Opportunity Day Presentation 3Q13 Central Plaza Hotel Public Company Limited

Similar documents
Opportunity Day Presentation 3Q13

Central Plaza Hotel Public Company Limited. OPPORTUNITY DAY: 2Q15, 01 September 2015

Opportunity Day Presentation 4Q13/ FY13. Central Plaza Hotel Public Company Limited March 24, 2014

Central Plaza Hotel Pcl. Opportunity Day Presentation 13 June, 2016

Opportunity Day Presentation 1Q14. Central Plaza Hotel Public Company Limited June 4, 2014

CENTRAL PLAZA HOTEL PCL. 16 May, 2016

Central Plaza Hotel Public Company Limited - CENTEL. Q4/18 Opportunity Day Presentation

CENTRAL PLAZA HOTEL PCL. 16 May, 2016

Opportunity Day Presentation 4Q11

Central Plaza Hotel Public Company Limited October 17, 2014

CENTRAL PLAZA HOTEL plc. (CENTEL) sets new records for both FY/2011 Revenues and Net Profit

Quarterly Meeting# 4/2018

CENTRAL PLAZA HOTEL PLC. AUGUST 15, One Bed Room Pool Villa The Club: Centara Grand Beach Phuket

SET Opportunity Day #3/2011

Fourth Quarter and Full Year 2009

Quarterly Meeting# 2/2017

Quarterly Meeting # 2/2014

ERW. 022/ ACC003/ th February Subject: Management's Discussion and Analysis period ending 31 st December 2012

ERW. 083/ ACC012/ th November Subject: Management's Discussion and Analysis period ending 30 th September 2012

Quarterly Meeting# 1/2018

Company Report May 6, 2014 BUY CENTARA HOTELS PCL (CENTEL) Recovery play

Minor International Public Company Limited

Minor International Public Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

1Q13 R sults esentation

BANYAN TREE HOLDINGS LIMITED (Company Registration Number: H) 1H07 Results Snapshot (in S$million) : 2Q07 Results Snapshot (in S$million) :

M A N A G E M E N T D I S C U S S I O N A N D ANALYSIS

ST S. T R E R G E IS S MEETS T S BA B NGKO K K O Company Presentation May 2011

Overview. 2Q10 Performance. Minor International Public Company Limited. Favorable Economic Indicators against Lingering Political Dispute

Airports of Thailand Public Company Limited

SIAM FUTURE DEVELOPMENT PUBLIC CO., LTD. Corporate Presentation Q4-15

M ANAGEMENT D ISCUSSION AND A NALYSIS

CENTRAL PLAZA HOTEL PLC

PAN PACIFIC HOTELS GROUP LIMITED 2010 FULL YEAR RESULTS BRIEFING 22 FEB 2011

Summary of Results for the First Quarter of FY2015/3

Analyst and Investor Conference Call Q Ulrik Svensson, CFO and Member of the Executive Board

BANYAN TREE HOLDINGS LIMITED (Company Registration Number: H) COMPANY CONTINUES ITS ASSET REBALANCING STRATEGY.

Total Supply by Location, Q Existing Supply

Minor International Public Company Limited

Minor International. 3Q09 Investor/ Analyst Presentation. Pratana Mongkolkul, Group CFO Prapharat Tangkawattana, Senior Finance Director

4Q17 & FY17 Results Briefing

THAI AIRWAYS INTERNATIONAL PCL

BANYAN TREE HOLDINGS LIMITED (Company Registration Number: H)

THAI AIRWAYS INTERNATIONAL Pcl. Fiscal Year 2007

Summary of Results for the First Three Quarters FY2015/3

Minor International. 3Q09 Investor/ Analyst Presentation. Pratana Mongkolkul, Group CFO Prapharat Tangkawattana, Senior Finance Director

Highlights from the Annual Results December 2007

SIAM FUTURE DEVELOPMENT PUBLIC CO., LTD. Corporate Presentation 2016

2012 Result. Mika Vehviläinen CEO

Management s Discussion and Analysis

Helloworld Travel Limited results announcement Half year ended 31 December 2017

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2017(FY2016) July 29, 2016

FIRST QUARTER

Report Overview Vietnam Hotel Survey 2013

Minor International Public Company Limited

Corporate Presentation 2012/13 Interim Results

Welcome to Opportunity Day Financial Performance Result for the 9 months period ended Sep 30, 2018

Financial Results 1 st Quarter Mar/2016 (FY2015) 30 July, 2015

Thailand with new super powers

Peppers Docklands, Melbourne

Summary o f Results for the First Half of FY2018

Finnair Q Result

ANALYST MEETING 3Q2015

Ref. PE004/ May Subject: Management Discussion and Analysis for the First Quarter of 2018

Analyst Presentation Schiphol Group 2006 Interim Financial Results

Financial Results 3 rd Quarter MAR/2016 (FY2015)

Disclaimer: The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or

Forward-Looking Statements Statements in this presentation that are not historical facts are "forward-looking" statements and "safe harbor

Interim Report 3m Bilfinger Berger SE, Mannheim May 10, 2012 Joachim Müller, CFO

Finnair Group Interim Report 1 January 31 March 2008

MILLENNIUM & COPTHORNE HOTELS plc TRADING UPDATE Third quarter and nine months results to 30 September 2015

Performance of Q1 2017

Banyan Tree Holdings Limited

Q Earnings Financial Results for the First Quarter Ended June 30, July 28, 2016 OMRON Corporation

Thank you for participating in the financial results for fiscal 2014.

Flughafen Wien Group Maintains Upward Trend: Passenger Growth and Strong Earnings Improvement in the First Nine Months of 2016

Management Discussions and Analysis for the three-month period ended 31 March 2014 and Executive Summary

FY2015 2nd Quarter Business Results

Finnair Group Annual Report 1 January 31 December 2006

Finnair Group Interim Report 1 January 30 June 2008

Investor Relations Department

Centurion Corporation Limited

Amadeus Jan-Jun 2018 Results

MARRIOTT INTERNATIONAL, INC. PRESS RELEASE SCHEDULES QUARTER 4, 2016 TABLE OF CONTENTS

AEROFLOT ANNOUNCES FY 2017 IFRS FINANCIAL RESULTS

Analyst Meeting 1Q/2015

Corporate Presentation

Corporate Presentation

Executive Directors Review

Finnair Group Interim Report 1 January 30 September 2008

Interim Report 6m 2014

Cairo, May 21, TMG Holding reports EGP BN consolidated revenue, EGP 161 MN consolidated net profit

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

Finnair Q Result

OPERATING AND FINANCIAL HIGHLIGHTS

RESULTS RELEASE 20 August GENTING HONG KONG GROUP ANNOUNCES FIRST HALF RESULTS FOR 2015 Highlights

1Q FY2014/15. Financial Results Presentation. 13 August 2014 S Y D N E Y M E L B O U R N E B R I S B A N E C A I R N S

FY 2013 Nippon Paint Group Analysts' Meeting for Financial Results of First Half FY 2013

GALAXY ENTERTAINMENT GROUP

Transaction volume increases in 2017 amid steady regional hotel performance

Transcription:

Opportunity Day Presentation 3Q13 Central Plaza Hotel Public Company Limited November 25, 2013

Disclaimer This presentation contains certain forward looking statements. Such forward looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those in the forward looking statements as a result of various factors and circumstances. The views, analyses and opinions expressed herein contain some information derived from publicly available sources and third party information providers. No representation or warranty is made as to the accuracy, completeness, or reliability of such information. This presentation should not be relied upon as any recommendation, view, opinion, representation or forecast of Central Plaza Hotel Plc. Nothing in this presentation should be construed as either an offer to sell, a solicitation of an offer to buy or sell shares or any type of securities in any jurisdiction. This presentation is not intended to be any type of investment advice and must not be relied upon as such. You must always seek the relevant professional advice before otherwise making any such financial, legal or commercial decisions. 2

Agenda o 3Q13 Financial Summary o Performance by Business o Hotel Business o QSR Business o Medium Term Outlook 3

3Q13 Financial Summary Centara Grand & Bangkok Convention Centre at Central World 4

3Q 12 3Q 13 9M12 9M13 Consolidated Earnings in 3Q13: Significant performance improvement and 1 st time reporting net profit for hotel business in low season. Financial Highlights Total revenue in 3Q13 grew by 18% yoy. Hotel revenue increased by 31%, primarily driven by revenue from 2 properties in Maldives. Food revenue grew by 9%, mainly driven by outlet expansion. Net profit grew significantly from Bt12mn to Bt194mn as result of strong hotel business performance and ability to maintain profitability level of food business. THB million 3Q12 (Restated) 3Q13 % chg 9M12 (Restated) 9M13 Hotel revenue 1,421.5 1,864.6 31.2% 4,646.5 6,021.3 29.6% Food Revenue 2,046.3 2,230.6 9.0% 6,108.8 6,823.8 11.7% % chg Total Revenues 3,467.8 4,095.2 18.1% 10,755.3 12,845.1 19.4% Total Cost & Expense (Excl. depreciation allocated to cost) (2,917.4) (3,249.7) 11.4% (8,512.4) (9,982.9) 17.3% Equity Gain (Loss) 2.7 (5.6) (295.3%) 30.4 24.0 (21.0%) Total EBITDA 553.1 839.9 51.8% 2,273.3 2,886.2 27.0% EBITDA margin (%) 16.0% 20.5% 21.1% 22.5% Net Profit (Loss) before extra items 12.0 194.0 1525.3% 655.0 1,044.0 59.4% Total revenue by business 100% 80% 60% 40% 20% 0% 100% 80% 60% 40% 20% 0% 48% 52% Food 59% 54% 57% 53% 41% 46% 43% 47% 3Q12 3Q13 9M12 9M13 EBITDA by business 33% 38% 33% 67% 62% 67% 3Q12 3Q13 9M12 9M13 Net profit by business Hotel Loss on re-measuring fair value of investments - - - (17.5) (12.4) 29.0% Gain from business combination - CKR - - - 326.5 - -100.0% Net Profit 12.0 194.0 1522.3% 964.0 1,031.6 7.0% EPS (Baht per share) 0.01 0.14 0.71 0.76 100% 50% 0% -50% 61% 42% 44% 895% 39% 58% 56% -795% 3Q12 3Q13 9M12 9M13 5

Summary of financial position as at 30 September 2013 o o o Total asset slightly decreased by Bt193mn (or -0.7%) to Bt27,782mn between periods mainly due to a decrease in long-term loans to related parties of Bt116mn. Total liabilities declined by Bt596mn (or-3.3%) to Bt17,624mn primarily due to a decrease in debenture by Bt400mn. Shareholders equity rose by 4% to Bt10,158mn, mainly contributed from period profits. Total Assets (THB mil.) Liabilities & Shareholders Equity (THB mil.) 27,975 27,782-0.7% 27,782 27,975-0.7% 9,755 10,158 +4.1% 25,986 25,738-1.0% 18,220 17,624-3.3% 1,989 2,044 +2.8% 31-Dec-12 30-Sep-13 31-Dec-12 30-Sep-13 Current assets Non-current assets Total liabilities Shareholders'Equity 6

Debt Structure as at 30 September 2013: Total Interest Bearing Debt of 11,499MB with average cost of debt of 4.29% Interest Bearing Debt (THB million) 267 2,799 5,082 2,061 1,248 42 Bank overdraft Short-term loan Current portion of Long-term loans Current portion of PPF2 Long-term loans Debenture 2012 3Q13 Interest bearing Debt/ Equity 1.2x 1.1x S-T LOANS (31.5%) = 3,618MB FIXED-RATE LOAN (15.7%) = 1,800 MB L-T LOANS (68.5%) = 7,881 MB FLOAT-RATE LOAN (84.3%) = 9,699 MB 7 Note: Excluding interest bearing debt of a joint venture, Centara Kata, Phuket

Hotel Business Centara Grand Beach Resort & Villas, Hua Hin 8

Pipeline: Target opening schedule By Our Hotel Portfolios (as at November 13, 2013) There are 62 hotels (12,483 rooms) including 42 hotels (7,890 rooms) in operation by end of 2013 and 20 hotels (4,593 rooms) under development with opening schedule between 2014-2017. Ownership By Brands Brands Thailand Bali China Maldives Mauritius Sri Lanka Vietnam Ethiopia Total Centara Grand 4,259* 82 125 112 100 196 300 5,174 Centara 3,972 213 250 100 515 648 5,698 Centra 953 90 1,043 Centara Boutique Collection Centara Residence & Suite 216 108 324 39 85 124 Cosi 120 120 Total 9,559 385 125 362 285 515 952 300 12,483 Owned 3,560 252 3,812 Managed 5,999 385 125 110 285 515 952 300 8,671 Total 9,559 385 125 362 285 515 952 300 12,483 20 Hotels in pipeline FY14 868 295 110 85 165 1,523 FY15 584 125 225 726 1,660 FY16 1,110* 1,110 FY17-300 300 Total 2,562 295 125 110 85 390 726 300 4,593 Owned and JV Managed Total 2,649 2,525 5,174 1,163 4,535 5,698-1,043 1,043-324 324-124 124-120 120 3,812 8,671 12,483 Our hotel portfolios comprise a total of 62 hotels with 12,483 rooms in 8 countries. This includes 42 hotels (7,890 rooms) in operation by end of 2013 and 20 hotels (4,593 rooms) under development with targeted opening date between 2014-and 2017 * Included 2 nd phase of Centara Grand West Sand of 556 keys 9

42 hotels in operation by the end of 2013, of which, 8 hotels are newly opened in this year. 34 hotels in Thailand with total 6,997 rooms Brands Bangkok Phuket Pattaya Krabi Hua Hin Samui Centara Grand Chiang mai Others* Total 1,077 578 935 192 249 202 1,242 4,475 Centara 281 565 152 138 100 512 1,748 Centra 354 110 55 519 Centara Boutique 79 137 216 42 hotels in Thailand & Overseas Owned &JVs Managed Total 2,649 2,038 4,687 1,163 1,068 2,231-609 609-324 324 Centara Residence 39 39-39 39 Total 1,712 1,292 1,166 330 249 357 649 1,242 6,997 8 hotels in overseas with total 973rooms Brands Maldives Vietnam Mauritius Srilanka Bali Total Centara Grand 112 100 212 Centara 140 118 100 125 483 Centra 90 90 Centara Boutique Collection Centara Residence & Suite 108 108 Total 252 226 200 125 90 893 10 3,812 4,158 7,890 At the end of 2013, Centara will have 42 hotels in operation across 6 countries with total of 7,890 rooms, including 15 owned & JV properties and 27 hotels under management contracts. Note: *Others included Udon Thani, Khonkaen, Rayong, Trat, Mae Sot and Hat Yai

New Hotel in 4Q13: 15 October 2013 Centara Grand Phratamnak Pattaya Category 5 Stars Number of Rooms 165 Location Products Located in Phratamnak Hill, South Pattaya's residential area Set directly on the beach is our own Beach Club, the perfect place to laze the day away. On the second and third floors of the Beach Club, overlooking the sea, is SPA Cenvaree. The rooftop pool provides a calm oasis where one can enjoy a leisurely swim 11

New Hotel in 4Q13: 1 December 2013 Centara Grand Modus Resort Pattaya Category 5 Stars Number of Rooms 215 Location Products Set on the sands of quiet Wong Amat Beach, in northern Pattaya, and is adjacent to one of the ocean city s most famous tourist sites, the Sanctuary of Truth. A leisurely swim while youngsters splash out in the children s pool or enjoy activities galore at our professionally supervised Kids Club, with its Camp Safari catering to the needs of younger guests of up to nine years old, and E-Zone, an entertainment area for teenagers. 12

New Hotel in 4Q13: 15 December 2013 Centara Grand Azuri Resort & Spa Mauritius Category 5 Stars Number of Rooms 100 Location Located in Haute Rive in the northeast of Mauritius, 25 kilometres from the capital city of Port Louis Products Offers a natural, rustic yet luxurious environment on the sands of a beautiful beach and a stunning lagoon that is ideal for water sport activities. Couples, families and groups will find a new and magical experience here on this fascinating and lovely island. 13

50.00% 40.00% 30.00% 20.00% 10.00% 0.00% -10.0 0% -20.0 0% -30.0 0% -40.0 0% -50.0 0% 7,000 6,500 6,000 5,500 5,000 4,500 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500 0 40.00% 30.00% 20.00% 10.00% 0.00% -10.0 0% -20.0 0% -30.0 0% -40.0 0% -50.0 0% Hotel Financial Snapshot 3Q13: Significant improvement in revenue and EBITDA margin o In 3Q13, total revenue grew by Bt443mn (or 31.2% from 3Q12) to Bt1,865mn, primarily contributed by additional revenue from 2 properties in Maldives (Bt332mn). Total Hotel Revenue (THB Mil.) & EBITDA margin 3,000 2,500 2,000 1,500 1,000 500 0 Room F&B Other Income EBITDA margin (%) 43.0% 24.1% 20.3% 29.5% 42.0% 21.3% 30.0% 1,828 1,398 1,422 1,829 2,351 1,806 1,865 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 30.4% 32.1% 4,647 6,021 9M12 9M13 Phuket 16% Mae Sot 0.5% Samui 10% 3Q12 Revenue Contribution by location Bangkok 41% Mae Sot 0.4% Samui 8% Maldives 18% 3Q13 Bangkok 34% 20% 32% Total Hotel Revenue Growth yoy. 57% 24% 23% 29% 29% 31% 30% Pattaya 16% Krabi 5% Hua Hin 8% Hat Yai 3% Phuket 13% Pattaya 14% Hua Hin Krabi 7% 4% Hat Yai 2% 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 9M12 9M13 Note: Revenue from operation of owned hotels only, excluded other income and revenue from a JV Note: Total revenue excluded amortization of deferred rental income from property fund and non recurring items 14

Hotel s KPI by Brands 3Q13: Occupancy is all times high in low season. Occupancy by Category 3Q13 3Q12 chg 9M13 9M12 chg Centara Grand 81.7% 67.7% 14.0% 81.1% 69.8% 11.3% Centara 76.4% 57.6% 18.8% 77.1% 64.4% 12.7% Occupancy 3Q13: Occupancy rose from 65% to 80% with improvement in all major properties. Average Occ 80.1% 64.8% 15.3% 79.9% 68.2% 11.7% Average Room Rate by Category Centara Grand 4,032 3,734 8.0% 4,725 4,230 11.7% Centara 3,033 1,855 63.5% 2,995 2,317 29.3% Average ARR 3,740 3,252 15.0% 4,229 3,707 14.1% Average Room Rate 3Q13: ARR increased by 15% yoy driven from properties in Maldives. In Thailand, Centara Grand @ Central World, Centara Grand Mirage Pattaya, and Centara Grand Ladprao, reported room rate growth at 4%, 2% and 2% yoy, respectively. RevPar by Category Centara Grand 3,294 2,529 30.2% 3,833 2,951 29.9% Centara 2,317 1,069 116.8% 2,309 1,492 54.7% Average RevPar 2,995 2,108 42.1% 3,380 2,529 33.6% Revenue Per Available Room 3Q13: RevPar improved by 42% yoy. If Maldives hotels were to be excluded, RevPar growth is around 12% yoy. Note: figures represented; 2012 Owned and JVs in Thailand only 2013 Owned and JVs in Thailand and Maldives 15

000 Persons Thailand tourism continues its growth momentum o For 9M13, Asian tourist arrivals rose by 35% yoy. Chinese tourists reported the strongest growth at 93% yoy and represented about 19% of total arrivals. Malaysian tourists was the 2 nd largest contributor at 11% of total arrivals. o European grew 13% yoy. Russian was the fastest growing tourists at 37% yoy and accounting for around 6% of total arrivals. International Arrivals: 9M13 Number of International Arrivals South Asia, 5% Oceania, 4% Middle East, 2% Africa, 1% 5,741 4,878 5,354 6,380 6,829 5,916 6,928 Americas, 4% 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 16 Source: TAT Europe, 22% East Asia, 61% Nationality 3Q12 (millions) 3Q13 (millions) % yoy East Asia 3.31 4.71 42.6% Europe 1.03 1.15 11.6% The Americas 0.22 0.25 13.7% South Asia 0.31 0.33 4.8% Oceania 0.28 0.27-3.0% Middle East 0.18 0.18 3.3% Africa 0.03 0.04 9.2% Total 5.35 6.93 29.4% Source: TAT

Centara s Feeder Market & Market Outlook Bangkok Market Overview 4Q13 The peak period for corporate and MICE movements should allow us to catch up within these segments. We will exceed same period last year Phuket Demand for coming high season remains strong and ahead of same time last year. Russian requests driving much of extra business. Samui 4Q13 is low season but again we see already yoy growth on our books. This is expected to remain supported by slowly growing air capacity to the island Pattaya High season demand fueled by Russia and Asian markets remains strong for coming high season Maldives Small question mark on current political tensions which hopefully will subside in the coming days allowing for a pickup in high season bookings. Demand is still there but may be slightly delaying the booking process at this time. Guest Mixes by Number of Room Night 3Q13 & 9M13 18% 15% 36% 23% 30% 27% 17% 11% Thailand Asia Europe Australia Middle East 18% 14% 32% 20% 38% 3Q12 9M12 35% 3Q13 9M13 Thailand Asia Europe Australia Middle East 6% 4% 2% 3% 2% 6% USA Others 12% 7% 3% 9% 2% 3% 2% 5% USA Others Note: Others include Latin America, Canada, South America, etc. 2013 figures included 2 properties in Maldives 17

Food Business Ootoya 18

Food s Portfolios at the end of September 2013: 11 brands with 714 outlets nationwide Brands BKK Upcountry Total KFC 86 102 188 Mister Donut 141 160 301 Auntie Anne s 70 42 112 KFC Pepper Lunch Chabuton Ryu Shabu Shabu Pepper Lunch 19 0 19 Beard Papa s 6 0 6 Chabuton 13 0 13 RYU 1 0 1 The Terrace Yoshinoya Ootoya Cold Stone 12 1 13 The Terrace 6 0 6 Yoshinoya 12 5 17 Ootoya 37 1 38 Mister Donut Auntie Anne s Beard Papa s Cold Stone Total 403 311 714 19

QSR Financial Snapshot 3Q13: Despite slower growth than expected, food business was able to maintain its EBITDA Margin. 3,0 00 2,5 00 Total QSR Revenue (THB mil.) & EBITDA margin Other income Revenue from operation (MB) EBITDA Margin (%) 14.1% 15.2% 15.7% 12.9% 13.5% 12.5% 12.6% 7,0 00 18. 0% 6,8 00 16. 0% 14. 0% 6,6 00 14.1 % 14.0 % 16. 0% 14. 0% 12. 0% 29% 37% Total Food Revenue growth yoy. 30% 26% 21% 2,0 00 12. 0% 6,4 00 10. 0% 10. 0% 14% 12% 9% 12% 1,5 00 6,2 00 8.0 % 8.0 % 6,0 00 6.0 % 1,0 00 6.0 % 500 1,901 2,161 2,046 2,248 2,163 2,430 2,231 5,8 00 4.0 % 5,600 2.0 % 6,109 6,824 4.0 % 2.0% 0 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 Note: EBITDA excluded depreciation allocated to cost PL CBT2.3% 2.5% Ootoya 8.9% 20 AA 7.8% MD 19.8% Others 5.6% 3Q12 KFC 53.1% Others: CSC 2.1% BP 1.2% YO 1.4% TT 0.6% RYU 0.4% 5,4 00 0.0 % 9M12 9M13 Revenue contribution by brands CBT PL Others 2.5% 2.5% 5.9% Ootoya 8.9% AA 8.5% 0.0 % MD 20.5% 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 3Q13 KFC 51.2% Others: CSC 2.1% BP 0.4% YO 2.3% TT 0.8% RYU 0.2% o o o 9M12 9M13 In 3Q13, total revenue grew by 9% yoy or Bt184n to Bt2,231 mn. The incremental revenue mainly driven by MD, KFC, AA and Yoshinoya, respectively. EBITDA margin was maintained at about 13%, mainly driven by effective cost control. KFC, MD, AA and Ootoya remained the top 4 brands contributing 90% of total revenue in 3Q13.

SSS and TSS in 3Q13: Consumption slow down continued to impact SSS and TSS growth. o o For 3Q13, Same Store Sale (SSS) contracted by about 0.3%, mainly from performance of key brands, particularly KFC. Total System Sale (TSS) was 7.9%. Ootoya reported significant improvement in SSS from -4.3% in 1H13 to 8.0% in 3Q13 driven by advertising and marketing campaign. Brand SSS TSS No. of outlets SSS TSS 3Q12 3Q13 3Q12 3Q13 3Q12 3Q13 9M12 9M13 9M12 9M13 KFC 6.0% -1.8% 12.9% 4.1% 176 188 9.6% 2.1% 17.2% 8.2% Mister Donut 8.5% 2.5% 15.3% 11.4% 283 301 5.2% 5.6% 10.8% 14.7% Auntie Anne s 10.6% 0.5% 24.1% 18.3% 98 112 11.3% 3.6% 22.7% 22.3% Pepper Lunch -6.5% 0.8% 40.2% 17.3% 15 19-3.8% -0.7% 45.3% 16.3% Beard Papa s -20.1% -23.4% 39.1% -61.9% 17 6-27.1% -22.1% 36.1% -38.3% Chabuton -29.2% -14.5% 73.1% 7.8% 9 13-29.0% -13.4% 81.8% 22.4% Ryu Shabu Shabu -3.9% -27.1% -3.9% -21.7% 1 1-10.2% -16.2% -9.9% -16.4% Cold Stone -33.4% -5.6% 21.3% 11.9% 10 13-25.3% -5.3% 60.1% 6.2% The Terrace NA 0.7% NA 51.1% 3 6 NA 3.8% NA 54.4% Yoshinoya NA -1.8% 514.3% 80.2% 7 17 NA -18.3% NA 81.6% Ootoya NA 8.0% 254.0% 8.4% 36 38 NA -0.3% 967.1% 2.1% Total 5.4% -0.3% 25.8% 7.9% 655 714 6.8% 1.8% 30.0% 11.3% 21

New Brand: Tenya (1/2) CRG has signed master franchise agreement with TEN Corporation,Japan for TENYA No.1 Tempura and Tendon (Tempura bowl) restaurants from Japan on 4 th July, 2013 22

New Brand: Tenya (2/2) Tenya is know in Japan as Tendon Tenya, was first opened in 1989, at Asakusa Tokyo No.1 Tempura brand in Japanese- Quick Casual style with 137 branches across greater Tokyo The restaurant is famous for serving a variety of tempura menu and authentic taste originated from Asakusa a tourist-populated area in Tokyo First branch in Thailand opened at Central Plaza Bangna, 3 rd floor 23

Medium Term Outlook Centara Water Pavillion Hotel Bangkok 24

2013 Target QSR business: o Revising SSS to 2%-3% and TSS to 12% -13%. However, EBITDA margin is targeted to maintain at 14%. Reduction in tax rate from 23% to 20% is also a key driver of net profit growth. Hotel business: o Revising occupancy up to 80%. RevPar is targeted to increase by 33%-34%. QSR 9M13 FY13E SSS (%) 1.8% 2% - 3% TSS (%) 11.3% 12% - 13% # of Outlets +37 +70 Hotel 9M13 FY13E OCC (%) 79.9% 80% Revenue and Profit in FY13 by Segmentation Hotel 46% Food 41% Revenue Profit Food 54% Hotel 59% ARR (Growth yoy) RevPar (Growth yoy) 14.1% 15% - 16% 33.6% 33% - 34% 25 Central Plaza Hotel Pcl.

Investment and Net D/E Ratio o In 2013, total CAPEX is about Bt1,820mn including: o o Investment in Centara Rasfushi Resort & Spa (CRF) Maldives (Bt485mn) and acquisition of additional shares (15.4%) in Centara Karon in February in total of Bt120mn. Annual hotel renovation and food outlet expansion (Bt1,215mn) CAPEX vs. EBITDA Net D/E Ratio (THB Million) 7,000 6,000 5,000 CAPEX EBITDA* (THB Million) 40,000 30,000 1.47 Net Debt Equity Gearing Ratio 1.21 0.97 0.77 0.56 1.50 1.00 0.50 4,000 3,000 20,000 - -0.50-1.00 2,000 10,000-1.50 1,000-2.00 - - 2013E 2014E 2015E 2016E 2017E Note: Excluding investment in budget hotel * EBITDA before gain and expense from Property Fund - CTARAF 26 Central Plaza Hotel Pcl. 2013E 2014E 2015E 2016E 2017E Note: Excluding Asset Revaluation in 2013-2.50

CENTEL s Milestone 2008 2012 2013E 2018E Hotel 13 hotels QSR 6 Brands, 511 outlets Hotel 34 hotels (29 in Thailand and 5 in Overseas QSR 12 brands, 677 outlets Hotel 45 hotels (35 in Thailand and 10 in Overseas QSR 13 brands, =753 outlets Hotel > 90 hotels Hotel in Overseas > 30 QSR 17 brands, 1,000 outlets 27

Thank you Centara Grand Island Resort & Spa, Maldives 28

Hotel Portfolios (1/2): Total 42 hotels in operation by the end of 2013 with total 7,890 rooms (including 15 owned and JV properties and 27 hotels under management contract). Owned Hotel Hotel Name #Rms Country 1 Centara Grand at CentralWorld 512 Thailand 2 Centara Grand Ladprao 565 Thailand 3 Centara Grand Hua Hin 249 Thailand 4 Centara Grand Phuket 262 Thailand 5 Centara Grand Krabi 192 Thailand 6 Centara Grand Mirage Pattaya 555 Thailand 7 Centara Villas Phuket 72 Thailand 8 Centara Karon Resort Phuket 335 Thailand 9 Centara Mae Sot Hill Resort 113 Thailand 10 Centara Hat Yai 245 Thailand 11 Centara Villas Samui 100 Thailand 12 Centara Grand Maldives 112 Maldives 13 Centara Maldives 140 Maldives new in 2013 Property Fund Hotel Hotel Name #Rms Country 14 Centara Grand Samui 202 Thailand Joint Venture Hotel 15 Centara Kata Resort Phuket 158 Thailand Subtotal Owned, JVs and Property Fund 3,812 29 Central Plaza Hotel Pcl.

Hotel Portfolios (2/2): Total 42 hotels in operation by the end of 2013 with total 7,890 rooms (including 15 owned and JV properties and 27 hotels under management contract). Managed Hotel Hotel Name #Rms Country 16 Khum Phaya Resort, Boutique 87 Thailand 17 Centara Udon Thani 259 Thailand 18 Centara Chaan Talay, Trat 44 Thailand 19 Centara Duangtawan Chiang Mai 512 Thailand 20 Centara Sappaya, Rayong 13 Thailand 21 Centra Ashlee Hotel Patong 110 Thailand 22 Away Suansawan Chiang Mai, Boutique 50 Thailand 23 Centara Anda Dhevi, Krabi 138 Thailand 24 Centara Plaza Hotel Pattaya 152 Thailand 25 Nova Hotel & Spa Pattaya, Boutique 79 Thailand 26 Chen La Resort & Spa Phu Quoc, Boutique 108 Vietnam 27 Waterfront Suites Phuket 39 Thailand 28 Centra Tuam Resort Bali 90 Indonesia 29 Centara Grand West Sands, Phuket 316 Thailand 30 Centara Hotel Khonkaen 196 Thailand 31 Centara Sandy Beach Da Nang Vietnam 188 Vietnam 32 Centara Koh Chang Resort 157 Thailand 30 Central Plaza Hotel Pcl. Hotel Name #Rms Country 33 Centara Poste Lafayette, Maurittius 100 Maurittius 34 Centra Government Complex 204 Thailand 35 Centra Coconut Beach Samui 55 Thailand 36 37 38 Centara Watergate Hotel & Spa Bangkok Centara Passikudah Resort & Spa Srilanka Khao Lak Seaview Resort & Spa, Centara 281 Thailand 125 Srilanka 215 Thailand 39 Centra Central Station Bangkok 150 Thailand 40 Centara Grand Modus Pattaya 215 Thailand 41 42 Centara Grand Phrathamnak Resort Pattaya Centara Grand Azuri Resort & Spa Mauritius Subtotal Managed Hotels 4,078 Grand Total 7,890 new in 2013 & already in operation 165 Thailand 100 Mauritius