FIRST QUARTER OPERATING PROFIT RISES TO $281 MILLION

Similar documents
FIRST HALF NET PROFIT UP 32% TO $425 MILLION

THIRD QUARTER OPERATING PROFIT UP 13% TO $330 MILLION

THIRD QUARTER OPERATING PROFIT MARGINALLY UP AT $293 MILLION

FIRST QUARTER OPERATING PROFIT IMPROVES 69% TO $463 MILLION

HIGH FUEL PRICES DRIVE HALF YEAR PROFIT DOWN 62% AMIDST CHALLENGING ENVIRONMENT

THIRD QUARTER OPERATING PROFIT UP 51% TO $675 MILLION

STRONG OPERATING RESULTS LIFT NET PROFIT 7.3% TO $932 MILLION

SECOND QUARTER OPERATING PROFIT IMPROVES TO $87 MILLION

$168 MILLION PROFIT FOR FIRST HALF

FULL YEAR OPERATING PROFIT RISES TO $259 MILLION 25 CENTS SPECIAL DIVIDEND PROPOSED OUTLOOK REMAINS CHALLENGING

FIRST QUARTER OPERATING PROFIT IMPROVES TO $274 MILLION

$131 MILLION OPERATING PROFIT IN THIRD QUARTER AMID CHALLENGING ENVIRONMENT

OPERATING PROFIT OF $193M DAMPENED BY STEEP RISE IN FUEL PRICE

THIRD QUARTER OPERATING PROFIT UP 96%

PROFIT OF $1.24b ON STRONG REVENUE GAINS BUT FUEL COSTS REMAIN GREATEST CHALLENGE

THIRD QUARTER PROFIT DOWN 43% TO $337 MILLION

PARENT AIRLINE OPERATIONS LIFT GROUP PROFIT

THIRD QUARTER NET PROFIT OF $397 MILLION ON RECORD REVENUE

RECORD REVENUE AND EFFICIENCY DRIVE SOFTEN IMPACT OF HIGH FUEL COST, ENABLE HALF YEAR PROFIT OF $578 MILLION

WEAK FOURTH QUARTER CAPS FULL-YEAR PROFIT AT $1.06 BILLION

THIRD QUARTER REVENUE GROWTH OFFSETS HIGHER NET FUEL COSTS

FULL-YEAR OPERATING PROFIT UP $151 MILLION AMID LOWER FUEL COSTS

NEWS RELEASE ON FINANCIAL RESULTS FOR THE THREE MONTHS ENDED 31 DECEMBER 2003 CONTINUED RECOVERY IN THIRD FINANCIAL QUARTER

SIA ANALYST/MEDIA BRIEFING Q2 and 1H FY17/18 Results 8 November 2017

SIA GROUP FINANCIAL RESULTS

Half Year and 2nd Quarter FY Financial Results 27 October 2005

Singapore Airlines Group Analyst/Media Briefing HALF YEAR FY RESULTS. 13 November 2013 THE PARENT AIRLINE 1H FY2013/14 RESULTS

MEDIA/ANALYST PRESENTATION FY RESULTS 11 MAY 2007

OPERATING AND FINANCIAL HIGHLIGHTS

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

THE PARENT AIRLINE FY2010/11 RESULTS

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

SIA ENGINEERING COMPANY 1 st Half FY17/18 Financial Review

OPERATING AND FINANCIAL HIGHLIGHTS

HK GAAP RESULTS RELEASE 25 February 2008 STAR CRUISES GROUP ANNOUNCES FOURTH QUARTER AND FULL YEAR RESULTS FOR 2007

OPERATING AND FINANCIAL HIGHLIGHTS

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

Copa Holdings Reports Fourth Quarter and Full Year 2007 Results

Singapore Airlines Group Analyst/Media Briefing HALF YEAR FY RESULTS 5 NOVEMBER 2012 THE PARENT AIRLINE 1H FY2012/13 RESULTS

1 st Half FY17/18 FY17/18

OPERATING AND FINANCIAL HIGHLIGHTS

Managing through disruption

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Cathay Pacific Airways 2011 Interim Results 10 August 2011

AEROFLOT ANNOUNCES FY 2017 IFRS FINANCIAL RESULTS

QANTAS HALF YEAR 2015 FINANCIAL RESULTS 1

Copa Holdings Reports Net Income of US$113.9 Million for the Fourth Quarter of 2013

CONSOLIDATED PROFIT AND LOSS ACCOUNT

Cathay Pacific Airways Interim Results for the six months ended 30 June 2012

Air China Limited Interim Results. August Under IFRS

Finnair Group Annual Report 1 January 31 December 2006

Cathay Pacific Airways

Finnair Q Result

Analyst Briefing. 12 June Cathay Pacific Airways Limited

Cathay Pacific Airways 2013 Analyst Briefing 25 June Cathay Pacific Airways Analyst Briefing 27 November 2013

Volaris Reports Strong First Quarter 2015: 32% Adjusted EBITDAR Margin, 9% Operating Margin

Overview. > Normalised earnings* before taxation of, up 30% > Statutory earnings before taxation of, up 40% > Statutory net profit after taxation of

2012 Result. Mika Vehviläinen CEO

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2017(FY2016) July 29, 2016

Copa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018

Finnair Group Interim Report 1 January 30 June 2008

Annual Results Air New Zealand

Forward looking statements

ANA HOLDINGS Financial Results for FY2014

Finnair 2015 kolmannen vuosineljänneksen tulos

Finnair Q Result

THIRD QUARTER AND NINE MONTHS OF 2014 KEY RESULTS

AIR CANADA REPORTS THIRD QUARTER RESULTS

Copa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018

Analysts Briefing. 18 March Cathay Pacific Airways Limited

Cathay Pacific Airways 2010 Annual Results 9 March 2011

ANA HOLDINGS Financial Results for the Year ended March 31, 2016

2003/04 Full Year Results Presentation to Investors

Analysts Briefing. 24 June Cathay Pacific Airways Limited

Finnair Group Interim Report 1 January 31 March 2008

Credit Suisse. 19 th Annual AIC 8 th April Cathay Pacific Airways Limited

RESULTS RELEASE 20 August GENTING HONG KONG GROUP ANNOUNCES FIRST HALF RESULTS FOR 2015 Highlights

Copa Holdings Reports Earnings of US$30.3 Million and EPS of US$0.70 for 3Q08

Virgin Australia Holdings Limited (ASX: VAH) H1 FY18 Results 1

Cathay Pacific Airways Interim Results 04 August Cathay Pacific Airways Interim Results 6 August 2008

HK GAAP RESULTS RELEASE 18 November 2005

Aer Lingus Group plc. Interim Management Statement

Finnair Q Result

Cathay Pacific Airways Analyst & Investor Briefing June Cathay Pacific Airways Interim Results 6 August 2008

Cathay Pacific Airways Analyst Briefing. 21 November 2014

Analysts Briefing. 27 November Cathay Pacific Airways Limited

Cathay Pacific is committed to building its network and connectivity and so to strengthen Hong Kong s position as a major aviation hub.

Media Release. Qantas Group Full Year 2017 Financial Result 1. Sydney, 25 August 2017

Ref. PE004/ May Subject: Management Discussion and Analysis for the First Quarter of 2018

AIR NEW ZEALAND ANNUAL RESULTS ANNUAL RESULTS

1.3% millionn euros. Net debt of 5.4 improvement. euros to. Financial Year. the Air. operating. equipped. ness and. also focus on.

FOURTH QUARTER RESULTS 2017

Cathay Pacific Airways Annual Results 10 March Cathay Pacific Airways Interim Results 6 August 2008

Media Release QANTAS RESULTS FOR THE HALF YEAR ENDED 31 DECEMBER 2004 HIGHLIGHTS. Fully franked interim dividend of 10 cents per share

ANA Holdings Financial Results for the Third Quarter of FY2013

RECORD Q3 PROFITABILITY ON 23% PASSENGER GROWTH, FULL YEAR PROFIT GUIDANCE RAISED TO BETWEEN 200M AND 210M

HK GAAP RESULTS RELEASE 12 August 2008 STAR CRUISES GROUP ANNOUNCES FIRST HALF RESULTS FOR 2008

Transcription:

27 July 2017 Page 1 of 5 No. 03/17 27 July 2017 FIRST QUARTER OPERATING PROFIT RISES TO $281 MILLION Revenue improvement seen for all SIA Group airlines, but pressure on yields remains Earnings supported by one-off items Costs rose mainly on expanded operations Integration of low-cost subsidiaries under Scoot brand completed; airline portfolio well positioned for growth Group network to grow, including new service by Scoot to Honolulu, Hawaii GROUP FINANCIAL PERFORMANCE First Quarter 2017-18 The SIA Group reported an operating profit of $281 million in the April- June 2017 quarter, $88 million or 45.6% higher compared with the same period last year. Group revenue rose $206 million year-on-year to $3,864 million (+5.6%). Excluding one-off items in both financial years, Group revenue increased year-on-year by $184 million (+5.2%), and Group operating profit rose by $66 million from $42 million to $108 million. Passenger flown revenue contributed $121 million (+4.3%) on increased traffic (+7.6%), outstripping the reduction in passenger yield (-3.1%). Cargo revenue was up $57 million on higher freight carriage (+6.9%), further supported by yield improvement of 4.8%. Other revenue was stable, as the absence of the adjustment upon up-front revenue recognition for unutilised tickets recorded in the last financial year ($151 million) was mitigated by revenue adjustments from the KrisFlyer programme ($115 million) [See Note 2] and further recognition of compensation for changes in aircraft delivery slots ($58 million). Note 1: The SIA Group s unaudited financial results for the first quarter ended 30 June 2017 were announced on 27 July 2017. A summary of the financial and operating statistics is shown in Annex A. (All monetary figures are in Singapore Dollars. The Company refers to Singapore Airlines, the Parent Airline Company. The Group comprises the Company and its subsidiary, joint venture and associated companies). Note 2: During the period, the Company reviewed the actual expiry of miles against the expected breakage rate determined in financial year 2013/14, when the Pay With Miles option to the KrisFlyer programme was introduced. In addition, a downward revision to the estimated breakage rate was made pursuant to recent changes made to the PPS Club programme that include non-expiry of KrisFlyer miles.

Page 2 of 5 Group expenditure increased $118 million to $3,583 million (+3.4%). Net fuel costs rose by $30 million (+3.4%), as a $115 million reduction in fuel hedging loss partially offset the $145 million increase in fuel cost before hedging, caused mainly by higher average jet fuel prices. Ex-fuel costs were up $88 million (+3.4%), partly attributable to the enlarged operations of SilkAir and Budget Aviation Holdings, the parent company of Scoot and Tiger Airways. Group net profit for the quarter was $235 million, down $22 million (-8.6%) from last year. However, the deterioration was attributable to the absence of last year s gain on SIA Engineering s divestment of its 10.0% stake in Hong Kong Aero Engine Services Ltd (HAESL) and special dividends received from HAESL (-$178 million), partially offset by higher Group operating profit (+$88 million), and lower share of losses from associated companies (+$47 million). First Quarter Operating Results of Main Companies The operating results of the main companies in the Group for the threemonth period were as follows: 1 st Quarter FY2017-18 1 st Quarter FY2016-17 Operating Profit/(Loss) $ million $ million Parent Airline Company 241 197 SilkAir 7 27 Budget Aviation Holdings 3 9 SIA Cargo 6 (34) SIA Engineering 18 (2) Operating profit for the Parent Airline Company rose $44 million or 22.3% year-on-year. Total revenue increased $71 million, mainly driven by a $62 million (+2.7%) improvement in passenger flown revenue. Other revenue was higher, supported by KrisFlyer revenue adjustments and compensation for changes in aircraft delivery slots, partially negated by the absence of the adjustment upon up-front revenue recognition on unutilised tickets made in the first quarter of last year. The stronger passenger flown revenue was attributable to 4.7% growth in passenger carriage (measured in revenue passenger-kilometres), partially offset by 1.9% yield contraction. Passenger load factor increased 4.2 percentage points to 80.0%, as capacity (measured in available seat-kilometres) fell by 0.8%. Expenditure was up $27 million (+1.0%) on higher net fuel cost, landing, parking and handling charges.

Page 3 of 5 SilkAir reported a $20 million deterioration in operating performance compared with the same period last year. Total revenue was marginally higher (+$2 million or 0.8%), as growth in passenger carriage of 13.8% was largely offset by an 8.6% decline in yield. Expenditure, on the other hand, increased $22 million as the 11.6% expansion in operations led to higher operating costs such as maintenance and fuel costs. Passenger load factor rose 1.5 percentage points year-on-year to 71.6%. Budget Aviation Holdings recorded an operating profit of $3 million, declining $6 million compared to the same period last year. Total revenue grew $49 million (+15.8%) from 18.2% growth in passenger carriage, but this was overtaken by a $55 million (+18.3%) increase in expenditure on the back of 16.5% capacity growth. Yield was 1.7% lower, while passenger load factor rose 1.2 percentage points to 84.0%. SIA Cargo reported an operating profit of $6 million, reversing its loss of $34 million (+$40 million) in the same quarter last year. Revenue received a $57 million boost from freight carriage growth of 6.9%, further lifted by a 4.8% improvement in cargo yield. Expenditure was up $17 million, largely due to higher handling cost with carriage growth and higher aircraft maintenance and overhaul cost. Cargo load factor rose by 3.7 percentage points, as the increase in freight carriage outpaced capacity expansion of 0.9%. SIA Engineering posted an operating profit of $18 million, turning around from a loss of $2 million in the same period last year. The improvement was led by lower expenditure, which fell by $19 million (-7.0%) mainly due to the absence of a profit sharing bonus related to HAESL s divestment gain. Revenue was relatively flat (+$1 million). FLEET DEVELOPMENT During the April-June quarter, the Parent Airline Company put four more A350-900s into service. One A330-300 and one A380-800 were removed from service in preparation for lease return. As at 30 June 2017, the operating fleet of the Parent Airline Company comprised 108 passenger aircraft (53 777s, 22 A330-300s, 18 A380-800s and 15 A350-900s), with an average age of 7 years and 7 months. SilkAir s fleet profile was unchanged during the quarter. As at 30 June 2017, SilkAir operated 30 aircraft 10 A320s, three A319s and 17 737-800s with an average age of 4 years and 6 months. Budget Aviation Holdings added two 787-8s fitted with crew rest bunks for long-haul services during the quarter, which led to an operating fleet size of 37 aircraft - 14 787s (eight 787-8s and six 787-9s), 21 A320s and two A319s - with an average fleet age of 4 years and 5 months.

Page 4 of 5 2017. SIA Cargo operated a fleet of seven 747-400 freighters as at 30 June ROUTE DEVELOPMENT The Parent Airline Company introduced five-times-weekly A350-900 services to Stockholm via Moscow on 30 May 2017. With this addition, the number of destinations in the network expanded to 62 across 32 countries, including Singapore. During the Northern Winter operating season (29 October 2017 to 24 March 2018), flights to Paris will increase from seven to 10 times per week. Frequency to Adelaide, Christchurch and Sydney will be stepped up to cater to higher demand. Seasonal services to Sapporo will be operated from 2 December 2017 to 6 January 2018. SilkAir will be launching thrice-weekly flights to Hiroshima on 30 October 2017. In addition, SilkAir will be transferring its four-times-weekly and thrice-weekly services to Kuching and Palembang to Scoot from 29 October 2017 and 23 November 2017 respectively. With these changes, SilkAir will fly to 52 destinations in 16 countries. In addition to Scoot s maiden European long-haul service to Athens on 20 June 2017, the airline plans to add five new destinations by the end of the financial year. Among them are Honolulu, its first long-haul service to the USA, as well as Harbin in Northeast China. The remaining new destinations are short-haul services to Kuantan, Kuching and Palembang. The addition of these destinations will grow its network to 66 destinations across 18 countries. Taking into account the announced destinations and service transfers, the Group will fly to 137 destinations across 37 countries, including Singapore, by the end of the financial year. SIA Cargo will continue to pursue charter opportunities and deploy capacity to match demand.

Page 5 of 5 OUTLOOK The business outlook for the airline industry remains challenging, as the uncertain global economic climate and geopolitical concerns, coupled with overcapacity in our key markets, continue to dampen yield performance. Fuel prices are expected to remain volatile in the months ahead, as the global oil market continues to adjust to demand and supply conditions. For the second quarter of the financial year, the Group has hedged 41.9% of its fuel requirements in MOPS at a weighted average price of USD63 per barrel. Longer-dated Brent hedges with maturities extending to the financial year 2022-23 cover up to 47% of the Group s projected annual fuel consumption, at average prices ranging from USD53 to USD59 per barrel. The Group will continue to take delivery of modern and fuel-efficient aircraft to further expand its network and enhance its competitiveness in both the fullservice and low-cost market segments. With the completion of the Scoot-Tigerair integration under the Scoot brand name on 25 July 2017, there will be more expansion opportunities for the lowcost segment of the Group portfolio, as the merged entity s strong Southeast Asia presence will help to generate connecting traffic with long-haul flights. The Group s transformation programme is also ongoing, to identify new opportunities for revenue generation, and to re-structure its cost base. * * * Media Contacts: Investor Contacts: Public Affairs Department Investor Relations Tel: (65) 6541-5880 (office hours) Tel: (65) 6541-4885 (office hours) Tel: (65) 9753-2126 (after office hours) Fax: (65) 6542-9605 Email: Public_Affairs@singaporeair.com.sg Email: Investor_Relations@singaporeair.com.sg URL: singaporeair.com Singapore Company Registration Number: 197200078R

Annex A Page 1 of 3 GROUP FINANCIAL STATISTICS 1st Quarter 1st Quarter 2017-18 2016-17 Financial Results ($ million) Total revenue 3,864.2 3,657.7 Total expenditure 3,583.4 3,464.5 Operating profit 280.8 193.2 Non-operating items 12.1 148.1 Profit before taxation 292.9 341.3 Profit attributable to the Company 235.1 256.6 Per Share Data Earnings per share (cents) - Basic R1 19.9 21.7 - Diluted R2 19.8 21.6 As at As at 30 Jun 2017 31 Mar 2017 Financial Position ($ million) Share capital 1,856.1 1,856.1 Treasury shares (194.7) (194.7) Capital reserve (147.6) (147.6) Foreign currency translation reserve (136.7) (123.7) Share-based compensation reserve 91.7 88.5 Fair value reserve (417.3) (234.4) General reserve 12,072.8 11,838.8 Equity attributable to the Company 13,124.3 13,083.0 Total assets 25,424.4 24,720.0 Total debt 2,259.5 1,567.8 Total debt : equity ratio (times) R3 0.17 0.12 Net asset value ($) R4 11.11 11.07 R1 R2 R3 R4 Earnings per share (basic) is computed by dividing profit attributable to the Company by the weighted average number of ordinary shares in issue less treasury shares. Earnings per share (diluted) is computed by dividing profit attributable to the Company by the weighted average number of ordinary shares in issue less treasury shares, adjusted for the dilutive effect on the exercise of all outstanding share options granted. Total debt : equity ratio is total debt divided by equity attributable to the Company. Net asset value per share is computed by dividing equity attributable to the Company by the number of ordinary shares in issue less treasury shares.

Annex A Page 2 of 3 OPERATING STATISTICS 1st Quarter 1st Quarter Change 2017-18 2016-17 % SIA Passengers carried (thousand) 4,771 4,631 + 3.0 Revenue passenger-km (million) 23,176.1 22,136.9 + 4.7 Available seat-km (million) 28,962.9 29,187.9-0.8 Passenger load factor (%) 80.0 75.8 + 4.2 pts Passenger yield (cents/pkm) 10.1 10.3-1.9 Passenger unit cost (cents/ask) 8.3 8.0 + 3.8 Passenger breakeven load factor (%) 82.2 77.7 + 4.5 pts SilkAir Passengers carried (thousand) 1,117 994 + 12.4 Revenue passenger-km (million) 1,949.6 1,713.0 + 13.8 Available seat-km (million) 2,724.3 2,442.2 + 11.6 Passenger load factor (%) 71.6 70.1 + 1.5 pts Passenger yield (cents/pkm) 11.7 12.8-8.6 Passenger unit cost (cents/ask) 8.4 8.5-1.2 Passenger breakeven load factor (%) 71.8 66.4 + 5.4 pts Budget Aviation Holdings Passengers carried (thousand) 2,253 2,014 + 11.9 Revenue passenger-km (million) 5,938.9 5,026.0 + 18.2 Available seat-km (million) 7,070.8 6,068.1 + 16.5 Passenger load factor (%) 84.0 82.8 + 1.2 pts Revenue per revenue seat-km (cents/pkm) 5.7 5.8-1.7 Cost per available seat-km (cents/ask) 4.9 4.8 + 2.1 Breakeven load factor (%) 86.0 82.8 + 3.2 pts SIA Cargo Cargo and mail carried (million kg) 318.9 306.9 + 3.9 Cargo load (million tonne-km) 1,783.2 1,668.1 + 6.9 Gross capacity (million tonne-km) 2,713.9 2,690.5 + 0.9 Cargo load factor (%) 65.7 62.0 + 3.7 pts Cargo yield (cents/ltk) 26.4 25.2 + 4.8 Cargo unit cost (cents/ctk) 17.6 17.3 + 1.7 Cargo breakeven load factor (%) 66.7 68.7-2.0 pts Group Airlines (Passenger) Passengers carried (thousand) 8,141 7,639 + 6.6 Revenue passenger-km (million) 31,064.6 28,875.9 + 7.6 Available seat-km (million) 38,758.0 37,698.2 + 2.8 Passenger load factor (%) 80.2 76.6 + 3.6 pts

Annex A Page 3 of 3 GLOSSARY SIA Revenue passenger-km Available seat-km Passenger load factor Passenger yield Passenger unit cost Passenger breakeven load factor SilkAir Revenue passenger-km Available seat-km Passenger load factor Passenger yield Passenger unit cost Passenger breakeven load factor Budget Aviation Holdings Revenue passenger-km Available seat-km Passenger load factor Revenue per revenue seat-km Cost per available seat-km Passenger breakeven load factor = Number of passengers carried x distance flown (in km) = Number of available seats x distance flown (in km) = Revenue passenger-km expressed as a percentage of available seat-km = Passenger revenue from scheduled services divided by revenue passenger-km = Operating expenditure (less bellyhold revenue from SIA Cargo) divided by available seat-km = Passenger unit cost expressed as a percentage of passenger yield. This is the theoretical load factor at which passenger revenue equates to the operating expenditure (less bellyhold revenue from SIA Cargo) = Number of passengers carried x distance flown (in km) = Number of available seats x distance flown (in km) = Revenue passenger-km expressed as a percentage of available seat-km = Passenger revenue from scheduled services divided by revenue passenger-km = Operating expenditure (less cargo and mail revenue) divided by available seat-km = Passenger unit cost expressed as a percentage of passenger yield. This is the theoretical load factor at which passenger revenue equates to the operating expenditure (less cargo and mail revenue) = Number of passengers carried x distance flown (in km) = Number of available seats x distance flown (in km) = Revenue passenger-km expressed as a percentage of available seat-km = Passenger revenue from scheduled services divided by revenue passenger-km = Operating expenditure divided by available seat-km = Cost per available seat-km expressed as a percentage of revenue per revenue seat-km. This is the theoretical load factor at which passenger revenue equates to the operating expenditure SIA Cargo Cargo load Gross capacity Cargo load factor Cargo yield Cargo unit cost Cargo breakeven load factor Group Airlines (Passenger) Revenue passenger-km Available seat-km Passenger load factor = Cargo and mail load carried (in tonnes) x distance flown (in km) = Cargo capacity production (in tonnes) x distance flown (in km) = Cargo and mail load (in tonne-km) expressed as a percentage of gross capacity (in tonne-km) = Cargo and mail revenue from scheduled services divided by cargo load (in tonne-km) = Operating expenditure (including bellyhold expenditure to SIA) divided by gross capacity (in tonne-km) = Cargo unit cost expressed as a percentage of cargo yield. This is the theoretical load factor at which cargo revenue equates to the operating expenditure (including bellyhold expenditure to SIA) = Number of passengers carried x distance flown (in km) = Number of available seats x distance flown (in km) = Revenue passenger-km expressed as a percentage of available seat-km