Page 1 of 5 Morningstar Analyst Rating. Last Price Day Change Open Price Day Range 52-Week Range Proj. Yield Market Cap Volume Avg Vol. Forward P/E P/B P/S P/CF $ 182.83 ]1.49 0.82 % $ 181.61 179.47-184.58 152.60-229.44 1.84 5.48 bil 75,136 55,631 19.08 4.24 8.77 27.5 Stock Price 2018-01-01-2018-02-22 XNYS:ASR: 0.32 0.18% 2018 Morningstar s Take Grupo Aeroportuario del Sureste holds approximately one fourth of Mexican air-passenger market share, and total passengers transported in 2016 increased 9% to more than 28 million... Key Stats Stock Ind Avg Price/Earnings TTM 22.9 14.2 Price/Book 4.2 1.8 Price/Sales TTM 8.8 1.8 Rev Growth (3 Yr Avg) 21.4 4.7 Net Income Growth (3 Yr Avg) 16.5-16.6 Operating Margin % TTM 52.1 27.3 Net Margin % TTM 38.3 12.5 ROA TTM 12.6 2.4 ROE TTM 19.6 9.1 Debt/Equity 0.4 2.2 Financials 210.00 140.00 70.00 Fair Value Estimate $ 198.00 Consider Buying $ 118.80 Consider Selling $ 306.90 Fair Value Uncertainty High Economic Moat Wide Stewardship Standard Growth C Profitability C Morningstar Credit Rating Relative to Industry - Avg + Annual Quarterly Income Statement 2016-12 2015-12 2014-12 2017-09 2016-09 Revenue 9,753 8,995 5,879 3,230 2,356 Operating Income 4,933 4,073 3,161 1,656 1,235 Net Income 3,629 2,914 2,284 1,101 917 Earnings Per Share 121.00 97.10 76.10 36.69 30.56 Shares Outstanding 30 30 30 30 30 Dividends Declared Date 06/06/2017 Ex-Dividend Date 13/06/2017 Latest Indicated Dividend Amount 3.36 Projected Yield 1.84 % Recent Dividends & Type Amount Splits 06/13/2017 Cash Dividends 3.3588 06/10/2016 Cash Dividends 2.9532 05/05/2015 Cash Dividends 3.2426 12/23/2013 Cash Dividends 3.3623 Competitors Name Price % Chg TTM Sales $ mil Grupo Aeroportuario del $182.83 0.82 ] 629 Sureste SAB de CV ADR Aéroports de Paris $195.00 0.03 ] 3,672 Airports Of Thailand $1.57 0.00 1,807 PLC DR Airports Of Thailand PLC Shs Foreign $2.10-6.67 [ 1,807 Registered Airports Of Thailand $9.01 0.00 1,807 PLC Airports Of Thailand PLC ADR $22.47 0.85 ] 1,807 Recommendations Current 4.5 Total Analysts: 2 5.0 3.0 1.0 Buy Hold Sell Ownership Fund Owners Desjardins Emerging Markets Aberdeen Canada - Emerging Markets Scotia Private International Core Eq Pl IMPERIAL EMERGING ECONOMIES POOL Dynamic Global Equity Fund I Star Rating % Shares Held % Total Assets QQQQ 0.12 1.21 QQQQ 0.09 1.33 0.07 0.49 0.06 0.47 QQQQ 0.06 0.50 Balance Sheet Current Assets 4,233 2,986 3,904 9,542 3,854 Non Current Assets 24,983 23,140 20,021 33,983 24,098 Total Assets 29,216 26,126 23,925 43,524 27,951 Current Liabilities 593 507 402 5,211 598 Total Liabilities 6,462 5,718 5,173 19,299 6,264 Stockholders' Equity 22,754 20,408 18,751 24,225 21,687 Cash Flow Cash From Operations 4,509 3,654 2,709 1,595 1,155 Capital Expenditures -1,814-2,907-1,156-313 -410
Morningstar Analyst Rating. Page 2 of 5 Last Price Day Change Open Price Day Range 52-Week Range Proj. Yield Market Cap Volume Avg Vol. Forward P/E P/B P/S P/CF $ 182.83 ]1.49 0.82 % $ 181.61 179.47-184.58 152.60-229.44 1.84 5.48 bil 75,136 55,631 19.08 4.24 8.77 27.5 Financials Annual Quarterly Free Cash Flow 2,695 747 1,553 1,282 745 In millions except "EPS". Currency in MXN.
Page 3 of 5 Industry Classification NAICS () SIC ISIC Service Activities Incidental to Air Transportation (5223) Operation Details Fiscal Year Ends 2017-12-31 CIK 1123452 Year Established Employees (31/12/2015) 958 Full Time Part Time Auditor (31/12/2016) PricewaterhouseCoopers, S.C. Legal Advisor () Key Executives Agustin Arellano Rodriguez/Chief International Affairs Officer; Claudio Gongora Morales/Chief Legal Counsel; Fernando Chico Pardo/Chairman of the Board; Manuel Gutierrez Sola/Chief Commercial Officer; Adolfo Castro Rivas/Chief Executive Officer and Director of Finance; Carlos Trueba Coll/Director of Cancun Airport; Alejandro Pantoja Lopez/Chief Infrastructure and Compliance Officer; Hector Navarrete Munoz/Director of Regional Airports Company Profile Grupo Aeroportuario del Sureste SAB de CV holds concessions to operate, maintain and develop close to nine airports in the southeast region of Mexico located in Cancun, Cozumel, Merida, Huatulco, Oaxaca, Veracruz, Villahermosa, Tapachula and Minatitlan. 30-day Avg Volume Market Cap Net Income Sales Sector Industry Stock Style Direct Investment Dividend Reinvestment 0.0Mil 5.5Bil 0.2Bil 0.6Bil Industrials Airports & Air Services 7 Large Growth Yes Yes
Page 4 of 5 Industry Peers Morningstar Rating Market Cap $Mil Net Income $Mil P/S P/B P/E Dividend Yield% 5 Yr Rev CAGR% Med Oper. Margin% Interest Coverage Grupo Aeroportuario del Sureste SAB de CV (MXN) QQQ 5,553 4,489 8.6 4.2 22.5 1.8 16.4 50.6 40.9 0.4 Airports Of Thailand PLC (USD,THB) 31,587 21,818 13.9 5.8 34.6 1.2 11.1 47.8 22.9 0.1 Airports Of Thailand PLC (USD,THB) 31,587 21,818 16.6 6.9 43.1 11.1 47.8 22.9 0.1 Airports Of Thailand PLC (USD,THB) 31,587 21,818 10.9 4.3 32.1 1.7 11.1 47.8 22.9 0.1 Airports Of Thailand PLC (USD,THB) 30,910 21,818 17.6 7.3 45.8 1.2 11.1 47.8 22.9 0.1 Aéroports de Paris (USD,EUR) 20,078 469 5.1 3.6 32.2 3.3 24.7 6.7 1.0 Sydney Airport (USD,AUD) 11,618 349 19.6 22.3 41.3 5.4 7.2 54.3 1.9 26.5 AerCap Holdings NV (USD) 8,136 1,174 1.7 1.0 7.6 36.3 46.9 2.1 3.2 Flughafen Zuerich AG (USD,CHF) 7,374 287 6.9 3.2 24.6 1.3 2.3 26.9 20.1 0.5 Beijing Capital International Airport Co Ltd (USD,CNY) 6,420 2,139 4.2 1.9 17.9 6.1 31.6 7.0 0.2 Beijing Capital International Airport Co Ltd (USD,CNY) 6,420 2,139 4.3 2.0 18.5 2.0 6.1 31.6 7.0 0.2 Grupo Aeroportuario del Pacifico SAB de CV QQQQ 5,717 1,891 9.7 5.3 49.7 3.1 17.6 47.1 13.1 Auckland International Airport Ltd (USD,NZD) 5,645 357 3.8 13.7 7.0 1.0 Auckland International Airport Ltd (USD,NZD) 5,645 357 3.6 13.7 7.0 1.0 Grupo Aeroportuario del Sureste SAB de CV 5,553 4,489 8.9 4.3 23.1 16.4 50.6 40.9 0.4 Grupo Aeroportuario del Pacifico SAB de CV 5,506 1,891 9.5 5.2 48.9 17.6 47.1 13.1 Macquarie Infrastructure Corp (USD) 5,379 174 3.0 1.8 31.0 8.5 10.8 2.9 2.9 1.2 BBA Aviation PLC (USD) 5,313 200 2.3 2.8 27.2 2.5 0.1 7.3-0.2 0.7 BBA Aviation PLC (USD) 5,016 200 2.2 2.7 25.7 2.7 0.1 7.3-0.2 0.7 SATS Ltd (USD,SGD) 4,427 262 3.7 4.0 24.3 0.5 10.6 250.2 0.1 Vienna International Airport (USD,EUR) 3,641 108 3.6 2.5 25.3 5.0 19.0 7.9 0.3 Vienna International Airport (USD,EUR) 3,641 108 3.6 2.4 25.0 1.8 5.0 19.0 7.9 0.3 SIA Engineering Co Ltd (USD,SGD) 2,834 174 3.4 2.6 22.1 1.1-1.2 7.5 489.4 0.0 SIA Engineering Co Ltd (USD,SGD) 2,834 174 3.3 2.5 21.0 3.8-1.2 7.5 489.4 0.0 Corporacion America Airports SA (USD) 2,592 59 1.7 5.2 60.0 23.7 1.8 2.5 Grupo Aeroportuario del Centro Norte SAB de CV QQQQ 2,038 1,978 5.8 6.4 18.9 4.1 14.7 39.4 8.9 0.8 Finnair Oyj (USD,EUR) 1,995 165 0.5 1.3 8.5 0.8 0.5 1.4 17.5 0.6 Atlas Air Worldwide Holdings Inc (USD) 1,396 42 0.7 0.9 31.6 5.6 9.8 2.1 1.2 Air Transport Services Group Inc (USD) 1,389-75 1.4 4.8 1.0 10.9 4.0 1.6 SAS AB (USD,SEK) 922 1,149 0.2 0.9 9.0 5.1 3.9 0.8 Norwegian Air Shuttle ASA (USD,NOK) 816 825 0.2 1.3 7.9 19.8 3.1 3.2 3.9 China Aircraft Leasing Group Holdings Ltd (USD,HKD) 676 647 3.1 1.7 7.7 39.1 1.9 9.3 HNA Infrastructure Co Ltd (USD,CNY) 483 452 2.2 0.7 6.5 1.1 16.4 50.3 6.6 0.2 Nok Airlines PCL (USD,THB) 217-2,313 0.4 21.7-5.6 Era Group Inc (USD) 201-95 0.8 0.5-0.9 11.7-0.1 0.6 PHI Inc (USD) 171-38 0.3 0.3 3.3 9.7 0.1 1.0 PHI Inc (USD) 171-38 0.3 0.3 3.3 9.7 0.1 1.0 FastJet PLC (USD) 143-46 1.1-97.7-308.0 Saker Aviation Services Inc (USD) 4 0 0.4 0.8 7.9-1.8 10.7 65.8 0.0 Riverhawk Aviation Inc (USD) -13-44.7-8.3 KLM Royal Dutch Airlines (USD,EUR) 516 2.7 3.3 7.2 0.8 Priority Aviation Inc (USD) -2 72.8-1,586.8 Pteris Global Ltd (USD,SGD) 13 3.2 1.1 24.9 6.2 9.7 0.0 gategroup Holding AG (USD,CHF) 30 0.4 6.0 30.3 4.6 2.3 3.8 1.0 Flughafen Zuerich AG (USD,CHF) 287 2.3 26.9 20.1 0.5 Nok Airlines PCL (USD,THB) -2,313 21.7-5.6 Malaysia Airports Holdings Bhd (USD,MYR) 241 8.7 13.5 1.4 0.6 Bangkok Aviation Fuel Services PCL (USD,THB) 1,026 8.1 40.4 12.1 0.4 BOC Aviation Ltd (USD) 446 58.8 3.2 2.3 D/E
Page 5 of 5 Industry Peers ADP Promesses Industry Average 6,811 2,278 1.9 1.9 15.6 2.5 10.5-14.4 30.1 2.2