Financial results 2Q 2015 Oslo, 10 July 2015
AGENDA FINANCIAL RESULTS 2Q 2015 MARKET OPERATIONS SUMMARY
Income Statement Key Figures (USD mill) 2Q 2015 1Q 2015 Change Operating revenues 320,6 272,0 48,6 Recharged income 5,3 11,9 (6,6) Total revenues 325,9 283,9 42,0 Operating costs (112,1) (114,9) 2,8 Recharged expenses (5,2) (11,7) 6,5 Total operating expenses (117,3) (126,6) 9,3 Oper. result before depr. (EBITDA) 208,6 157,3 51,3 Depreciation (94,2) (91,1) (3,1) Impairment (418,9) - (418,9) Operating result (EBIT) (304,5) 66,2 (370,7) Net financial items (18,2) 8,7 (26,9) Result before tax (322,7) 74,9 (397,6) Estimated tax (4,8) (5,2) 0,4 Net result (327,5) 69,7 (397,2)
EBITDA Comparison 2Q 2015 vs. 1Q 2015
Impairment The impairment charge is due to a continuing weakening of the offshore drilling market Recent fixtures in second quarter indicate lower day-rate and utilization assumptions Impairment and net book values of impaired assets: Impairment Net book value as at In million USD 2015 30.06.2015 31.12.2014 Blackford Dolphin 172,0 469 683 Bredford Dolphin 89,0 62 164 Belford Dolphin 80,0 132 190 Byford Dolphin 37,0 248 86 Borgholm Dolphin 31,0 26 72 Borgny Dolphin 9,9 10 28 Total impairment 418,9
Financial Items Breakdown (USD mill) 2Q 2015 1Q 2015 Change Interest income 0,2 0,4 (0,2) Gains on financial instruments 7,2-7,2 Financial income 7,4 0,4 7,0 Interest expenses (11,7) (11,5) (0,2) Capitalized borrowing cost (projects) 1,8 1,7 0,1 Losses on financial instruments (0,4) (7,6) 7,2 Other financial expenses (3,6) (3,7) 0,1 Financial expenses (13,9) (21,1) 7,2 Net foreign currency gain (11,7) 29,4 (41,1) Net financial items (18,2) 8,7 (26,9)
Offshore Drilling Segment (USD mill) 2Q 2015 1Q 2015 Change Operating revenues 318,3 268,0 50,3 Recharged income 5,3 11,9 (6,6) Total revenues 323,6 279,9 43,7 Operating costs (110,6) (111,8) 1,2 Recharged expenses (5,2) (11,7) 6,5 Total operating expenses (115,8) (123,5) 7,7 Oper. result before depr. (EBITDA) 207,8 156,4 51,4 Depreciation (93,6) (90,5) (3,1) Impairment (418,9) - (418,9) Operating result (EBIT) (304,7) 65,9 (370,6)
Engineering & Fabrication Segment (USD mill) 2Q 2015 1Q 2015 Change Operating revenues (external) 2,3 4,0 (1,7) Inter-segment revenues 56,2 33,7 22,5 Total operating revenues 58,5 37,7 20,8 Operating costs (56,2) (35,4) (20,8) Oper. result before depr. (EBITDA) 2,3 2,3 - Depreciation (0,6) (0,6) - Operating result (EBIT) 1,7 1,7 -
Consolidated Balance Sheet (USD mill) 2Q 2015 1Q 2015 Change Intangible assets 12,5 12,2 0,3 Property, plant & equipment 2 681,3 2 989,7 (308,4) Other non-current assets 32,0 30,8 1,2 Total non-current assets 2 725,8 3 032,7 (306,9) Other current assets 349,8 331,1 18,7 Cash and cash equivalents 186,0 152,4 33,6 Total current assets 535,8 483,5 52,3 Total assets 3 261,6 3 516,2 (254,6) Equity 1 049,3 1 376,5 (327,2) Non-current interest bearing debt 1 070,8 1 238,6 (167,8) Other non-current liabilities 133,8 135,1 (1,3) Total non-current liabilities 1 204,6 1 373,7 (169,1) Current interest bearing debt 369,1 190,9 178,2 Current liabilities newbuilds 374,0 337,2 36,8 Other current liabilities 264,6 237,9 26,7 Total current liabilities 1 007,7 766,0 241,7 Total equity and liabilities 3 261,6 3 516,2 (254,6)
Consolidated Cash Flow (USD mill) 2Q 2015 1Q 2015 Change Profit before income taxes (322,7) 74,9 (397,6) Depreciation and impairment 513,1 91,1 422,0 Interest expense 9,9 9,9 - Gain on sale of assets (0,2) 0,1 (0,3) Changes in working capital 1,2 (28,5) 29,7 Unrealized loss/(gain) financial instruments (2,1) (20,3) 18,2 Cash generated from operations 199,2 127,2 72,0 Interest paid (11,6) (11,9) 0,3 Taxes paid (6,5) (7,0) 0,5 Net cash flow from operating activities 181,1 108,3 72,8 Net investment in fixed assets (148,7) (157,0) 8,3 Cash flow used in investment activities (148,7) (157,0) 8,3 Cash flow from financing activities - - - Foreign currency 1,2 (2,3) 3,5 Net change in cash and cash equivalents 32,4 (48,7) 81,1 Cash at beginning of period 152,4 203,4 (51,0) Cash at end of period 186,0 152,4 33,6
Offshore drilling EBITDA and margin
Fleet status RIG DESIGN W DEPTH LOCATION CLIENT CONTRACT STATUS DAY RATE (USD) NEXT CRS ULTRA DEEPWATER UNITS Bollsta Dolphin SS / Moss 10 000 UK Chevron 4Q 2015-4Q 2020 560 000 3Q 2020 Bolette Dolphin DS/ Gusto P10' 12 000 Colombia Anadarko 2Q 2014-2Q 2018 488 000 1Q 2019 Belford Dolphin Drillship 10 000 Mozambique Anadarko January '12 - September '15 495 000 3Q 2015 September '15 - March'16 Termination for convenience Blackford Dolphin SS / Aker H-3 7 000 UK Chevron June '15 - January '17 428 000 2Q 2019 Option January '17 - October '17 MID WATER FLOATERS NORWAY Bideford Dolphin SS / Aker H-3 1 500 Norway Statoil February '14 - February '17 NOK 1048' + USD 301' 2Q 2019 Borgland Dolphin SS / Aker H-3 1 500 Norway Consortium* April '14 - December '17 NOK 1057' + USD 349' 1Q 2020 Bredford Dolphin SS / Aker H-3 1 500 Norway Consortium** October '13 - November '15 NOK 1035' + USD 274' 2Q 2017 MID WATER FLOATERS UK Byford Dolphin SS / Aker H-3 1 500 UK BP April '13 - September '16 345 500 2Q 2020 Borgsten Dolphin Tender support / AH-3 UK Total February '13 -October '15 202 000 (240 500 incl. capital contribution) Total October '15 - January '18 166 000 (204 500) 1Q 2018 Borgholm Dolphin Accomodation / AH-3 UK Idle 4Q 2017 Borgny Dolphin SS / Aker H-3 2 300 Idle Participants in the consortiums: * Wintershall, Tullow Oil, E.ON Ruhrgas, Suncor Energy ** RWE DEA, Lundin, Noreco, Repsol
FINANCIAL RESULTS MARKET OPERATIONS SUMMARY
Global market floating units The market continues to be challenging in all segments Some contracting activity and revision of contracts have materialized Day-rates continues to be under pressure due to the market imbalance The market imbalance is expected to prevail through 2016 and into 2017 Continued stacking and scrapping is expected
Norwegian floater market The imbalance in the market is expected to continue into 2017 Several rigs will come off contract during 2015, including Bredford Dolphin Despite some tender activity, contract renewal will be challenging and increased idle time is expected Name West Navigator Transocean Spitsberge COSLPioneer West Venture Transocean Searcher Bredford Dolphin Transocean Barents Transocean Arctic Transocean Winner Bideford Dolphin Songa Delta Songa Dee Island Innovator Borgland Dolphin West Hercules Stena Don Songa Trym Scarabeo 5 Deepsea Bergen Deepsea Atlantic Scarabeo 8 Leiv Eiriksson COSLInnovator COSLPromoter Songa Equinox Songa Endurance Songa Encourage Songa Enabler 2015 2016 2017 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Contract Option Yard/under construction As per June 2015 Source: DNB and the Company
Average dayrates Norway
UK floater market The UK market is also experiencing low contracting activity Continued low visibility for 2016 The low project activity in general is affecting the accommodation segment, with low contracting activity also in this market 2015 2016 2017 Name Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Ocean Vanguard Ocean Nomad Ocean Princess Transocean Prospect Ocean Guardian West Phoenix Paragon MSS1 Sedco 711 Transocean John Shaw WilHunter Sedco 704 Ocean Valiant Sedco 714 Stena Spey Sedco 712 Blackford Dolphin Paul B. Loyd, Jr. Byford Dolphin WilPhoenix Ocean Patriot Transocean Leader Bollsta Dolphin Deepsea Aberdeen Q4 As per June 2015 Source: DNB and the Company
Average dayrates UK
Wordwide deepwater dayrates
FINANCIAL RESULTS MARKET OPERATIONS SUMMARY
Canada Mexico USA Guatemala El Salvador Belize Honduras Costa Rica Nicaragua Panama Ecuador Cuba Jamaica Haiti Columbia Peru Chile Dominican Republic Venezuela Puerto Rico Bolivia Argentina Trinidad Guyana Paraguay Surinam Brazil Uruguay French- Guayana Greenland Gambia Guinea- Bissau Iceland West Sahara Senegal Sierra Leone Portugal Mauretania Guinea Liberia Ireland Marocco Spain Ivory Coast United Kingdom Mali Burkina Faso Ghana Togo France Algeria Belgium Benin Netherlands Norway Luxemburg Switzerland Nigeria Denmark Niger Germany Cameroon Gabun Italy Tunesia Croatia Sweden Czech Republic Austria Slovenia Montenegro Congo Namibia Libya Angola Poland Slovakia Hungaria Chad Serbia Central Africa Lithuania Bosnia- Herzegovina Albania Greece Zaire Latvia Macedonia Romania Botswana Finnland Bulgaria Estonia Sambia South Africa Belarus Moldawia Egypt Sudan Zimbabwe Lesotho Ukraine Cyprus Rwanda Burundi Lebanon Israel Uganda Swaziland Turkey Tanzania Malawi Jordan Kenya Syria Eritrea Ethiopia Mozambique Georgia Armenia Iraq Dschibuti Saudi-Arabia Azerbaijan Kuwait Yemen Somalia Madagascar Qatar Iran Oman Turkmenistan United Arab Emirates Usbekistan Afghanistan Kazakhstan Pakistan Tadschikistan Kirgistan India Nepal Sri Lanka Bangladesh Bhutan Russia Myanmar Thailand Mongolia China Laos Cambodia Malaysia Vietnam Brunei Indonesia Taiwan South Korea Philippines North Korea Australia Japan Papua -New Guinea New Zealand Fred. Olsen Energy Operating worldwide Byford Dolphin Bideford Dolphin Borgsten Dolphin Borgland Dolphin Borgholm Dolphin Bredford Dolphin Blackford Dolphin Bollsta Dolphin Bolette Dolphin Belford Dolphin Borgny Dolphin (idle UK)
Contract overview 2015 2016 2017 2018 2019 2020 Bolette Anadarko Bollsta Chevron Belford Blackford Bideford Borgland Bredford Byford Borgsten Borgholm Borgny Anadarko1) Chevron Statoil RMN consortium AGR cons BP Total BG Cold stacked 1) Terminated for convenience (termination fee of USD 52 million) Option Mobilization Yard Average contract length ca. 19 months
Contract backlog Total backlog ca. USD 2.9 billion
Bollsta Dolphin Harsh environment ultra deepwater semi-submersible under construction Moss Maritime CS 60 E (Enhanced) design from Hyundai Heavy Industries Delivery is scheduled to 3Q 2015 Mechanical completion and commissioning continues Has secured a five-year contract with Chevron for operations West of Shetland in the UK sector Ta inn nytt bilde
Ultra deepwater Bolette Dolphin Operates under a four-year contract with Anadarko, estimated to expire 2Q 2018 Continued drilling operations under a two well drilling campaign offshore Colombia Belford Dolphin Completed operations for Anadarko offshore Mozambique end of June Started mobilization to Singapore to undertake its fiveyear Class Renewal Survey, estimated to approximately 100 days and at a cost of USD 130 million 25
Midwater - Norway Borgland Dolphin Continued its operations under the 18-well contract with an RMN consortium. The contract is estimated to be completed end of 2017 The unit completed its Class Renewal Survey February 2015, where a new 15K psi BOP was installed during the yard stay Bideford Dolphin Operates under a three-year contract with Statoil, estimated to be completed end of January 2017 Completed its five-year class renewal survey July 2014
Midwater - Norway / United Kingdom Bredford Dolphin Continued under the 12-well contract with an AGR consortium. The contract is expected to expire in November 2015 The class renewal survey was completed August 2012 Borgholm Dolphin Completed operations for BG early June The unit is now stacked and located at the quay side of Harland & Wolff Class renewal survey was completed March 2013
Midwater - United Kingdom (cont.) Byford Dolphin The rig is under a drilling contract with BP Exploration, estimated to expire 3Q 2016 Byford Dolphin completed its five-year CRS survey and left the dock on the 7 th July. The unit is currently undertaking the final acceptance tests before continuing the three-year contract with BP. The final cost for the CRS is approximately USD 215 million Borgsten Dolphin Continued under the tender support services contract with Total E&P UK The contract rate was amended from October 2015 while the contact length was extended to January 2018 Completed class renewal survey and conversion to tender support vessel in February 2013
Deepwater United Kingdom Blackford Dolphin Completed operations for Nexen the 25 th June Is undertaking acceptance tests for the Chevron contract at zero rate and is estimated to commenced the 572 days contract within mid July. Chevron has an option for extending the contract between 300 and 700 days The unit completed its class renewal survey in June 2014
Harland & Wolff Focus on ship repair, ship building, steel fabrication and engineering services Has carried out the class renewal survey of Byford Dolphin during the quarter A number of ship dockings have been carried out in the quarter
Summary Financial Revenues were USD 326 million EBITDA was USD 209 million Profit before tax was negative USD 323 million Impairment of USD 419 million Contract backlog amounting to approximately USD 2.9 billion Operational Byford Dolphin class renewal survey completed Belford Dolphin commenced mobilisation to Singapore to undertake its class renewal survey Market Extension of the Borgsten Dolphin contract with Total Average contract duration approximately 19 months
Q&A