Frasers Commercial Trust Portfolio details as at 30 September 2018 19 October 2018
Portfolio Composition 2 Asset values Total: S$2,133.5 million as at 30 September 2018^ Singapore: S$1,140.4 million (54%) Australia: S$836.9 million (39%) United Kingdom: S$156.2 million (7%) Net property income Total: S$96.3 million for FY18 # Singapore: S$43.6 million (45%) Australia: S$45.7 million (48%) United Kingdom: S$7.0 million (7%) Farnborough Business Park* 7% 357 Collins Street, Melbourne 14% Caroline Chisholm Centre, Canberra 12% China Square Central 28% Central Park, Perth* 13% Alexandra Technopark 26% Farnborough Business Park 7% 357 Collins Street, Melbourne 17% Caroline Chisholm Centre, Canberra 16% China Square Central 15% 55 Market Street** 3% Alexandra Technopark 27% Central Park, Perth 15% ^ Based on book value as at 30 September 2018 converted to Singapore dollars. FCOT s 50% interest in Farnborough Business Park is held as a joint venture and is equity-accounted in the financial statements. Excludes 55 Market Street which was divested on 31 August 2018. See 4QFY18 Financial Statements for further information. * FCOT holds 50% interest each in Central Park and Farnborough Business Park (held as a joint venture). # Based on the portfolio net property income for FY18, including 50% share in the net property income for the period from 29 January 2018 (completion of acquisition) to 30 September 2018 for Farnborough Business Park (held as a joint venture and equity accounted in the financial statements). The net property income for Farnborough Business Park includes reimbursements of lease incentives and rent guarantee for certain unlet units, among others, by the vendor in accordance with the terms of the acquisition (refer to announcement dated 14 December 2017 for details). ** For the period from 1 October 2017 to 31 August 2018 (completion of divestment). 2
Portfolio Trade Sector Mix Diverse trade sector mix with no single trade sector contributing > 17% of gross rental income 1 Government and Government Linked Banking, Insurance & Financial Services Mining/Resources IT Products & Services Consultancy / Business Services Multimedia & Telecommunications Food and Beverage Medical / Pharmaceuticals Others Engineering Real Estate / Property Services Electronics Legal Shipping / Freight Automobile Amenities Retail 1.4% 1.1% 0.8% 0.3% 3.4% 3.2% 3.0% 2.8% 2.6% 4.8% 5.8% 6.3% 8.8% 12.4% 12.2% 14.7% 16.4% By gross rental income 2.0% 4.0% 6.0% 8.0% 1 12.0% 14.0% 16.0% 18.0% 1. As at 30 September 2018. Excludes lease incentives and retail turnover rents, if any. Data inclusive of reimbursements of rent free incentives and rent guarantee for certain unlet units, among others, by the vendor of Farnborough Business Park in accordance with the terms of the acquisition (refer to announcement dated 14 December 2017 for details). 3
China Square Central, Singapore China Square Central is an office and retail development located in the Raffles Place financial district of Singapore. The property comprises a 15-storey office tower with a retail podium and two clusters of heritage shophouses. The commercial office tower had been refurbished in FY2013. The area along Nankin Mall had been revitalised with the construction of a covered linkway following the completion of the China Square Precinct Master Plan in FY2013. The property is well-served by the Telok Ayer, Raffles Place and Chinatown MRT stations, all located within 500m. The retail podium of 18 Cross Street is currently closed for a S$38 million asset enhancement initiative announced on 20 October 2017. Address 18, 20 & 22 Cross Street, China Square Central Tenure Leasehold 99 years commencing February 1997 Net lettable area (NLA) 301,145 sq ft (27,977 sqm) 1 Lease expiry profile by gross rental 1 Car spaces 394 Date completed June 2002 Lease expiries in FY19 reduced by 26.8% following lease commitments Occupancy rate 94.4% 1,2 (office tower: 92.5% 2 ) Purchase price S$390.0 million on 30 March 2006 S$1,059/sq ft of NLA Valuation S$582.4 million as at 30 September 2018 Valuation per sq ft S$1,573/sq ft of NLA 3 WALE/ WALB 4 by income 1.9 years 1 41.0% 26.8% 14.2% 1. Excluding 18 Cross Street retail podium (NLA c. 64,000 sq ft) which is currently closed for asset enhancement. 2. Committed occupancy as at 30 September 2018. 3. Based on the total NLA of the property of 370,231 sq ft, including, among others, those affected by asset enhancement. 4. WALB - weighted average lease to break, reflecting contractual rights for tenants to pre-terminate leases, if any. 21.4% 25.1% 6.9% 5.6% FY19 FY20 FY21 FY22 FY23+ 4
Alexandra Technopark, Singapore Alexandra Technopark is a high-tech business space development located within the prominent Alexandra business corridor. The property comprises an eightstorey block and a nine-storey block, with combined net lettable area in excess of one million square feet. It also has 905 covered and surface car park lots and high-quality building specifications. A 15-minute drive away from the Central Business District, Alexandra Technopark is within walking distance to the Labrador Park MRT station on the Circle Line and is well-served by public buses linking it to the Queenstown and HarbourFront MRT stations. The property is currently undergoing a S$45.0 million asset enhancement initiative which was announced on 23 January 2017. A new amenity hub, which mainly houses food and beverage outlets, received its Temporary Occupation Permit (TOP) in June 2018. Address 438A/438B/438C Alexandra Road, Singapore 119967/68/76 Tenure Leasehold 99 years commencing August 2009 Net lettable area (NLA) 1,035,299 sq ft (96,183 sqm) Lease expiry profile by gross rental Car spaces 905 Date completed ATP A December 1996, ATP B March 1998, ATP C (amenity hub) June 2018 Occupancy rate 70.2% 1 Purchase price S$342.5 million on 26 August 2009 S$326/sq ft of NLA Valuation S$558.0 million as at 30 September 2018 Valuation per sq ft WALE by income WALB 2 by income S$539/sq ft of NLA 1.9 years 1.5 years 1. Committed occupancy as at 30 September 2018. 2. WALB - weighted average lease to break, reflecting contractual rights for tenants to pre-terminate leases, if any. 8 Lease expiries in FY19 reduced by 9.1% following lease commitments 42.8% 9.1% 33.7% 13.1% 18.6% 16.0% 9.5% FY19 FY20 FY21 FY22 FY23+ 5
Central Park, Perth (50% interest) Central Park is a premium grade office tower and the tallest building in Perth. Located on St Georges Terrace, Central Park is a pre-eminent business address in the heart of the Perth CBD and shopping precinct. The property comprises a 47-level office tower with on-site tenant parking and a public car park. Central Park has a strong tenant profile which includes well-established multinational and local companies. Address Tenure 152-158 St Georges Terrace Perth WA 6000, Australia Freehold Net lettable area (NLA) 711,564 sq ft (66,107 sqm) Car spaces 421 Date completed 1992 Occupancy rate 7 Purchase price A$190.0 million (S$234.6 million) on 30 March 2006 Valuation Valuation per sq ft A$5,728/sqm of NLA A$291.0 million (S$288.2 million) as at 30 September 2018 A$8,804/sqm of NLA Lease expiry profile by gross rental 8 75.5% WALE by income WALB 1 by income 8.3 years 8.2 years 8.6% 8.8% 6.0% 1.1% FY19 FY20 FY21 FY22 FY23+ NLA and car park spaces are 10 basis. 1. WALB - weighted average lease to break, reflecting contractual rights for tenants to pre-terminate leases, if any. 6
Caroline Chisholm Centre, Canberra Caroline Chisholm Centre is a contemporary-designed, five storey Grade A office complex. The property is strategically located within the core of the Tuggeranong Town Centre in Canberra, Australia s capital city and the location of the Federal Parliament House. The property is wholly let to the Commonwealth Government of Australia for a lease term of 18 years that commenced on 5 July 2007. Address Tenure Block 4 Section 13, Tuggeranong ACT 2900, Australia Leasehold 99 years commencing June 2002 Net lettable area (NLA) 433,182 sq ft (40,244 sqm) Car spaces 1,093 Date completed June 2007 Occupancy rate 10 Lease expiry profile by gross rental 10 8 Purchase price A$108.75 million (S$136.3 million) on 18 June 2007 (initial 50% interest) A$83.0 million (S$108.1million) on 13 April 2012 (subsequent 50% interest) 10 Valuation Valuation per sq ft A$4,765/sqm of NLA (blended) A$252.0 million (S$249.6 million) as at 30 September 2018 A$6,262/sqm of NLA FY18 FY19 FY20 FY21 FY22+ WALE by income 6.8 years 7
357 Collins Street, Melbourne 357 Collins Street is a 25-storey freehold office building with Grade A specifications strategically located at Collins Street, a prime office location in the Melbourne CBD. The property has good connectivity and accessibility with wellestablished pedestrian, vehicle and public transport linkages such as trams and railway stations. 357 Collins Street is within walking distances to two railway stations, namely Flinders Street Station and Southern Cross Station. Address Tenure Net lettable area (NLA) 357 Collins Street, Melbourne Victoria 3000, Australia Freehold 343,616 sq ft (31,923 sqm) Lease expiry profile by gross rental Car spaces 41 Date completed Extensive refurbishment completed in December 2012 Occupancy rate 95.0% Purchase price Valuation Valuation per sq ft WALE/ WALB 1 by income A$222.5 million (S$226.6 million) on 18 August 2015 AS$6,970/sqm of NLA A$302.0 million (S$299.1 million) as at 30 September 2018 A$9,460/sqm of NLA 3.2 years Lease expiries in FY20 reduced by 16.7% following lease commitments 4.2% 29.4% 16.7% 12.7% 5.8% 3.7% 56.9% FY19 FY20 FY21 FY22 FY23+ 1. WALB - weighted average lease to break, reflecting contractual rights for tenants to pre-terminate leases, if any. 8
Farnborough Business Park, UK (50% interest) Farnborough Business Park is a high-quality business park located in Farnborough, Thames Valley (west of London). Spanning 46.5 hectares, the business park comprises 14 commercial buildings 1, including 9 office buildings, two car showrooms, an office-cum-industrial building and two cafes. The property has excellent connectivity, including direct connections to key motorways and direct train services to Waterloo Station, London. The property is also adjacent to the TAG Farnborough Airport. Address Tenure Farnborough Business Park, Farnborough, Hampshire GU14 7JP, United Kingdom Freehold Net lettable area (NLA) 550,726 sq ft (51,164 sqm) Car spaces Approximately 1,600 2 Lease expiry profile by gross rental Date completed Various developments since 2001 3 Occupancy rate 98.1% 4 Purchase price $87.3 million (S$161.3 million) on 29 January 2018 5 315/sq ft of NLA Valuation 87.7 million (S$156.2 million) as at 30 September 2018 Valuation per sq ft WALE by income WALB by income 319/sq ft of NLA 7.5 years 6 5.2 years 6 10 8 Lease expiries in FY19 reduced by 0.8% following lease commitments 6.1% 0.8% 5.3% 2.5% 4.4% 1.2% 85.8% FY19 FY20 FY21 FY22 FY23+ NLA and car park spaces are 10 basis. 1. Includes a car showroom to be built, which is pre-let and expected to be completed by January 2019. The property also includes five freehold reversions subject to long leaseholds and four listed heritage buildings relating to British aviation history. 2. Excluding approximately 800 car parking spaces provided in the car showroom facilities. 3. Except for the listed heritage buildings and one building which was completed in 1990. 4. Based on Farnborough Business Park physical occupancy. 5. Net asset value which took into account FCOT s 50% share of the agreed property value of 175 million. 6. Includes reimbursements of lease incentives and rent guarantee for certain unlet units, among others, by the vendor in accordance with the terms of the acquisition (refer to announcement dated 14 December 2017 for details). 9
Frasers Commercial Asset Management Limited 438 Alexandra Road #21-00 Alexandra Point Singapore 119958 Tel: +65 6276 4882 Fax: +65 6276 8942 Email: fcot@frasersproperty.com www.fraserscommercialtrust.com