PENINSULA LAND LIMITED Corporate Presentation November 2013

Similar documents
Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314)

Nicco Parks & Resorts Ltd BSE Scrip Code:

IPO Report LEMON TREE HOTELS LTD AVOID. Valuation. IPO Details o. Research Analyst : Astha Jain

HATTEN LAND LIMITED. Shaping the Future, Melaka and Beyond. FY2017 Results. Corporate Presentation 17 August 2017

Investor Meeting Presentation. 4 June 2014

Q3 FY18 Business Highlights

Investor Presentation

DLF Ltd. Q1 Analyst Presentation

Brigade Group. Investor Presentation Q2 FY

Primary business of gaming & hospitality

HATTEN LAND LIMITED. Shaping the Future, Melaka and Beyond. Corporate Presentation 12 October 2017

Q4 & FULL YEAR FY15 RESULTS UPDATE MAY 2015

Corporate Presentation 2012/13 Interim Results

Island Hotels Group Holdings p.l.c.

2008/09 Interim Results For the six months ended 31 December 2008

Talaat Moustafa Group Holding 1Q08 Results Earnings Release

Parques Reunidos Expands to Australia with the Acquisition of Wet n Wild Sydney July 2018

Brigade Group Investor Presentation Q4 FY

2012 Full Year Results Briefing. 28 February 2013

S$ million 2Q2012 2Q2011 Change 1H2012 1H2011 Change Revenue % % Gross Profit % % Gross Profit Margin

Hock Lian Seng Holdings Limited

1Q13 R sults esentation

1Q2017 Financial Results. 12 May 2017

AMATA VN Public Company Limited

Forward-Looking Statements Statements in this presentation that are not historical facts are "forward-looking" statements and "safe harbor

Tiger Airways Holdings Limited FY11 Results

The Proposed Joint Ventures with The Straits Trading Company Limited And Toga Pty Ltd

DLF Limited. Q2 Analyst Presentation

INVESTOR PRESENTATION DECEMBER 2013

--~~ ... ~ - - -:-.- =... ::::: -... DISCOVER DEL TIN .:::::: .:: -:::: ~~~

1H2017 Financial Results. 4 August 2017

2010 Full Year Results Briefing. 22 February 2011

1H 2017 RESULTS PRESENTATION. Pearls across the Orient

Cebu Air, Inc. 2Q2014 Results of Operation

PAN PACIFIC HOTELS GROUP LIMITED 2010 FULL YEAR RESULTS BRIEFING 22 FEB 2011

UOL Group 1H2018 Financial Results 3 August 2018

BANYAN TREE HOLDINGS LIMITED (Company Registration Number: H) 1H07 Results Snapshot (in S$million) : 2Q07 Results Snapshot (in S$million) :

Great Portland Estates Trading Update Strong Operational Performance

Brigade Group Investor Presentation Q1 FY

Q2 & H1 FY2016 Results

Corporate Presentation 2015/16 Interim Results

E BOUGHTON ROAD

VietJet Aviation Joint Stock Company Key Highlights Q1/2017 Business result. Apr 2017

Corporate Presentation

Q2 & H1 FY18 RESULT HIGHLIGHTS Q2 & H1 FY18 PORTFOLIO UPDATE AMUSEMENT PARK, BANGALORE RESORT, BANGALORE AMUSEMENT PARK, KOCHI AMUSEMENT PARK,

4440 CURRY FORD ROAD

Centurion Corporation Limited

Positive rental reversions in Hong Kong portfolio. Rising contribution from Singapore office portfolio. Strong performance from Residential business

Q1 FY19 RESULT UPDATE August 2018

An Overview of SATS. Cho Wee Peng, CFO SIAS Corporate Profile & Investment Seminar 30 November 2013

Investor Briefings First-Half FY2016 Financial Results

MAHARAJA WOES: "FIGHT OR FLIGHT"

RESULTS RELEASE 20 August GENTING HONG KONG GROUP ANNOUNCES FIRST HALF RESULTS FOR 2015 Highlights

Executive Directors Review

Cebu Air, Inc. 4 th Quarter and Full Year 2017 Results of Operations. cebupacificair.com

Cairo, May 21, TMG Holding reports EGP BN consolidated revenue, EGP 161 MN consolidated net profit

CapitaMalls Asia Limited Asia s Leading Mall Developer, Owner and Manager Singapore China Malaysia Japan India

UOL Group 3Q2018 Financial Results 13 November 2018

Q2 & H1 FY17 RESULT UPDATE October 2016

Devine Limited Annual General Meeting. The Marriott Hotel 515 Queen Street, Brisbane 31 October, am

Q3 & 9M FY18 RESULT UPDATE February 2018

KSH HOLDINGS LIMITED. Corporate Presentation May 27, 2014

Sub. Rev Eng. Ad. Rev Hin. Ad. Rev Ver. Ad. Rev.

2016 Half-Yearly Results

BANYAN TREE HOLDINGS LIMITED (Company Registration Number: H) FY2007 Results Snapshot (in S$million) :

ASX & Media Release. Myer forms strategic retail alliance with the purchase of 65 percent stake in sass & bide. Monday 7 February 2011

3Q2017 Financial Results. 9 November 2017

FY 13 Results. February 26, FY 13 Results.

Q3 & 9M FY16 RESULT UPDATE FEBRUARY 2016

Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Cairo, November 15, 2016 TMG holding reports EGP 3.9 BN consolidated revenues, EGP 616 MN consolidated net profit

Oxley Delivers Stellar Growth of 58% in PATMI to. S$130.9 million for HY2017

Half Year F1 Results. November 4, 2015

The presentation has been prepared for information purpose, it is not a solicitation of any offer to buy or sell any security or instruments.

Operating lease of 50 new MC aircraft. Annual General Meeting of Shareholders Moscow 25 June 2018

AIRPORT MODERNISATION IN INDIA By K Roy Paul Secretary, Ministry of Civil Aviation, India and Chairman, Air-India Limited

Ramsay Health Care Limited Results Briefing Half Year ended 31 December 2018

COMPANY OVERVIEW Unique Ability to Manage Across All Chain Scales

KOREAN AIR 4Q17 FINANCIAL RESULTS

Thor Basics: An Introduction to the Company. 1

March 4, Investor Conference

M2 Group Ltd 2014 Interim Results

Religare Health Trust 1 st Annual General Meeting. 25 th July 2013

Mövenpick Resort Jumeirah Beach 5 Star Hotel in Jumeirah Beach Residence

Gatwick Airport Limited. Results for six months ended 30 September 2012

INVESTOR PRESENTATION. 3 Oct 2018

Air Arabia. Investor Presentation. Sharjah, UAE: September 2013

SET Opportunity Day #3/2011

Parques Reunidos Corporate Presentation March 2016

Peppers Docklands, Melbourne

Qantas Group - Positioned for Growth and Sustainable Returns

Euroz Rottnest Investor Briefing

% S$ million 9M2010 9M2009

Aspen Achieves Record Net Profit of RM85.4 Million in FY2017

1H 13 Results. July 25th, H 13 Results.

Korean Air Q Financial Results. Jul 28, 2011

ANA HOLDINGS Financial Results for the Three Months Ended June 30, 2018

Korean Air Lines Q Results & 2011 Business Plan. 27 Feb 2011

Interim Results for the Six Months ended 28 February 2017

Air Arabia Investor Presentation FY / Q4 2016

Transcription:

PENINSULA LAND LIMITED Corporate Presentation November 2013 1

2 Ashok Piramal Group Overview The Group is a diversified, family-owned, professionally managed business conglomerate The Group operations are spread across India and Europe Has presence in Textiles (Morarjee Textiles) Real estate (Peninsula Land) Auto components (PMP) Cutting tools (Miranda Tools) Renewable Energy (Piramal Renewable Energy) Sports (Pune Football Club) The Group revenue of Rs. 2000 Cr ( FY 13) Strong focus on cash generation and prudent investment philosophy

3 Peninsula Land Company Overview Commenced Real Estate operations in 1997 Executed projects aggregating to 6.4 mn sq ft (current market value ~Rs14,000 Cr) Around 18 mn sq ft development in pipeline Well recognized brands Presence in West and South India

4 Peninsula Land - Milestones Completed development of Peninsula Technopark and Peninsula Business Park Pipeline of 18 mn sq ft in west and south India Completed construction of Ashok Towers at Parel 2012 Developed Peninsula Corporate Park the first integrated commercial corporate complex Foray into real estate development business 1997 Raised Rs 156 Cr through domestic QIP 2003 1999 Raised Rs 525 Cr through QIP 2006 2005 Developed Crossroads one of the earliest malls catering to international standards in Mumbai 2008 Developed low income housing project at Kanjur Marg 2009 2010 2011 Commenced acquiring projects outside Mumbai besides Mumbai Completed construction of Ashok Gardens at Sewree

Peninsula Land Financial snapshot Topline of Rs. 850 Cr in FY13 (Rs 644 Cr in FY12) Operating EBIDTA at Rs 199 Cr FY13 (Rs 180 Cr in FY12) Debt / Equity ratio of 0.85 (gross) as on September 30, 2013 Cash and cash equivalent of Rs 121 Cr as on September 30, 2013 Debt / Equity ratio is 0.77(net) as on September 30, 2013 Market capitalization of ~Rs 800Cr (September 30, 2013) Major Shareholders besides promoters: Shareholding Pattern - Franklin Templeton - Life Insurance Corporation of India - Universal Investments MF, Banks & Insurance 4.74% FIIs 20.30% Public 19.24% Promoters 55.72% Source: BSE India as of Sep 30, 2013 Ticker: PENINLAND ; BSE Code 503031 ; ISIN INE 138A01028 5

Peninsula Land Financial Summary (Amount in Rs Cr) Particulars 2010-11 2011-12 2012-13 Total Revenue 611 644 850 EBITDA 326 346 384 Operating EBITDA 194 180 199 PBT 303 182 217 PAT 246 157 197 Debt to Equity ( gross) 0.63 0.71 0.6 Total Assets 2611 2968 3027 6

Completed Projects Retail Commercial Residential PROJECT AREA ( 000 sqft) Crossroads 150 CR2 225 PROJECT NAME AREA ( 000 sqft) PROJECT NAME AREA ( 000 sqft) Peninsula Corporate Park 893 Peninsula Centre 91 Bayside Mall 20 Center Point 52 Peninsula Business Park 1260 Peninsula Techno Park 879 Palm Beach 37 Kanjurmarg 800 Ashok House 25 Ashok Towers 1,077 Ashok Gardens 848 Total: 6.4 Mn sq.ft. 1997-2004(0.3Mn Sq ft) 2005-2009 ( 2Mn Sq ft) 2010-2013 (4.1Mn Sq ft) Crossroads Peninsula Corporate Park CR2 Ashok Towers Ashok Gardens Palm Beach Bayside Mall Kanjur marg Peninsula Business Park Peninsula Centre Centerpoint Peninsula Technopark Current Market value of Projects delivered is ~Rs 14,000 Cr 7

Completed Projects Peninsula Centre Crossroads CR2 Ashok Towers Peninsula Corporate Park Centerpoint Ashok Gardens Peninsula Technopark Peninsula Business Park 8

Geographic Focus Presence in Key urban Tier 1 & 2 Cities in Western & Southern India MUMBAI: Completed 6.4 mn sq ft till date Focus continues on Mumbai with 5 projects in pipeline NASIK: Residential project under development ALIBAUG: 2 projects in pipeline PUNE: 3 large properties in residential. 1 property launched in the market Mumbai Goa Nashik Pune GOA: Residential project under development Bengaluru LONAVALA: Second home project broken ground BENGALURU: Land acquired in a premium locality As a way Forward, Company will focus on cities of Mumbai, Pune and Bangalore and will complete its projects in other cities. 9

10 Project Under Execution Residential Projects Mumbai Pune Vacation Home PROJECT NAME AREA ( 000 sqft) PROJECT NAME AREA ( 000 sqft) PROJECT NAME AREA ( 000 sqft) Bishopsgate 89 Celestia Spaces, Sewree 690 Ashok Meadows, Hinjewadi 1697 Ashok Beleza, Goa 384 Ashok Nirvaan, Lonavala 350 Nasik PROJECT AREA ( 000 sqft) Ashok Astoria, Nasik 580 Total: 3.79 Mn sq.ft.

Project Under Execution Mumbai Residential Project Name: Bishopsgate Area: Bhulabai Desai Road Saleable Area - 89,000 sq ft Land cost Rs. 288 Cr Planned Completion Q 3 FY 16 Current Status: Broken ground, 53,400 sq. ft. sold Project Structure The project is a joint venture with KBK Group Peninsula s share is 50% in the project Land acquisition has been completed Architect: Talati & Panthaky Associates Pvt. Ltd. END PRODUCT 11

Project Under Execution Mumbai Residential Celestia Spaces, Bhattad ( Phase1) Location : Sewree Saleable Area 690,000 sq.ft. Planned completion - Q2 FY 2019 Soft launch. 90,000 sq.ft. sold Project Structure PLL has bought development rights of the project and will receive area share of 64% The land-owner, HEM Bhattad to receive 36% of the revenue Architect: Hafeez Contractor END PRODUCT 12

Project Under Execution Hinjewadi Residential Project Name: Ashok Meadows Saleable Area - 1,697,000 sq. ft. Land cost Rs. 150 Cr Planned Completion Q 3 FY 2019 Current Status: Work in progress, 2,32,505 sq ft sold Project Structure The project is a joint venture with Clovers. 85 % Economic Interest of Peninsula Group (60 % PLL & 25% Peninsula Realty Fund) Land acquisition has been completed Architect: Man Kok Pvt. Ltd., Singapore CURRENT STATUS END PRODUCT 13

Project Under Execution Nasik Residential Project Name: Ashok Astoria Saleable Area 5,80,000 sq ft Land cost: Rs. 18 Cr Planned Completion Q 4 FY 2015 Current Status: Work in progress, 2,65,180 sq. ft. sold. CURRENT STATUS Project Structure PLL has 100% stake in this project Land acquisition has been completed Architect: Hafeez Contractor END PRODUCT 14

Project Under Execution Lonavala - Residential Project Name: Ashok Nirvaan Saleable Area - 350,000 sq ft (42 units) Land cost Rs. 33 Cr Status: 105,752 sq. ft. sold ( 14 villas) Planned Completion Q 3 FY 2016 CURRENT STATUS Project Structure The project is a joint venture with Peninsula Realty Fund Land costs are being funded between PLL and Peninsula Realty Fund in the ratio 25:75 Land acquisition has been completed Architect: G Fab END PRODUCT 15

Project Under Execution Goa - Residential Project Name: Ashok Beleza Saleable Area 3,84,000 sq. ft. Land cost: Rs. 57 Cr Planned Completion Q 1 FY 2016 Status: 44, 494 sq. ft. sold. Project Structure The project is a joint venture with Peninsula Realty Fund Land costs are being funded between PLL and Peninsula Realty Fund in the ratio 58:42 Land acquisition has been completed Architect: Kapadia Associates Pvt. Ltd. CURRENT STATUS END PRODUCT 16

Project Under Execution-Summary Project Name Phase Location Current Status (Area in 000 Sq ft and Amount in Rs Cr) Ashok Astoria Phase 1 Nashik Completed construction 316 240 79 76 Q3 FY 11 Completed Ashok Nirvaan Phase 1 Lonavla Construction in progress 75 75 50 0 Q3 FY 13 Q3 FY 15 Ashok Astoria Phase 2 Nashik Construction in progress 264 25 11 239 Q3 FY 12 Q4 FY 15 Ashok Beleza Goa Construction in progress 384 45 27 339 Q4 FY 11 Q1 FY 16 Ashok Meadows Phase 1 Hinjewadi Construction in progress 480 232 110 248 Q3 FY 12 Q2 FY 16 Ashok Nirvaan Phase 2 Lonavla Construction in progress 96 30 22 66 Q1 FY 14 Q1 FY 16 BishopsGate Mumbai Groundbreaking completed 89 53 344 36 Q3 FY 14 Q3 FY 16 Ashok Meadows Phase 2 Hinjewadi Plans approved 608 608 Q4 FY 14 Q4 FY 16 Ashok Nirvaan Phase 3 Lonavla Plans approval awaited 179 179 Q1 FY 15 Q3 FY 16 Ashok Meadows Phase 3 Hinjewadi Plans approved 609 609 Q3 FY 15 Q3 FY 19 Celestia Spaces Phase 1 Mumbai Groundbreaking completed 690 90 202 600 Q3 FY 14 Q2 FY19 Total ( Projects under execution and launched) Saleable Area Sold Area Sq ft Sold Value Inven tory in hand 3,790 790 845 3,000 Launched / Planned Launch Date Expected Completion /Sales Date In addition, unsold inventory from completed project- Peninsula Business Park is 146K Sq ft 17

Projects in pipeline Residential Projects Mumbai Pune Vacation Home PROJECT NAME AREA ( 000 sqft) Carmichael Road 143 Bhattad-PMC, Sewree 1200 Napeansea Road 49 PROJECT NAME AREA ( 000 sqft) PROJECT NAME AREA ( 000 sqft) Mamurdi 10000 Tathavade 1043 Sogaon, Alibaug 638 Saral, Alibaug 50 Bengaluru PROJECT NAME AREA ( 000 sqft) J P Nagar 625 Mahadeopura 634 Total in Pipeline: 14.38 Mn sq.ft. 18

Projects in pipeline Mumbai Residential Project Name: Nirmal Villa Area: Carmichael Road Saleable Area - 143,000 sq ft Land cost Rs. 394 Cr Planned Completion FY 2017 Project Structure The project is a joint venture with KBK Group Peninsula s share is 40% in the project Land acquisition has been completed Architect: Skidmore Owings & Merrill, New York 19

Projects in pipeline Mumbai Residential Project Name: Celestia Spaces (Phase II) The development will be under Cluster redevelopment Saleable Area 1,200,000 sq ft Planned Completion - FY 2020 Project Structure PLL has obtained PMC rights and will get 8% of top-line. Architect Hafeez Contractor. 20

Projects in pipeline Mumbai Residential Project Name: Ram Mansion Area: Napeansea Road Saleable Area 49,000 sq ft Land cost Rs. 124 Cr Planned Completion FY 2016 Project Structure The project is a joint venture with Peninsula Realty Fund Land costs are being funded between PLL and Peninsula Realty Fund in the ratio 78:22 Land acquisition has been completed Architect: Hafeez Contractor 21

Projects in pipeline Bengaluru Residential Project Name: Ashok Paradise Area: J P Nagar Saleable Area 625,000 sq. ft. Land cost Rs. 140 Cr Planned Completion - FY 2018 Project Structure The project is a joint venture with Peninsula Realty Fund Land costs are being funded between PLL and Peninsula Realty Fund in the ratio 80:20 Land acquisition has been completed Architect: HBA Design, Singapore 22

Projects in pipeline Bengaluru Residential Area: Mahadeopura Saleable Area 634,000 sq. ft. Land cost Rs. 76 Cr Planned Completion - FY 2019 Project Structure The project is entirely owned by PLL Land acquisition is under deferred payment mode for 2 years. Paid Rs. 30 Cr till date 23

Projects in pipeline Pune Mixed Use Area: Tathavade Saleable Area - 1,043,000 sq ft Land cost Rs. 75 Cr Planned Completion - FY 2016 Project Structure The project is a joint venture with JMM and Clovers Group Peninsula Share is 56% in the project Land acquisition has been completed Architect: RSP Design Consultants (India) Pvt Ltd. 24

Projects in pipeline Pune Residential Area: End of Mumbai Pune Expressway called as Mamurdi Gahunje Developable Area 10,000,000 sq. ft. Land cost Rs. 360 Cr Planned Completion Date - FY 2020 Project Structure The project is entirely owned by PLL Land acquisition has been completed Architect: Kapadia Associates Pvt Ltd 25

Projects in pipeline Alibaug Samira - Residential Area: Sogaon Saleable Area 638,000 sq ft Land cost Rs. 32 Cr Planned Completion FY 2017 Project Structure The project is joint venture with Samira Habitats Peninsula s share is 85% in the project Land acquisition has been completed Architect: G Fab 26

Projects in pipeline - Summary Name/ Locality Saleable Area 000 sq.ft. Carmichael Road Mumbai Resi JV 143 KBK Group 40% 394 FY 17 Celestia Spaces, Sewree PMC of 8 %+ Mumbai Resi JV 1200 Bhattads FY 20 Ph 2 JV of 18% Peninsula Realty Napeansea Road Mumbai Resi JV 49 78% 124 FY 16 Fund Ashok Paradise, J P Nagar Location Development Type Development Model Bengaluru Resi JV 625 JV Partner Peninsula Realty Fund Our Share 80% 140 FY 18 Mahadeopura Bengaluru Resi Owned 634-100% 76 FY 19 Tathavade Pune Resi JV 1043 JMM & Clover 56% 75 FY16 Mamurdi Gahunje Pune Resi Owned 10000-100% 360 FY 20 Sogaon, Alibaug Alibaug Resi JV 638 Samira Habitat 85% 32 FY 17 Saral Alibaug Resi Owned 50-100% 2 FY 16 Total 14382 Land Cost ( crs) Expected Completion Date 27

Reputed and well-balanced management team Reputed and well balanced management team Experienced promoter group supported by professional management team Urvi Piramal Group Chairperson Rajeev Piramal Vice Chairman & Managing Director Mahesh Gupta Group Managing Director > 29 years experience of managing diverse business Recognitions for her exemplary work include the Qimpro Gold Standard Award, Outstanding Industrialist Award and Cheminor Award Leads strategy for PLL ; actively oversees expanding land bank, making acquisitions and development of properties Selected in top 50 young achievers by a popular business magazine > 3 decades of experience in all facets of management including M&A, strategic planning, treasury, corporate law and operational turnaround Awarded CFO of the year in 2001 and Special Recognition for Financial Excellence by IMA 28

Reputed and well-balanced management team Reputed and well balanced management team Other Board members Bhavna Doshi Expertise: Taxation, Audit and Finance Senior advisor to KPMG Has been member and advisor of various business bodies, ICAI. Ajay Dua Expertise: Policy Making and Strategy Former Secretary in Ministries of Industries and Commerce, GOI. Has worked as Chairman/MD of NHPC/REC, MHADA. Sudhindra Khanna Jaydev Mody D. M. Popat Expertise: Strategy, Re-engineering & Technolo Retired from Accenture as Global Managing Partner Expertise: Real Estate development Key role in development of projects in/aroun Mumbai Expertise : Legal Senior partner at Mulla & Mulla & Craigie Blunt & Caroe Amitabha Ghosh Expertise: Banking and Finance Previously Deputy Governor of RBI and Chairman of Allahabad Bank Lt. Gen. Deepak Summanwar Expertise: Management, Operations, Risk Assessment & Leadership Kargil war veteran and recipient of Uttam Yudha Seva Medal Key Management Corporate Team Peninsula gets support from Corporate Finance and HR team headed by Pramod Akramkha Group CFO Over 20 years of experience in international fields of Finance Management, Accounting, Taxation, Treasury, Strategy, Business Turnaround, Merger and acquisition Qualified Chartered Accountant, Cost and Works Accountant, and a Company Secretary Amardeepika Kashyap Head, Group HR Over 25 years experience in Human Resource Management MBA-HR from University Business School, Punjab University 29

Organizational Structure Peninsula Land is a fully integrated real estate development and management company, with over 300 employees Peninsula Land Organizational Structure Rajeev Piramal Vice Chairman & Managing Director Rajnikant Agrawal Head Strategy & Business Planning Venkatraman Balaraman Head Project & Development Bharat Sanghavi CFO Rajagopala n Palamadai Head Concept & Design Ajay Reche Head- Human Resources Keshav Pandey Head- Sales & Marketing Suraj Kulkarni Head Business Development 5 144 34 64 8 43 6 Note: Numbers indicate team size 30

Disclaimer By attending the meeting where this presentation is made, or by reading the presentation slides, you agree to be bound by the following limitations: This document has been prepared for information purposes only and is not an offer or invitation or recommendation to buy or sell any securities of Peninsula Land Limited (the Company ), nor shall part, or all, of this document form the basis of, or be relied on in connection with, any contract or investment decision in relation to any securities of the Company This document is strictly confidential and may not be copied, published, distributed or transmitted to any person, in whole or in part, by any medium or in any form for any purpose. The information in this document is being provided by the Company and is subject to change without notice. The Company relies on information obtained from sources believed to be reliable but does not guarantee its accuracy or completeness This document contains statements about future events and expectations that are forward-looking statements. These statements typically contain words such as "expects" and "anticipates" and words of similar import. Any statement in this document that is not a statement of historical fact is a forward-looking statement that involves known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. None of the future projections, expectations, estimates or prospects in this document should be taken as forecasts or promises nor should they be taken as implying any indication, assurance or guarantee that the assumptions on which such future projections, expectations, estimates or prospects have been prepared are correct or exhaustive or, in the case of the assumptions, fully stated in the document. The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements You acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the business of the Company This document speaks as of Nov 13, 2013. Neither the delivery of this document nor `further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since that date 31

Thank You