INVESTORS BRIEFING 19 SEPTEMBER

Similar documents
INVESTORS BRIEFING 20 FEBRUARY

Full Year 2017 RESULTS 16 th of February 2018

JET AIRWAYS (I) LTD. Presentation on Financial Results Q July 24, 2009

SAS Group Q Teleconference

SHAPING A SUSTAINABLE FUTURE

FIRST QUARTER 2017 RESULTS. 4 May 2017

TUI GROUP INVESTOR PRESENTATION

Balance sheets and additional ratios

SET Opportunity Day #3/2011

Execution of WIN2016 programme currently underway, confirmation of underlying operating margin target of 5-6% for 2015/2016

JET AIRWAYS (I) LTD. Presentation on Financial Results Q2 FY10

The Outlook for the Residential Construction Industry Hunter and the Central Coast

The Property Franchise Group

JET AIRWAYS (I) LTD. Presentation on Financial Results Q3 2012

JET AIRWAYS (I) LTD. Presentation on Financial Results Q4 FY08

2007/08 Full Year Results Investor Briefing

Helloworld Travel Limited results announcement Half year ended 31 December 2017

Jet Airways (India) Ltd. Presentation on Annual Results FY06. May 2006

THIRD QUARTER 2017 RESULTS 3 rd of November 2017

AGENDA. Group overview. Financial highlights. Operational highlights. Expansion plans

Agenda. Introduction Christine Ourmières-Widener. Financial Review Ian Milne. Performance Update & Outlook Christine Ourmières-Widener

SAS Group Presentation Carnegie, May 22, 2012 Sture Stölen, Head of IR

Interim Report 6m 2014

Page 1. John Guscic Managing Director, Webjet Limited

A n n u a l R e s u l t s

INVESTORS BRIEFING 18 September

Fourth Quarter and Full Year 2009

RESULTS RELEASE 20 August GENTING HONG KONG GROUP ANNOUNCES FIRST HALF RESULTS FOR 2015 Highlights

Air China Limited Annual Results. March Under IFRS

Interim Report 3m Bilfinger Berger SE, Mannheim May 10, 2012 Joachim Müller, CFO

Annual General Meeting. 13 June 2017

Singapore Airlines Group Analyst/Media Briefing HALF YEAR FY RESULTS 5 NOVEMBER 2012 THE PARENT AIRLINE 1H FY2012/13 RESULTS

SIA ANALYST/MEDIA BRIEFING Q2 and 1H FY17/18 Results 8 November 2017

Q Earnings Financial Results for the Third Quarter Ended December 31, January 29, 2015 OMRON Corporation

1 st Quarter Results FY

Third Quarter 2014 Results. 29 October 2014

InterContinental Brand Simon Scoot -Vice President InterContinental Brand Management. June 2010

SAS AB Analyst meeting

The SAS Group five business areas as from Q SAS Group statement of income

BUSINESS BAROMETER December 2018

Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314)

Management Presentation. November 2011

Managing through disruption

Cairo, May 21, TMG Holding reports EGP BN consolidated revenue, EGP 161 MN consolidated net profit

Investor update presentation. November 2016

INDUSTRY SNAPSHOT. Aquaculture in Australia

PARENT AIRLINE OPERATIONS LIFT GROUP PROFIT

Investor Presentation

For personal use only

China Lodging Group (HTHT.US) Q4 and full year 2017 Earnings Call March 13, 2018

Q4 & FULL YEAR FY15 RESULTS UPDATE MAY 2015

AIRBUS H Roadshow Presentation. New York July 31 st, 2017

Interim Management Report First Half Results 2010/11. October 29, 2010

EASYJET TRADING STATEMENT FOR THE QUARTER ENDED 31 DECEMBER easyjet delivers a good start to the year, in line with expectations

Analysts Briefing. 27 November Cathay Pacific Airways Limited

OPERATING AND FINANCIAL HIGHLIGHTS

TABLE OF CONTENTS 9M10

El Al Israel Airlines announced today its financial results for the year 2016 and the fourth quarter of the year:

Heathrow (SP) Limited

Air China Limited 2014 Annual Results Under IFRS

2018 full-year results

GATWICK AIRPORT JOINS VINCI AIRPORTS December 2018

Singapore Airlines Group Analyst/Media Briefing HALF YEAR FY RESULTS. 13 November 2013 THE PARENT AIRLINE 1H FY2013/14 RESULTS

Interim results. 11 May 2010

OPERATING AND FINANCIAL HIGHLIGHTS

Full Year 2009 Results

Press release February 21, 2014

Air Berlin PLC AGM 06 June 2013 London

Act 2. Analyst Meeting 27 July 2016

75 Years of Thrills and Entertainment. The Rank Group Plc Preliminary Results to 30 June 2012

Management Presentation. September 2011

Prospects for international tourism

TUI Group Investor Presentation

Agenda. Conclusion of Transform Key Perform 2020 initiatives. Perform 2020 financial framework. Information meeting

SIA GROUP FINANCIAL RESULTS

Q Analyst & investor presentation. 22 January 2019

Analyst and Investor Conference Call Q Ulrik Svensson, CFO and Member of the Executive Board

First Half 2013 Results. 16 mai 2013

FIRST HALF 2016 RESULTS. 27 July 2016

JET AIRWAYS (I) LTD. Financial Results Q1 FY09

BANYAN TREE HOLDINGS LIMITED (Company Registration Number: H) FY2007 Results Snapshot (in S$million) :

2006 Preliminary Results. 7 March 2007

Management Presentation. May 2013

Corporate Presentation 2012/13 Interim Results

5. Economic performance

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

SAS Q3 2017/ August 2018

IAG results presentation. Quarter One th May 2018

Fourth quarter 2018 Martin Lundstedt, President and CEO

THIRD QUARTER 2016 RESULTS. 3 November 2016

THIRD QUARTER 2017 RESULTS STRONG OPERATING RESULT DRIVEN BY SOLID TRAFFIC AND INCREASE IN UNIT REVENUE

Talaat Moustafa Group Holding 1Q08 Results Earnings Release

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

THE GO-AHEAD GROUP PLC HALF YEAR RESULTS FOR THE SIX MONTHS ENDED 29 DECEMBER 2018

Driving Ridership Strategic Partnerships

PRESS RELEASE Financial Results. Rising passenger traffic at 12.5m Exceeding 1bn in consolidated revenue

SAS Group Q2 2012/13. Q2 Restructuring programme moving KPIs in the right direction

SAS Group Q Teleconference August 8, 2012

FIRST QUARTER OPERATING PROFIT RISES TO $281 MILLION

Presentation on Results for the 2nd Quarter FY Idemitsu Kosan Co.,Ltd. November 14, 2018

Transcription:

INVESTORS BRIEFING 19 SEPTEMBER 2018

Agenda Financials Human Capital Communication, CSR & Sustainability Outlook & Valuation

Financial highlights Group revenue improved by 9% 10% * * 1.58 1.32 0.56 0.52 EPS in Rs* Net Profit Margin* Debt/Equity 2018 2017 * before exceptional items

Corporate developments Corporate Acquisition of 100% holding in Island Living Ltd (previously ENL Lifestyle Ltd) and the acquisition of its minority stakes in Bagatelle Hotel Operations and Seafood Basket for a total consideration of Rs 221m (Q1); Disposal of 21.32% holding in EnAtt to ENL Land for a consideration of Rs 107m (Q1); Amalgamation of MOM into Moka City with Rogers obtaining an effective stake of 9.4% in the surviving entity (Q1); and Conversion of 29,870,707 NMH preference shares into ordinary shares with Rogers shareholding increasing from 22.76% to 22.92% (Q3).

Corporate developments FinTech Acquisition of 100% holding in Globefin Management Services Ltd and Globefin Corporate Services Ltd (Q1); and Issue of 23m shares by Rogers Capital for a consideration of Rs 250m with Rogers shareholding increasing from 50.59% to 56.54% (Q3 & Q4). Property Acquisition of 15% minority shareholding in Bagaprop in exchange for the issue of new Ascencia shares to Atterbury worth Rs 608m. Following which Rogers shareholding in Ascencia was reduced from 40.15% to 36.32% (Q3); and Disposal of 100% stake in Gardens of Bagatelle for Rs 293m (Q3).

SECTOR PERFORMANCE

FinTech Corporate Services Technology Services Financial Services Investments Total revenue Rs m EBITDA* Rs m 757 650 125 192 PAT * Rs m 56 139 * before exceptional items

FinTech positive contribution of Globefin & Swan were mitigated by pre-ops expenses of financial services PAT (Rs m) 104 83 10-37 95 90 3-153 CORPORATE SERVICES TECHNOLOGY SERVICES FINANCIAL SERVICES INVESTMENTS Rogers Capital Corporate Services registered a marked improvement in PAT on the back of increased activities and the acquisition of Globefin Management Services. Sale of higher value services positively impacted on profit margins. Results impacted by the costs incurred for the launch of new services and one off cost. Our investments in Swan continued to perform better.

Hotels Veranda Leisure and Hospitality Total revenue Rs m 2,354 2,012 EBITDA* Rs m PAT * Rs m 459 208 415 179 * before exceptional items and excluding NMH NMH (29) (147)

Hotels a significant improvement of 21% in TRevPAR through better revenue management PAT (Rs m) VLH (2018: Rs208m vs 2017: Rs179m) 86 37 175 145-3 -29-53 -147 HERITAGE Higher occupancy of 75.5% (2017: 73%); and The increase of 132% in PAT was mainly driven by an improvement in results of Heritage Le Telfair. VERANDA Improved occupancy rate of 87.4% (2017: 84.9%); and Better results across all Veranda Resorts, with a growth of 21% in PAT in spite of the closure of Veranda Paul et Virginie and Veranda Tamarin (since April 2018) for renovations. CORPORATE Increase in Euro rate impacted negatively on loan translation. NMH Last year s results included a significant year-end adjustment of Rs 152m (our share).

Travel Rogers Aviation Total revenue Rs m 555 561 EBITDA* Rs m PAT * Rs m 80 42 53 18 * before exceptional items

Travel better results from the ground handling activities PAT (Rs m) 26 20 34-2 11-10 -11-8 AIRLINES & SYSTEMS GROUND HANDLING CORPORATE TRAVEL LEISURE GSA benefitted from the good performance of new/existing air line representations. Better renegotiated contract in USD for Mozambique operations; and New client in Madagascar. Activities continue to be impacted by strong competition and discounting by some airlines. Boat cruises activities maintained its performance in spite of bad weather during peak season; and Mautourco and White Palm continued to perform well.

Leisure - an integrated leisure offering regrouped under Island Living Good performance of Voilà Bagatelle Hotel with an occupancy rate of 80.5% (2017:75.8%); and New contribution from the management of the Leisure activities of CSBO & CN (Le Chamarel 7 Coloured Earth Geopark, Le Chamarel Panoramic Restaurant & Heritage Nature Reserve). Total revenue PAT * Rs m 496 361 m Rs m 26 14 m * before exceptional items

Leisure - a multi-brand servicing 5 markets Accommodation QSR Destination Restaurants Events Land & Sea Adventure Voilà Hotel Voilà Apart Hotel Boutique B&B Ocean Basket MOKA Z Domino s Pizza Savinia Bistrot Le Chamarel Rest. Seeloy Island Club Racing Republic Case Noyale Chamarel 7 Coloured Earth Geopark Heritage Nature Reserve

Logistics Logistics Solutions Total revenue Rs m 3,424 3,491 EBITDA* Rs m PAT * Rs m 292 103 298 114 * before exceptional items

Logistics better performance of freight forwarding were impacted by reduced results from container depot and transport activities PAT (Rs m) 28 49 10 65 55 8 7 2 PORT & HAULAGE SUGAR PACKING FREIGHT FORWARDING SHIPPING Increase in activities at Freeport of Mauritius was more than offset by a reduction in margins of container depot activities and rates; and. Transport operations were impacted by reduced cane volume, less project work and a slowdown in Kenya during the election period. Profitability impacted by lower volumes which was made up of larger packages with lower margins. Overseas activities performed well with good results from Madagascar and India operations; France operations recorded higher volumes but this was offset by provisions for long outstanding debts on the discontinued warehouse activity; and Profit in Mauritius continue to be under pressure in an intensely competitive market. Shipping services yielded slightly better results in a flat market for agency work.

Property Investments Ascencia Total revenue Rs m 1,310 1,239 EBITDA* Rs m 1,247 1,330 PAT * Rs m 882 980 * before exceptional items

Property Investments 19% increase in operational PAT were offset by a 21% drop in fair value gains in 2018 PAT (Rs m) Operational profit Fair value gains Average Monthly Footfall 496 629 2018 2017 VAR (%) Bagatelle Mall 685,628 665,315 + 3% 394 332 Phoenix Mall 557,128 539,827 + 3% FY- 18 FY- 17 Riche Terre Mall 305,605 299,475 + 2% Ascencia So flo 124,410 N/A N/A Net operational income improved by 14% with better average income yield of 8.1% (2017: 7.1%) and a 10% increase in footfall; and However, overall PAT was reduced by lower fair value gains of Rs 496m (2017: Rs 629m). Kendra 204,208 200,203 + 2%

Property Development & Agribusiness Total revenue Rs m 597 736 Companie Sucrière de Bel Ombre Case Noyale Les villas de Bel Ombre EBITDA* Rs m (98) (62) PAT * Rs m (185) (129) * before exceptional items

Property Development & Agribusiness lower sugar tonnage and price PAT (Rs m) 37 13-59 -83-101 -121 LEISURE - RENTAL Better contribution of the leisure business which includes rental and turnover rental from the management by Cap D Abondance. AGRIBUSINESS Profitability was impacted by a decrease of 14% in sugar price and a 21% reduction in volume; Total sugar related revenue was Rs 39m (2017: Rs 57m); Livestock results continue to be lower as a result of increased maintenance costs due to parasite attacks on pastures; and Exceptional profits of Rs 117m realized on the sale of bare land are not included. REAL ESTATE & INVESTMENTS Delays in construction milestones impacted profitability.

GROUP FINANCIALS

EBITDA increased by 2% and PATG by 19% In Rs m FINTECH HOSPITALITY HOTELS HOSPITALITY TRAVEL HOSPITALITY LEISURE LOGISTICS PROPERTY INVESTMENTS PROPERTY DEV & AGRI CORPORATE SERVICES FY 2018 FY 2017 % VAR REVENUE 757 2,354 555 496 3,424 1,310 597 209 9,472 8,663 9% EBITDA 125 430 80 58 292 1,247 (98) (69) 2,065 2,022 2% Taxation (12) (25) (12) (7) (44) (95) 5 1 (189) (165) - Finance Costs (21) (50) (8) (6) (40) (258) (42) (125) (550) (539) - Dept & Amort (36) (176) (18) (19) (105) (12) (50) (9) (425) (355) - PAT* 56 179 42 26 103 882 (185) (202) 901 963 6% Exceptional Items - - - - - 119 117 (15) 221 150 - PAT PATG* * before exceptional items 56 179 42 73 141 42 26 103 1,001 (68) (217) 1,122 1,113 1% 26 58 313 (53) (202) 334 19% 398

HUMAN CAPITAL

Human Capital: The men & women driving our numbers

3 major factors impact the Human Capital Landscape Implications War for Talent Digitalization Social + Digital Transformation Talent Crunch Brain Drain + Skills Mismatch Demographic Bomb Ageing Workforce + Lower Natality Agile Work force Multi Generations Productivity

Our inclusive management model enables career progression 13 RET: Rogers Executive Team RET RLT RMT Rogers Community 130 RLT: Rogers Leadership Team 461 RMT: Rogers Management Team 5013 Rogers Community Rogers 35 39 MRU working population Median Age 35% headcount 2013 2018 Managers 370 270 461 Employees 3702 5013 Key stats at 30 June 2018: 5,013 Employees 461 Managers 1943 Staff 2609 Operatives 110+ workplaces 16 Nationalities over 13 Countries Median Age = 35 years Median Tenure = 4 years 67% of workforce below 35 years

Human Capital in Rogers: Enabling results through our people Outcomes Enabling Culture Initiatives Culture Shaping Programs in 3 sectors Energy Drives Sustainability Positive Employee Experience (Human Capital Touchpoints) Learning Agility Rogers Summit (Top 130 Leaders) Management Development (Curtin) 40 graduates every year Structured Programs: (1) Sales (2) Customer Service 2,700 Employees Trained (67%) via our 4 Learning Academies MUR 31M invested (5 mandays per employee) 60% soft skills : 40% hard skills Engagement at all levels National Engagement Survey with Aon Rogers Leaders Awards (Managers Recognition Program) Recognition Programs in sectors (e.g. VLH Excellence Awards) Total Rewards & Group wide Benefits

Rogers Pension Fund: fully funded with average return of 8.1% (last 5 yrs) Key facts : Membership profile Fund value (Rs. Bn) 9,133 members Fund value over Rs 4 bn Shift from DB to DC scheme in Oct 1999 No Worse Off Guarantee provided (344 members) Quarterly meetings to monitor fund performance Actuarial valuation every 2 years Funding level of 108% Surplus of assets : liabilities at 30 Sept 17: Rs 281 m 1,068 954 888 820 784 3,062 3,460 2,358 2,634 2,844 3,819 3,944 4,191 4,409 4,605 2014 2015 2016 2017 2018 Active members Deferred pensioners Pensioners 4.24 3.80 2.94 3.30 3.31 2014 2015 2016 2017 2018 Management Committee (9 members) Fund return in % 2018 2017 10.4 12.3 2016-2.1 2015 8.8 2014 11.3

Communication, Sustainability & CSR

The Hip Hip Hip, No Waste campaign

Rogers Corporate Office 50 th Independence anniversary video draws attention to energy management and waste disposal. An interactive website featuring 50 eco-moves for a sustainable future. A Waste Electric and Electronic Equipment recycling programme was launched. PHOTO ADVERT HHHNW Two Plogging (jogging while picking up trash) initiatives were organised in Port Louis to raise awareness on waste disposal. Launch of educative videos Release of 5 animated videos will on the 50 eco-moves for a sustainable future.

Initiatives by Hospitality VLH employees and volunteers from the communities surrounding Veranda Resorts and Heritage Resorts teamed up to clean up beaches, roadsides and villages. VLH lends its support to Project Rescue Ocean, an association whose aim is to raise awareness about the state of the coastal environment. The hotel group also organised the collection of used household appliances. An awareness campaign was launched in schools to sensitize children about sustainable development. As part of a war against plastic pollution, Ocean Basket banned the used of single-use plastic straws in its three restaurants in Mauritius as from 14 May. A Refuse the Straw initiative is also being implemented in all the hotels of the group.

The Logistics Initiatives Velogic took the commitment to dispose responsibly of used oil. Recycled oil is used for fuelling industrial machines. Velogic is backing a community vegetable garden project launched by Caritas in Roche Bois. Helping beekeepers in Rodrigues : Sukpak Ltd shipped some 400kg of sugar sweepings to Rodrigues in March 2018.

Cultural initiatives Rogers sponsors Patyatann s European Tour (July- August 2018) Rogers Foundation supported the publication of TI SOLO Grand Héros

Social Support in Bel Ombre and Tamarin Rogers lends a hand to Les Tilous, a pre-school in Bel Ombre managed by the NGO, Caritas, which welcomes children aged 2-3 years old in order to stimulate their aptitudes before entering the education system Rogers pursued its support to Lovebridge, an NGO involved in the fight against extreme poverty and under the aegis of Business Mauritius. Twenty families of Bel Ombre and St Martin were targeted by the programme which focuses on education, health, housing, nutrition, employment and attitude. In the field of sports, Heritage Villas Valriche provides funding and support to the U11 and U13 squads of a rugby team in Bel Ombre and helped create La Boul du Kap, a petanque club in the same region. Veranda Resorts engages with the Tamarin community in collaboration with Caritas and has undertaken a social needs analysis to determine the socio-economic needs in the Tamarin region.

Ongoing support to Cité Sainte Catherine An ongoing three-year community enhancement project is co-sponsored by Rogers, Eclosia and ENL Foundation to support various projects in Cité Sainte Catherine, Saint Pierre, pertaining to health, education, housing, etc. Projects aim at helping beneficiaries develop skills and knowledge to enable financial autonomy.

SUSTAINABLE DEVELOPMENT

Into Year 4 with Bis Lamer A classroom on wheel, equipped with laboratory equipment, training displays and other interactive tools, Bis Lamer is in its fourth year of operation. Steered by NGO Reef Conservation, it reached more than 30 000 individuals.

4 Different coral habitats Covering a total of 55 hectares Innovative coastal protection measures 20 Over 70 Hectares of sea grass beds comprising 4 species Species of fish Four hotels have joined efforts in restoring the Bel Ombre coastline after a lagoon and beach survey carried out in 2016 showed substantial beach recession erosion in the area in recent years. The NGO, Reef Conservation will conduct environmental monitoring and reporting on a quarterly basis over the next three years.

Heritage Resorts joins the green trend The vegetable garden launched in early 2018 at Heritage Le Château has started to yield some fresh produce in March to supply the Group s hotels. The production area will ultimately be extended to 12 hectares using smart agriculture and organic farming practices to meet the growing demand for quality local produce while reducing the ecological footprint of the Group s operations. Heritage Le Telfair joined the Earth Hour worldwide movement on 24 March 2018 by reducing and replacing electric lighting with candles between 8.30pm and 9.30pm.

Ascencia optimizes resource management Ascencia is taking initiative to give its activities a green stamp. This means their ecologically responsible practices are implemented to help sustain value across their operations. Ascencia celebrated the World Environment Day by holding its first ever Green Market from 8 to 10 June 2018 at Bagatelle Mall. The first photovoltaic farm was launched at Phoenix Mall on 31 July

Rogers in Global Goals Yearbook 2018 This year again, Rogers was featured in the 2018 edition, sharing its vision on the shaping of a sustainable Mauritius. The Global Goals Yearbook is a publication in support of the Sustainable Development Goals and the advancement of corporate sustainability globally. These SDGs are a collection of 17 goals to alleviate poverty, protect the planet and ensure the global well-being of human beings.

OUTLOOK & VALUATION

Outlook FINTECH Corporate Services Opening of representative offices in India and France; and Fully licenced management company in Seychelles. Technology Services New commercial and development plan; and New high value offering in Information Security. Financial Services Introduction of factoring services and further digitalisation of consumer finance offerings; Launch of an electronic payment solution; and Corporate advisory for Global Business customers.

Outlook HOSPITALITY Hotels Reopening of Veranda Tamarin in November 2018 as a 3-star plus with some 116 rooms; Start construction of Heritage second 18-hole signature golf course and sales of memberships; and Guest experience enrichment at Heritage Bel Ombre with new activities, product offerings and events. Travel Opening of new territory for GSA; Revamping of experiences for boat activities; and Expansion of ground handling activities in Africa. Leisure Launch of Domino s Pizza brand; Launch of Seeloy Island Clubs brand; A hosted B&B lodging experience in Bel Ombre, Kaz Alala, with a capacity of 20 rooms; and Implementation of online bookings for destination restaurants and leisure brands.

Outlook LOGISTICS Completion of turnarounds for the Haulage and France businesses; Expansion in East Africa; and Continued development of the regional courier business. PROPERTY Property Investments Ascencia Extension of Bagatelle Mall with an additional 5,000 sqm; and Construction of mall at Beau Vallon with a Gross Lettable Area of 10,000 sqm. Property Development & Agribusiness Accelerate the agricultural diversification program; and Position the Chamarel 7 Coloured Earth as a Geopark destination.

Based on a market cap. of Rs 8.9bn, the unquoted investments are valued at only Rs 2.2bn No of Shares* 18-SEP-18 Value Value per RCL Share No. Rs Rs m Rs A. RCL 252,045,300 35.50 8,948 35.50 Swan General 2,430,185 359.50 874 3.47 New Mauritius Hotels Ordinary 125,857,808 21.75 2,737 10.86 Air Mauritius 13,833,554 11.65 161 0.64 Ascencia Class A 174,718,955 16.95 2,961 11.75 B. TOTAL VALUE OF QUOTED INVESTMENTS 6,734 26.72 RCL excl. QUOTED INVESTMENTS (A-B) 2,214 8.78 * No of shares held for Quoted Investments

Rogers share price increased by 22% since July 2017 to reach a market capitalisation of Rs 8.9bn Evolution of Share Price & Discount to NAV Discount to NAV decreased to 14% (NAV Rs 41.43) 40 65% 39 60% 38 37 Rs 35.00 Rs 35.50 55% 36 35 50% 34 45% 33 32 40% 31 30 Rs 29.05 35% 29 30% 28 27 29% 25% 26 20% 14% 25 14% 15% 24 23 10% 22 21 5% 20 0% Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Discount to NAV (Right Axis) RCL Share Price

Thank You