Enjoy S.A. June 2014 Santiago - Chile

Similar documents
TABLE OF CONTENTS. I. Introduction to Enjoy. Our Properties. Business and Management Model. V. Hospitality. Financial Highlights

Capital Increase. Santiago, October Arranger and Placement Agent

Investment Highlights

Investment Highlights

Third Quarter 2015 Results

UBS 14 th Global Emerging Markets Conference. New York, November 2016

Santander 22 nd Annual Latin American Conference. Cancun, January 2018

Bank of America Merrill Lynch Emerging Markets Corporate Conference. Miami, June 2016

Bank of America Gaming Conference Presentation. June 2006

01 Amadeus at a glance

Santander 20 th Annual Latin America CEO Conference Cancun, January 2016

MARRIOTT INTERNATIONAL 2017 SECURITY ANALYST MEETING. March 21, 2017

J.P. Morgan 9 th Annual Global Emerging Markets Corporate Conference. Miami, February 2018

Corporate Presentation April 2018

Deutsche Bank 16 th Annual Global Emerging Markets. New York, September 2017

Corporate Presentation February 2018 NOMBRE DE LA PRESENTACIÓN

Crown Resorts Limited

Results 1 st Quarter 2005

GATWICK AIRPORT JOINS VINCI AIRPORTS December 2018

Bank of America Merrill Lynch 2018 Emerging Markets Corporate Credit Conference. Miami, May 2018

China Lodging Group (HTHT.US) Q4 and full year 2017 Earnings Call March 13, 2018

Corporate Presentation April 2018

Conference Call 1Q14 Results. Investor Relations May 15, 2014

J.P. Morgan 2019 Global Emerging Markets Corporate Conference. Miami, February 2019

BTG Pactual VI Latin American CEO Conference 2015 New York, October 2015

Forward-Looking Statements Statements in this presentation that are not historical facts are "forward-looking" statements and "safe harbor

2014 J.P. Morgan Global High Yield & Leveraged Finance Conference February 26, 2014

Deutsche Bank 2011 Leveraged Finance Conference Sarah Rogers - Investor Relations

Latin America Airfinance Conference

Management Presentation. May 2013

AGENDA. Group overview. Financial highlights. Operational highlights. Expansion plans

CLSA Asia Investor Forum. January, 2008

GALAXY ENTERTAINMENT GROUP

FIRST QUARTER

MGM Resorts International Reports Second Quarter Financial Results

ABX HOLDINGS, INC. Shareholders Meeting. May 13, 2008

Crown Resorts Limited

Investor update presentation. November 2016

ABX. Holdings, Inc. BB&T Transportation Conference. February 2008

For personal use only

Parques Reunidos Corporate Presentation March 2016

Investor Presentation

GAMING INVESTMENT FORUM AT G2E. September 26, 2016

Results 1 st Quarter 2004

Agenda. Conclusion of Transform Key Perform 2020 initiatives. Perform 2020 financial framework. Information meeting

Corporate Presentation February 2019

5. Economic performance

Q3 HIGHLIGHTS. Strong High End Table Games Volume Baccarat Volume Up 22%

Results 3 rd Quarter 2003

2013 HALF-YEAR RESULTS

Helloworld Travel Limited results announcement Half year ended 31 December 2017

Minor International Public Company Limited

LAN AIRLINES REPORTS NET INCOME OF US$88.3 MILLION FOR THE FIRST QUARTER OF 2010

Grupo Hotelero Santa Fe Reports Increase of 36% in Total Revenue and 46% EBITDA for 1Q16

Marriott International, Inc. : Travel and Tourism - Company Profile, SWOT and Financial Analysis

Scotia Capital Transportation & Aerospace Conference. June 5, 2007

CLSA Investors Forum 2015 September 2015

Management Presentation. March 2016

Ramsay Health Care Limited Results Briefing Half Year ended 31 December 2018

5th Annual Craig- Hallum Alpha Select Conference September 18, 2014

Joshua Koshy, Executive Vice President & CFO. Changing the Game

2Q13 Corporate Presentation

Press release Stockholm, 13/12/2017

2008 INTERIM ANNOUNCEMENT

The Property Franchise Group

Acquisition of Lafarge s assets in Honduras

NORWEGIAN AIR SHUTTLE ASA QUARTERLY REPORT SECOND QUARTER 2006 [This document is a translation from the original Norwegian version]

2001 First quarter results

Thank you for participating in the financial results for fiscal 2014.

Results 2 nd Quarter 2004

COMPANY OVERVIEW Unique Ability to Manage Across All Chain Scales

The Nordic Morning Group s consolidated net revenue and operating profit declined in the first half of the year

Endesa Chile 1Q14 Results

Corporate Presentation

Agenda. I. The Mexican Market. II. What Next in 2012? Financial Results. IV. Key Initiatives (Medium and Long Term)

Marriott International Reports Third Quarter 2016 Results

China Lodging Group (HTHT.US) Q Earnings March 15, 2017

2018 full-year results

Fourth Quarter and Full Year 2011 Results Presentation. February 1, 2012

Annual General Meeting 6 May 2016

An innovative media company delivering sustainable, profitable growth Half year results 21 st August 2013

MGM RESORTS INTERNATIONAL Third Quarter 2016 Earnings Presentation

2009 Annual General Meeting

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

TMR posts an 18.1% revenue growth for 2016/17

Second quarter 2013 Results Presentation. August, 2013

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

Presentation to Investors as of 6 August 2018

Presentation to Investors as of 8 November 2018

LATAM AIRLINES GROUP REPORTS OPERATING INCOME OF US$267 MILLION FOR FOURTH QUARTER 2014 AND US$513 FOR FULL YEAR 2014

Mark Shapiro Chief Executive Officer

MGM MIRAGE Reports Record Second Quarter Revenue, Cash Flow and Net Income

Execution of WIN2016 programme currently underway, confirmation of underlying operating margin target of 5-6% for 2015/2016

MGM GROWTH PROPERTIES LLC Second Quarter 2016 Earnings Presentation

Air China Limited Annual Results. March Under IFRS

Q2 Financial Results Before One-Time Charges

Results Presentation 27 May 2008

JHSF Participações S.A. November 2016

IAG results presentation. Quarter One th May 2018

CROWN ANNOUNCES 2014 FULL YEAR RESULTS. MELBOURNE: Crown Resorts Limited (ASX: CWN) today announced its results for the full year ended 30 June 2014:

Transcription:

1 Enjoy S.A. June 2014 Santiago - Chile

Agenda 2 Key Highlights Company Overview Our Properties Gaming Non Gaming Conrad Financial Overview

Key Credit Highlights 3 1. Leading Gaming & Entertainment Company with Solid Value Proposition 2. Geographic Diversification 3. Superior Integrated Client Experience 4. Stable Well-Developed Regulatory Framework 3

1. Leading Gaming & Entertainment Company with Solid Value Proposition One-stop entertainment hub integrating gaming and non-gaming #1 Casino Owner in Chile* Enjoy is Chile s leading casino operator, with a market share of almost twice its nearest competitor and an operating history spanning almost 4 decades Market Share Chilean Casinos* Others, 61% Gross Revenues MM$ 159 Enjoy, 39% 4 Top-of-Mind Casino in Uruguay Enjoy Conrad: Regional Top-of-Mind destination Excellent location that attracts multi-country tourism flows High quality personalized service Meeting Multiple Entertainment Needs in one Location Meeting several entertainment needs in a single location: gaming, restaurant, hotel, tourism, events, conventions, night clubs and spa Driving more patrons, longer stays Diversified income sources and cross selling *Market share sep -2013 LTM Market share is measured from data from the Superintendencia de Casinos de Juego and Enjoy. 4

2. Geographic Diversification 5 Cross-Border Geographic Diversification The Company has a diversified geographic footprint anchored by Chile and Uruguay, two investment grade countries with Chile rated Aa3 / AA- / A+, all stable, and Uruguay rated Baa1 / BBB- / BBB- (positive, stable, stable) Within- Country Diversification Within Chile, the Company s operations are located throughout the country s regions, with a well-diversified footprint In Uruguay, Enjoy benefits from diversified tourism flows Diversified EBITDA By Chilean Region + Uruguay 3% 7% Región IX 40% 15% Región RM Región V 17% Región II Región IV * Proforma Figures Sep-13 LTM, 12 months Cornad Figures ** Company estimates, Excluded Chiloé 18% Uruguay 5

3. Superior Integrated Client Experience 6 Enjoy offers an integrated entertainment hub incorporating its gaming and non-gaming offerings into a seamless client experience. Superior Gaming Experience Attractive Hospitality Offering Brand recognition drawing repeat visits / longer client stays: Enjoy Conrad Best Casino in Latin America Leveraging client knowledge to continually update gaming experience: reward high value clients High quality service level throughout the service chain High quality properties including five 5-star hotels, 4 nightclubs, Supports longer gaming stays, traffic to our other non-gaming offerings Attractive destination locations Varied & Awarded F&B #1 non-fast food chain in all of Chile by size (32 bars, 23 restaurants) Multi-brand F&B strategy segmenting customer preferences 32 bars, 23 restaurants Traffic- Drawing Events Events provide an additional entertainment spoke in our integrated entertainment hub Live shows, comedy, industry conventions +450 shows Loyalty Program Enjoy Club loyalty program has a membership CAGR of +45% since 2008 Driver of client stickiness. 85% point redemption Source of data to constantly improve customer experience Enjoy knows +50% of its clients 6

4. Stable Well-Developed Regulatory Framework 7 Entry Barrier Chile: The law limits the number of licenses to a total of 24 (3 in any of the 15 regions in the country) Uruguay: Minimum required investment of US$ 207 million for new private casinos Chile and Uruguay: The regulation brings clarity and transparency with respect to authorized gaming categories which include: Margin Protection Slot Machines Roulette (French, American, Big Six, etc.) Card games (Black Jack, Baccarat, Texas Hold em, etc.) Dice (Craps, Mini Craps, etc.) Bingo Clear Tax Regime Chile: The law brings a uniform taxation of casinos 20% on net gaming revenues 0.07 UTM per person in Casino Uruguay: Tax advantage due to a maximum rate of 6.5% or US$ 7 million up until 2016 UTM (Unidad Tributaria Mensual): unit of account used in Chile for tax and fines effects, adjusted by inflation. As of February 24 th, CLP 41,181. Punta del Este 7

Company Overview 8

Company Milestone

Company Milestone

Organizational Structure 11 11

Corporate Governance 12 Enjoy is managed by its Board of Directors which, in accordance with its bylaws, consists of nine directors who are elected for a three-year term by resolution of the annual ordinary shareholders meeting. Each director may be re-elected indefinitely. Board of Directors Enjoy S.A. Source: SVS, March 2014 Chairman Director Director Director* Director Director Director Director* Director* Antonio Martínez Seguí Antonio Martínez Ruiz Darío Calderón González Ignacio González Martínez Octavio Bofill Genzsch Pier Paolo Zaccarelli Fasce Thomas Jenkin Vicente Domínguez Vial Ignacio Guerrero Gutiérrez (*): Directors that participate in Board Member Committee 12

Our Business Model 13 Who We Are TOURISM HOTEL OTHER Leader in the Chilean & Uruguayan gaming industry, with a successful track record dating back over 39 years Comprehensive casino, hotel, restaurant, bar, event, nightclubs, shows and tour operator Significant diversification and granularity of revenues (markets, activities and customers) Strong management and corporate governance Only entertainment company in Latin America listed on a stock exchange (Chilean Stock Exchange) Our Business Model CONVENTION CENTER EVENTS/LIVE SHOWS Client Value Proposition One-stop entertainment hub Proven loyalty program Balanced mix of destination and local properties Enjoy brand + Conrad = Entertainment Operational Model Technology: Customer oriented process efficiency Cross-selling: Multiproduct offer Service oriented personnel supported by high level leadership managers Synergies of Scale and Portfolio Breadth and Best Practices Transfer 13

Operational Efficency Model 14 Operational Efficiency: Management of the business is focused on an integrated entertainment offer that seeks to improve efficiency without affecting the Company s superior client experience Continued Improvement of Competitive Position in Gaming and Non-Gaming Technology Cross-selling Complement and integrated gaming experience Focused on Entertainment Incorporate new segments of customers Use Technology as a key driver Online gaming opportunity Highly differentiation by quality and service Tourism Chain Synergy Efficiency / Supply / Projects / Capex / Opex Committees. Strong negotiation with suppliers Opportunities on planning Supply Chain Integration and synergies with Chile division IT Integration and synergies with Chile division Value Proposal Human Capital Improve Employee Satisfaction Development of communication channels Performance and 360 degrees evaluations 14

Revenue Mix 15 As of sep. 2013, the Company operates a chain of 9 casinos (7 in Chile, 1 in Argentina and 1 in Uruguay), with 6,633 slot machines, 351 gaming tables, 59 food & beverage points of sale and over 684 bingo positions. Alongside these casinos, Enjoy has 7 hotels with a total of 1,030 rooms and 171 apartments. The Company implements a proven, successful one-stop entertainment model, becoming an industry benchmark in Latin America Per type of game* Per Business* Per Business Unit* Gaming Table 38% Hotel, 16% Others 5% 39,5% 2,1% 6,2% 10,2% Chiloé Pucón Viña del Mar Slot Machines 62% F&B 16% Gaming 70% 13,5% Coquimbo Antofagasta 13,6% Santiago 14,9% Enjoy Conrad Source: Enjoy S.A. *Abr13 - Mar14 Proforma Figures Enjoy S.A + Conrad. 15

16 Our Properties 16

Our properties 17 Enjoy Antofagasta Enjoy Coquimbo Enjoy Mendoza Enjoy Viña del Mar Sao Paulo Office Enjoy Santiago Corporate Offices Enjoy Conrad PdE Enjoy Colchagua Enjoy Pucón Buenos Aires Office Enjoy Chiloé Strong Presence in South America

Our Properties 18 Enjoy Antofagasta 790 Slot Machines 41 Game Tables 92 Hotel Rooms 829 Employees 350,000 Population 32,000 m2 5-stars Hotel Next license renovation due in November 2023 Enjoy Coquimbo 879 Slot Machines 32 Game Tables 111 Hotel Rooms 914 Employees 340,000 Population 35,500 m2 5-stars Hotel Next license renovation due in December 2015

Overview of Properties (Cont d) 19 Enjoy Viña del Mar 1,450 Slot Machines 54 Game Tables 60 Hotel Rooms 1,524 Employees 1,020,000 Population 34,000 m2 5-stars Hotel Next license renovation due in December 2015 Enjoy Santiago 1,388 Slot Machines 57 Game Tables 120 Hotel Rooms 1,029 Employees 6,800,000 Population 36,000 m2 5-stars Hotel Next license renovation due in August 2024

Overview of Properties (Cont d) 20 Enjoy Colchagua 238 Slot Machines 21 Game Tables 176 Employees 220,000 Population 4,000 m2 Next license renovation due in September 2023 Enjoy Pucón 519 Slot Machines 28 Game Tables 133 Hotel Rooms 139 Apartments 817 Employees 30,000 Population 1 Ski Resort 35,964 m2 Next license renovation due in December 2015

Overview of Properties (Cont d) 21 Enjoy Chiloé 230 Slot Machines 19 Game Tables 40 Hotel Rooms 32 Apartments 378 Employees 150,000 Population 14,652 m2 Next license renovation due in May 2027 Note: Enjoy Chiloe casino operation began in 2012 and the hotel in 2013. In the Company s experience, casinos require 18 24 months to fully ramp up their operations.

Overview of Properties (Cont d) 22 Enjoy Mendoza 572 Slot Machines 23 Game Tables 180 Hotel Rooms 339 Employees 900,000 Population 40,000 m2 Perpetual license except modification in necessary conditions

Overview of Properties (Cont d) 23 Conrad Punta del Este 567 Slot Machines 76 Game Tables 294 Hotel Rooms 1.320 Employees 450,000 Population 70,000 m2 5-stars Hotel Next license renovation due in December 2036

24 Gaming Business

Enjoy is the Gaming Industry Leader in Chile 25 Enjoy is Chile s leading casino operator, with a market share of almost twice its nearest competitor and an operating history spanning almost 4 decades The Company has a diversified geographic mix with a total of 9 casinos, 7 of which are in Chile, 1 in Uruguay and 1 in Argentina. Its Chilean footprint is highlighted below: Market Share 2013 Otros, 61% Gross Revenue MM$ 159 Enjoy, 39% Total of 25 casino licenses in the country. The Company keeps offices in Santiago, Sao Paulo, Bra. and Buenos Aires, Arg. Market share is measured from data from the Superintendencia de Casinos de Juego and Enjoy. 25

Gaming Operations 26 Simplified Structure of the Gaming Industry Gaming Tables Slot Machines Bingo & Others Systems Loyalty Club Online General Gaming Rooms: Non Smoking General Gaming Rooms: Smoking/ Non smoking For Fun Vip Vip Enjoy: Integrated Operations The Company operates under a one-stop entertainment model, unique to the industry in Latin America Enjoy seeks to provide a superior entertainment experience in gaming, entertainment, lodging and dining aided by the Company s loyalty program Enjoy: Overview 2013 Gaming Hotel Slots Bingo Apts. Rest. Bars Ownership Tables Rooms Antofagasta 790 41 124 92 0 3 5 75% Coquimbo 879 32 200 111 0 3 3 100% Viña del Mar 1,450 54 128 60 0 4 5 90% Santiago 1,388 57 100 120 0 2 5 70% Colchagua 238 21 60 0 0 0 0 40% Pucón 519 28 0 133 139 2 5 99.55% Chiloé 230 19 72 40 32 2 3 100% Total Chile 5,494 252 684 556 171 16 26 Conrad (Uruguay) 567 76 0 294 0 5 3 45% Mendoza (Arg.) 572 23 0 180 0 2 3 53%* Total 6,633 351 684 1,030 171 23 32 Note: Conrad, Colchagua and Mendoza are not consolidated in 2012 figures. * m2 26

Enjoy Club Loyalty Program 27 Enjoy possesses in-depth knowledge of its customers which it leverages to cross-sell and create value Overview Evolution of Enjoy Club Members Enjoy Club is Enjoy s loyalty program, becoming the Company s direct communication channel with its customers The program has allowed Enjoy to develop a better understanding of its customers preferences and to develop products and services that better adapt to their needs Knowledge of where 65% of Enjoy s gaming revenues originate +60% +74% 2008-2013 CAGR +45% +45% 2013* +31% + 23% * 2013 includes Conrad Allows the Company to increase cross-selling Over 1 million members Points trade-in rate exceeds 85% Club Points Discounts Promotions CUSTOMER LOYALTY & REPEAT BUSINESS 27

28 Non Gaming Business 28

Non Gaming Growth Potential 29 Enjoy Gaming vs Non-Gaming Entertainment Spending vs. GDP per Capita* Expected future EBITDA expansion in non-gaming assets by driving efficiency: Leverage with suppliers from increased business scale Operational efficiencies Future growth of non-gaming offering Revenue Mix Enjoy S.A. * Average 2008 2012 Source: Global Entertainment and Media Outlook: 2008-2012 (FMI, INE) Hotel, 16% Others 5% Gaming vs Non Gaming Vegas Strip Case Study F&B 16% Gaming 70% Source: Enjoy Abr 13-Mar 14 Proforma Figures Source: BoFa Global Research; Nevada Gaming Congrol Board 29

Enjoy s Hospitality Offering 30 High quality properties including five 5-star hotels, 4 nightclubs Supports longer gaming stays, traffic to our other non-gaming offerings Attractive destination locations #1 non-fast food chain in all of Chile by size Multi-brand F&B strategy segmenting customer preferences 32 bars, 23 restaurants Events provide additional entertainment spoke in our integrated entertainment hub Live shows, comedy, industry conventions +450 shows 23 5 8 Hotels 32 Bars +450 Shows Restaurants Nightclubs 30

F&B: Largest Non-Fast Food Chain in Chile 31 ANTOFAGASTA 3 restaurants 4 bars COQUIMBO RINCONADA 3 restaurants 2 bars 4 restaurants 4 bars VIÑA DEL MAR PUCÓN CHILOÉ 5 restaurants 5 bars 3 restaurants 2 bars 2 restaurants 2 bars 31

32 Conrad Acquisition 32

EBITDA Revenues Conrad 33 Regional Context In May of 2013 Enjoy acquired a 45% controlling equity interest in Baluma S.A. ( Conrad ) which owns and operates the Conrad Punta Del Este Resort and Casino in Uruguay The acquisition further diversifies Enjoy s sources of revenues and geographic footprint in a favorable location The acquisition is consistent with Enjoy s pursuit of an integrated superior one-stop customer experience in gaming, entertainment, lodging and dining Gives the Company ownership of a leverageable iconic brand Adds scale to Enjoy s operations and opportunities to further rationalize costs and expenses This acquisition is the doorway to enter the Latin American gaming market because of the exposure Conrad has to Argentina and Brazil. *Note: Based on CLP figures. CLP/USD 500 * Includes 12 months Conrad Figures Further Diversification of Enjoy s Revenues, EBITDA Markets and Properties* Abr 13 Mar 13 PF* 61% 58% Conrad 40% 42% Chile 33

Conrad Transaction 34 Transaction: Enjoy acquire 45% and operational control Shareholders agreement: Operational control 100% Consolidation (IFRS) Majority on the board (5 of 8) Incorporation to Enjoy chain Options over Conrad 55% own by Caesars: The deal included both, call and put rights between 3 to 5 years since the closing date: Enjoy Call Right to acquire all remaining equity and Baluma Holding shall cause to sell to Enjoy. Caesars Put Right to sell all the applicable interests. Price = EBITDA x 9.0 with EBITDA restricted to the range between US$32 - US$42 mill. Management fee for Enjoy US$ 2 million (annual) License until 2036 45% + Operational Control Baluma Holding 55% 34

Financial Overview 35

Historical Performance: Income Statement 36 In CLP mm CAGR 10-13*: 15.7% Revenues In CLP mm Operating Profit & Margin 158.652 144.412 132.961 102.375 66.126 39.349 2010* 2011* 2012 2013 1Q 13' 1Q 14' EBITDA & Margin In CLP mm Operational Profit Margin 23.411 21,3% 17.262 14,8% 13.135 13.719 12,2% 16,9% 14.117 9,9% 9,5% 4.800 2010* 2011* 2012 2013 1Q 13' 1Q 14' Net Income & Margin In CLP mm 25,0% 20,0% 15,0% 10,0% 5,0% 0,0% 40.000 30.000 20.000 10.000 - EBITDA EBITDA Margin 40,0% 32.064 33.555 20.470 31,7% 30,0% 23.319 20.933 25,9% 24,1% 20,0% 23,2% 10.193 20,0% 14,7% 10,0% 0,0% 2010* 2011* 2012 2013 1Q 13' 1Q 14' 7.531 7,4% 865 2.000 13.141 8,3% Net Income 3,4% 1.334 Margin 0,7% 1,4% 2010* 2011* 2012 2013 1Q 13' 1Q 14' Includes Mendoza As of March 2014 Source Enjoy S.A. 15,0% 11,8% 10,0% 7.828 5,0% 0,0%

Historical Performance: Balance Sheet 37 Total Assets & Total Liabilities Total Debt & Net Debt (financial) In CLP mm In CLP mm 554.702 306.624 313.484 337.428 227.175 234.045 259.936 442.930 180.627 174.947 182.025 182.025 187.403 161.437 213.688 192.355 2010* 2011* 2012 2013 Activos Totales 2010* 2011* 2012 2013 Deuda Financiera Bruta Deuda Financiera Neta In CLP mm Shareholders Equity (Book Value) In CLP mm Market Capitalization 131.771 208.766 182.708 208.649 79.448 79.438 77.493 127.894 2010* 2011* 2012 2013 2010* 2011* 2012 2013 Includes Mendoza Figures Source: Enjoy S.A.

Debt Composition 38 Debt Breakdown Debt Composition by Term Leasings 8% Local Bonds 48% Promissory Note 21% Banks 22% Short Term 41% Long Term 59% In CLP mm 23% Source: Enjoy S.A. 31.03.14 Current Debt Amortization Profile 18% 12% 13% 35% until 3 months 3-12 months 2-3 years 3-5 years 5 years and over Financial Ratios Ratio 31.03.14 NFD/ EBITDA (x) (1) 5,42 EV/ EBITDA (X) (2) 9,05 NFD/ Equity (x) (3) 1,32 Interest Coverage Ratio(x) (4) 5,02 Acid Test (x) (5) 0,47 Net Income/ Share ($) 1,82 (1) (ST Debt+ Lt Debt Cash & Cash Equivalents) / EBITDA (2) T(Market Cap + Total Net Debt)/ EBITDA (3) (ST Debt+ LT Debt Cash & Cash Equivalents) / Equity (4) EBITDA/ (Financial Expenses Financial Revenues) (5) (Current Assests Inventaries)/ Current Liabilities

39 Enjoy S.A. June 2014 Santiago - Chile