buffalo wild wings open date was July 6th, 2015 newest restaurant building prototype 1086 Harter Parkway, Yuba City, CA 95993 Gregg STeele gsteele@capitalpacific.com (415) 274-2706 CA BRE# 00431289 CHRIS KOSTANECKI ck@capitalpacific.com (415) 274-2701 CA BRE# 01002010 Dave lucas dlucas@capitalpacific.com (415) 274-7390 CA BRE# 01389761 ZEB RIPPLE zripple@capitalpacific.com (415) 274-2702 CA BRE# 01242540 Capital Pacific collaborates. Click here to meet the rest of our San Francisco team.
15-YEAR LEASE, featuring Newest restaurant building prototype opened July 6, 2015 PRICE: $3,490,909 CAP: 5.50% RENTABLE SF... 6,400 SF LAND AREA... 0.85 Acres LEASE TYPE...... NNN Investment Highlights Representative Photo excellent visibility Traffic counts of approximately 34,500 VPD BRAND NEW CONSTRUCTION Opened for business on July 6th, 2015 Newest restaurant building prototype used for this Buffalo Wild Wings excellent location AND NEWEST BUILDING PROTOTYPE Located in the area s dominant center and shadow anchored by Walmart, The Home Depot, and Bed Bath and Beyond. Other retailers in the shopping center include Petco, Michaels, Marshalls, Famous Footwear, Office Depot, Jack in the Box, Del Taco, Applebee s, and McDonalds 4 points of ingress/egress from Harter Road and Tharp Road; the subject property flanks the entrance to the Walmart portion of the center Reciprocal Parking with center with ample parking concept: buffalo wild wings Buffalo Wild Wings is the hottest concept in casual dining with over 1,000 locations and over $1.25 billion in revenues in 2013 Net income up approximately 20% over 2012 OPERATOR: World wide wings Experienced Buffalo Wild Wings operator with a target of 23 BWW restaurants by the end of 2015 25 years of restaurant operation experience including 90 Taco Bells and multiple awards for franchisee LEASE HIGHLIGHTS 15 year lease with zero landlord responsibilities Rental increases of 10% every 5 years and in option periods buffalo wild wings 2
Income & Expense PRICE $3,490,909 Price Per Square Foot: $545.45 Capitalization Rate: 5.50% Total Rentable Area (SF): 6,400 Lot Size (Acres): 0.85 Year Built: 2015 STABILIZED INCOME Per Square Scheduled Rent $30.00 $192,000 Effective Gross Income $30.00 $192,000 LESS Per Square Taxes NNN $0.00 Insurance NNN $0.00 Total Operating Expenses NNN $0.00 EQUALS NET OPERAT- $192,000 This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies. buffalo wild wings 3
Rent Roll TENANT INFO LEASE TERMS RENT SUMMARY Tenant Name Sq. Ft. Term Current Rent Monthly Rent Yearly Rent Monthly Rent/FT Yearly Rent/FT Buffalo Wild Wings 6,400 1 5 $192,000 $16,000 $192,000 $2.50 $30.00 6 10 $17,600 $211,200 $2.75 $33.00 11 15 $19,360 $232,320 $3.03 $36.30 Option 1 16 20 $21,296 $255,552 $3.33 $39.93 Option 2 21 25 $23,426 $281,107 $3.66 $43.92 Option 3 26 30 $25,768 $309,218 $4.03 $48.32 Current Totals: 6,400 $192,000 $16,000 $192,000 $2.50 $30.00 This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies. buffalo wild wings 4
Tenant & Franchisee buffalo wild wings Buffalo Wild Wings is a casual dining restaurant and bar that is best known as a great place to gather with friends, watch sports, and eat chicken wings. The company opened their first restaurant in 1982 in Columbus, OH, and has since grown to over 900 restaurants in almost every U.S. state. Originally nicknamed BW3, Buffalo Wild Wings is now commonly referred to as B-Dubs. They are headquartered in Minneapolis, Minnesota, and both franchise and directly own their restaurants. For the fiscal year 2013, the company reported revenues of more than $1.3 billion while annual earnings equaled $3.79 per share. nworld wide wings World Wide Wings, LLC is prominent franchisee with operations currently based in Southern California, Oregon, and Southwest Washington. As a leader within the Buffalo Wild Wings system, World Wide Wings, LLC has extensive development plans that will produce 23 operating restaurants by the end of 2015. World Wide Wings has an impressive track record: World Wide Wings was recognized by Buffalo Wild Wings, Inc. as Pioneers of the Year in 2007, Franchisee of the Year in 2008, Marketers of the Year in 2009, and was also awarded The Scott Lowery Franchise Development Support Award in 2009. buffalo wild wings 5
Excellent visibility with traffic counts of approximately 34,500 VPD YUBA CITY MARKETPLACE 99 FEATHER DOWN Butt YUBA SUTTER MALL use Roa d Stabler Lane Tharp Road e Ho SUTTER BUTTES MARKETPLACE Harter Parkway 99 Colusa Highway 34,500 DAILY 99 Gray Avenue Golden State Highway N Walton Avenue Feather River Academy Tharp Road River Valley High School 20 buffalo wild wings 6
Site Plan Colusa Highway buffalo wild wings 7
Elevation 1 Color Legend: Kynar 500 Matte Black Sherwin Williams #SW6906 Citrus Sherwin Williams #7019 Gauntlet Gray South Elevation Sherwin Williams #7069 Iron Ore Nichiha Alexandria Buff Existing Stone Veneer To Remain Buffalo Wild Wings Black Magic East Elevation buffalo wild wings 8
Elevation 2 Color Legend: Kynar 500 Matte Black Sherwin Williams #SW6906 Citrus Sherwin Williams #7019 Gauntlet Gray North Elevation Sherwin Williams #7069 Iron Ore Nichiha Alexandria Buff Existing Stone Veneer To Remain Buffalo Wild Wings Black Magic West Elevation buffalo wild wings 9
Close Aerial buffalo wild wings 10
Regional Map Yuba City Location Traffic counts in excess of 34,000 vpd on COLUSA HWY yuba city Buffalo wild wings 34,500 DAILY 48 Min 42 miles sacramento San Francisco Bay Area buffalo wild wings 11
Location & Demos Yuba City, ca Yuba City is the county seat of Sutter County, located in Northern California. It has a population of 64,925. It is the principal city of the Yuba City Metropolitan Statistical Area, which has a total population of 164,138 (the 21st largest metropolitan area in CA). Yuba City has the largest dried fruit processing plant in the world, Sunsweet Growers Incorporated, one of the city s top employers. Being a small town, retail and healthcare make up the largest sectors of the economy. Some other notable employers are: the Geweke Auto Group, Hilbers Incorporated, SharpeSoft, and Jaeger Construction. Farming is also incredibly important in the county. New investments, such as the Cal-Trans improvements along State Highway 99 and State Highway 20 and the redevelopment of Yuba City s downtown Plumas Street into a destination shopping district, have established Yuba City as a regional hub. Population 1-Mile 3-Mile 5-Mile 2010 7,940 64,043 92,760 2013 7,933 65,167 94,163 2018 7,963 66,875 96,460 2013 Household incomes 1-Mile 3-Mile 5-Mile Average $64,855 $65,203 $63,970 Median $48,481 $49,005 $48,126 Top Employers in Yuba city Employer # of Employees* Fremont-Rideout Health Group 1,850 Yuba City Unified School District 1,316 Sutter County 970 Sunsweet Growers 670 *Approximate buffalo wild wings 12
A unique HUMAN RESULTS-DRIVEN client experience The capital pacific experience - our daily commitment to our clients [ www.capitalpacific.com ] Gregg STeele gsteele@capitalpacific.com (415) 274-2706 CA BRE# 00431289 CHRIS KOSTANECKI ck@capitalpacific.com (415) 274-2701 CA BRE# 01002010 Dave lucas dlucas@capitalpacific.com (415) 274-7390 CA BRE# 01389761 ZEB RIPPLE zripple@capitalpacific.com (415) 274-2702 CA BRE# 01242540 Capital Pacific collaborates. Click here to meet our whole team. Copyright 2015 [Capital Pacific Real Estate Brokerage Company]