXHIBIT 12: DIRECT CASM OF NARROWBODIES (UNDER 130 SEATS) PLOTTED AGAINST AVERAGE STAGE-LENGTH BY AIRCRAFT TYPE, ACTUAL FUEL PRICES 2013 21 20 Hawaiian 717-200 (121 Seats) 19 18 17 DIRECT CASM 16 15 Delta DC-9-50 (121 Seats) 14 US Airways ERJ 190 (99 Seats) United 737-500 (110 Seats) 13 Delta A319 (124 Seats) 12 JetBlue ERJ 190 (100 Seats) 11 Southwest 737-500 (122 Seats) US Airways A319 (124 Seats) 10 United A319 (120 Seats) 9 Alaska 737-700/LR (124 Seats) United 737-700/LR (119 Seats) 8 100 200 300 400 500 600 700 800 900 1,000 1,100 1,200 1,300 STAGE-LENGTH Source: PlaneStats.com for 2013. Mainline operations only. Direct costs include pilots, fuel, aircraft ownership, maintenance, and insurance. Indirect expenses not included as they are not reported by aircraft type. Copyright 2013 Oliver Wyman 18

EXHIBIT 13: DIRECT CASM OF NARROWBODIES (130 TO 160 SEATS) PLOTTED AGAINST AVERAGE STAGE-LENGTH BY AIRCRAFT TYPE, ACTUAL FUEL PRICES 2013 DIRECT CASM 11.0 10.5 10.0 9.5 9.0 8.5 8.0 7.5 7.0 Alaska 737-400 (144 Seats) Delta MD80 (149 Seats) Southwest 737-300 (137 Seats) US Airways 737-400 (144 Seats) American MD80 (140 Seats) Delta MD90 (160 Seats) Delta A320 (150 Seats) United A320 (142 Seats) Southwest 737-700/LR (139 Seats) US Airways A320 (150 Seats) Frontier A319 (138 Seats) Spirit A319 (145 Seats) Delta 737-800 (160 Seats) American 737-800 (155 Seats) United 737-800 (154 Seats) JetBlue A320 (150 Seats) 6.5 6.0 Alaska 737-800 (157 Seats) 5.5 500 600 700 800 900 1,000 1,100 1,200 1,300 1,400 1,500 1,600 1,700 STAGE-LENGTH Source: PlaneStats.com for 2013. Mainline operations only. Direct costs include pilots, fuel, aircraft ownership, maintenance, and insurance. Indirect expenses not included as they are not reported by aircraft type. There are some large differences between the carriers in both stage-length and number of seats for the same aircraft. For example, Spirit s A320 has 178 seats compared to United s A320 with 142 seats. Delta s A320 has an average stage-length of 900 miles compared to JetBlue s at 1,280 miles. In addition, the two exhibits show that the older 737 series aircraft are being used for shorter stage-lengths as are the MD80s/90s. The conclusions to be drawn from Exhibit 14 are less clear, except with respect to 757-200s. Their high direct CASMs, despite long stage-lengths, make it easy to understand why they are being retired by some carriers. Copyright 2013 Oliver Wyman 19

EXHIBIT 14: DIRECT CASM OF NARROWBODIES (OVER 160 SEATS) PLOTTED AGAINST AVERAGE STAGE-LENGTH BY AIRCRAFT TYPE, ACTUAL FUEL PRICES ( 2013) DIRECT CASM 8.4 United 757-200 (171 Seats) 8.2 American 757-200 (185 Seats) 8.0 7.8 Spirit A321 (218 Seats) Delta 757-200 (180 Seats) US Airways 757-200 (184 Seats) 7.6 United 757-300 (214 Seats) 7.4 7.2 7.0 6.8 Frontier A320 (168 Seats) Alaska 737-900 (173 Seats) Delta 757-300 (224 Seats) 6.6 Allegiant MD80 (161 Seats) United 737-900 (168 Seats) 6.4 6.2 6.0 US Airways A321 (183 Seats) 5.8 Spirit A320 (178 Seats) 5.6 Southwest 737-800 (175 Seats) 5.4 Allegiant 757-200 (223 Seats) 5.2 800 850 900 950 1,000 1,050 1,100 1,150 1,200 1,250 1,300 1,350 1,400 1,450 1,500 1,550 1,600 1,650 1,700 1,750 STAGE-LENGTH Source: PlaneStats.com for 2013. Mainline operations only. Direct costs include pilots, fuel, aircraft ownership, maintenance and insurance. Indirect expenses not included as they are not reported by aircraft type. REVENUE 11. RASM INCREASE RASM has been increasing for both network and value carriers since early 2009. From Q1 2012 to Q1 2013, RASM for the average network carrier increased by 3.1%, less than the average value carrier RASM increase of 11.6%. Value carrier RASM increased sharply in the first two quarters of 2012 before settling at a lower level that is still higher than the network carrier average. System RASM closely tracks domestic RASM for both sets of carriers. See Exhibit 15. Copyright 2013 Oliver Wyman 20

EXHIBIT 15: RASM GROWTH (Q1 2007 Q1 2013) 15 14 REVENUE PER ASM (CENTS) 13 12 11 10 9 8 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2007 2008 2009 2010 2011 2012 2013 NETWORK RASM SYSTEM NETWORK RASM DOMESTIC VALUE RASM SYSTEM VALUE RASM DOMESTIC Source: PlaneStats.com. Mainline operations only, excludes Transport-Related Revenue (regionals). 12. NETWORK/VALUE CARRIER DOMESTIC RASM GAP For the first time in mid-2012, value carriers achieved, and subsequently have sustained, higher domestic RASM than network carriers, before adjusting for stage-length. As shown in Exhibit 16, the RASM advantage of the network carriers has declined each year since 2007. EXHIBIT 16: COMPARISON OF DOMESTIC RASM BETWEEN NETWORK AND VALUE CARRIERS OVER TIME (Q1 2007 Q1 2013) 16 REVENUE PER ASM (CENTS) 14 12 10 8 6 4 10.7 9.0 1.7 11.4 9.9 1.5 10.9 1.1 9.8 0.4 12.6 0.7 12.2 11.6 10.9 13.5 12.7 0.8-0.3 13.8 14.1 2 0 Network Value Rev. Gap Network Value Rev. Gap Network Value Rev. Gap Network Value Rev. Gap Network Value Rev. Gap Network Value Rev. Gap Network Value Rev. Gap Q1 2007 Q1 2008 Q1 2009 Q1 2010 Q1 2011 Q1 2012 Q1 2013 RASM DIFFERENCE Source: PlaneStats.com. Mainline operations only, excludes Transport-Related Revenue (regionals). Copyright 2013 Oliver Wyman 21

13. CHANGES IN US AIRLINE REVENUE OVER TIME Exhibit 17 shows total revenue for all US carriers over the past ten years, including revenue from cargo, regional carriers (Transport Revenue), and service fees. In 2011, total revenue for US carriers finally exceeded the previous peak of YEQ3 2008. Over the past year, total revenue has been nearly flat. Despite all the public discussion of airline fees collected beyond the ticket price, the chart shows that they remain a small percentage of airline revenue. A more detailed discussion of the sources and drivers of airline revenue follows. EXHIBIT 17: OPERATING REVENUE, ALL REPORTING CARRIERS, INCLUDING TRANSPORT REVENUE ( 2003 2013) OPERATING REVENUE (BILLIONS) $200 $190 $180 $170 $160 $150 $140 $130 $120 $110 $100 $90 $80 $70 $60 $50 $40 Public Service Reservation Fees Baggage Fees Miscellaneous Charter Cargo Transport Revenue Passenger Revenue $30 $20 $10 0 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Note: Transport Revenue is primarily revenue from regional carriers. Source: PlaneStats.com > Form 41 Financial > P1.2 Income Statement for all reporting carriers. Copyright 2013 Oliver Wyman 22

14. RASM ADJUSTED FOR STAGE-LENGTH Exhibit 18 shows the stage-length adjusted domestic RASM for all carriers in the study, similar to the domestic CASM ranking in the cost section. The highest unit revenue performance, by Delta at 15.3, is approximately 38% greater than the three lowest unit revenue generators Hawaiian (11.0 ), Frontier (11.1 ), and Allegiant (11.1 ). Over the past several years, this gap has been cut in half, largely the result of increased RASM by the lower RASM carriers. After first place Delta, three carriers Southwest, United, and American (at 13.5 ) are tied for second, with Alaska (13.3 ) and US Airways (13.2 ) at nearly the same level. JetBlue follows at 12.4 and Spirit at 11.6. EXHIBIT 18: DOMESTIC RASM BY AIRLINE STAGE-LENGTH ADJUSTED TO 1,000 MILES (Q1 2013) 18 16 15.3 SLA DOMESTIC RASM (CENTS) 14 12 10 8 6 4 11.0 11.1 11.1 11.6 12.4 13.2 13.3 13.5 13.5 13.5 2 0 Hawaiian Frontier Allegiant Spirit JetBlue US Airways Alaska American United Southwest Delta Source: PlaneStats.com for Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). 15. ANCILLARY FEES Over the past several years, airlines have captured increasing amounts of revenue for nonticket charges such as baggage, reservation change fees, and other fees most of which are not included in DOT-reported average airfares or passenger RASM. Exhibit 19 focuses on the three major categories of fees baggage, reservation change, and miscellaneous to show the growth to date. Miscellaneous is a broad category including buy-on-board meals, in-flight entertainment, Wi-Fi, priority boarding, blankets and pillows, and other items. Copyright 2013 Oliver Wyman 23

EXHIBIT 19: BAGGAGE, RESERVATION CHANGE AND MISCELLANEOUS FEES ( 2003 2013) $11.0 $10.0 $9.0 SERVICE FEES (BILLIONS) $8.0 $7.0 $6.0 $5.0 $4.0 $3.0 +8.7% +1.7% +23.9% MISCELLANEOUS Three Year CAGR = +19.8% RESERVATION CHANGE FEES Three Year CAGR = +3.6% $2.0 $1.0 +73.9% +80.1% BAGGAGE FEES Three Year CAGR = +2.9% $0.0 2003 2004 2005 2006 2007 2008 +236.0% 2009 2010 2011 2012 2013 Source: PlaneStats.com > Form 41 Financials > P1.2 Income Statement for all reporting carriers. Based on airline reports to DOT, these ancillary fees generated $10.7 billion in 2013. Miscellaneous fees, at $4.7 billion, generated the largest share, followed by baggage fees at $3.4 billion, and reservation change fees at $2.6 billion. Over the three-year period ending Q1 2013, miscellaneous fee revenue grew at an annual rate of 19.8%, compared with reservation change fees at 3.6%, and baggage fees at 2.9%. Recent growth in baggage fees has been virtually nonexistent, increasing only 0.3% from Q1 2012 to Q1 2013. Reservation change fees increased by 7.5% during the same period, but this was overshadowed by the increase in miscellaneous fees of 13.8% as carriers searched for new sources of revenue. Exhibit 20 shows the different composition of fees collected by value and network carriers, with value carriers generating only 14.2% of total ancillary revenue from reservation changes (due largely to Southwest s policy of not charging for reservation changes), and 48.5% of their total ancillary revenue from miscellaneous fees. For value carriers, bag fee revenue grew most quickly over the past three years. Network carriers, on the other hand, generated approximately equal proportions of revenue from each of the three fee categories, with miscellaneous fee revenue growing most quickly. The overall growth rate of fee revenue for network carriers over the past three years was higher than for value carriers. From Q1 2010 to Q1 2013, network carrier ancillary revenue increased by $361 million, which is almost as much as total value carrier ancillary revenue in Q1 2013 of $418 million. Copyright 2013 Oliver Wyman 24

EXHIBIT 20: BAGGAGE, RESERVATION CHANGE, AND MISCELLANEOUS FEES ANCILLARY REVENUE (MILLIONS) 450 400 350 300 250 200 150 100 50 358 54.6% 15.3% 30.1% 418 48.5% +1.3% CAGR 14.2% +2.6% CAGR 37.3% +13.2% CAGR ANCILLARY REVENUE (MILLIONS) 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 1,451 21.3% 34.0% 44.6% 1,812 31.3% +22.5% CAGR 34.1% +7.7% CAGR 34.6% -1.1% CAGR 0 Q1 2010 Q1 2013 0 Q1 2010 Q1 2013 VALUE CARRIERS NETWORK CARRIERS BAGGAGE FEES RESERVATION FEES MISCELLANEOUS Source: PlaneStats.com > Form 41 Financials > P1.2 Income Statement. Although the ancillary revenue contribution is important to the carriers, the revenue generated is a smaller proportion of total passenger revenue than the many passenger anecdotes would suggest. The percentage of revenue collected in fares and fees from each segment passenger is broken out for selected carriers in Exhibit 21. Most carriers collected 5-12% of passenger revenue from ancillary fees. The exceptions are Allegiant, which collected 15.6%, and Spirit, which collected 36.6%. Ancillary revenue reported to the DOT may be less and in some cases substantially less than what some individual carriers report in their SEC filings. For example, Allegiant, a leader in the area of ancillary revenue generation, reported to the SEC that ancillary revenue was 29.9% of its operating revenue in 2012. Analysis of DOT reports shows Allegiant s ancillary revenue for the same period amounted to 15.6% of its passenger revenue. The important difference between the SEC and DOT results is that carrier reports to the DOT include only fees directly related to the provision of air transportation. For example, carrier sales of frequent flyer miles are not included in DOT results. 5 For Allegiant, its high level of ancillary revenue reported to the SEC is also a function of hotel room sales made through the airline. 5 As further explanation, our definition of DOT reported ancillary revenue is limited to Baggage Fees, Reservation Change Fees and miscellaneous. We do not include Transport-Related Revenue, which is, for the most part, revenue collected by carriers operating under Capacity Purchase Agreements (CPAs) for network carriers. For example, the revenue associated with flights operated by SkyWest operating as United Express is reported by United as Transport-Related Revenue. Other revenue sources are included in the Transport-Related Revenue category, but they are insignificant in comparison to the CPA revenue and cannot be separately identified. Some value carriers do not have CPA contracts, however, and use the Transport-Related Revenue category largely to report ancillary revenue not related to air transportation. For 2013, Allegiant reported $90.6 million in Transport-related revenue and Southwest reported $37.3 million, and these amounts are likely largely ancillary revenue not related to air transportation. For Allegiant, the largest component would be revenue from hotel room sales. Copyright 2013 Oliver Wyman 25

EXHIBIT 21: TICKETED REVENUE, RESERVATIONS, BAGGAGE, AND MISCELLANEOUS SERVICE FEES BY CARRIER ( 2013) 260 5.1% REVENUE PER SEGMENT PASSENGER (US DOLLARS) 240 220 200 180 160 140 120 100 80 60 40 20 15.6% 5.5% 10.7% 36.6% 7.4% 4.7% 10.3% 7.6% 12.0% 5.7% 0 Allegiant Hawaiian Frontier Spirit Southwest JetBlue US Airways Alaska CARRIERS RANKED BY REVENUE PER SEGMENT PASSENGER Delta American United TICKETED REVENUE RESERVATION CHANGE FEES BAGGAGE FEES MISCELLANEOUS Source: PlaneStats.com > Form 41 Financials > P1.2 Income Statement Looking outside the US, we find widely varying results. In general, global network carriers have the least amount of ancillary fee revenue and do not report the results. At the other end of the spectrum, carriers that have traditionally focused on ancillary revenue often report the results. For example, in 2012, Ryanair reported that ancillary revenue made up 26.6% of its operating revenue. For Tiger Air, the figure was 20.8%, and for Air Asia 19.0%. MARGIN 16. RASM/CASM MARGIN Comparing RASM with CASM provides an approximate measure of operating profitability. 6 From Q1 2012 to Q1 2013 the negative RASM/CASM margin for network carriers declined by 8.9% from -0.6 to -0.5. For value carriers, the margin remained flat at 0.2. Exhibit 22 compares RASM and CASM for network versus value carriers on a system basis for Q1 2012 and Q1 2013. As the first quarter is traditionally weak, these results are not indicative of revenue or margin results for the full year. DOT data for Q1 2013 is the most recent available, however, and is useful for comparisons over time and between different carriers. Overall, the results show that the RASM increases for network and value carriers between Q1 2012 and Q1 2013 although much larger for the value carriers were both accompanied by roughly matching CASM increases. 6 As used here, RASM includes all carrier operating revenue passenger, cargo, and ancillary; and CASM includes all operating costs. Excluded from CASM is interest expense. Copyright 2013 Oliver Wyman 26

EXHIBIT 22: COMPARISON OF SYSTEM RASM AND CASM (Q1 2012/2013) 16 14 13.1 13.5 13.7 14.1 13.2 13.8 13.6 14.1 12.6 12.4 14.0 13.8 12 CENTS PER ASM 10 8 6 4 2 0 RASM CASM RASM CASM RASM CASM RASM CASM RASM CASM RASM CASM Q1 2012 Q1 2013 Q1 2012 Q1 2013 Q1 2012 Q1 2013 Our airline sample overall Average for network carriers (Alaska, American, Delta, Hawaiian, United, US Airways) Average for value carriers (Allegiant, Frontier, JetBlue, Southwest, Spirit) LABOR FUEL OTHER Source: PlaneStats.com for Q1 2013. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). 17. DOMESTIC RASM/CASM MARGIN From Q1 2012 to Q1 2013 the negative domestic RASM/CASM margin for network carriers declined by 20% from -0.8 to -0.7. For value carriers, the small positive margin more than doubled from 0.1 to 0.2. On an absolute basis, these changes are much smaller than in past years. Exhibit 23 compares RASM and CASM for network versus value carriers for domestic service for Q1 2012 and Q1 2013. As with the system comparison, the most noticeable yearover-year change shown is the substantial increase in value carrier RASM, matched by a corresponding change in value carrier CASM. Copyright 2013 Oliver Wyman 27

EXHIBIT 23: COMPARISON OF DOMESTIC RASM AND CASM (Q1 2013/2012) 16 14 13.2 13.8 13.9 14.3 13.5 14.3 13.8 14.5 12.7 12.6 14.1 14.0 12 CENTS PER ASM 10 8 6 4 2 0 RASM CASM RASM CASM RASM CASM RASM CASM RASM CASM RASM CASM Q1 2012 Q1 2013 Q1 2012 Q1 2013 Q1 2012 Q1 2013 Our airline sample overall Average for network carriers (Alaska, American, Delta, Hawaiian, United, US Airways) Average for value carriers (Allegiant, Frontier, JetBlue, Southwest, Spirit) LABOR FUEL OTHER Source: PlaneStats.com. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Based on Exhibit 24, Spirit (1.5 ), Allegiant (0.9 ), and Alaska (0.6 ) ranked first, second, and third in terms of domestic RASM/CASM margins during Q1 2013. Hawaiian (0.1 ), Southwest (0.2 ), US Airways (0.0 ), Delta (-0.1 ), and JetBlue (-0.3 ) had domestic RASM that was relatively close to their domestic CASM. United (-2.0 ). Frontier (-1.8 ), and American (-1.0 ) had negative RASM/CASM margins. Although Delta and United had similar domestic CASM, Delta had significantly higher domestic RASM. EXHIBIT 24: DOMESTIC CASM/RASM BY AIRLINE STAGE-LENGTH ADJUSTED TO 1,000 MILES (Q1 2013) 18 16 14 12 10 11.6 11.1 11.0 10.9 10.1 10.2 14.4 13.3 13.5 13.2 13.5 12.7 12.4 12.7 12.9 13.2 13.3 11.1 15.3 15.4 15.6 13.5 8 6 4 2 0 Spirit Allegiant Hawaiian Alaska JetBlue Frontier US Airways Southwest American Delta United RASMxT CASMxT Source: PlaneStats.com. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). Copyright 2013 Oliver Wyman 28

18. INTERNATIONAL RASM/CASM MARGIN Exhibit 25 shows the RASM/CASM comparison for network and value carriers for international service for Q1 2013. 7 Spirit (1.2 ), Frontier (2.4 ), and JetBlue (2.1 ) had strong international RASM/CASM margins. Delta (0.9 ) also had a positive RASM/CASM margin during the first quarter. Alaska (-0.1 ), US Airways (-0.2 ), and American (-0.2 ) had slightly negative international RASM/CASM margins during the quarter. Hawaiian (-1.8 ) and United (-1.3 ) had negative international RASM/CASM margins. As noted previously, the first quarter is traditionally weak, so these results are not indicative of revenue or margin results for the full year. EXHIBIT 25: INTERNATIONAL CASM/RASM BY AIRLINE STAGE-LENGTH ADJUSTED TO 2,000 MILES (Q1 3013) 18 16 14 12 10 8 10.6 9.1 7.9 8.2 11.2 9.1 9.8 9.9 12.2 12.4 15.2 14.3 14.3 14.5 13.5 15.3 16.7 15.4 6 4 2 0 Spirit Frontier JetBlue Alaska US Airways Delta American Hawaiian United RASMxT CASMxT Source: PlaneStats.com. Mainline operations only, excludes Transport-Related Revenue and cost (regionals). 19. BREAKEVEN LOAD FACTORS The largest network carriers have load factors in the low-to-mid-80s, while the largest value carriers have load factors a few points lower. From Q1 2012 to Q1 2013, the average network carrier load factor grew from 82.4% to 83.8%, while the average value carrier grew from 79.8% to 80.2%. With breakeven load factors above 80% for most carriers, future profitability improvements will depend on yield increases, as there is little room for additional load factor growth. Exhibit 26 shows the high breakeven load factors for most carriers and the limited opportunities for additional revenue provided by the small percentage of unfilled seats. 7 US DOT Form 41 international RASM and CASM information was not available for Southwest or AirTran for Q1 2013. Copyright 2013 Oliver Wyman 29

EXHIBIT 26: DOMESTIC BREAKEVEN LOAD FACTOR VERSUS ACTUAL LOAD FACTOR (Q1 2013) 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Spirit Allegiant Alaska Southwest Hawaiian US Airways Delta JetBlue American United Frontier GAIN LOAD FACTOR IN EXCESS OF BREAKEVEN REVENUE OPPORTUNITY EMPTY SEATS AVAILABLE LOSS LOAD FACTOR LESS THAN BREAKEVEN LOAD FACTOR Note: Breakeven load factor calculated without transport (regional) revenue/expense. Source: PlaneStats.com. Further historical perspective is provided for network and value carriers. Exhibit 27 shows that network carriers achieved a load factor of 83.8% in Q1 2013 in their domestic operations, and required a breakeven load factor of 88.5%. They were eight seats short of breaking even on aircraft averaging 160 seats. (For network carriers, the average mainline domestic aircraft has had about the same number of seats over the past several years.) Since 2001, the network carriers load factor has increased, but their domestic operating margin has turned slightly positive only very briefly and intermittently. Copyright 2013 Oliver Wyman 30

EXHIBIT 27: NETWORK CARRIER DOMESTIC LOAD FACTOR AND BREAKEVEN LOAD FACTOR (Q1 2004 Q1 2013) 100% 95% 90% 85% 80% 75% 70% 65% Q1 2013 Load Factor: 83.8% BELF: 88.5% QUARTERLY LOAD FACTOR BELF MONTHLY LOAD FACTOR Note: Breakeven load factor calculated without transport (regional) revenue/expense. Source: PlaneStats.com. Exhibit 28 shows that value carriers achieved a domestic load factor of 80.2% in Q1 2013, and had a breakeven load factor of 79.3%. They were one passenger ahead of breaking even on aircraft averaging 142 seats. (For value carriers, the average mainline aircraft has had about the same number of seats over the past several years.) Since 2001, the value carrier load factor has increased, while their operating margin has not. EXHIBIT 28: VALUE CARRIER DOMESTIC LOAD FACTOR AND BREAKEVEN LOAD FACTOR (Q1 2004 Q1 2013) 100% 95% 90% 85% 80% 75% 70% 65% Q1 2013 Load Factor: 80.2% BELF: 79.3% QUARTERLY LOAD FACTOR BELF MONTHLY LOAD FACTOR Note: Breakeven load factor calculated without transport (which is mostly regional operations) revenue/expense. Source: PlaneStats.com. Copyright 2013 Oliver Wyman 31

Using seat maps, Exhibit 29 compares the situation of network carriers and value carriers, operating domestically, in terms of seats needed to breakeven and seats still available to be sold. 8 For network carriers, the illustration assumes the same breakeven load factor for both the first/business cabin and coach, and that any differences between actual and breakeven passenger levels are distributed between the two cabins in proportion to the number of seats in each. Although not accurate with respect to the separate cabins, the illustration provides a useful graphical overview. During this period, the average network carrier needs one more business class passenger and seven more coach passengers to breakeven. Approximately two business class and 23 coach class seats were available for additional revenue generation. EXHIBIT 29: SEATS NEEDED TO BREAKEVEN, AND STILL AVAILABLE FOR SALE (Q1 2013) NETWORK CARRIER VALUE CARRIER COVERS COST NEED TO FILL THIS SEAT TO BREAKEVEN REVENUE OPPORTUNITY A B C D E F 1 A B C D E F 1 1 2 2 1 2 3 3 2 3 4 4 3 4 5 5 4 5 6 6 5 6 7 7 6 7 8 8 7 8 9 9 8 10 9 10 9 10 11 11 10 11 12 12 11 12 13 13 12 13 14 14 13 14 15 15 14 15 16 16 15 16 17 17 16 17 18 18 17 18 19 19 18 19 20 20 19 20 21 21 20 21 22 22 21 22 23 23 22 23 23 A B C D E F COVERS COST PROFIT REVENUE OPPORTUNITY Note: Breakeven load factor calculated without transport (regional) revenue/expense. Source: PlaneStats.com. The illustration is more representative for value carriers, as they typically have only one class of service. During the first quarter of 2013, the average value carrier had just over one passenger per trip who was profitable. Nearly 29 empty seats were available for additional revenue generation. The net effect is that each year more and more seats must be filled to generate a profit. Stated differently, there are declining revenue opportunities from selling more seats. Future operating margin gains must depend on yield increases or cost improvement. 8 Note: Seat maps are illustrative only and do not recognize differences in individual carrier performance or revenue composition. Illustration based on average industry segment fares, including first, business and coach fares, and assumes same load factors in different classes. Copyright 2013 Oliver Wyman 32

CAPACITY 20. CHANGING CAPACITY IN THE US DOMESTIC MARKET Exhibit 30 shows changes in domestic capacity since January 2011. For network carriers, capacity declined by 5.1% in 2011, followed by 3.0% growth in 2012, and 0.3% growth for YEQ3 2013. For value carriers, capacity growth was 2.0% in 2011, 1.4% in 2012, and 0.3% for YEQ3 2013. For regional carriers, capacity declined by 9.0% in 2011, was flat in 2012, and declined by 4.6% for YEQ3 2013. Although none of these three segments would be considered a growth business over the past three years, the once fast-growing regional airlines experienced by far the greatest decline in capacity. EXHIBIT 30: CHANGE IN SCHEDULED DOMESTIC US ASMS (JANUARY 2011 SEPTEMBER 2013) 40 35 30-5.1% Jan12/Jan11 +3.0% Jan13/Jan12 +0.3% Sept13/Sept12 SEAT MILES (BILLIONS) 25 20 15 +2.0% Jan12/Jan11 +1.4% Jan13/Jan12 +0.3% Sept13/Sept12 10 5-9.0% Jan12/Jan11 0.0% Jan13/Jan12-4.6%% Sept13/Sept12 0 Jan Mar May Jul Sept Nov Jan Mar May Jul Sept Nov Jan Mar May Jul Sept 2011 2012 2013 NETWORK VALUE REGIONAL Source: Planestats.Com. Schedule data for all carriers. 21. INTERNATIONAL PORTION OF US NETWORK CARRIER REVENUE US mainline carriers have continued to look overseas for revenue opportunities, with their domestic operations contributing an increasingly smaller percentage of their system revenue. As shown in Exhibit 31, the share of network carrier system revenue contributed by domestic operations dropped by 8.4 percentage points between 2003 and 2013, going from 72.0% of total revenue to 63.6%. While the domestic share of revenue has been decreasing, total revenue has grown steadily over the past decade. Domestic revenue has grown at a compound annual rate (CAGR) of 4.4%, Pacific revenue by 7.7% CAGR, Atlantic revenue by 8.0% CAGR, and Latin American revenue by 10.3% CAGR. The Atlantic remains the largest source of international revenue for US network carriers, generating $19.0 billion Copyright 2013 Oliver Wyman 33

for 2013. During this period, Pacific revenue was $12.2 billion, and Latin America revenue was $12.7 billion. EXHIBIT 31: US NETWORK CARRIER OPERATING REVENUE BY GEOGRAPHIC AREA ( 2003 2013) 100% 90% 80% LATIN PACIFIC SHARE OF OPERATING REVENUE 70% 60% 50% 40% 30% 20% 10% REVENUE US$B 2003 2013 CAGR Latin $4.8 $12.7 10.3% Pacific $5.8 $12.2 7.7% Atlantic $8.8 $19.0 8.0% Domestic $49.9 $76.8 4.4% ATLANTIC DOMESTIC 0% 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Source: PlaneStats.com > Form 41 Financials > P1.2 Income Statement for all reporting carriers. Over the one-year period between Q1 2012 and Q1 2013, the domestic share of total network carrier revenue decreased marginally from 63.7% to 63.6% as domestic revenue grew at a slightly lower rate (1.6%) than international revenue (2.1%). As shown in the table below, international revenue growth for the one-year period was driven by increases in the Pacific region, up 7.2%, and the Latin region, up 3.7%, while the Atlantic region declined 1.9%. REVENUE CHANGE, 2013 VERSUS 2012 Pacific 7.2% Latin 3.7% Atlantic -1.9% Domestic 1.6% Total 1.8% Value carriers are growing internationally, with the focus so far on Latin America. Although their share of revenue derived from domestic service remains at 95.5%, revenue from Latin American service has grown from 1.6% of operating revenue in 2008 to 4.5% in 2013. Almost 70% of Latin America revenue for value carriers is presently generated by JetBlue with AirTran (now Southwest) and Spirit splitting the remaining 30%. For JetBlue, Latin America revenue makes up 18.2% of its operating revenue. The growing Latin America revenue trend is likely to continue as Southwest, the largest US value carrier, acquires AirTran s international routes and develops its own international capabilities. Copyright 2013 Oliver Wyman 34

22. REVENUE GROWTH DRIVERS The charts below identify the sources of revenue growth for value and network carriers from Q1 2012 to Q2 2013, divided into four categories: Load factor Yield Seat capacity Other (primarily ancillary fees) During this period, value carriers increased revenue by $750 million. Network carriers increased revenue by $677 million from their domestic operations and $1.1 billion from their international operations. These revenue growth numbers are much smaller than in the past several years, and therefore the graphs show much smaller contributions from each of the four categories. The sources of revenue growth are different for the two groups. For value carriers, the impact of seat capacity growth was greater than that of higher yields and load factors. See Exhibit 32. EXHIBIT 32: VALUE CARRIERS REVENUE INCREASE PRICE AND VOLUME DRIVERS ( 2012/2013) $30.0 $28.0 $26.0 MAINLINE REVENUE (BILLIONS) $24.0 $22.0 $20.0 $18.0 $16.0 $14.0 $750M $12.0 $10.0 2012 Load Factor Impact Yield Impact More Seats Other 2013 REVENUE TOTAL REVENUE INCREASE Source: PlaneStats.com advanced query > income statement for value carriers, domestic, mainline operations only. Excludes Transport Revenue (regionals) and public service revenue. For network carriers domestic operations, most of the revenue increase is attributable to higher yields, with minor contributions from higher load factors and more seats. Copyright 2013 Oliver Wyman 35

EXHIBIT 33: DOMESTIC NETWORK REVENUE INCREASE PRICE AND VOLUME DRIVERS ( 2012/2013) $56.0 $54.0 $677M MAINLINE REVENUE (BILLIONS) $52.0 $50.0 $48.0 $46.0 $44.0 $42.0 $40.0 2012 Load Factor Impact Yield Impact More Seats Other 2013 REVENUE TOTAL REVENUE INCREASE REVENUE DECLINE Source: PlaneStats.com advanced query > income statement for network carriers, domestic, mainline operations only. Excludes Transport Revenue (regionals) and public service revenue. For network carriers international operations, slightly higher load factors and yields were the primary drivers, as seats declined slightly. EXHIBIT 34: INTERNATIONAL NETWORK REVENUE INCREASE PRICE AND VOLUME DRIVERS ( 2012/2013) $45.0 $40.0 $1.1B MAINLINE REVENUE (BILLIONS) $35.0 $30.0 $25.0 $20.0 2012 Load Factor Impact Yield Impact More Seats Other 2013 REVENUE TOTAL REVENUE INCREASE REVENUE DECLINE Source: PlaneStats.com advanced query > income statement for network carriers, domestic, mainline operations only. Excludes Transport Revenue (regionals) and public service revenue. Copyright 2013 Oliver Wyman 36

23. REVENUE PROFILE In Exhibit 35, we provide an example of the fare and revenue distribution for a large US domestic market served by multiple carriers, JFK-LAX, which has an average fare (each way) of $307. The graph segments passenger fares by $100 increments from less than $200 to more than $2,200, and shows the number of passengers who bought tickets at each fare level and the revenue they generated. The graph shows that the top 10.8% of the passengers contributed 44.5% of the revenue and those passengers paid an average fare of $1,269. At the same time, the remaining 89.2% of the passengers contributed 55.5% of the revenue and paid an average fare of only $191. This revenue profile illustrates how effective airlines have become at managing multiple price points a practice that is rapidly spreading to other industries and shows that there is a segment of passengers on this route willing to pay a premium for comfort and/or the ability to change flights without penalty. EXHIBIT 35: JFK LAX REVENUE 2012 2,800 2,600 2,400 2,200 Fare > $500 10.8% of Pax 44.5% of Rev Avg. $1,269 2,000 1,800 FARE 1,600 1,400 1,200 1,000 Fare < $500 89.2% of Pax 55.5% of Rev Avg. $191 800 600 400 200 $307 Average Fare 0 0 500,000 1,000,000 1,500,000 PASSENGERS 2012 2,000,000 2,500,000 3,000,000 Source: PlaneStats.com > US O&D Survey > Fare and Yield Analysis 2012. GLOBAL TRENDS 24. WORLD CAPACITY AND GROWTH BY REGION A detailed view of world capacity by ASMs is provided in Exhibit 36. The three largest regions Asia, Europe, and the US account for almost 75% of ASMs. Asia is now the largest aviation market with 27.2% of ASMs, followed by Europe, at 24.6%, and the US at 22.3%. If we were to show the same information in 2009, the rankings would be reversed, as then the US had 26.3% of world capacity, Europe had 25.6%, and Asia had 24.6%. Copyright 2013 Oliver Wyman 37

EXHIBIT 36: WORLD AIRLINES SCHEDULED ASMS (SEPTEMBER 2013) SHARE OF REGION S ASMS BY DESTINATION 100% 95% 90% 85% 80% 75% 70% 65% 60% 55% 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Oceania 5% Middle East 7% USA 8% Europe 13% Asia 64% Asia 27.2% Canada 2% Africa 5% South America 4% Middle East 9% USA 13% Europe 49% Asia 15% South America 3% Middle East 3% USA 64% Europe 15% Asia 10% Europe 24.6% USA 22.3% 27.2% 51.8% 74.1% SHARE OF GLOBAL ASMS DEPARTING FROM REGION Africa 8% Oceania 6% Middle East 22% USA 8% Europe 29% Asia 25% M East 7.8% Oceania 56% 8% 7% Asia 26% Oceania 5.4% 4% South America 59% 13% Europe 19% S Amer 4.6% M East 19% Africa 34% 3% Europe 36% 6% Africa 3.4% Canada 2.4% 14% Europe 26% 14% Canada 37% C Amer 1.5% 14% 28% 13% Central America 41% Carib 0.7% Source: PlaneStats.com > Schedule > Monthly Operations for September 2013 Within each of the three largest regions and most others, service within the region constitutes a majority of the ASMs. Three exceptions to this are Africa, Middle East, and the Caribbean, where the largest destination region is outside the home region. Growth by region is shown in Exhibit 37. From September 2009 to September 2013, the largest absolute increases in capacity were in Asia, Europe, and the Middle East. During this period, the fastest growing regions in percentage terms were the Middle East, Oceania, and Asia; these same regions also grew at the fastest rate in 2013. South America grew rapidly between 2009 and 2013, but by only 1.7% from September 2012 to September 2013. The US and the Caribbean have been the slowest growing regions over both the most recent oneyear and four-year periods. From September 2012 to September 2013, US capacity grew by 1.4%; Caribbean capacity declined by 3.6%. Copyright 2013 Oliver Wyman 38

EXHIBIT 37: ASMS BY WORLD REGION, SEPTEMBER 2009, 2012, 2013 ASMS (BILLIONS) 2009 2013 CHANGE 2012 2013 CHANGE 2009 2012 2013 Absolute CAGR Absolute Percent Asia 75.4 95.7 104.6 29.2 +8.5% 8.9 +9.3% Europe 78.6 91.2 94.4 15.8 +4.7% 3.2 +3.5% USA 80.6 84.5 85.7 5.1 +1.6% 1.2 +1.4% Middle East 19.4 26.1 29.8 10.4 +11.3% 3.7 +14.2% Oceania 14.5 18.9 20.8 6.3 +9.4% 1.9 +10.1% South America 12.8 17.4 17.7 4.9 +8.4% 0.3 +1.7% Africa 10.8 12.0 12.9 2.1 +4.6% 0.9 +7.5% Canada 7.8 8.8 9.1 1.3 +3.9% 0.3 +3.4% Central America 4.5 5.4 5.7 1.2 +6.3% 0.3 +5.6% Caribbean 2.4 2.8 2.7 0.3 +2.8% (0.1) -3.6% World Total 306.9 363.1 384.0 77.1 +5.8% 20.9 +5.8% Source: PlaneStats.com > Schedule > Monthly Operations for September 2009 and 2013. 25. AIR SERVICE PROVIDED BY VALUE CARRIERS AROUND THE WORLD Value carrier market shares vary by region, but the business model is firmly established everywhere. As shown in Exhibit 38, the highest percentage of air service provided by value carriers is in Oceania, home to Virgin Australia, Jetstar, and Tiger Australia, where 33.6% of ASMs are flown by value carriers. Central America is second, home to Volaris, Interjet, and VivaAerobus, where 23.4% of ASMs are flown by value carriers. All of the value carriers in that region are in Mexico. Europe (20.1%) and the US (19.4%) follow. The lowest percentage of service provided by value carriers is in South America (6.0%) and Africa (6.5%). In all regions of the world, except the US, value carriers have increased their share over the past year. Over the past four years, the biggest changes have been in Central America (+10.0 percentage points) and Oceania (+6.0 percentage points). Copyright 2013 Oliver Wyman 39

EXHIBIT 38: VALUE CARRIER SHARE OF ASMS (AUGUST 15-21, 2013) VALUE SHARE OF ASMS PERCENTAGE POINT CHANGE 2009 2012 2013 2009 2012 2009 2013 2012 2013 Asia 7.2% 9.2% 10.0% +2.0 pts +2.8 pts +0.2 pts Europe 16.1% 19.4% 20.1% +3.3 pts +4.0 pts +0.7 pts USA 17.7% 19.7% 19.4% +2.0 pts +1.7 pts -0.3 pts Middle East 3.7% 8.4% 9.1% +4.7 pts +5.4 pts +0.7 pts South America 1.8% 5.6% 6.0% +3.8 pts +4.2 pts +0.4 pts Oceania 27.2% 33.2% 33.6% +6.0 pts +6.4 pts +0.4 pts Africa 6.4% 6.0% 6.5% -0.4 pts +0.1 pts +0.5 pts Canada 16.4% 16.4% 17.8% +1.4 pts +1.4 pts Central America 12.2% 22.2% 23.4% +10.0 pts +11.2 pts +1.2 pts Caribbean 0.9% 12.1% 13.7% +2.5 pts +6.8 pts +1.6 pts Source: PlaneStats.com > Schedules > Weekly Operations for all scheduled passenger airlines. Value carrier share of ASMs for the week August 15-21. Percentage point change is the change in the value carrier share of the total ASMs. 26. GLOBAL ALLIANCES The three global alliances generated 59% of the world s ASMS in August 2013, down 0.4 percentage points since August 2012. Looked at from a different perspective, 41% of the world s ASMs are provided by airlines that are not members of an alliance. Global scheduled ASMs increased by 23.9 billion, or 6.1%, during the one-year period, with non-aligned airlines growing at a faster rate (9.8%) than the alliance airlines (3.8%). Star continues to be the largest of the three alliances, making up 26.4% of total ASMs in August 2013 (down from 27.1% in August 2012). Star ASMs grew by 3.6% from August 2012 to August 2013. SkyTeam ranks second with 19.0% of total ASMs (down from 19.2% in August 2012). SkyTeam ASMs grew by 5.4% from August 2012 to August 2013. Oneworld ranks third with 13.6% of total ASMs (down from 14.2% in August 2012). Oneworld ASMs grew by 1.8% from August 2012 to August 2013. Copyright 2013 Oliver Wyman 40

EXHIBIT 39: SHARE AND GEOGRAPHIC DISTRIBUTION OF ASMS OPERATED BY GLOBAL ALLIANCES (AUGUST 2013) SHARE OF ALLIANCE ASMS BY DESTINATION 100% 95% 90% 85% 80% 75% 70% 65% 60% 55% 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Canada 5% Africa 4% South America 6% Oceania 3% Middle East 5% USA 28% Europe 21% Asia 26% Asia 34% 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% STAR 26.4% Central America 2% Africa 3% South America 3% Middle East 4% USA 27% Europe 24% SKYTEAM 19.0% Canada 2% South America Africa 4% 7% South America 3% Oceania Oceania 7% 8% M East 3% Middle East 13% USA 28% Europe 26% Asia 23% 50% 55% 60% 65% 70% 75% USA 16% Europe 26% Asia 25% 80% 85% ONEWORLD 13.6% REST OF WORLD 41.0% 90% 95% 100% SHARE OF GLOBAL ASMS OPERATED BY EACH ALLIANCE Source: PlaneStats.com > Schedule > Monthly Operations for August 2013. 27. CHANGING FLEET COMPOSITION Another perspective on how the aviation industry is meeting changes in demand is provided by changes in the composition of the active commercial airline fleet. Aircraft type usage varies by world region, as shown in Exhibit 40, which shows total departures by world region in September 2013 by different aircraft types. Of note, the US has a higher percentage of smaller regional jets; Canada has a higher percentage of turboprops; Asia and the Middle East have a higher percentage of widebodies. Copyright 2013 Oliver Wyman 41

EXHIBIT 40: DEPARTURES BY AIRCRAFT TYPE (SEPTEMBER 2013) 200,000 180,000 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 Africa/ME Asia/Oceania Canada Europe Latin America USA WIDEBODY NARROWBODY LARGE RJS SMALL RJS TURBOPROPS AFRICA/ MIDDLE EAST ASIA/ OCEANIA CANADA EUROPE LATIN AMERICA Widebody 15.1% 13.5% 4.2% 5.6% 3.8% 3.3% Narrowbody 65.2% 68.3% 24.7% 64.6% 61.5% 49.8% Large RJs 7.0% 3.5% 10.9% 12.4% 13.9% 14.1% Small RJs 3.8% 1.7% 8.4% 3.0% 5.6% 24.5% Turboprops 9.0% 12.9% 51.8% 14.3% 15.3% 8.3% USA Source: PlaneStats.com schedule data. Exhibit 41, which compares departures by aircraft type for each region in September 2013 versus September 2010, shows that the two clear recent trends are the growth of larger regional jets in some regions, and the decline of smaller regional jets everywhere except Africa/Middle East. Copyright 2013 Oliver Wyman 42

EXHIBIT 41: CHANGE IN DEPARTURES BY AIRCRAFT TYPE (SEPTEMBER 2013/SEPTEMBER 2010) 250.0% 200.0% 208.8% 150.0% 100.0% 50.0% 0.0% -50.0% -100.0% 3.3% 23.0% 25.1% 5.3% -1.1% 5.7% 31.0% -19.5% 4.9% 5.6% 6.9% -6.6% -32.8% 13.6% 5.5% 2.3% 15.6% -45.5% -6.0% 5.1% 8.6% 97.2% -37.3% -30.7% 5.3% -1.1% 3.1% -9.5% -23.3% Africa/ME Asia/Oceania Canada Europe Latin America USA WIDEBODY NARROWBODY LARGE RJS SMALL RJS TURBOPROPS Source: PlaneStats.com schedule data. 28. STAGE-LENGTH ADJUSTED COSTS FOR INTERNATIONAL CARRIERS In Exhibit 42, RASK (kilometers instead of miles) and CASK are provided on a stage-length adjusted basis for selected European, Asian, and South American carriers. The gray line shows the average stage-length for each carrier. To help compare these results with those provided for US carriers, the average RASK and CASK for US network and value carriers are also shown. Because of differences in time period (e.g., fiscal years that end on different months) and other factors, this information is most useful in showing the relative differences in RASK/CASK between the carriers, and should not be relied on for precise benchmarking or other analysis. In all regions, the value carriers have lower unit costs than their network carrier rivals. Also, in all regions, the lower CASK carriers produce lower RASK. Both Europe and Asia, in addition to having typical value carriers, have successful ultra low cost carriers in Ryanair and Air Asia, which have CASKs that are a step lower than even the value carriers in those regions. Copyright 2013 Oliver Wyman 43

EXHIBIT 42: RASK/CASK FOR INTERNATIONAL CARRIERS STAGE-LENGTH ADJUSTED TO 1,609 (1,000 MILES) 20 18 16 U.S. NETWORK RASK 6.9 U.S. NETWORK CASK 7.0 U.S. VALUE RASK 6.5 U.S. VALUE CASK 6.2 6,000 5,000 RASK/CASK (U.S. CENTS) 14 12 10 8 6 4 2 4,000 3,000 2,000 1,000 STAGE- LENGTH (KILOMETERS) 0 0 Source: McGraw-Hill Aviation Week Intelligence Network (AWIN). Copyright 2013 Oliver Wyman 44

CONCLUSION By airline industry standards, this past year has been relatively stable, although weak demand in Europe has taken its toll. Mature carriers, both network and value, continue to maintain capacity and cost discipline as they seek additional revenue through price increases and ancillary revenue increases. The lowest cost value carriers, increasingly referred to as ultra low cost carriers, continue to demonstrate the success of their business models. Global growth has shifted away from the US and Europe to Asia, Latin America, and the Middle East. In these regions, value carriers have lower market shares than elsewhere, perhaps a sign of likely changes to come. In both developing and mature markets, recent intra-country and cross-border mergers are creating new airlines of substantial scale. Members of the three major airline alliances continue to provide a majority of global traffic, although capacity provided by non-aligned carriers has been growing more rapidly. Finally, as demonstrated in this report, for US carriers, the margin between RASM and CASM remains very slim. The challenges once posed by low cost carriers to network carriers are now being posed by ultra low cost carriers to both network and low cost carriers. As 2013 draws to a close, we ll keep a close eye on how airlines respond to these challenges in the US and abroad. Copyright 2013 Oliver Wyman 45

RECENT PUBLICATIONS FROM OLIVER WYMAN For these publications, please visit www.oliverwyman.com. AUTOMOTIVE MANAGER 2013 TRENDS, OPPORTUNITIES, AND SOLUTIONS ALONG THE ENTIRE VALUE CHAIN A magazine for automotive industry leaders that provides insights into trends, prospects, and solutions for manufacturers, suppliers, and dealers A BILLION DOLLAR DECISION CHARTING A NEW COURSE FOR U.S. HEALTHCARE BENEFITS In today s complex healthcare landscape, companies really have just three basic options THE CLASH FOR CASH ATTRACTING CORPORATE LIQUIDITY IN ASIA PACIFIC WITHOUT A TRANSACTION BANKING FRANCHISE Our latest thinking on how nontransaction banks can compete for corporate liquidity in Asia Pacific FUNDING THE FUTURE INSURERS ROLE AS INSTITUTIONAL INVESTORS This study, published with Insurance Europe, argues that the investment strategies of insurers, with $11 trillion of assets under management, should play a stabilizing role in the global economy THE CUSTOMER CENTRICITY PARADOX WHY STARTING WITH YOUR CUSTOMERS MAY BE THE WORST WAY TO SERVE THEM Customer centricity isn t a new idea, but retailers can get more from it by focusing on the places where better customer data means better decision making GLOBAL BANKING FRACTURES THE IMPLICATIONS MORGAN STANLEY AND OLIVER WYMAN WHOLESALE & INVESTMENT BANKING OUTLOO K 2013 Balkanized regulations, over-the-counter market reforms, and rising fixed costs are fracturing the global wholesale and investment banking industry MANAGING IN AN AGE OF EARNINGS UNCERTAINTY The 2013 AFP Risk Survey (published by the Association for Financial Professionals in collaboration with Oliver Wyman s Global Risk Center) identifies and analyzes the most significant risks to companies earnings MRO SURVEY 2013 THRIVE RATHER THAN SURVIVE IT S TIME FOR MROS TO ACT For independent aviation maintenance, repair, and overhaul providers, the world is shrinking as original equipment manufacturers muscle into the maintenance market Copyright 2013 Oliver Wyman 46

THE OLIVER WYMAN RETAIL JOURNAL A collection of articles describing how mature retailers can develop the advanced capabilities they need to succeed in today s fiercely competitive markets THE OLIVER WYMAN RISK JOURNAL VOL. 2 A collection of perspectives on the complex risks that are determining many companies futures THE OLIVER WYMAN TRANSPORT & LOGISTICS JOURNAL A publication that discusses issues facing global transportation and logistics industries PERSPECTIVES ON MANUFACTURING INDUSTRIES A collection of viewpoints on industrial companies challenges as well as their opportunities and potential courses of action REALIZING THE PROMISE OF THE WORLD S ENERGY REVOLUTION Five recommendations for governments and energy companies that wish to advance unconventional gas resources outside of the United States THE STATE OF THE FINANCIAL SERVICES INDUSTRY 2013 A MONEY AND INFORMATION BUSINESS The 16th edition of this annual report argues that the industry s greatest opportunity, and its greatest threat, is information TEN IDEAS FROM OLIVER WYMAN At Oliver Wyman, we love ideas. In this collection of articles, we showcase 10 ideas from across our firm for how business leaders can improve and grow their businesses without taking on excessive risk WORLD ENERGY TRILEMMA TIME TO GET REAL THE CASE FOR SUSTAINABLE ENERGY POLICY This report, prepared by the World Energy Council with Oliver Wyman s Global Risk Center, argues that policymakers and energy industry executives urgently need to work together to make sustainable energy systems a reality Copyright 2013 Oliver Wyman 47