Fiscal year 2010 financial results

Similar documents
Fact Sheet for Q4 and Full Year 2017 pre IFRS 15 and 9 adjustments February 1, 2018

Fact Sheet for Q3 and January-September 2017 October 20, 2017

Fact Sheet for Q4 and Full Year 2016 February 2, 2017

Q Earnings Financial Results for the Third Quarter Ended December 31, January 29, 2015 OMRON Corporation

Presentation on Results for the 2nd Quarter FY Idemitsu Kosan Co.,Ltd. November 14, 2018

Presentation on Results for the 3rd Quarter FY Idemitsu Kosan Co.,Ltd. February 14, 2019

Q Earnings Financial Results for the First Quarter Ended June 30, July 28, 2016 OMRON Corporation

FY2015 2nd Quarter Business Results

Fact Sheet for Q and H July 21, 2016

Presentation on Results for the 2nd Quarter FY Idemitsu Kosan Co.,Ltd. November 1, 2016

Presentation on Results for the 3rd Quarter FY Idemitsu Kosan Co.,Ltd. February 14, 2018

Summary of Results for the First Quarter of FY2015/3

Summary of Results for the First Three Quarters FY2015/3

Presentation on Results for the 1st Quarter FY Idemitsu Kosan Co.,Ltd. August 14, 2017

Fourth quarter 2018 Martin Lundstedt, President and CEO

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2017(FY2016) July 29, 2016

Financial Results 1 st Quarter Mar/2016 (FY2015) 30 July, 2015

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2017(FY2016) July 29, 2016

Year ended December 31, 2012

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2018(FY2017)

Presentation on Results for the 3rd Quarter FY Idemitsu Kosan Co.,Ltd. February 2, 2016

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2018(FY2017)

Summary o f Results for the First Half of FY2018

Fourth Quarter and Full Year 2009 Results Presentation January 27, 2010

Interim Report 6m 2014

Preliminary Figures FY 2016

Quarterly Meeting# 2/2017

Air China Limited Annual Results. March Under IFRS

Financial Results 3 rd Quarter MAR/2016 (FY2015)

OPERATING AND FINANCIAL HIGHLIGHTS

Results 3 rd Quarter 2003

2012 Result. Mika Vehviläinen CEO

Air China Limited Interim Results. August Under IFRS

THIRD QUARTER RESULTS 2018

JET AIRWAYS (I) LTD. Presentation on Financial Results Q3 2012

FOURTH QUARTER RESULTS 2017

JET AIRWAYS (I) LTD. Presentation on Financial Results Q4 FY08

Q Earnings Financial Results for the Third Quarter Ended December 31, January 28, 2016 OMRON Corporation

THIRD QUARTER RESULTS 2017

Third Quarter Results

OPERATING AND FINANCIAL HIGHLIGHTS

Quarterly Meeting # 2/2014

3rd Quarter Result for Fiscal year ending February 29, 2016

SET Opportunity Day #3/2011

FIRST QUARTER RESULTS 2016

Industry Update. ACI-NA Winter Board of Directors Meeting February 3, 2016 Orlando, FL

Korean Air Lines Q Results & 2011 Business Plan. 27 Feb 2011

Fourth Quarter and Full Year 2009

THIRD QUARTER 2017 Martin Lundstedt, President and CEO

First Quarter Results August 31 st, 2006

FIRST QUARTER RESULTS 2017

Analyst and Investor Conference Call Q Ulrik Svensson, CFO and Member of the Executive Board

HK GAAP RESULTS RELEASE 25 February 2008 STAR CRUISES GROUP ANNOUNCES FOURTH QUARTER AND FULL YEAR RESULTS FOR 2007

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Quarterly Meeting# 4/2018

Norwegian Air Shuttle ASA

SAS Group Presentation Carnegie, May 22, 2012 Sture Stölen, Head of IR

Feb 6 th, 2007 Japan Airlines Corporation


JAPAN AIRLINES Co., Ltd. Financial Results 3 rd Quarter Mar/2018(FY2017) January 31, 2018

Interim Report 3m Bilfinger Berger SE, Mannheim May 10, 2012 Joachim Müller, CFO

Group First Half Account Settlement For FY2007

SECOND QUARTER 2017 Martin Lundstedt, President and CEO

Korean Air Q Financial Results. Jul 28, 2011

SAS AB Analyst meeting

IAG results presentation. Quarter One th May 2018

Cathay Pacific Airways 2011 Analyst Briefing 23 June 2011

TUI GROUP INVESTOR PRESENTATION

FIRST QUARTER 2017 RESULTS. 4 May 2017

SAS Group Q Teleconference

Information meeting. 1 st September 2011

JAPAN AIRLINES Co., Ltd. Financial Results 3 rd Quarter Mar/2018(FY2017) January 31, 2018

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

Financial Results 2 nd Quarter MAR/2016 (FY2015) October 30 th, 2015

Analysts and Investors conference call. Q results. 15 May 2013

Amadeus Jan-Jun 2017 Results. July 28, 2017

THIRD QUARTER AND NINE MONTHS OF 2014 KEY RESULTS

JET AIRWAYS (I) LTD. Presentation on Financial Results Q July 24, 2009

Copa Holdings Reports Net Income of $57.7 million and EPS of $1.36 for the Third Quarter of 2018

Financial Position (consolidated)

JET AIRWAYS (I) LTD. Presentation on Financial Results Q2 FY10

Cathay Pacific Airways

Cathay Pacific Airways Interim Results 04 August Cathay Pacific Airways Interim Results 6 August 2008

Q Fast growth continued, Comparable operating result at record high levels Pekka Vauramo

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Amadeus Jan-Jun 2018 Results

Finnair Q Result

Q Finnair s growth continued Pekka Vähähyyppä

2017 Amadeus IT Group and its affiliates and subsidiaries. Amadeus 2016 Results. February 24, 2017

AIR BERLIN PLC Q2 RESULTS, APRIL JUNE Berlin, August 18 th, 2011

Copa Holdings Reports Net Income of $136.5 million and EPS of $3.22 for the First Quarter of 2018

Cathay Pacific Airways 2012 Analyst Briefing 28 June 2012

VERY GOOD RESULTS IN OUR MOST IMPORTANT QUARTER

For personal use only HILLS HOLDINGS HALF YEAR RESULTS FY2013

Finnair Q result. 25 October 2017 CEO Pekka Vauramo

Norwegian Air Shuttle ASA

2017 Amadeus IT Group and its affiliates and subsidiaries. Amadeus 2016 Results. February 24, 2017

Full Year 2017 RESULTS 16 th of February 2018

Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314)

JAL Group s Q3 Account Settlement for FY2003

Transcription:

Fiscal year 2010 financial results May 12, 2011 Nissan Motor Co., Ltd. full-year financial results Key performance indicators: Financial results (billion yen) Net revenue Operating profit Net income Free cash flow (Auto) Net debt (Auto) +16.7% 8,773.1 7,517.3 +72.5% 537.5 +653.1% 311.6 319.2 375.5 459.3 29.7 42.4-293.3 1 full-year financial results

Business update Nissan LEAF Start of production in Oppama, Japan (Oct.) Start of sales in US, Japan and Europe 2 full-year financial results Business update Nissan LEAF European Car of the Year World Car of the Year 3 full-year financial results

Business update Current status of battery plants Sunderland, UK Began construction on April 2010 Zama, Japan Currently operating Cacia, Portugal Began construction on February 2011 Smyrna, USA Began construction on May 2010 4 full-year financial results Business update China sales volume 1,100 1,000 900 800 700 600 500 400 300 200 100 0 (k units) 94 CY03 1,024 756 545 458 297 363 179 CY04 CY05 CY06 CY07 CY08 CY09 CY10 5 full-year financial results

Business update 1,300 1,200 1,100 1,000 900 800 700 600 500 400 300 200 100 0 China production capacity (2 shifts) (k units) 670 End of 2009 885 End of 2010 1,200 End of 2012 September 2010: Opened Zhengzhou number 2 plant 2012: Huadu number 2 plant scheduled to open 6 full-year financial results Business update Ashok Leyland DOST 7 full-year financial results

Business update Start of production and sales of global compact car Europe Middle East India China Japan Mexico Mexico Africa Thailand Oceania Latin America 8 full-year financial results Business update PURE DRIVE Idling Stop 3-cylinder Super-charged engine Clean Diesel Hybrid Idling Stop 9 full-year financial results

Business update 10 all-new global launches Europe Nissan LEAF Juke Micra QX M Japan Juke Elgrand Serena Moco March Nissan LEAF North America Nissan LEAF Quest Murano CrossCabriolet NV Series QX Juke All-new global launches Regional launches Other markets Sunny QX M 10 full-year financial results Business update NV200 Selected as Taxi of Tomorrow in New York City 11 full-year financial results

Business update Cooperation with partners 12 full-year financial results sales performance financial performance Recovery from the earthquake 13 full-year financial results

Sales performance: Global 64.48 47.50 TIV* 72.61 4.60 14.52 (12.10) Change vs. All regions +12.6% Japan North America (US) -5.7% +11.4% (+12.4%) Retail volume 3,515 4,185 600 1,245 (966) Change vs. All regions +19.1% Japan North America (US) -4.7% +16.6% (+17.3%) (million units) 18.05 16.61 Europe China -0.5% +31.6% (thousand units) 607 1,024 Europe China +19.3% +35.5% 18.83 1H Others +19.1% 709 Others +28.2% *Nissan s estimation 14 full-year financial results Sales performance: Japan (thousand units) Retail volume -4.7% 630 600 TIV decreased 5.7% to 4.6 million units Nissan sales decreased 4.7% to 600 k units but market share improved 0.1% to 13%, driven by new models Juke, Serena and Elgrand TIV in 4Q decreased 23.7% but Nissan s market share improved 0.3% to 14.1% Moco Market share +0.1% (%) 12.9 13.0 March Serena 15 full-year financial results

Sales performance: China (Jan. to Dec.) Retail volume by brand (thousand units) 756 546 210 +35.5% 1,024 713 311 Nissan + Infiniti DFL TIV* increased 31.6% to 16.6 million units Sales in China increased 35.5% to 1,023.6 k units 4Q sales in China increased 25.5% to 268.6 k units, driven by Sylphy, Teana and QASHQAI Market share* +0.2% 6.0 6.2 Teana Sylphy (%) 16 *TIV for China : Passenger and LCV only full-year financial results Sales performance: North America (thousand units) US retail volume +17.3%* 824 US market share +0.4% 966 TIV increased 12.4%* to 12.1 million units in US 4Q sales in US increased 25% to 285.4 k units, trucks increased 51.1% to 93.5 k units and Infiniti increased 17.5% to 27.8 k units Canada: Sales increased 3.5% to 83.3 k units, market share decreased 0.1% to 5.3% Mexico: Sales increased 20.2% to 195 k units, market share improved 1.4% to 23.1% (%) 7.6 8.0 Rogue Infiniti M 17 *Variances on a straight-percentage basis full-year financial results

Sales performance: Europe (thousand units) Retail volume +19.3% 509 607 TIV decreased 0.5% to 18.1 million units Sales in Western Europe increased by 10.6% to 469.4 k units Sales in Russia increased 84.9% from 55.4 k units to 102.5 k units Market share: Market share +0.5% Russia 4.0% 4.8% Europe excl. Russia 2.7% 3.2% 2.8 3.3 Juke QASHQAI series (%) 18 full-year financial results Sales performance: Other markets Sales in Latin America increased 65.7% to 169.4 k units (4Q sales: +55.3% to 49.3 k units) (thousand units) Retail volume +28.2% 553 709 Sales in Thailand increased 87.6% to 64.9 k units (4Q sales: +111% to 20 k units) Sales in Indonesia increased 65.4% to 42.6 k units (4Q sales: +57.2% to 13.8 k units) Sales in Middle East increased 0.5% to 180 k units (4Q sales: -16.6% to 47.1 k units) March/Micra Livina series 19 full-year financial results

sales performance financial performance Recovery from the earthquake 20 full-year financial results financial performance (billion yen) Variance Change vs (%) Net revenue 7,517.3 Operating profit Non-operating Ordinary profit Extraordinary Profit before tax 311.6-103.9 207.7-66.1 141.6 8,773.1 +1,255.8 537.5 OP margin (4.1%) (6.1%) 0.3 537.8 +330.1-57.7 Taxes -91.5-132.1 Effective tax rate (64.6%) (27.5%) Minority interest -7.7-28.8 Net income 42.4 319.2 +225.9 480.1 +338.5 +276.8 +16.7% +72.5% +158.9% +239.0% +653.1% FX rate 92.9 JPY/USD 131.2 JPY/EUR 85.7 JPY/USD 113.1 JPY/EUR -7.2 JPY/USD -18.1 JPY/EUR 21 full-year financial results

financial performance Operating profit variance analysis (billion yen) -191.5-19.8-18.5-11.7-7.1 +29.5 +32.2 +21.4 537.5 311.6-147.5 +433.1-85.2 +191.0 O.P. FOREX Raw material/ energy cost Purch. cost reduction Volume/ mix Selling exp. Resale of returned lease vehicles R&D exp. Mfg. exp. Warranty exp. Sales finance AFL After sales & others 4Q only 82.7-37.2-40.6 +55.6 +88.4-57.7-0.5 +6.1-1.5-15.0 +9.6-0.7-0.6 88.6 O.P. 22 full-year financial results financial performance Free cash flow (Auto business) (billion yen) -224.8 +156.4-110.2 614.5-263.7 +793.1 459.3 +48.5 +60.0 Net cash inflow from P&L items AP/AR Inventory Tax/ Cash flow other from operating operating activities activities Capex* Asset sales Other investing Free cash flow 23 * Capex does not include finance lease-related investments full-year financial results

Net debt (Auto business) 700 ( billion yen) 500 300 100 783.5 387.9 405.3 293.3 207.1 29.7 22.8-293.3 bil. yen -391.1 bil. yen* *Based on FX rates as of 3/31/2010 : USD : 93.0 EUR : 124.9-100 -69.3-42.9-293.3-300 2008 Dec 2009 Mar Jun Sep Dec 2010 Mar Jun Sep Dec 2011 Mar FX Yen/USD End of month 91.0 98.2 96.0 90.2 92.1 93.0 88.5 83.8 81.5 83.2 24 full-year financial results Inventory management (New vehicle inventory) (thousand units) 1,200 1,100 1,000 900 800 700 600 500 400 300 200 100 0 670 2008 Dec 470 440 410 2009 Mar Jun Sep Dec 490 470 2010 Mar 650 520 570 Jun Sep Dec 610 2011 Mar 80 70 60 50 40 30 20 10 0 (days) Dealer inventory, except some minor countries 25 Days supply Consolidated Nissan inventory, except some minor countries full-year financial results

sales performance financial performance Recovery from the earthquake 26 full-year financial results Earthquake Crisis Committee from March 11 27 full-year financial results

Production status in Japan Resumed production at all plants Tochigi Iwaki Kyushu Nissan Shatai Kyushu JATCO Kyoto Oppama Nissan Koki Yokohama Aichi Kikai Nissan Shatai JATCO Fuji 28 full-year financial results Operations restored in Iwaki plant Heavy damages on March 11 Collapse of air ducts Dropped engines Floor subsidence Equipment dislodged 29 full-year financial results

Operations restored in Iwaki plant Resume production from April 18 30 full-year financial results Three remaining challenges 1) Disrupted supply chain Continue supplier support Secure alternative sourcing 31 full-year financial results

Three remaining challenges 2) Electricity shortage Company-wide conservation efforts Consider more nighttime operations Consider additional in-house electricity generation Study JAMA s policy to change days of operation 32 full-year financial results Three remaining challenges 3) Radioactive contamination harmful rumors Radiation testing on products 33 full-year financial results

34 FY11 Presidential Address Gambaro Nissan!! 35 FY11 Presidential Address

Maintain Japan production 1 million base 36 full-year financial results 37 full-year financial results

Appendix 38 full-year financial results Sales financing: Funding sources (As of March 2011) ABS Off B/S 5.1% ABS On B/S 22.4% Equity 10.9% Group Finance (Inter-Company) 17.8% Commercial paper 5.6% S/T Loan 3.9% Bonds 9.3% L/T Loan 25.0% Total funding amount 3,857 billion yen 39 full-year financial results

Sales financing: penetration Retail Lease 100 90 80 70 60 50 40 30 20 10 0 % NFS NMAC NCF NRFM 3% 3% 30% 31% 21% 24% 28% 32% 24% 30% 45% 43% 33% 34% NFS: Nissan Financial Service, sales finance company in Japan NMAC: Nissan Motor Acceptance Corporation, sales finance company in USA NCF: Sales financing division of Nissan Canada Inc NRFM: NR Finance Mexico, sales finance company in Mexico 40 full-year financial results Sales financing: net credit loss ratio Variance NFS Lease: 0.07% Retail: 0.30% Lease: 0.05% Retail: 0.26% Lease: -0.02% Retail: -0.04% NMAC Lease: 0.86% Retail: 1.93% Lease: 0.37% Retail: 1.05% Lease: -0.49% Retail: -0.88% NCF Lease: 0.25% Retail: 0.25% Lease: 0.23% Retail: 0.24% Lease: -0.02% Retail: -0.01% NFS: Nissan Financial Service, sales finance company in Japan NMAC: Nissan Motor Acceptance Corporation, sales finance company in US NCF: Sales financing division of Nissan Canada Inc 41 full-year financial results

Sales financing: operating profit & asset ( NFS : billion yen, NMAC : million USD, NCF : million CAD, NRFM : million Peso) Variance NFS Asset: 1,160.7 OP: 11.5 Asset: 1,138.1 OP: 11.5 Asset: -22.6 OP: 0.0 NMAC Asset: 31,276 OP: 581 Asset: 33,640 OP: 855 Asset: +2,364 OP: +274 NCF Asset: 3,735 OP: 94 Asset: 3,777 OP: 93 Asset: +42 OP: -1 NRFM Asset: 24,390 OP: 427 Asset: 26,994 OP: 808 Asset: +2,604 OP: +381 NFS: Nissan Financial Service, sales finance company in Japan NMAC: Nissan Motor Acceptance Corporation, sales finance company in US NCF: Sales financing division of Nissan Canada Inc NRFM: NR Finance Mexico, sales finance company in Mexico 42 full-year financial results financial performance Operating profit variance analysis 1. Foreign exchange impact -147.5 (billion yen) USD -117.3 (92.9 to 85.7) CAD -1.8 (85.2 to 84.3) AUD +3.3 (78.9 to 80.7) 2. Volume / mix RUB -17.7 (3.04 to 2.84) EUR* -0.9 Others -13.1 +433.1 Japan -12.2 Vol: -11.0 Mix: -1.2 US +176.2 Vol: +153.8 Mix: +22.4 EUR +108.5 MEX&CAN +16.5 Vol: +98.1 Mix: +10.4 Others +144.1 3. Selling expenses -191.5 Japan -7.5 Incentives: -0.8 Others: -6.7 US&CAN -99.7 Incentives: -66.6 Others: -33.1 EUR -39.1 Incentives: -40.3 Others: +1.2 Others -45.2 Incentives: -22.9 Others: -22.3 43 full-year financial results * including other European currencies (excluding RUB)

fourth-quarter sales performance: Global (Million units) 16.98 TIV* 18.92 1.14 3.61 (3.06) 4.79 4.59 Change vs. All 4Q regions +11.4% Japan -23.7% North America +17.8% (+20.2%) (US) Europe China +4.7% +24.0% (thousand units) Retail volume 1,010 1,167 162 354 (285) 182 269 Change vs. All 4Q regions +15.6% Japan North America (US) Europe China -21.8% +21.5% (+25.0%) +40.3% +25.5% 4.79 Others +15.5% 200 Others +19.9% 4Q 4Q 4Q 4Q *Nissan s estimation 44 full-year financial results fourth-quarter financial performance (billion yen) 4Q Net revenue 2,137.7 Operating profit Non-operating Ordinary profit Extraordinary 82.7-20.8 61.9-29.1 Variance 4Q 2,351.3 +213.6 +10.0% 88.6 OP margin (3.9%) (3.8%) -7.0 81.6 +19.7-50.0 +5.9 +7.2% +31.9% Profit before tax 32.8 31.6-1.2 Taxes -41.7 5.3 FX rate Effective tax rate (127.1%) ( - ) Minority interest Net income -2.7-11.6 90.7 JPY/USD 125.5 JPY/EUR -6.1 30.8 82.3 JPY/USD 112.7 JPY/EUR +42.4-8.4 JPY/USD -12.8 JPY/EUR -3.6% - 45 full-year financial results

fourth-quarter financial performance Operating profit variance analysis 1. Foreign exchange impact -37.2 (billion yen) USD -29.3 (90.7 to 82.3) CAD -2.1 (87.2 to 83.5) AUD +0.3 (82.1 to 82.8) 2. Volume / mix RUB -5.3 (3.05 to 2.82) EUR* +0.3 Others -1.1 +88.4 Japan -20.4 Vol: -19.1 Mix: -1.3 US +39.1 Vol: +36.5 Mix: +2.6 EUR +55.0 MEX&CAN +8.3 Vol: +44.8 Mix: +10.2 Others +6.4 3. Selling expenses -57.7 Japan +1.7 Incentives: +3.4 Others: -1.7 US&CAN -27.8 Incentives: -16.7 Others: -11.1 EUR -16.2 Incentives: -17.5 Others: +1.3 Others -15.4 Incentives: -3.2 Others: -12.2 46 full-year financial results * including other European currencies (excluding RUB) financial performance Detail of non-operating income/expenses (billion yen) Variance Interest income / expenses FX translation NML NMEX NMAC Others Derivative gain and loss -16.2-3.6-26.0 5.2 13.8-13.8 +2.4-10.6-28.9-18.3-17.1-1.4-12.2 1.8 Offset -13.5 +24.6-17.4-12.0-11.3 14.1 +25.4 NMAC Others -3.2-8.1 11.8 2.3 +15.0 +10.4 Profit/Loss under equity methods -50.6 43.0 +93.6 Amortization of net retirement benefit -10.9-10.7 +0.2 47 full-year financial results

financial performance Detail of extraordinary gains/losses (billion yen) Variance Sale/disposal of fixed assets -11.4 5.4 +16.8 Sale of investment securities 2.1 2.5 +0.4 Impairment loss on fixed assets -35.7-10.9 +24.8 Special addition to retirement benefits -18.3-7.2 +11.1 Loss on asset retirement obligation 0.0-3.8-3.8 Loss on earthquake 0.0-39.6-39.6 48 full-year financial results fourth-quarter financial performance Detail of non-operating income/expenses (billion yen) 4Q 4Q Variance Interest income / expenses FX translation NML NMEX NMAC Others Derivative gain and loss -3.7 2.2-5.9 3.7 2.5-4.1-0.4 2.5 3.3 +0.8 4.7-2.1 2.2-1.5 Offset +2.5 +3.8-1.5-4.0-3.1-3.4-0.3 NMAC Others -2.9-0.2-3.4 0.0-0.5 +0.2 Profit/Loss under equity methods -12.6 0.8 +13.4 Amortization of net retirement benefit -2.7-2.7 0.0 49 full-year financial results

fourth-quarter financial performance Detail of extraordinary gains/losses (billion yen) 4Q 4Q Variance Sale/disposal of fixed assets -9.1 1.9 +11.0 Sale of investment securities -0.4 0.2 +0.6 Impairment loss on fixed assets -14.0-5.5 +8.5 Special addition to retirement benefits -4.3-5.3-1.0 Loss on earthquake 0.0-39.6-39.6 50 full-year financial results fourth-quarter financial performance Free cash flow (Auto business) (billion yen) 318.1-109.9 +32.9 +9.3 246.8 +97.2 +29.3 +40.0 +148.0 Net cash inflow from P&L items AP/AR Inventory Tax/ Cash flow other from operating operating activities activities Capex* Asset sales Other investing Free cash flow 51 * Capex does not include finance lease-related investments full-year financial results

financial performance Free cash flow (Auto business) variance (billion yen) Variance Net cash inflow from P&L items 498.8 793.1 +294.3 AP/AR 247.4 156.4-91.0 Inventory -27.5-224.8-197.3 Tax/Others -11.2-110.2-99.0 Operating activities 707.5 614.5-93.0 Capex* -272.9-263.7 +9.2 Asset sales 41.5 48.5 +7.0 Others -100.6 60.0 +160.6 Investing activities -332.0-155.2 +176.8 Free cash flow 375.5 459.3 +83.8 52 * Capex does not include finance lease-related investments full-year financial results retail sales Detail of other markets 300 287.4 (thousand units) 200 100 206.9 179.1 180.0 52.9 68.1 102.2 169.4 0 Asia & Oceania M.East Africa Latin America 53 full-year financial results

fourth-quarter retail sales Detail of other markets 4Q 4Q 100 84.4 (thousand units) 50 60.1 56.5 47.1 14.9 18.5 31.8 49.3 0 Asia & Oceania M.East Africa Latin America 54 full-year financial results