PROPOSAL FOR HOSTING VENUE FOR THE 2008 ANNUAL FOSS4G CONFERENCE

Similar documents
Exhibition & Sponsorship

September 14-15, 2010

DELEGATE PURCHASING DECISION MAKING ALMOST 89% ARE INVOLVED IN PURCHASING

17-20 May, 2018 Reykjavík, Iceland Hilton Reykjavik Nordica SPONSORSHIP BOOKLET.

PIANC-COPEDEC IX COMMERCIAL PLAN. From 16 to 21 of October 2016 Rio de Janeiro Brazil.

CRPA-ACRP: QUÉBEC 2018

SPONSORSHIP PROSPECTUS PRESENTED BY

Canadian Radiation Protection Association. Ottawa 2019 Exhibitor & Sponsor Package

Sponsorship & Exhibition Information

CELEBRATING 22 YEARS!

CHANGING TIDES Sponsorship and Exhibit Opportunities TRANSIT TODAY. TRANSIT TOMORROW.

LYON CONVENTION CENTRE

Sponsorship Prospectus Please note that all opportunities, prices and benefits are subject to change.

2 nd International Meeting on Fire Safety and Emergency Preparedness for the Nuclear Industry (FSEP 2017)

19th Annual Joint Fall Conference Exhibitor & Sponsor Registration

SPONSORSHIP OPPORTUNITIES

SAULT STE. MARIE, ON NOVEMBER THURS SPONSORSHIP PACKAGE. » northernontariotourismsummit.ca

Congress Information. Venue. Venue Map

SPONSOR AND EXHIBITOR INFORMATION

PASBO Facilities Management/ Transportation Conference & Exhibits in Partnership with SchoolDude

EXPRESSIONS OF INTEREST (EOI) SOUGHT:

Exhibitor Prospectus. Annual Convention & Trade Show. March 30-April 3, 2010 San Diego Marriott Hotel & Marina

ELECTRIFICATION 2018

THE PLACE TO MEET THE ENTIRE NUT AND DRIED FRUIT INDUSTRY

Exhibition and Sponsorship Prospectus

CONFERENCE BUREAU REQUEST FOR PROPOSAL

Call for Exhibition and Sponsorship

Unisys Technology Forum 2007 Client Experience and Technology Update May Partner Sponsorship Prospectus

Registration and Information Package

Virginia Pharmacists Association 2018 Exhibitor Information

February 2018 CONFERENCE ANNOUNCEMENT HOSTED BY

Regional Airline Association 38th Annual Convention May 6 9, 2013 Montreal, Quebec. Sponsorship Opportunities

118 th. Sponsorship, Exhibitor and Marketing Opportunities ANNUAL CONFERENCE

Sponsorship Prospectus & Draft Program

CALACT s th Anniversary Conference & Expo April 23-26, 2019 Loew s Coronado Bay, Coronado, CA

BOMEX 2017 SPONSORSHIP OPPORTUNITIES

Lamaze 2018 Annual Meeting Request For Proposal_

Exhibition and Sponsorship brochure. 28 th International Population Conference 29 October 4 November 2017 Cape Town International Conference Centre

Sponsorship Prospectus

BIG OPPORTUNITIES SOUTHWEST VETERINARY SYMPOSIUM EXHIBITOR & SPONSORSHIP PROSPECTUS

INVITATION TO SPONSOR

SPONSOR / EXHIBITOR Package

Australian Indigenous Tourism Conference AITC. October 30 - November TOURISM

Exhibitorand Sponsorship

Hotel Accommodations. Hershey Lodge and Convention Center 325 University Drive, Hershey, PA 17033

THUNDER BAY, ON NOVEMBER WED THURS FRI SPONSORSHIP PACKAGE. northernontariotourismsummit.ca

SPONSOR / EXHIBITOR Package

CONVENTION SPONSORSHIP OPPORTUNITIES

Canadian Radiation Protection Association Saskatoon Exhibitor & Sponsorship Package

EXHIBITOR AND SPONSORSHIP PROSPECTUS Early Bird pricing until February 28!

2016 National Conference

EXHIBIT PROSPECTUS. Visit to reserve your booth space today!

BOMEX 2017 SPONSORSHIP OPPORTUNITIES

Sponsorship & Exhibits Brochure

APEC HOUSE, PORT MORESBY 21 ST JUNE 2019

General information. 4. Access to the Bank of Jamaica Each participant will be issued with photo ID Badge, which must be worn at all times.

Sponsorship Opportunities

EXHIBITOR & SPONSOR RFMA 2019! RFMA 2019? BUSINESS IS HAPPENING at. What is AUSTIN, TX FEBRUARY 10-12

42 nd Annual Tennessee Safety and Health Congress & Exposition. July 15 July 17, 2019

IATA SLOT CONFERENCE (SC) BID MANUAL November 2018

Diamond $9,000. Platinum $5,000. Recognition in Conference Resource Guide X X X X X. Attendee Mailing List in Excel Format X X X X X

2018 MAKO Conference Sponsorship Opportunities

Winter Dear Sponsors and Exhibitors:

CONFERENCE SPONSORSHIP PACKAGES

Annual Summer Conference 2018

1,000 square feet of exhibit space and opportunities to network with attendees in a variety of settings.

CALACT. Prospectus Autumn Technology & Shared Mobility Conference. Nov Napa, CA

CPEM 2018 SPONSORSHIP AND EXHIBITION GUIDE

Technical Conference & Trade Show. September 17 th September 20 th Penticton Trade & Convention Centre 273 Power Street, Penticton BC V2A 7K9

Benefits of Exhibiting Conference Attendee Profile. Exhibit Hall Attractions

EXHIBITOR AND SPONSORSHIP PROSPECTUS

SPONSOR BROCHURE New Zealand Esri User Conference August l SkyCity, Auckland Convention Centre NETWORK LEARN SOLVE PROBLEMS CONNECT

RIMS CANADA CONFERENCE + SEPTEMBER 8 11, EDMONTON EXHIBITION AND SPONSORSHIP PROSPECTUS SHAW CONFERENCE CENTRE HALLS A AND B

ELECTRIFICATION 2018

Exhibiting, Sponsorship & Advertising Opportunities

NSW/ACT Region 2018 CONFERNCE & AWARDS OF EXCELLENCE DINNER

2012 AIA Kentucky/AIA Indiana Convention & Trade Show

June 10 12, 2018 Fairmont Queen Elizabeth MONTRÉAL QUÉBEC

Exhibition and Sponsorship Opportunities

PASBO Facilities, Transportation & School Safety Conference & Exhibits

SPONSORSHIP APPLICATION

EndoBarcelona. Exhibition Manual and Sponsor Information

CELEBRATING PHARMACY

AIA FLORIDA SPONSOR & EXHIBITOR PROSPECTUS ANNUAL CONVENTION & TRADESHOW JULY 30 AUGUST 2, 2015 BOCA RATON, FL BOCA RATON RESORT & CLUB

2012 MOBILITY 21 SUMMIT SPONSORSHIP OPPORTUNITIES

Botany 2000 EXHIBITOR Registration Form

2019 SPONSORSHIP OPPORTUNITIES November 2-4, 2019 Reno-Sparks Convention Center, Reno, Nevada

Sponsor and Exhibitor Packages

2019 ANNUAL CONVENTION & TRADE SHOW

Western Canada Roadbuilders & Heavy Construction Association Convention Sponsorship Opportunities

Sponsorship Prospectus. Contents

Welcome Message. Come, join us in Jaipur in 2018 and partake of the experience that is Incredible India!

Exhibitor prospectus

67 th Annual. Convention. Celebrating the Past, Present and Future. September 23-25, 2015 Anaheim, CA. Sponsor and Exhibitor Information

1 st Announcement & Call for Abstracts

THE MIRAGE LAS VEGAS MARCH 18 - MARCH

Lots of space for great experiences

ABOUT THE eastern region conference

EXHIBITOR INFORMATION

GeoEdmonton Exhibitor & Sponsor Registration Package. Join us in Edmonton, September 2018!

Transcription:

PROPOSAL FOR HOSTING VENUE FOR THE 2008 ANNUAL FOSS4G CONFERENCE September 21-25, 2008 Florianópolis, Santa Catarina - Brazil Rafael Medeiros Sperb Universidade do Vale do Itajaí Univali Centro de Ciências Tecnológicas da Terra e do Mar Rua Uruguai, 458 - Cx.Postal 360 CEP 88302-202 - Itajaí/SC Fone: +55 (47) 3341-7960 Fax: +55 (47) 3341-7715 Email: rsperb@univali.br 2007-07-19 Page 1 of 13

TABLE OF CONTENTS 1. MOTIVATION... 3 2. PROVISORY LOCAL COMMITTEE... 3 3. PREVIOUS EXPERIENCE... 3 4. PROVISORY ORGANIZERS... 4 5. HOSTING LOCATION: FLORIANÓPOLIS... 5 5.1. Access... 5 5.2. Climate... 6 5.3. Tourism... 6 6. CENTROSUL CONVENTION CENTRE... 7 6.1. Ground Floor... 9 6.2. Upper Floor... 10 6.3. Access... 11 7. PROPOSED PROGRAM... 11 7.1. Infrastructure... 12 7.2. Facilities... 12 8. BUDGET... 12 8.1. Financial Support... 12 8.2. Sponsorship... 12 9. ACCOMODATIONS... 13 Page 2 of 13

1. MOTIVATION For the last five years the Brazilian MapServer community has been working to promote WebGIS and open source geospatial technologies. One of the instruments for that has been the National MapServer Users National Meeting (ENUM). After three successful meetings, and upon the OSGEO establishment, the local community has taken a move towards replacing the ENUM for a local OSGEO meeting, allowing other local communities such as GRASS and GEOSERVER to participate and discuss key questions, stimulating the free trade of experiences in the private and public business communities. Therefore, it is expected that this first local OSGEO meeting happens simultaneously to FOSS4G, fostering in this way its consolidation. 2. PROVISORY LOCAL COMMITTEE Rafael Medeiros Sperb, Chairman Univali André Silva Barreto Univali Nilson Modro UDESC Helton Uchoa Open Geo Paulo Marcondes (awaiting confirmation) Lúbia Zinhas (awaiting confirmation) INPE Eduardo Patto Kanegae, Vice-Chairman INFLOR Marcelo Persegona IP Consultores Edmar Moretti Ministery of the Environment Nazareh Lopes Bretas (awaiting confirmation) Ministery of Planning Werner Leyh Ministery of Health Rodrigo Campi Sperb Geo Sapiens 3. PREVIOUS EXPERIENCE The organizing committee was responsible for many scientific meetings and symposia in the past. Most specifically, the UNIVALI team was involved recently in organizing the following events: - 1 th Brazilian MapServer User Meeting (2004) 89 attendees; - 8 th International Coastal Symposium (2004) 603 atendees; - 2 th Brazilian MapServer User Meeting (2005) 136 attendees; - 3 th IGCP 495 Meeting: "Quaternary Land-Ocean Interaction: Natural and Human Forcings on Coastal Evolution (2006) 104 attendees; Page 3 of 13

- 3 th Brazilian MapServer User Meeting (2007) 327 attendees. All the management of registration and guest reception will be dealt by T&M Eventos, a firm with previous experience in scientific conferences. They ve organized more than 10 large scientific events, including the above mentioned events, and also the 1st and 2nd Brazilian Oceanographic Congresses, which had more than 3000 attendees each. We are confident that the experience of the organizing committee will be enough to make this a successful event. 4. PROVISORY ORGANIZERS Universidade do Vale do Itajaí Applied Computation Lab G10 Universidade do Estado de Santa Catarina Geo Sapiens Open Geo IP Consultores T & M Organização de Eventos Page 4 of 13

5. HOSTING LOCATION: FLORIANÓPOLIS Florianópolis (also known by its nickname Floripa) is the capital city of Santa Catarina State in southern Brazil. It is composed by a main island, the Island of Santa Catarina (Figure 1), and a continental part. It has a population of 406,564 (2006/IBGE). Its metropolitan area has a population of over 821,423 inhabitants. Figure 1: Santa Catarina Island 1. Florianópolis is surrounded by smaller islands with fortresses, which protected ships in the 17th century. Most of the population lives on the island's northern area. The southern part is less developed. Although originally settled by the Portuguese (from the Archipelago of Azores), the city has a strong German and Italian influence, like the rest of the state. Florianópolis is a popular destination for South American tourists, because of its location and white sand beaches. Florianópolis is served by Hercílio Luz International Airport for both domestic and international flights. 5.1. Access Florianópolis Airport has become in recent summers one of Brazil s main destinations for national and international tourists. With capacity of 1.2 million users a year, in 2003 it received 1.28 million passengers. The current passenger terminal has become modest for a city growing as quickly as Florianópolis. For this reason, the city will shortly receive a new airport able to serve 2.7 million passengers a year. The architectural design of the new airport was chosen by a public competition held by Infraero in partnership with the Brazilian Architects Institute (IAB). This was the first time Infraero has employed a public competition to choose an airport terminal design. Normally the projects for expansion and modernization of the 66 airports administered by Infraeor are done by public tender based on the needs, criteria and conditions presented by the company s engineering area. Among the over 150 original entries, the proposal of São Paulo architect Mário Bizelli was chosen. Begun in March 2004, the entries were first narrowed down to 71 designs actually presented, from which three finalists were shortlisted. The designs of Marcelo Consiglio Barbosa and Sérgio Parada were classified in second and third 1 http://maps.google.com/maps?ie=utf8&hl=pt-br&ll=-27.610539,-48.533478&spn=0.582896,0.925598&t=k&z=10&om=0 Page 5 of 13

places respectively. The construction work will be tendered in 2005 and should be finished in two years. 5.2. Climate Florianópolis experiences a humid subtropical climate. The seasons of the year are distinct, with a well-defined summer and winter, and characteristic weather for fall and spring. Frost is infrequent, but occurs occasionally in the winter. Due to the proximity of the sea, the relative humidity of the atmosphere is 80% on average. There is significant precipitation which is well distributed throughout the year. The annual normal precipitation for the period of 1911-1984 was 1521 mm. There is no dry season, and summer generally is the rainiest season (Hermann et alii, 1986). Increased rainfall occurs from January to March, with a median of 160 mm per month, and from April to December there is somewhat less precipitation, averaging 100 mm per month. The dryest months are from June to August. On average of the maximum temperatures of the hottest month varies from 26 C to 31ºC and on average of the minimum temperatures are from 7.5 C to 12 C. The lowest temperature ever recorded was -2ºC, in 1975. 5.3. Tourism It is considered by many inhabitants and tourists that Floripa has a singular beauty, endowed with strong lines of Azorean culture, observed in the buildings, workmanship, in the folklore, culinary and in the religious traditions, Florianópolis has in the tourism one of its main springs of yield. The attractions of the city go beyond white sand beaches: The localities where the first communities of Azorean immigrants were installed, as Stream of the Island, Pond of the Conception, Holy Antonio of Lisbon and the own historical center of the city are some examples. Figure 2: Touristic places: Santa Catarina Island and the Old Iron Bridge. Page 6 of 13

Figure 3: Touristic places: Long shore road and Public Market. Figure 4: Touristic places: Lagoainha do Leste beach and Ponta Grossa Fortress. 6. CENTROSUL CONVENTION CENTRE Located on Florianopolis downtown, CentroSul is situated on South Bay 2 area, few meters from the bridges linking continental and insular areas of the city and 13 km from Hercílio Luz International Airport. With 15.000m², CentroSul Convention Center of Florianopolis was built using the last technique of flexible and multifunctional spaces in the market. Its technological infrastructure is intelligent: It can host either a small workshop or big shows for 17,000 persons. The internal distribution of the rooms allows to managing several simultaneous events without interfering each other. It has two stories with salons, restaurant, snack bar, easy access to washrooms and large parking for 1,000 cars. The electric and telephone wires and water tubes are builtin into the floors, facilitating the repairs at every point in the salons. The structure is modern and convenient, and it also has docks for loading and unloading. 2 http://maps.google.com/maps?ie=utf8&hl=pt-br&ll=-27.60183,-48.552232&spn=0.018217,0.028925&t=k&z=15&om=0 Page 7 of 13

2 3 4 1 Figure 5: (1) Convention Centre; (2) Public Market; (3 and 4) Central Bus Stations. Figure 6: Northern view of the Convention Centre. Page 8 of 13

Figure 7: Detailed view of the Convention Centre. 6.1. Ground Floor The ground floor has 2 salons with total area of 7.200m². This space is intended for fairs, expositions and shows. It was designed for giving versatility and celerity when mounting and dismounting the equipments. Power and communication wires, as well as water tubes, are built-in into the floor. The system is adaptable for any need, saving time for event promoters. Figure 8: Ground Floor. Page 9 of 13

6.2. Upper Floor The upper floor of CentroSul Convention Center of Florianopolis is completely dedicated to seminars, conferences and/or artistic presentations. At its main auditorium, CentroSul Convention Center of Florianopolis has 2,560 seats, with perfect acoustics and full air conditioning. With 2,000 m 2, the main auditorium may be quickly divided in smaller auditoriums. Around it, there are nine auditoriums with 30 to 460 seats. Figure 9: Upper Floor. Page 10 of 13

Upper Floor Dimensions (meters) Capacity Rooms Lenght Width Height Area Auditorium Sambaqui 1+3 27 20 4.30 540 600 Sambaqui 5 23 20 4.30 460 450 Sambaqui 1+3+5 50 20 4.30 1.000 1.280 Arvoredo 2+4+6 50 20 4.30 1.000 1.280 Plenária (Sambaqui + Arvoredo) 50 40 4.30 2.000 2.560 Joaquina 22 10 4.00 220 224 Jurerê 22 10 4.00 220 224 Joaquina + Jurerê 22 20 4.00 440 460 Sala Campeche 20 7 4.00 140 150 Sala Brava 6 5 4.00 30 30 Sala Forte 6 5 4.00 30 30 Sala Santinho 6 5 4.00 30 30 Ingleses 6 5 4.00 30 30 Cacupé 10 7 4.00 70 70 Restaurante 25 14 4.00 350 250 TOTAL 3,120 3,610 6.3. Access CentroSul Convention Center of Florianopolis is situated on West Center region of Florianopolis, at the best geographic position of the City, with the best access for visitors coming by car, bus or airplane. A strategic location for events. It is also a visual reference in the island, because it is easy to identify it when arriving to the city, from the Pedro Ivo Campos Bridge. It is 13 km from Hercílio Luz International Airport, and is easily accessible in no more than 15 minutes by car. 7. PROPOSED PROGRAM Sun Mon Tue Wed Thur 09:00 Laboratories Laboratories Laboratories Presentations Presentations Presentations Pre-event Workshops 10:30 Laboratories Laboratories Laboratories Presentations Presentations Presentations 12:00 BF BF BF 14:00 Laboratories Presentations Presentations Credentials Workshops Field trip Closing Session 15:30 Laboratories 18:00 Opening Session 20:00 Welcome reception BF Presentations Plenary Evening Free or Sponsored Event Evening Free or Sponsored Event Banquet - 12 Workshops of four hours. - 4 Presentations rooms occurring simultaneously with 2 Laboratories. Page 11 of 13

7.1. Infrastructure From the available infrastructure of the Convention Centre, according to the Proposed Program, the event will make use of nine rooms in the upper ground: 7.2. Facilities - Workshops, laboratories and presentations (6 rooms) - Restaurant (1 room) - Secretariat (1 room) - Cafeteria (1 room) - Fair (1 room) - Each workshop and laboratory rooms will have 20 computers with internet access. - Lunches will be served in the restaurant. - Coffee breaks will be served in the fair area. 8. BUDGET A summary of the budget is presented underneath (values in US$). The detailed budget can be seen in the attached spreadsheet. SUMMARY Total Revenue $245.200 $284.500 $323.800 Total Expenses $227.195 $233.000 $249.306 Surplus/Loss $18.005 $51.500 $74.494 Surplus/Loss per Attendee $56 $123 $143 Attending 400 500 600 Paying 320 420 520 8.1. Financial Support 8.2. Sponsorship - 10 Keynote speakers will receive financial support, upon request and availability for air ticket, registration and accommodation. - In order to foster student s participation, the Organization Committee will provide 20 fellowships that cover: registration and accommodation. National e international sponsorship will be seeken by the Organization Committee, including public and private business. A negotiation towards an official support from Brazilian Government has already started, aiming at conducing an open meeting related to the E-Ping (Commission that is responsible for establishment of the IT standards for the Government). Page 12 of 13

9. ACCOMODATIONS Surrounded by natural beauties of the island, Sofitel Florianópolis distinguishes itself for the luxury of its rooms and attention for every detail. This will be the official hotel for the event, with special fares, as shown below. Hotel fares (breakfast included) Room Category Single or Double (same fare) Classic US$ 125.00 Superior US$ 144.00 Luxury US$ 187.00 Page 13 of 13

Free and Open Source Software for Geospatial SUMMARY Total Revenue $245.200 $284.500 $323.800 Total Expenses $227.195 $233.000 $249.306 Surplus/Loss $18.005 $51.500 $74.494 Surplus/Loss per Attendee $56 $123 $143 Attending 400 500 600 Paying 320 420 520 REVENUE 100% Early Bird Registration Conference and Workshop 25% $380 $38.000 $47.500 $57.000 Conference 30% $305 $36.600 $45.750 $54.900 Daily Rate 6% $110 $2.640 $3.300 $3.960 Student Full Conference & Workshop Rate 5% $210 $4.200 $5.250 $6.300 Student Full Conference 2% $160 $1.280 $1.600 $1.920 After Early Bird Registration Conference and Workshop 5% $500 $10.000 $12.500 $15.000 Conference 15% $400 $24.000 $30.000 $36.000 Daily Rate 5% $180 $3.600 $4.500 $5.400 Student Full Conference & Workshop Rate 5% $260 $5.200 $6.500 $7.800 Student Full Conference 2% $210 $1.680 $2.100 $2.520 Complimentary 0% $0 $0 $0 $0 OPTIONAL TICKETS Dinner Reception e Tour 75% $100 $30.000 $37.500 $45.000 Registration Total $157.200 $196.500 $235.800 Estimated Sponsorship $80.000 $80.000 $80.000 Exhibitors (included in sponsorship) $8.000 $8.000 $8.000 Total Revenue $245.200 $284.500 $323.800 Prepared by Sea to Sky Meeting Management Inc. Page 1 of 2 Confidential: December 27, 2006

Free and Open Source Software for Geospatial SUMMARY Total Revenue $245.200 $284.500 $323.800 Total Expenses $227.195 $233.000 $249.306 Surplus/Loss $18.005 $51.500 $74.494 Surplus/Loss per Attendee $56 $123 $143 EXPENSES Attending 400 500 600 Paying 320 420 520 Administration/Office Expenses Long distance, office supplies $1.000 $1.000 $1.000 Photocopies $1.000 $1.000 $1.000 Bank & credit card fees (Visa & MC) 3% $4.716 $5.895 $7.074 Postage and courier $1.000 $1.000 $1.000 Total Office Expenses $7.716 $8.895 $10.074 Marketing Expenses Logo and electronic stationery $1.000 $1.000 $1.000 Postcard mail-out 1 $600,00 $600 $600 $600 Postage and labels $0,50 $3.000 $3.000 $3.000 Final On-site Program (design and print) $1 $8.000 $8.000 $8.000 Web Site $1.500 $1.500 $1.500 Participants List (name, company and country, alpha order) $0 $0 $0 $0 Purchasing Marketing Lists and Web Placements $3.000 $3.000 $3.000 Total Marketing $17.100 $17.100 $17.100 Committee and Speaker Costs Invited Speaker Costs 10 $2.400 $24.000 $24.000 $24.000 Conference Calls 4 $400 $1.600 $1.600 $1.600 Local Committee Expenses $3.000 $3.000 $3.000 Total Committee and Speaker Costs $28.600 $28.600 $28.600 On-Site Expenses Meeting room rental $30.000 $30.000 $30.000 Insurance $2.000 $2.000 $2.000 Security, housekeeping, electrical & telephones $5.000 $5.000 $5.000 Workshop computers and equipment 120 $50 $6.000 $6.000 $6.000 Internet (WIFI) $14.000 $14.000 $14.000 Volunteer appreciation $0 $0 $0 Audio visual equipment & labour $4.000 $4.000 $4.000 Signage $3.000 $3.000 $3.000 Display services for exhibition (booths, drape, power, internet) 10 $0 $8.000 $8.000 $8.000 Delegate bags $10 $3.200 $4.200 $5.200 Delegate t-shirts $6 $1.920 $2.520 $3.120 Registration badges & tickets $2 $640 $840 $1.040 Power (per workshop computer) - include on workshops computers 0 $0 $0 $0 $0 Financial Suport - Student ( registration, hotel and food) 20 $500 $10.000 $10.000 $10.000 Total on-site Expenses $87.760 $79.560 $81.360 Food & Beverage/Events (includes gratuities) Morning coffee and snacks 0 $0 $0 $0 $0 Coffee breaks (mid am & pm) 7 $4 $11.200 $14.000 $16.800 Dinner Reception $50 $15.000 $18.750 $22.500 Sandwich Lunch in the Exhibits 4 $15 $24.000 $30.000 $36.000 Food & Beverage/Events Total $50.200 $62.750 $75.300 Meeting Organizer Fee Base organization fee $20.000 $20.000 $20.000 Registration management fees $20 $4.000 $4.000 $4.000 Budget and finance management fees $1.000 $1.000 $1.000 Meeting Organizer Total $25.000 $25.000 $25.000 Sub Total Expenses $216.376 $221.905 $237.434 Contingency Fund 5% $10.819 $11.095 $11.872 TOTAL EXPENSES $227.195 $233.000 $249.306 SURPLUS/LOSS $18.005 $51.500 $74.494 SURPLUS/LOSS PER ATTENDEE $56 $123 $143 Prepared by Sea to Sky Meeting Management Inc. Page 2 of 2 Confidential: December 27, 2006