FY 2013 and Q results. Increasing effects of Transform 2015

Similar documents
First Half 2013 Results. 16 mai 2013

Agenda. Conclusion of Transform Key Perform 2020 initiatives. Perform 2020 financial framework. Information meeting

Third Quarter 2014 Results. 29 October 2014

FIRST QUARTER 2017 RESULTS. 4 May 2017

Information meeting. 1 st September 2011

Information meeting. 12 September 2011

Information meeting. September 2011

THIRD QUARTER 2016 RESULTS. 3 November 2016

FIRST HALF 2016 RESULTS. 27 July 2016

Information meeting. Full Year results. June 2011

AIR FRANCE-KLM RESULTS PRESENTATION

Full Year 2017 RESULTS 16 th of February 2018

Full Year 2014 Results. 19 February 2015

Information meeting. Third quarter results. March 2011

FIRST HALF 2017 RESULTS 28 July 2017

Third Quarter Results

THIRD QUARTER 2017 RESULTS 3 rd of November 2017

1.3% millionn euros. Net debt of 5.4 improvement. euros to. Financial Year. the Air. operating. equipped. ness and. also focus on.

FY key data Passenger. Cargo. Maintenance. Other. Operating result in m. Revenues in bn -10.4% 78% 11%

FULL YEAR 2015 RESULTS. 18 February 2016

FULL YEAR 2015 RESULTS. 18 February 2016

First Half 2017 results Result improvement driven by solid traffic and unit revenue performance

UBS Transport Conference September 15 th Jean-Cyril Spinetta

1 st Quarter Results FY

THIRD QUARTER 2017 RESULTS STRONG OPERATING RESULT DRIVEN BY SOLID TRAFFIC AND INCREASE IN UNIT REVENUE

2012 Result. Mika Vehviläinen CEO

million euros to 5.3 billion euros

First Quarter Results August 31 st, 2006

RESULTS AS AT 30 th JUNE 2018 Positive unit revenue securing stable operating result excluding strikes

FULL YEAR 2017 RESULTS STRONG OPERATING RESULT AND SIGNIFICANT STRENGTHENING OF THE FINANCIAL STRUCTURE

31 October 2018 RESULTS AS AT 30 SEPTEMBER 2018 Good resilience of operating result thanks to revenue performance and unit cost reduction

Santander 22 nd Annual Latin American Conference. Cancun, January 2018

UBS 14 th Global Emerging Markets Conference. New York, November 2016

Bank of America Merrill Lynch 2018 Emerging Markets Corporate Credit Conference. Miami, May 2018

Air China Limited Interim Results. August Under IFRS

Information meeting. Jean-Cyril Spinetta Chairman and CEO

J.P. Morgan 2019 Global Emerging Markets Corporate Conference. Miami, February 2019

Analysts and Investors conference call. Q results. 15 May 2013

Finnair Q Result

20 February 2019 FULL YEAR 2018 RESULTS Resilient results despite the impact of strikes and fuel bill increase

Air China Limited Annual Results. March Under IFRS

Deutsche Bank 16 th Annual Global Emerging Markets. New York, September 2017

Bank of America Merrill Lynch Emerging Markets Corporate Conference. Miami, June 2016

Finnair Q Result

IAG results presentation. Quarter One th May 2018

IAG results presentation. Quarter Three st October 2014

Thank you for participating in the financial results for fiscal 2014.

SAS takes forceful action in a challenging market

Conference Call 1Q14 Results. Investor Relations May 15, 2014

2010 ANNUAL GENERAL MEETING. May 4, 2010

FINANCIAL YEAR Key data

SAS Group Q2 2012/13. Q2 Restructuring programme moving KPIs in the right direction

Air Berlin PLC AGM 06 June 2013 London

Fourth Quarter and Full Year 2011 Results Presentation. February 1, 2012

Finnair Q Result

Air China Limited 2014 Annual Results Under IFRS

Air Berlin PLC 15 th June, 2016 Annual General Meeting 2016 London

Part 1 Performance Highlights. Part 2 Business Overview. Part 3 Financial Review

BTG Pactual VI Latin American CEO Conference 2015 New York, October 2015

SAS Group Presentation Carnegie, May 22, 2012 Sture Stölen, Head of IR

SAS Group Q Teleconference

4.5% Decline in unit Improvement June 2011) (restructuring billion euros. Roll out in line. Key data FIRST HALF 5.2%

Interim Management Report First Half Results 2010/11. October 29, 2010

Fourth Quarter and Full Year 2009 Results Presentation January 27, 2010

Bank of America Merrill Lynch Global Transportation Conference. June 16, 2010

NORWEGIAN AIR SHUTTLE ASA QUARTERLY REPORT SECOND QUARTER 2006 [This document is a translation from the original Norwegian version]

Santander 20 th Annual Latin America CEO Conference Cancun, January 2016

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Heathrow (SP) Limited

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

Cathay Pacific Airways 2012 Analyst Briefing 28 June 2012

INVESTOR PRESENTATION. Imperial Capital Global Opportunities Conference September 2015

Copa Holdings Reports Net Income of $49.9 million and EPS of $1.18 for the Second Quarter of 2018

OPERATING AND FINANCIAL HIGHLIGHTS SUBSEQUENT EVENTS

Full Year 2009 Results

Second Quarter to 30th September

ABX. Holdings, Inc. BB&T Transportation Conference. February 2008

Cathay Pacific Airways 2011 Analyst Briefing 23 June 2011

Cathay Pacific Airways Interim Results 04 August Cathay Pacific Airways Interim Results 6 August 2008

ANA HOLDINGS Financial Results for the Three Months Ended June 30, 2018

SAS Q2 2017/2018 TELECONFERENCE

Corporate presentation CIBC Whistler Institutional Investor Conference January 21, 2010

Copa Holdings Reports Fourth Quarter and Full Year 2007 Results

STAYING TRUE. BofAML Global Transportation Conference. May

Analyst and Investor Conference Call Q Ulrik Svensson, CFO and Member of the Executive Board

Cathay Pacific Airways Annual Results 10 March Cathay Pacific Airways Interim Results 6 August 2008

Cathay Pacific Airways Interim Results for the six months ended 30 June 2012

Fourth Quarter 2006 Results Presentation February 15, 2007

Finnair 2015 kolmannen vuosineljänneksen tulos

2007/08 Full Year Results Investor Briefing

Cathay Pacific Airways

AIR CANADA REPORTS 2010 THIRD QUARTER RESULTS; Operating Income improved $259 million or 381 per cent from previous year s quarter

Interim results. 11 May 2010

PRESS RELEASE Financial Results. Rising passenger traffic at 12.5m Exceeding 1bn in consolidated revenue

Strengthened SAS delivers positive result in Q3

Record Result. 2006/07 Full Year Results Investor Presentation. Moved on successfully following bid. Profit before tax % to $1,032 million

4Q15 and 2015 Results Presentation. March 30, 2016

Corporate Presentation National Bank Transportation and Logistics Conference March 24, 2010

FORWARD-LOOKING STATEMENT

Q Fast growth continued, Comparable operating result at record high levels Pekka Vauramo

Transcription:

FY 2013 and Q1 2014 results Increasing effects of Transform 2015

Key data FY 13 Change (1) Q1-14 Change (2) Revenue ( bn) 25.52 +2,3% (3) 5.55 +0.0% (4) EBITDA (5) ( m) 1,855 +461m -50 +66m Operating result ( m) 130 +466m -445 +87m Net result, group share ( m) -1,827-602m -608 +33m Adjusted net result (5) ( m) -349 +347m -485 +167m Operating free cash flow (5) ( m) 538 +585m -80-120m * Restated IAS19R Net debt (5) ( bn) 5.35-618m 5.54 +190m (1) Restated for IAS 19 revised, CityJet reclassified as discontinued operation (2) 2013 restated for IFRIC 21, CityJet reclassified as discontinued operation (3) Ex-currency (4) Like for Like: at constant currency and scope (5) See definition in press release 3

Positive momentum since Transform 2015 launch In millions 2011, as reported 2012, restated IAS19, Cityjet reclassified as discontinued operation 2013 2014 Q2 Q3 Q4 Q1 637 494 397 79-145 -75-150 -202-65 Change in operating margin over 2 years -445-532* -605 +3.5 pts +3.0 pts +2.3 pts +2.8 pts * Restated for IFRIC 21 4

Significant reduction in costs with no capacity increase Change in unit cost* Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 +1.0% Equivalent impact on costs ( m) -1.2% -1.7% -1.9% -1.9% -1.8% -1.8% -2.6% +50-100 -120-90 -100-160 -110-100 2012 vs 2011: - 260m 2013 vs 2012: - 470m Costs reduced by over 700 million in 2 years * Net unit cost per EASK in cents, at constant currency, fuel price and excluding (non cash) pension charge impact 5

Reduction in both headcount and employee costs Headcount* incl. temporary staff (Full Time Equivalent) Employee cost* incl. temporary staff 106,150-8,100 FTEs -8% o/w AF -10%, KL -3% 104,000 99,400 98,000 7.92-380m 7.66 ~7.54 2011 2012 2013 Target 2014 2012 2013 Target 2014 Q1-2014: -60 * At constant pension cost, CityJet removed in 2013 and 2014 6

Operating free cash flow In millions 5,966 Operating free cash flow*: -80 (Q1 2013: +40) 5,348-167 -46-110 5,538 Cash flow before VDP, and change In WCR (Q1 2013**: -251) Voluntary Departure Plans (Q1 2013: -19) FY 2014 expected impact: - 160m 460 Change in WCR (Q1 2013: 483) -327 Net investments (Q1 2013: -173) 2014 target: 1.3bn net Other Net debt at 31 Dec. 2012 Net debt at 31 Dec. 2013 Net debt at 31 March 2014 * Net cash flow from operating activities less net capex on tangibles and intangibles. See definition in press release ** 2013 restated for IFRIC 21, CityJet reclassified as discontinued operation 7

Financial ratios at 31 March 2014, sliding 12 months EBITDAR / adjusted net interest costs (1) Adjusted net debt (2) / EBITDAR 3.5x 3.9x 4.0x 5.4x 4.2x 4.2x 31/12/2012 31/12/2013 31/03/2014 31/12/2012 31/12/2013 31/03/2014 EBITDA / net interest costs Net debt / EBITDA 4.0x 4.6x 4.8x 4.3x 2.9x 2.9x 31/12/2012 31/12/2013 31/03/2014 31/12/2012 31/12/2013 31/03/2014 (1) Adjusted by the portion of financial costs within operating leases (34%) (2) Adjusted for the capitalization of operating leases (7x yearly expense) 8

Strategy

Agenda Transform 2015: securing structural cost reductions Driving a new revenue dynamic Expanding and strengthening our international networks 10

Transform 2015: a comprehensive plan 2012 Laying the foundations for the group s turnaround Immediate cost reduction measures Strict capacity discipline and reduced investment Renegotiation of collective labor agreements Definition of industrial projects 2013 Roll-out of Transform 2015 measures Cost reduction Industrial projects Initiatives to reconquer customer base Progress review in October leading to additional measures in medium-haul and cargo 2014 Further impact of Transform 2015 Additional measures delivering as of H2 2014 EBITDA in the region of 2.5 billion (vs 1.4 billion in 2012) Ongoing reduction in net debt towards our 2015 objective of 4.5 billion 11

Medium-haul: new measures on track Losses reduced by 180m in 2013 Hubs: productivity gains, cabin densification, shorter turnaround times and ancillary revenues Point-to-point: reduction of activity in provincial bases, sale of CityJet French point-to-point capacity (billion ASKs) 17-27%* -8% -16%* Deployment of new measures announced in October 2013 Paris-CDG hub: additional fleet reduction and productivity improvements Amsterdam hub: further actions to increase asset utilization Point-to-point: capacity cuts New Voluntary Departure Plan underway targeting 1,400 FTEs in French stations 2012 2013 2014 2015 Medium-haul total operating result ( m) 2012 2013 2014 2015-800 ~-620 * o/w 5% due to sale of CityJet ~+ 500m 12

Cargo restructuring: further scenarios under consideration Significant cost and capacity reduction achieved in 2013 Full freighter capacity down 11% CATK down 4% Full-freighter cargo capacity (billion ATKs) New measures announced in October 2013 on track 9.1-38% Further full freighter fleet reduction, down from 14 in 2013 to 10 in 2015 5.6-20% -24% Outsourcing of handling at Orly, VDP in France targeting 280 FTEs 4.5 3.4 New revenue initiatives Slower than expected recovery in demand Further scenarios now under consideration to restructure the full freighter business 13

Targeting a further reduction in unit costs in 2014 and 2015 Trend in unit costs* 2012 2013 2014 2015-1% Further reduction -2% ~ -2% Q1-2014: -1.7% * Net unit cost per EASK in cents, at constant currency, fuel price, and pension expense. Restated following reclassification of CityJet as discontinued operation. See definition in press release. 14

Agenda Transform 2015: securing structural cost reductions Driving a new revenue dynamic Expanding and strengthening our international networks 15

700m investment in long-haul product by end of 2015 KLM: new World Business Class Air France: new cabins in 44 B777s Launched in July 2013 22 B747-400s upgraded by Summer 2014 Full flat Marked improvement in customer satisfaction Customer satisfaction index for seat comfort jumping from 4.4 to 8.7 Launch in June 2014 New seats and new In-Flight Entertainment in all cabins Business class seat positioned at highest standards Full flat Full access : direct aisle access Full privacy 16

Evolution of medium-haul brands Launch of HOP! New discount passes Sky Priority New in-flight service Fares without bag Investment in medium-haul product New in-flight service at Air France (October 2012) Introduction of Economy Comfort at KLM (December 2012) Revised business model on regional point-to-point activity New brand (HOP!) supporting product and fare adaptation Capacity reduction Adaptation of mainline fare structure Air France: successful launch of fares without bag (Mini) KLM: smooth introduction of paid first bag 17

Accelerated development of Transavia France Transavia to capture growth opportunities in French leisure market Positioned as a high-end leisure product Based in Orly Significant network development Aiming at both sun and city-breaks routes Served or not by Air France Brand position adapted Investment in brand awareness Development of distribution channels, in both France and in inbound markets Link with Flying Blue Transavia France fleet plan (number of aircraft) 8 11 16 21 26 S12 S13 S14 S15 S16 18

Agenda Transform 2015: securing structural cost reductions Driving a new revenue dynamic Expanding and strengthening our international networks 19

Targeted capacity growth in 2014 North America* ~ +3% Latin America ~ +9% Medium-haul: -2% Hubs: ~ +3% Point-to-point: ~ -16%** Africa & Middle-East ~ 0% Asia-Pacific ~ -1% * Including Mexico ** o/w 5% due to sale of CityJet Caribbean & Indian Ocean ~ 0% Total long-haul: ~ +2% Total group: ~ +1% 20

The North Atlantic Joint Venture with Delta: a unique asset JV represents 23% of industry transatlantic capacity Market leader 98 flights per day Revenue: $11bn Leading improvement in RASK since 2008 +31% North Atlantic RASK 2013 vs 2008* +28% +26% New initiatives Ancillary seat sales Enhanced integration of Frequent Flyer programs Cargo +18% +10% 11 point rise in profit margin since 2008 AF-KL-AZ 1 2 3 Other reporting Competitors carriers * Among 13 participating European carriers, January-September 2013 RASK compared to January-September 2008, in cents, source: Association of European Airlines 21

Accelerated development in Latin America Air France-KLM: strong organic growth in last 5 years 12 destinations, o/w 6 served from both hubs Summer 2014: #1 carrier between Europe and Latin America Air France-KLM and GOL A strong local player in Brazil Code share agreement on 28 destinations since 2009 2014: new strategic agreement Exclusive access to domestic network Coordination stepped up between the 2 networks Extension of code shares Coordination of sales teams in Europe and Brazil Maintenance agreement Cemented by an equity investment Development of Air France-KLM Latin American network (Summer 2014 vs Summer 2009) Panama x2 Lima +40% Santiago x2 Brasilia new destination Buenos Aires +40% Brazil +28% Montevideo new destination 22

Africa: reinforcement of network Extensive network serving Africa 30 daily flights to 34 destinations in 29 countries Planned deployment of A380 on Abidjan Air France-KLM / Kenya Airways Joint Venture scope, effective 2014 LHR CDG AMS 2014: Extension of Joint Venture with Kenya Airways 27% shareholding Scope extended to 44 weekly intercontinental flights 27 destinations covered in Africa Doubling of JV scope to 400m in revenues KGL LUN EBB HRE NBO 23

Towards deeper partnerships to serve Asia Four partners in Greater China Partnership with Etihad Beijing Geographic complementary with addition of destinations in Indian Ocean and Australia Shanghai Taipei Guangzhou Xiamen Main hubs of Chinese partners Four SkyTeam members in Greater China JVs with China Southern and China Eastern: revenues above 700m in 2013 Codeshare with Xiamen Airlines Initial cooperation involving trunks and beyonds Launched in October 2012 4 daily flights between respective hubs 24 codeshare destinations beyond European hubs 20 codeshare destinations beyond Abu Dhabi Extension of existing partnership with Jet Airways under consideration Ongoing discussions to deepen partnership 24

Conclusion

To sum up Secure structural cost reduction New labor agreements Industrial projects Reduction of exposure to medium-haul point-to-point and full-freighter cargo Drive a new revenue dynamic Major product upgrade throughout the group Accelerated development of Transavia Expand and strengthen international networks Targeted capacity growth Further initiatives with key partners Strategic agreement with GOL 26

Outlook for Full Year 2014 Positive effects of Transform 2015 Initial measures fully delivering Additional measures will deliver as of H2 2014 Operating environment remains tough Objective confirmed: EBITDA in the region of 2.5bn, subject to: Successful implementation of the measures aimed at compensating for the slower than expected recovery in cargo demand and the network adjustments linked to the situation on the Caracas route No reversal in other operating trends Ongoing reduction in net debt Towards our 2015 objective of 4.5bn 27

Appendices

New collective agreements lead to improved efficiency and productivity at Air France Ground Medium-haul Long-haul Ground staff: days worked per year +5.5% Annual cabin crew flight hours Annual cockpit crew flight hours Average cabin crew complement +16% +10% -8% 200 211 535 620 635 700 12.8 11.7 2012 2013 2012 2014 2012 2014 2012 2015 29

Significant capacity adjustment in medium-haul and cargo Medium-haul capacity (ASK) Cargo capacity (ATK) Hub 22% 2012 connection 69% 55% 31% 23% Point-to-point Transavia Bellies Full-freighters Hub connection 16% 2015 55% 78% 22% Capacity Evolution 2015 vs 2012 +1% 29% Point-to-point -27% Transavia +30% Bellies Full-freighters +5% -32% 30

Balanced long-haul network with strong exposure to high growth markets and high quality partners North America Benefits from JV with Delta #1* Market position 51* 25* Daily flights Destinations Latin America Accelerated development Partnership with GOL #2 Market position 15 11 Daily flights Destinations 28% 14% 12.8bn long-haul revenue 20% 27% 11% Asia-Pacific Africa & Middle-East #1 Market position JVs with Chinese airlines Development of partnership with Etihad 42 46 Daily flights #2 Market position Caribbean & Indian Ocean #1 Market position Expansion of Kenya Airways JV Destinations 34 23 Daily flights 13 14 Daily flights Destinations Destinations * Including flights and destinations served by Delta as part of JV, Summer 2013 data 31

Full Year: passenger unit revenue by network Full Year 2013 RASK ex-currency Medium-haul point-to-point North America -8.3% -3.4% 1.1% ASK RPK RASK Medium-haul hubs Total medium-haul -0.1% -0.3% 2.0% 1.4% 3.2% 3.2% ASK RPK RASK ASK RPK RASK -1.2% 1.7% 2.4% ASK RPK RASK Latin America Africa and Middle East Asia 7.4% 8.2% 2.9% 2.4% 1.9% -1.4% 4.3% 4.0% -1.3% ASK RPK RASK ASK RPK RASK ASK RPK RASK Total long-haul Caribbean & Indian Ocean Total 2.4% 2.5% 0.6% -1.2% 0.4% 3.4% 1.6% 2.4% 0.8% ASK RPK RASK ASK RPK RASK ASK RPK RASK 32

Q1 2014: passenger unit revenue by network First Quarter 2014 RASK like for like Medium-haul point-to-point North America -15.4% -9.4% 1.3% ASK RPK RASK Medium-haul hubs Total medium-haul 1.4% 1.3% -0.7% 2.7% 5.0% 1.3% ASK RPK RASK ASK RPK RASK -2.2% 1.6% 0.6% ASK RPK RASK Latin America Africa and Middle East Asia 10.3% 7.2% -4.2% 3.0% 3.1% -1.4% -1.3% -0.1% 1.1% ASK RPK RASK ASK RPK RASK ASK RPK RASK Total long-haul Caribbean & Indian Ocean Total 2.1% 2.2% -0.4% 1.3% 2.1% 1.2% 1.3% 2.1% -0.7% ASK RPK RASK ASK RPK RASK ASK RPK RASK 33

Full Year: change in operating costs m Actual change Ex-currency change 29% Employee costs 7,482-2.3% -2.1% 25% Supplier costs (1) excluding purchasing of maintenance services and parts 6,429 +1.0% +2.4% 12% Aircraft costs (2) 3,093-4.2% -2.4% 5% 27% Purchasing of maintenance services and parts Operating costs ex-fuel (3) Fuel 1,303 +15.2% +18.4% 18,493 +0.1% +0.8% 6,897-5.2% -2.2% Grand total of operating costs 25,390-1.4% -0.0% Capacity (EASK) +1.6% (1) Catering, handling charges, commercial and distribution, landing fees and air-route charges, other external expenses (2) Chartering (capacity purchases), aircraft operating leases, amortization, depreciation and provisions (3) Including other taxes, other revenues, other income and expenses 34

Update on fuel bill In $ billions Fuel bill after hedging 2013 2014 9.2 9.0 (1) $123/bbl 9.4 $115/bbl 9.2 $108/bbl 9.0 $100/bbl 8.7 $93/bbl 8.4 2.2 2.5 2.1 2.3 2.3 (1) 2.5 (1) 2.2 2.2 (1) Jan-Dec Q1 Q2 Q3 Q4 Market price Brent ($ per bbl) (1) 108 108 109 108 106 Jet fuel ($ per metric ton) (1) 980 975 980 980 980 % of consumption already hedged 65% 66% 68% 65% 63% (1) Forward curves as of 17 April 2014 Sensitivity computation based on April-December 2014 fuel price 35

Debt reimbursement profile at 31 December 2013* 2009 4.97% convertible bond ( 661m) Maturity: April 2015 Conv. price: 11.80 Convertible bonds Plain vanilla bonds January 2014: Air France 4.75% ( 740m) October 2016: Air France-KLM 6.75% ( 700m) January 2018: Air France-KLM 6.25% ( 500m) Other long-term debt - mainly assetbacked (net of deposits) 740 2005 2.75% convertible bond ( 420m) Maturity: April 2020 2 nd put: April 2016 Conv. price: 20.50 1,180 700 500 2013 2.03% convertible bond ( 550m) Maturity: Feb. 2023 Put: Feb. 2019 Conv. price: 10.30 880 580 860 660 470 440 370 220 340 2014 2015 2016 2017 2018 2019 2020 2021 2022 Beyond * In millions, net of deposits on financial leases and excluding KLM perpetual debt ( 550m) 36

Contribution by business to Full Year results Revenue ( bn) Change (%) Change ex-currency (%) Op. result ( m) Change ( m) Change ex-currency ( m) Passenger 79% 20.11 +0.7% +2.6% 174 +434 +499 Cargo 11% 2.82-7.9% -5.7% -202 +28 +37 Maintenance 5% 1.22 +11.8% +15.1% 159 +19 +29 Other 5% 1.37 +5.6% +5.3% -1-15 +0 Total 25.52 +0.4% +2.3% 130 +466 +566 37

FY 2013: strong free cash flow generation In millions 5,966 Operating free cash flow*: 538 (2012: -47) 1,292 Sale & Lease-Back: 123 Other 80 5,348 Net investments: -941 Cash flow before VDP, and change In WCR (2012: 834) -183 Voluntary Departure Plans (2012: -32) 370 Change in WCR (2012: 49) Gross investments: -1,064 (2012: -1,534) Net debt at 31 December 2012 Net debt at 31 December 2013 * Net cash flow from operating activities less net capex on tangibles and intangibles. See definition in press release 38

FY 2013: improvement in operating result driven by cost reduction In millions FY 2012 FY 2013 Restated IAS 19R Unit cost +466-20 Increase in pension expense (non cash) 130 Currency Impact Activity change Unit revenue Fuel price ex-currency -336-100 -1-2 +123 CEASK: -2.0% Revenues: -465 Costs: -365 REASK: +0.0% 39