1H17 RESULTS PRESENTATION VILLA WORLD LIMITED 15 FEBRUARY 2017

Similar documents
CURRENT PORTFOLIO VIC

INVESTOR INSIGHT MAY 2017 CELEBRATING 30 YEARS SUCCESS THROUGH PROPERTY

CURRENT PORTFOLIO. The Meadows - Strathpine

Investor Briefings First-Half FY2016 Financial Results

FY2016 Financial Results

1HFY2012 RESULTS PRESENTATION

Euroz Rottnest Investor Briefing

Devine Limited Annual General Meeting. The Marriott Hotel 515 Queen Street, Brisbane 31 October, am

Interim Results- Highlights

HALF YEAR RESULTS 2019 TO BE READ IN CONJUNCTION WITH THE GROUP'S FINANCIAL REPORT

For personal use only

HALF YEAR RESULTS 2018

For personal use only. Merrill Lynch Emerging Stars Conference

For personal use only HALF YEAR RESULTS 2016

HALF YEARLY REPORT. For the six months ended 31 December 2002 ABN

For personal use only

Christopher Rex Managing Director 15 November 2011

FY2017 Financial Results

For personal use only

Results Briefing Year ended 30 June 2013

Christopher Rex, Managing Director

RAMSAY HEALTH CARE REPORTS 17.7% RISE IN FULL YEAR CORE EPS AND 16.8% RISE IN CORE NET PROFIT

P esent n atio i n o n f or o H alf l Y e Y ar E n E d n e d d d 31 D ecemb m e b r 2 008

Crown Resorts Limited

Tabcorp 2011 full year results

Ramsay Health Care Limited Results Briefing Half Year ended 31 December 2018

Ramsay Health Care Limited Results Briefing Year ended 30 June 2018

For personal use only

Land area 1.73 million km 2 Queensland population (as at 31 December 2017) Brisbane population* (preliminary estimate as at 30 June 2017)

RAMSAY HEALTH CARE ANNUAL GENERAL MEETING 24 November 2009 CHRISTOPHER REX MANAGING DIRECTOR

2016 HALF YEAR RESULTS

QANTAS DELIVERS STRONG FIRST HALF RESULT DESPITE HIGHER FUEL BILL

1H2018 Financial Results

23 February The Manager Market Announcements Australian Securities Exchange Limited 20 Bridge Street SYDNEY NSW 2000.

For personal use only

CROWN ANNOUNCES 2014 FULL YEAR RESULTS. MELBOURNE: Crown Resorts Limited (ASX: CWN) today announced its results for the full year ended 30 June 2014:

PIPE Networks Limited 2008 Annual General Meeting

Great Portland Estates Trading Update Strong Operational Performance

DEXUS Property Group (ASX: DXS) ASX release

CROWN ANNOUNCES 2019 HALF YEAR RESULTS

DEXUS Property Group (ASX: DXS) ASX release

Land area 1.73 million km 2 Queensland population (as at December 2016) Brisbane population* (preliminary estimate as at 30 June 2016)

AHG ANNOUNCES SOLID FULL YEAR RESULT, ACQUISITION OF FIRST AUDI FRANCHISE AND $90 MILLION PLACEMENT TO SUPPORT EXECUTION OF FURTHER GROWTH INITIATIVES

For personal use only

ANNUAL GENERAL MEETING 22 November 2005

SKYCITY ENTERTAINMENT GROUP LIMITED (SKC) INVESTOR PRESENTATION FOR UBS INVESTOR CONFERENCE

CROWN ANNOUNCES 2017 FULL YEAR RESULTS

Outlook: FY13 EBITDA guidance $28M - $29M. Pursuing contracted 300MW in 2013 growth strategy. FY13 maiden franked dividend payment expected

HALF YEAR REPORT February Leighton Holdings Limited

Results Briefing Half Year ended 31 December Christopher Rex Managing Director

Charter Hall Long WALE REIT

For personal use only

Lend Lease Investment Management Australia

Crown Resorts Limited

Oxley Delivers Stellar Growth of 58% in PATMI to. S$130.9 million for HY2017

For personal use only

Interim Results for the Six Months ended 28 February 2017

M2 Group Ltd 2014 Interim Results

Goodman Property Trust. 30 & 31 October 2018 NAB First Look USPP Conference, Sydney

2011 Full Year Result

Crown Resorts Limited

CROWN ANNOUNCES 2015 HALF YEAR RESULTS

For personal use only

CROWN ANNOUNCES 2018 HALF YEAR RESULTS

Half Year Results. For personal use only. 31 December avjennings.com.au

Press release Stockholm, 13/12/2017

For personal use only

For personal use only

Land area 1.73 million km 2 Queensland population (December 2015) Brisbane population* (June 2015)

QANTAS HALF YEAR 2015 FINANCIAL RESULTS 1

2003/04 Full Year Results Presentation to Investors

Copa Holdings Reports Record Earnings of US$41.8 Million for 4Q06 and US$134.2 Million for Full Year 2006

MGM Resorts International Reports Second Quarter Financial Results

For personal use only

Volaris Reports Strong First Quarter 2015: 32% Adjusted EBITDAR Margin, 9% Operating Margin

2016 HALF YEAR RESULTS. Mandarin Oriental Hotel Group

Crown Limited Full Year. Results Presentation. 25 August 2011

2009 Annual General Meeting

Managing through disruption

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

OPERATING AND FINANCIAL HIGHLIGHTS. Subsequent Events

Results Presentation FY17

For personal use only

Australian Property Growth Fund

CROWN ANNOUNCES 2010 FULL YEAR RESULTS

Media Release. Qantas Group Full Year 2017 Financial Result 1. Sydney, 25 August 2017

Introduction Financials The Market Honey Supply Beekeeping Enterprise Outlook

INVESTOR PRESENTATION. 3 Oct 2018

MIRAMAR, Fla., April 29, 2015 (GLOBE NEWSWIRE) -- Spirit Airlines, Inc. (Nasdaq:SAVE) today reported first quarter 2015 financial results.

AUDITED GROUP RESULTS AND CASH DIVIDEND FOR THE YEAR ENDED 30 JUNE 2014

Historical Statistics

Investor Update April 2009

For personal use only

Results Presentation 1H FY18

2016 Half-Yearly Results

Helloworld Travel Limited results announcement Half year ended 31 December 2017

Ramsay Health Care Limited RESULTS BRIEFING Year ended 30 June 2016

GOING PLACES MACARTHURCOOK OFFICE PROPERTY TRUST

For personal use only

Investor Presentation H1 FY17 Results

Transcription:

RESULTS PRESENTATION VILLA WORLD LIMITED 15 FEBRUARY 2017 1

AGENDA INTRODUCTION Craig Treasure, MD & CEO COMPANY OVERVIEW Craig Treasure, MD & CEO RESULTS Paulene Henderson, CFO MARKET CONDITIONS Craig Treasure, MD & CEO OUTLOOK Craig Treasure, MD & CEO ANNEXURES 2

COMPANY OVERVIEW Villa World acquires, develops and markets residential land and house and land estates. Villa World is a leading east coast residential developer with development and construction operations across New South Wales, Queensland and Victoria; and is proudly an ASX 300 company. Villa World offers well-located land only product; as well as affordable to mid-priced house and land packages under a no-variations, turnkey model. Today, more than 40,000 Australians call a Villa World address their home. Villa World s turnkey house and land model maintains a solid position across its core customers in the retail market (comprising owner occupiers including first home buyers), as well as predominantly local investors. Villa World s land estates are also sold to contract builders. Villa World has delivered a track record of earnings growth and strong fully franked dividends under an experienced and proven management team. Villa World is committed to achieving its long-term goal of being recognised as a leading Australian property company. Villa World has refined its strategy around three key themes: focus, grow and lead. These themes provide clear direction for Villa World s approach to its development portfolio, sales, operational delivery and capital management. 3

COMPANY OVERVIEW Portfolio and Acquisitions Strategy Portfolio diversified by product type, price point and geography (across and within east coast States). Targeting a portfolio of 5-6 years sales: 6,386 lots 1 ; equivalent to 5.4 years sales 2 Seeking to grow the portfolio, through disciplined and targeted acquisitions to: Grow New South Wales predominantly through partnering 218 lots 3 acquired in Replenish Queensland 1,052 lots acquired in Grow Victoria 226 lots acquired in Targeting NSW 20% / QLD 40% / VIC 40% geographical mix as cycles, markets and opportunities allow. 4% / 72% / 24% respectively Utilising capital efficient structures (including joint ventures and capital lite): 71% wholly owned, 29% capital efficient structures 1 Donnybrook englobo sale adjusted down from 510 lots to 2 lots (at 50% share). 2 Based on 16 sales of 1,185 lots. 3 Including 93 lots pursuant to a project management arrangement with Greenfield Development Corporation in Oran Park, SW Sydney. Commercial terms agreed and development application lodged for initial ~90 lots, subject to finalising formal documentation and satisfaction of conditions. INTERIM FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2016 4

COMPANY OVERVIEW Sales and Delivery Strength 16 17 GUIDANCE SALES PER 14 15 831 843 1185 at least 1185 673 HOMES BUILT 14 15 16 425 654 632 17 291 LAND DELIVERED 14 618 15 840 16 1060 324 INTERIM FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2016 5

RESULTS SUMMARY Compound EPS growth of 14.9% 14 15 16 17 14 15 16 17 GUIDANCE 37.5 REVENUE $(M) 229.5 321.6 387.0 209.4 NPAT $(M) 19.1 25.6 33.7 19.6 EPS (CPS) 14 15 16 21.8 25.6 30.6 17 GUIDANCE 33.1 17.4 DIVIDEND (CPS) 14 15 16 15 16 18 17 GUIDANCE 18.5 8 INTERIM FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2016 6

RESULTS Profit & Loss ($m) 1H16 ($m) % Strong sales momentum (average of 112 per month) and excellent delivery resulted in strong revenue growth. Revenue 209.4 200.2 5% Underlying Gross Margin 54.2 55.0-2% Underlying Gross Margin (%) 25.9% 27.5% -6% Significant Items 0.5 0.0 Gross Margin 54.7 55.0-1% Gross Margin (%) 26.1% 27.5% -5% Revenue from Joint Ventures and Associates 1.9 4.6-59% Gross margin of $54.7 million (26.1%). Project management fees - ongoing revenue stream. Strong profit, combined with strong carried forward sales, result in an increased full year guidance. Interim dividend of 8 cps. Guidance of full year dividend of 18.5 cps, representing a yield of ~7.7%, fully franked. - Development and project management fee 1.0 1.2-12% - Share of profits 0.9 3.5-74% EBITDA 32.2 34.9-8% Statutory net profit before tax 28.0 28.5-2% Tax Expense (8.4) (8.1) Statutory net profit after tax 19.6 20.4-4% cps 1H16 cps % EPS 2 17.4 18.5-6% Dividend (cps) 3 fully franked 8.0 8.0 0% 1 All aspects of the Silverstone proceedings w ere conlcuded in, w ith $0.5 million released back into profit 2 Basic earnings per share based on w eighted averages shares on issue of 112,728,788 (1H1: 110,344,277) 3 Ex dividend date 8 March 2017; Record date 9 March 2017; Payment date 31 March 2017 7

RESULTS Operational Performance Performance 1H16 Change Sales (lots) 1 673 497 35% Mean rate of sale pcm - HY 112.2 82.8 35% Number of projects contributing to profit 19 17 12% Settlements (# lots) 2 - inc. Joint Ventures 592 550 8% Settlements (# lots) - ex. Joint Ventures 576 550 5% - House and Land (# lots) 306 373-18% - Land Only (# lots) 269 176 53% - Englobo Sale (# lots) 1 1 n/m n/m - House and Land (%) 53% 68% - Land Only (%) 47% 32% Revenue - property sales ($m) 209.4 200.2 5% - House and Land ($m) 138.7 151.2-8% - Land Only ($m) 68.5 43.0 60% - Englobo ($m) 2.2 6.0 n/m n/m Sales strengthened to an average of 112 sales per month. With projects at various points in the life cycle selling during the remainder of 17, the Company expects to better its 16 sales performance of 1,185 sales. $191.6 million sales carried forward 1 into 2H17 (554 lots) (1H16: $107.7 million / 311 lots). Strong sales coupled with efficient delivery, resulted in a growing number of settlements. Revenue mix remains weighted towards house and land 66% (1H16: 76%). QLD was the main contributor to revenue 84% (1H16: 86%). Average revenue per lot reflective of product mix. Price growth of 2-5% (like for like) at select estates. - House and Land (%) 66% 76% - Land Only (incl englobo) (%) 34% 21% Revenue - property sales ($k/lot) 360.4 353.6 2% - House and Land 453.3 405.3 12% - Land Only (ex englobo) 254.7 244.0 4% 1 Sales - executed contracts, not necessarily unconditional. 2 Accounting Settlements require cash settlement in New South Wales. In Queensland and Victoria an unconditional sales contract and for land only, land registration; for house and land, land registration and a certificate of building completion is required. 3 Underlying Gross M argin is exclusive of provision for litigation. 1 Total sales value (including GST) for conditional and unconditional contracts not yet recognised as revenue, inclusive of proportional share of joint ventures. 8

RESULTS Balance Sheet Balance Sheet ($m) 16 ($m) Assets Cash 14.1 8.4 Receivables 52.0 72.4 Inventories 342.9 373.7 Investments accounted for using the equity method 22.7 18.5 Other 4.8 5.1 Total Assets 436.6 478.0 Liabilities Trade and other payables 35.4 45.1 Land acquisitions payable 26.2 46.9 Interest bearing liabilities 111.1 128.6 Other 14.1 20.5 Total Liabilities 186.8 241.1 Net Assets 249.8 236.9 Net tangible assets 249.8 236.9 NTA ($ / Share) 2.20 2.15 Net Debt 97.0 120.2 Net Debt : Equity (%) 38.8% 50.8% Gearing 1 23.0% 25.6% Look Through Gearing 2 23.2% 27.2% Interest Cover 3 8.08 x 6.06 x Capitalised borrowing costs (% of Inventory) 2.99% 2.63% Gearing target of 15 30%. Interest cover strong. Undrawn facility $65.1 million and strong cash flows. $190m Diversified debt facility with long term, staggered maturity. $140 million ANZ facility $10 million maturing on 16 August 2018 $80 million maturing on 1 March 2019 $50 million maturing on 30 October 2020. $50 million Westpac facility maturing on 31 March 2019. Ongoing consideration will be given to capital management strategies, including the diversification and maturity of the Company s debt facilities. 1 (Interest bearing liabilities - cash)/(total assets - cash) 2 Gearing when joint ventures are proportionally consolidated. 3 Interest Cover = EBITDA / net cash interest (per Club facility) 9

RESULTS Cash Flow 1H16 ($m) 1H16 ($m) Cash flows from operating activities Receipts from customers (inc. GST) 249.8 209.8 Receipts from the transfer of development rights - 25.4 Payments to suppliers and employees (inc. GST) (132.5) (128.6) Cash generated from operating activities 117.3 106.6 Payments for land acquired (66.6) (53.1) Net Interest paid (2.8) (3.4) Borrowing costs (0.0) (0.3) Corporate Tax Paid 1 (5.1) - GST (Paid) / Refund (8.5) (6.3) Net cash inflow / (outflow) from operating activities 34.3 43.5 Strong cash flow from operating activities enabled the Company to: Pursue growth opportunities through the development of existing portfolio Reinvest in the business through value accretive acquisitions Continue the payment of strong dividends Maintain a strong balance sheet. Net cash (outflow) / inflow from investing activities (3.0) (1.9) Cash flows from financing activities Net borrowings (repaid) / drawn (17.8) (45.8) Proceeds from exercise of options 4.1 - Payments for shares acquired by Employee Share Scheme Trust (0.4) - Dividends paid (11.4) (11.0) Net cash (outflow) / inflow from financing activities (25.5) (56.8) Net (decrease) in cash and cash equivalents 5.8 (15.2) Cash & cash equivalents at the beginning of the financial year 8.4 22.6 Cash & cash equivalents at the end of half year 14.1 7.4 1 The Company utilised all carried forw ard tax losses, and began paying cash tax in 2H16. 10

MARKET CONDITIONS Residential market drivers expected to remain positive NATIONAL 1.5% 1.3% 1.8% 1.4% 5.6% QLD Key drivers remain in place: 6.0% 1.6% $20,000 First home buyer grants Interest rates NSW Consumer confidence, driven by employment. 5.0% 1.7% $10,000 VIC 5.9% 2.1% $10,000 Source: 1 National Statistics - RBA snapshot (updated 7 December 2016) 2 State Unemployment Rates - Queensland Treasury, Labour Force, December 2016 (based on ABS 6202.0, released 19 January 2017) 3 State Population Growth - Regional Population Growth, 2014-2015 (based on ABS 3218.0, released 30 March 2016) 4 FHB Grants Queensland Treasury, Office of State Revenue New South Wales, State Revenue Office Victoria INTERIM FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2016 11

MARKET CONDITIONS NEW SOUTH WALES Consistent with diversification strategy, the Company has acquired 4 well-located projects offering 218 lots in SW Sydney and the Illawarra. Intention to grow predominantly through partnering and capital lite. Civil construction has commenced at Allure (NW Sydney), with first house and land settlements expected in 2H18. Housing construction has commenced at Harmony and Concourse (SW Sydney); sales to commence upon completion of construction with first house and land settlements expected in 2H17. QUEENSLAND Strong sales across all active projects in SE-QLD and Hervey Bay in, benefitting from positive economic conditions and jobs growth. Median house price in Sydney is now double that of Brisbane expected to result in increased interstate migration. New flagship projects to be released in 17 (Seascape, Arundel Springs and Killara), with first settlements anticipated in 2H17. Anticipate growth in volumes and prices into 18. Acquisition of 750 lots (50% share) in Greenbank adds to strong pipeline of future projects first settlements expected in 2H18. VICTORIA Positive residential market conditions continue benefitting from very strong population and jobs growth. High level of sales and settlements across land, and house and land product, with strong carried forward sales at Cardinia Views and Sienna. Market conditions anticipated to remain strong going into 18. Consistent with diversification strategy, the Company has acquired 2 well-located projects offering 226 lots in N and NE Melbourne. Intention to grow through targeted acquisitions. 12

2017 OUTLOOK 17 GUIDANCE INCREASED Full year guidance increased to $37.5 million (from $35.4 million), representing NPAT growth of 11% (16: $33.7 million). EPS of 33.1 cps (16: 30.6 cps). Guidance based on: Strong carried forward sales of $191.6 million (554 lots), with 86% of contracts (479 lots valued at $161.0 million) expected to settle in 2H17 Strong sales, averaging 112 per month. With projects at various points in the life cycle selling during the remainder of 17, the Company expects to better its 16 sales performance of 1,185 sales Development program on track, with disciplined project execution and delivery. 17 PROFIT MIX Gross margin of 24-26%. Joint ventures to contribute $3.4 million (comprising development fees and share of profit) strong ROI. STRATEGIC RESTOCKING TO BUILD MEDIUM TERM EARNINGS PROFILE Replenish the medium term pipeline, to maintain 5 years sales. Focus on east coast growth corridors. Targeting NSW 20% / QLD 40% / VIC 40% geographical mix as cycles, markets and opportunities allow. Expected cash outflow for acquisitions of $60 85 million in 17 plus $40 million in capital lite. CAPITAL MANAGEMENT Continuing focus on diversification of funding and extension of tenure to support the Company s growth objectives. CONTINUED SHAREHOLDER RETURNS 17 dividend expected to be 18.5 cents per share fully franked. Dividend policy of paying out 50-75% of annual NPAT, paid semi annually. 13

14 14

QUESTIONS 15

PORTFOLIO MAP Growth Pipeline INTERIM FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2016 16

PORTFOLIO TABLE Growth Pipeline Project Name Region Suburb State Status Calendar Year Acquired Yield Unsettled Lots Contracted Lots Unsold Lots 17 18 19 1H 2H17 1H 2H18 1H 2H19 1H 2H20 2021+ Starting Price Land Little Creek 1 Regional QLD Kirkwood QLD Construction 2007 688 398 398 1 1 1 1 1 1 1 1 1 $190k+ Waterline Bayside BrisbaneThornlands QLD Construction 2013 & 2014 227 51 25 26 1 1 $320k+ Affinity Bayside BrisbaneThornlands QLD Complete 2015 & 2016 118 50 20 30 1 1 $308k+ Riva N-Brisbane Joyner QLD Complete 2014 81 18 6 12 1 1 $262k+ [], Caboolture 1 N-Brisbane Caboolture QLD Planning5 2016 291 291 291 1 1 1 1 1 LO $179k+; H&L $400k+ Killara, Logan Reserve Logan Logan Reserve QLD Construction 2016 721 721 2 719 1 1 1 1 1 1 1 1 LO $200k+ Arundel Springs 1 Gold Coast Arundel QLD Construction 2015 393 393 393 1 1 1 1 1 1 1 LO $315k+; TH $460k+ Bella Vista Estate 10 Illawarra NSW Albion Park NSW DA 2016 87 87 36 51 1 1 $380k+ Sienna Rise NW-Melbourne Plumpton VIC Planning 5 2014 255 255 255 1 1 1 $245k+ [], Wollert N-Melbourne Wollert VIC Planning 5 2016 166 166 166 1 1 1 $205k+ Cascades on Clyde 1 SE-Melbourne Clyde VIC Construction 2006 1,138 44 44 1 1 LO $220k+; H&L $384k+ Cardinia Views SE-Melbourne Pakenham VIC Construction 2013 320 182 145 37 1 1 1 $185k+ Subtotal - Land 4,485 2,656 234 2,422 House and Land Augustus 2,3 Regional QLD Hervey Bay QLD Construction 2005 730 411 17 394 1 1 1 1 1 1 1 1 1 $339k+; LO $142k+ Emerald Park 4 N-Brisbane Burpengary QLD Construction 2016 54 54 54 1 1 $425k+ Park Vista 2,6 N-Brisbane Mango Hill QLD Complete 2010 & 2014 533 7 4 3 1 1 LO remaining $243k+ The Nest 4 N-Brisbane Fitzgibbon QLD Construction 2015 12 12 4 8 1 $366k+ Meadows N-Brisbane Strathpine QLD Planning 5 2015 383 383 383 1 1 1 1 1 1 $461k+ Haven on Greens, Griffin 2,4 N-Brisbane Griffin QLD Construction 2016 70 70 5 66 1 1 $495k+; LO $262k+ Silvan Rise N-Brisbane Dakabin QLD DA 2016 108 108 108 1 1 $471k+ Era Bayside BrisbaneCapalaba QLD Complete 2013 200 25 16 9 1 1 $537k+ Ellabay 2 Bayside BrisbaneRedland Bay QLD Complete 2014 84 14 5 9 1 1 $548k+; LO $279k+ Seascape 2 Bayside BrisbaneRedland Bay QLD Construction 2015 187 187 14 173 1 1 1 1 TH $448k+; LO $263k Chambers Ridge (previously Cottonwood) Logan Park Ridge QLD Planning5 2016 300 300 300 1 1 1 1 1 1 1 $429k+ Parkside 7 Gold Coast Coomera QLD Complete 2014 & 2015 179 4 1 3 1 1 $484k+ Seabright Gold Coast Jacobs Well QLD Construction 2014 107 107 43 64 1 1 1 $426k+ Essence NE-Melbourne South Morang VIC DA 2016 60 60 60 1 1 $430k+ Lavinia 4 N-Melbourne Greenvale VIC Construction 2014 131 65 61 4 1 1 $483k+ Roxburgh Park Central 4 N-Melbourne Roxburgh Park VIC Construction 2013 30 22 16 6 1 1 1 $407k+ Sienna 2 NW-Melbourne Plumpton VIC Construction 2014 166 94 90 4 1 1 $468k+; LO $243k+ Harmony 4 SW-Sydney Cobbitty NSW Construction 2016 10 10 10 1 1 $676k+ Concourse 4 SW-Sydney Oran Park NSW Construction 2016 28 28 28 1 1 1 $689k+ Allure NW-Sydney Box Hill NSW Construction 2015 44 44 44 1 $715k+ Subtotal - House and Land 3,416 2,005 276 1,729 Total (wholly owned projects) 0 7901 4661 510 4151 Contract Build Rochedale Grand S-Brisbane Rochedale QLD Construction 2015 167 163 40 123 1 1 1 1 1 1 $314k Subtotal 167 163 40 123 Total (projects contributing to Revenue) 8,068 4,824 550 4,274 Joint Ventures [], Donnybrook (51% share) N-Melbourne Donnybrook VIC Planning 5 2015 650 650 650 1 1 1 TBC Englobo parcel, Donnybrook (51% share) 7 N-Melbourne Donnybrook VIC Planning 5 2015 2 2 2 1 1 1 Contracted Rochedale Grand (50% share) S-Brisbane Rochedale QLD Construction 2015 84 68 5 63 1 1 1 1 1 $396k+ [], Greenbank (50%) Logan Greenbank QLD DA 2016 750 750 750 1 1 1 1 1 1 TBC The Chase (Development agreement @100%) 8 SW-Sydney Oran Park NSW Planning 5 2016 93 93 93 1 1 TBC Subtotal 1,579 1,563 5 1,558 Total (all categories) 9,647 6,386 554 5,832 24 23 18 Completed in 9 961 - - - Notes: 5 Planning - Residential use allowed. Progressing with any necessary approvals from relevant authorities. Low risk. 1 Predominantely land only. 6 Remaining lots to be sold as land only. 2 Predominantly house and land. 7 Conditional contract to sell ~67.9 ha. Yield decreased from 510 lots to 2 lots (51% share). The JV intends to retain and develop the remaining parcel of land (~206.1 ha). 3 The long term strategy at this project is to continue developing the land, with the balance sold as an englobo parcel when the market demand for the site presents itself. 8 Commercial terms agreed and development application lodged for initial ~90 lots, subject to finalising formal documentation and satisfaction of conditions. 4 Contracted under Put and Call option. Land paid out of settlement proceeds from third party sales. 9 Projects completed in - 90 settlements over 6 projects - Lacosi, Circa, Griffin (englobo), Mt Cotton, The Sanctuary and Emminence. 10 Purchased with 36 pre-sales. 17

ACQUISITIONS Continuing to replenish growth portfolio Project Name Location State Region Product # Lots Purchase Price ($m) Harmony (capital lite) Cobbitty NSW SW Sydney H&L 10 $4.0m Concourse (capital lite) Oran Park NSW SW Sydney H&L 28 $8.8m The Chase (development agreement) i Oran Park NSW SW Sydney H&L 93 tba Silvan Rise Dakabin QLD N-Brisbane H&L 108 $7.0m Chambers Ridge (adjoining site) ii Park Ridge QLD Logan H&L 140 $7.3m [], Greenbank (50% share) Greenbank QLD Logan H&L 750 $27.5m Essence, South Morang South Morang VIC NE-Melbourne TH 60 $4.4m [], Wollert Wollert VIC N-Melbourne LO 166 $7.7m Bella Vista Estate Albion Park NSW Illawarra LO 87 $14.3m (inc GST) Emerald Park Burpengary QLD N-Brisbane H&L 54 $8.4m Acquisitions 1496 (i) Announced on 17 August 2016. Commercial terms agreed and development application lodged for initial ~90 lots, subject to finalising formal documentation and satisfaction of conditions. (ii) Previously named Cottonw ood 18

COMMITMENTS 60.0 50.0 40.0 Land Acquisition Spend - by Funding Type ($ million) The adjacent chart shows $97.2 million in anticipated total cash outlay for land through to 31 December 2019 comprising: $26.2 million 1 recorded as land acquisitions payable on the balance sheet at 31 December 2016 $48.5 million in capital lite acquisitions to be settled through third party settlement proceeds not yet shown on the balance sheet as a payable as land is not yet registered 30.0 48.5 $22.5 million in joint venture land commitments. 20.0 10.0 0.0 2.5 20.0 12.4 3.9 5.3 4.6 2HY17 1HY18 2HY18 1HY19 2HY19 1HY20 Funded by working capital & debt - Committed at 31 December 2016 Capital lite funded at cash settlement of lots - Registered Capital lite funded at cash settlement of lots - Committed Joint Venture Land commitments (VW share only) In total, the $97.2 million in anticipated total cash outlay for land through to 31 December 2019 will be funded as follows: $44.8 million from operating cash flow and existing debt facilities $52.4 million funded from third party settlement proceeds ( capital lite model). 1 $3.9 million capital lite purchases which have registered and will be funded through settlement proceeds. $22.3 million to be funded through strong operating cash flows and existing debt facilities. 19

SHARE REGISTER Shareholders at 31 December 2016 Unisuper1 6% Westpac2 6% BROAD, SUPPORTIVE SHAREHOLDER BASE 50.1% of shares held by Top 20 investors 25+ institutions on the share register Brazil 6% IFM 5% Other 50% Directors 1% Other Top 20 26% 1 Held through Quest and Discovery Asset Management. Quest ceased to be a substantial holder on 7 February 2017. 2 Westpac ceased to be a substantial holder on 25 January 2017. 20