For personal use only

Similar documents
26 August Christopher Luxon Chief Executive Officer. Rob McDonald Chief Financial Officer

Annual Results Air New Zealand

Forward looking statements

Forward looking statements

Overview. > Normalised earnings* before taxation of, up 30% > Statutory earnings before taxation of, up 40% > Statutory net profit after taxation of

2012 Result. Mika Vehviläinen CEO

Media Release. Qantas Group Full Year 2017 Financial Result 1. Sydney, 25 August 2017

Forward-looking statements

Financial overview. Adjusted operating cash flow* Annual dividend (excluding special dividend) Dollar movement. Percentage

Chief Executive Officer

Virgin Australia Holdings Limited (ASX: VAH) H1 FY18 Results 1

For personal use only

Thank you for participating in the financial results for fiscal 2014.

% change in reported RASK % change in underlying RASK (excl. FX) Group 2.0% 2.0% Short Haul 4.9% 4.6% Long Haul (2.6%) (2.1%)

QANTAS RESULTS FOR THE YEAR ENDED 30 JUNE 2000 HIGHLIGHTS. Net profit before tax of AUD$762.8 million, up AUD$100.3 million, 15 percent on last year

QANTAS DELIVERS STRONG FIRST HALF RESULT DESPITE HIGHER FUEL BILL

AIR NEW ZEALAND ANNUAL RESULTS ANNUAL RESULTS

QANTAS HALF YEAR 2015 FINANCIAL RESULTS 1

2007/08 Full Year Results Investor Briefing

2010 ANNUAL GENERAL MEETING. May 4, 2010

Qantas Group - Positioned for Growth and Sustainable Returns

Record Result. 2006/07 Full Year Results Investor Presentation. Moved on successfully following bid. Profit before tax % to $1,032 million

Recovery on track, continued strengthening in most segments. Record Jetstar and Frequent Flyer earnings highlight value of portfolio

Finnair Q Result

Finnair Q Result

2004/05 Full Year Results Presentation to Investors

2003/04 Full Year Results Presentation to Investors

Bank of America Merrill Lynch Global Transportation Conference. June 16, 2010

Finnair 2015 kolmannen vuosineljänneksen tulos

2014 Half Year Results Virgin Australia Holdings Limited 28 February 2014

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2017(FY2016) July 29, 2016

Net Debt, $m 1, ,733.7

Helloworld Travel Limited results announcement Half year ended 31 December 2017

STAYING TRUE. BofAML Global Transportation Conference. May

Investor & analyst day. London, 28 September 2011

28 MARCH 2019 AIR NEW ZEALAND 2019 INTERIM RESULT

EASYJET INTERIM MANAGEMENT STATEMENT FOR THE QUARTER ENDED 30 JUNE 2013

Building Long Term Shareholder Value

Airport forecasting is used in master planning to guide future development of the Airport.

UBS 14 th Global Emerging Markets Conference. New York, November 2016

Q Fast growth continued, Comparable operating result at record high levels Pekka Vauramo

KERRIE MATHER MANAGING DIRECTOR AND CHIEF EXECUTIVE OFFICER. Macquarie Conference 4 MAY 2016

Air Berlin PLC 15 th June, 2016 Annual General Meeting 2016 London

INVESTOR PRESENTATION. Imperial Capital Global Opportunities Conference September 2015

Media Release QANTAS RESULTS FOR THE HALF YEAR ENDED 31 DECEMBER 2004 HIGHLIGHTS. Fully franked interim dividend of 10 cents per share

QANTAS ANNOUNCES PROFIT RESULT YEAR ENDED 30 JUNE 2009

QANTAS ANNOUNCES PROFIT RESULT HALF-YEAR ENDED 31 DECEMBER 2009

INVESTOR PRESENTATION. May 2015

Bank of America Merrill Lynch 2018 Emerging Markets Corporate Credit Conference. Miami, May 2018

For personal use only

QANTAS HALF YEAR 2015 FINANCIAL RESULTS 1

Interim results. 11 May 2010

SHAPING A SUSTAINABLE FUTURE

ANNUAL shareholder REVIEW

4Q15 and 2015 Results Presentation. March 30, 2016

Air China Limited Announces 2010 Interim Results

Finnair Group Interim Report 1 January 30 September 2008

FIRST QUARTER 2017 RESULTS. 4 May 2017

Finnair Q Result

For personal use only

Q Finnair s growth continued Pekka Vähähyyppä

QANTAS RESULTS FOR THE HALF YEAR ENDED 31 DECEMBER 2005 HIGHLIGHTS

Managing through disruption

PROFIT OF $1.24b ON STRONG REVENUE GAINS BUT FUEL COSTS REMAIN GREATEST CHALLENGE

Air China Limited Announces 2009 Annual Results

SAS Q2 2017/2018 TELECONFERENCE

Information meeting. 1 st September 2011

SAS Q3 2017/ August 2018

Information meeting. 12 September 2011

Annual Shareholder Review

Air China Limited Annual Results. March Under IFRS

FULL YEAR OPERATING PROFIT RISES TO $259 MILLION 25 CENTS SPECIAL DIVIDEND PROPOSED OUTLOOK REMAINS CHALLENGING

Financial Results 3 rd Quarter MAR/2016 (FY2015)

Financial Results 1 st Quarter Mar/2016 (FY2015) 30 July, 2015

Annual Data Book 2017

Qantas Airways Limited 1H19 Results

FORWARD-LOOKING STATEMENT

Q3 FY 14 IMS Analyst & Investor presentation. 3 months to 30 June 2014

Cathay Pacific Airways 2012 Analyst Briefing 28 June 2012

ANA HOLDINGS Financial Results for the Year ended March 31, 2016

Heathrow (SP) Limited

SAS AB Q December 2018

JAPAN AIRLINES Co., Ltd. Financial Results 1 st Quarter Mar/2017(FY2016) July 29, 2016

For personal use only

SAS Q3 2016/

Gerry Laderman SVP Finance, Procurement and Treasurer

Before we formally begin, I would like to introduce to you to all my fellow Air New Zealand Board members.

Bank of America Merrill Lynch Emerging Markets Corporate Conference. Miami, June 2016

ANNUAL SHAREHOLDER REVIEW

Analysts and Investors conference call. Q results. 15 May 2013

Passenger: 17.2 Million (+3.9% yoy) OTP: 85.8% SLF: 73.3% Subsidiaries Operating Revenues US$415.2 Million Cargo Carried 219.4K ton (+10.

% change in reported RASK 1 (incl. FX) % change in underlying RASK 1 (excl. FX) Group 2.6% 4.3% Short Haul 5.4% 6.1% Long Haul (2.7%) 0.

For personal use only

QANTAS ANNOUNCES STRONG FULL YEAR PROFIT, SHAREHOLDER RETURN & DREAMLINER ORDER 1

SYDNEY, 23 August 2012: Qantas Group today announced Underlying Profit Before Tax of $95 million for the year ended 30 June 2012.

Heathrow (SP) Limited

Agenda. Conclusion of Transform Key Perform 2020 initiatives. Perform 2020 financial framework. Information meeting

EASYJET INTERIM MANAGEMENT STATEMENT FOR THE QUARTER ENDED 30 JUNE 2011

QANTAS GROUP HALF YEAR FINANCIAL RESULTS 22 FEBRUARY 2018 ALAN JOYCE SPEECH

Part 1 Performance Highlights. Part 2 Business Overview. Part 3 Financial Review

Transcription:

1

2

Agenda 9am Welcome Leila Peters, Head of Investor Relations Driving returns through disciplined growth Christopher Luxon, Chief Executive Officer 10:45am Network growth opportunities Morning tea break Stephen Jones, Chief Strategy, Networks & Alliances Officer Financial priorities Rob McDonald, Chief Financial Officer 12:30pm Q&A Discussion with the Chairman Meeting concludes Tony Carter, Chairman of the Board 3

Business Review & Strategic Update Christopher Luxon CEO

Key messages We are well-positioned to compete and win in a dynamic marketplace We have built the best platform to capture and leverage profitable growth Significant opportunity ahead to continue generating sustainable shareholder returns 5

Our strategy has been successful Customer Experience Commercial Results Engaged Culture Our business is built upon a strong foundation of what really matters 6

Performance driven by good planning, sharper execution and a supportive environment Strategydriven Customer focus Overall Customer Satisfaction on MyVoice Investment in our network Historical & committed aircraft capex ($ millions) $1,000 Strong tourism demand Overseas visitors to New Zealand* Dec 2012 Dec +6% 2015 $800 $600 $400 $200 $0 2012 2013 2014 2015 2016 2017 2018 2019 2020 Financial year 2012 2013 2014 2015 * Source: Statistics New Zealand Pacific Rim alliances Driving efficiencies Jet fuel price decline Operational improvements in CASK* (cents per ASK) 10.25 10.00 9.75 9.50 9.25 9.00 7% improvement DEC 2012 DEC 2013 DEC 2014 DEC 2015 * Prior year CASK adjusted to the average fuel and foreign exchange rates for the six month period ending in December 2015 and excluding divested operations. 5 year pricing for Singapore Jet Fuel ($USD) $150 $100 $50 $0 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 7

We see further opportunity for growth, but recognise the environment will be different Key factors support sustainable profitability through the cycle with some near-term challenges ahead 2017 Impact Continued inbound tourism strength Fuel price outlook continues to be favourable Increased competition Unknown Leveraging alliance partnerships Scale efficiencies from fleet programme Benefit of FX hedges in 2016 not expected in 2017 ~$120M Corporate brand and employee engagement has never been stronger Expect 2017 earnings will be solid, while not at the level of 2016 8

Flexibility to address the current competitive environment while executing the long-term strategy Revenue management + Capacity management Short-term dynamics (< 18 months) Increased capacity driving significant growth of seats across the network Expect headwind to overall yield as market adjusts to new capacity Revenue mix impact related to stimulation of leisure travel But revenue maximisation and profitable growth will continue to drive our strategy Short-haul schedule depth allows for continuous capacity management based on demand levels Reallocation of North America capacity Houston outpacing expectations Shifting some capacity from LAX to Houston United relationship provides SFO optionality Alliance partnerships in Asia provide optionality to adjust capacity Flexibility on timing of fleet exits Medium-term Strong underlying demand expected to drive supply and demand equalisation, with a return to stable yields 9

A look ahead driving returns through disciplined growth 1 Demand growth Disciplined network growth from new and existing markets supported by alliance partnerships 2 Scale economies Invest in a simplified and fuel efficient fleet that can competitively leverage network growth 3 Value growth Leverage our data and our brand to provide products and services that our customers value The right platform to leverage growth opportunities profitably 10

The Pacific Rim will continue to support tourism growth to New Zealand 11

We have built up our network and are well positioned to capture tourism growth Diversified profitability across the network Growth underpinned by strong alliance partnerships in key markets Leveraging our geography to maximise traffic through and into New Zealand Tourism growth driving inbound international growth Grow and leverage network efficiencies in Asia Australian traffic in key cities feeding North & South American growth 12

Inbound tourism will continue to fuel domestic growth Domestic dispersal of inbound international tourism through Auckland Strong domestic market share to leverage growth from inbound tourists Network strength, product and lounges to drive further stimulation Full network offering to 22 main centres and regions across New Zealand Stable outlook for New Zealand economic growth driving increased domestic travel 13

We play an instrumental role in converting the potential tourism pool into actual visitors Thought process for holiday travel Dreaming Estimated size of New Zealand active considerer target market* (in millions) 26.4 15.4 5.0 4.1 3.7 Planning Booking 1.8 1.6 1.4 1.2 China United States United Kingdom * Tourism New Zealand. Holiday Visitors to New Zealand** (in millions) Japan Australia 1.0 2012 2013 2014 2015 2016 Year ended March ** Statistics New Zealand. 14

Market development example: Shanghai 2012 Today Positioning Primarily low value group travel Wealthier independent travellers Romance and family marketing platforms Visit multiple cities throughout NZ Revenue mix Partners No partnership for local sales efforts The right travel agents and trade partners Air China alliance Alliance partner Product Boeing 767 Boeing 787 Optimise costs Quality product Competition No direct route competition China Eastern competes directly on Auckland to Shanghai route since September 2015 2015 vs 2014 market growth Chinese visitors +34% and total spend +63%* * Comparison based on December 2015 versus December 2014; Statistics New Zealand. 15

It starts with having the best fleet for the New Zealand market Flying west to Asia Market preference towards lower proportion premium product Aircraft: B787-9 (302 seats) Flying east to North America Market preference towards higher proportion premium product Aircraft: B777-300 (332 seats) 16

Consistency throughout the customer experience journey is vital to our success Significant data analysis on all aspects related to customer experience Tool for determining return on investment and payback on customer experience investments Sample customer experience dashboard Evolution of future customer experience analytics focused on providing real-time insights 17

And our customer experience scores and corporate reputation have never been better +8% Most reputable Company in New Zealand 2016 No. 6 in Australia Corporate reputation 2016 Corporate reputation +6% Long-haul: 2015: #1 2012: #5 Short-haul: 2015: #3 2012: #5 Star Alliance rating Overall Customer Satisfaction on MyVoice Dec 2012 Dec 2015 Service Perceptions in Brand Health Top 4 Of the 13 airlines we compete with in 2015 IATA survey Source: MyVoice Air New Zealand feedback survey. 18

Our end goal is to utilise data to increase personalisation and commercialisation of the customer journey 19

Airpoints is our platform for customer relationship data 70% of Air New Zealand sales occurring domestically are with an Airpoints member Sales channel Loyalty data Airline program Profit from the Loyalty effect Leverage our customer data Focused on capturing loyalty Own the customer Increasing loyalty Own the customer data 20

Our people deliver our value proposition to every customer, every day Our philosophy Our results Top quartile of companies in Asia Pacific for employee engagement* Inducted into the Randstad Hall of Fame as New Zealand s Most Attractive Employer (2014-2016) * As demonstrated by our 2015 employee engagement survey through Aon Hewitt. 21

Continued execution of strategy with more opportunity ahead 22

Continued execution of strategy with more opportunity ahead Grow revenue & control costs Passenger revenue/ask (in cents) Costs/ASK (in cents) Grow profit Profit Before Tax (in millions) $474 11.1 +4.5% 11.6 11.6 +9.2% 10.5 $94 +72% 3 year CAGR 2012 2015 2012 2015 2012 2015 Invest in our business Pre-tax ROIC Sustainable returns to shareholders 5 year total shareholder return (as at March 2011 to March 2016) 243% 7.1% +9.1% 16.2 % 2012 2015 NYSE Arca global airline index NZX50 Qantas ASX200 23

The Pacific Rim continues to be a core source of global traffic growth Air New Zealand 2016 estimated capacity growth ~11% 64% Growth from new routes 36% Growth from existing routes FY2016 25

We are highly methodical in evaluating new route opportunities Competitive advantage Conduct advantage - network, cost, product, distribution Market size to support a minimum of 2-3 services per week Higher yielding traffic mix > Business/ VFR Market volume, quality and growth Sample application of framework: Buenos Aires Sizeable local market of ~43 million in Argentina / 14 million in Buenos Aires area Balanced inbound/outbound mix of traffic Structural advantage: predominantly outbound Ideal New Market Strong historical and projected growth Focused mainly on Buenos Aires and surrounding areas with sufficient demand Demand flow characteristics Focused markets (1-2 main cities) Strong point-topoint market Air New Zealand is the sole direct operator between New Zealand and Argentina Buenos Aires not a competitor hub; not overflying major cities 26

Our international growth has been de-risked by strong alliance partnerships * Why it works for Air New Zealand Partners have skin in the game to sell the route Strength of sales & distribution in local markets Access to frequent flyer databases * Indicates a revenue share alliance. * Not part of a revenue share alliance. 27

The fundamentals of a revenue share alliance 1 Revenues from all routes that are under alliance are pooled together 3 Additional adjustments as negotiated for each revenue share alliance 2 A simple revenue share model might calculate Air New Zealand s share of revenue as shown below: 4 5 Revenue share is compared to actual revenue earned by each carrier A transfer payment is made to equalise Total alliance revenue AIR s flown ASKs Total alliance ASKs AIR s share of revenue Enduring success of an alliance partnership requires balance 28

The newest revenue share alliance partner: United What s the benefit for us? Leveraging United s extensive sales and distribution channels Access to United s substantial frequent flyers Secures connectivity into domestic USA and beyond What s the benefit for United? Leveraging Air New Zealand s sales capabilities in New Zealand More convenient flight choices for customers flying between U.S. and New Zealand Revenue from connecting traffic Revenue share routes 29

Focusing our medium-term capacity growth on increasing depth New markets Depth of existing markets Rationale: Increased frequency can strengthen competitive position Fixed launch costs associated with new markets not applicable Potential for increased utilisation depending on the market Known markets 30

Americas: Leveraging Auckland s geographic advantage North American growth will continue to feed trans- Tasman flows Strong collaboration with Tourism Australia Australia traffic helping to feed North & South American growth via Auckland Outbound flows driven by increased sales presence in Australia Ease of international transfers from Australian cities other than Sydney Australia North America South America 31

Asia: Most efficient long-haul growth opportunity Asia Today Future Ability to grow Asia efficiently with daynight schedule rotations that increase frequency Daily service to Asia requires two aircraft Double-daily service to Asia would require three aircraft Scale growth expected to result in improved utilisation of fleet and unit costs Longer term aspiration to grow passenger flows from Asia to South America via Auckland South America 32

A network strategy firmly aligned with long term value creation Fundamental re-shaping of Air New Zealand s network strategy largely complete Network firmly in sustainable growth phase Alliance partnerships underpin the growth opportunity 33

Business Review & Strategic Update Christopher Luxon CEO

Focused financial priorities over the medium-term Virgin Australia investment Fleet simplification Financial framework 35

Virgin Australia investment Virgin Australia investment Announced review of Virgin Australia investment including possible sale of all or part of our shareholding Equity accounting for Virgin Australia investment ceased on 30 March 2016 Differential between market value of the investment and the carrying value and associated reserves recorded in the profit and loss From 30 March 2016, our investment in Virgin Australia will be recognised as an investment in quoted equity instruments Fair value movements will be recorded in the profit and loss 36

The ideal fleet to deliver profitable network growth 2012 2018 Fleet simplification Many fleet types Few fleet types Fleet complexity Wide-body B747 B767 B777 Narrow-body B737 A320 Turboprops ATR72s Q300 Beech 1900D Wide-body B787 B777 family Narrow-body A320 family Turboprops ATR72s Q300 Fleet age (on a seat-weighted basis) 8.6 years 6.7 years Ownership profile (on a seat-weighted basis) 62% owned 38% leased 72% owned 28% leased 37

Halfway through significant capex programme Committed investment of ~$2.2 billion in aircraft from 2017 to 2020 Declining fleet age driven by deliveries of 787s, A320 family and ATRs Low average fleet age of 6.7 in 2018 relative to global average of 9.9 years** Historical & committed aircraft capex ($ millions) $1,000 $800 $600 $400 $200 $0 2012 2013 2014 2015 2016 2017 2018 2019 2020 Financial year Aircraft fleet age in years (seat weighted) 8.6 9.2 9.1 7.8 7.4 7.7 Historical fleet age Forecasted fleet age 6.7 6.2 6.9 ** Source: IATA. 2012 2013 2014 2015 2016 2017 2018 2019 2020 Financial year * Committed aircraft expenditure based on US dollar exchange rate of 0.68. 38

Modern aircraft driving improved variable cost efficiencies Wide-body Narrow-body Turbo-prop B787-9 vs B767-300ER 31% Additional seats ~20% Variable Operating cost (per seat) A321 neo vs A320 ceo 23% Additional seats ~16% Variable Operating cost (per seat) ATR72-600 vs Bombardier Q300 36%* Additional seats ~13%* Variable Operating cost (per seat) Scale economies Substantially lower operating costs and increased seat density resulting in reduced unit costs * When compared to the Beech 1900D, the ATR72-600 aircraft has 49 more seats and approximately 40% improvement in variable operating costs per seat. 39

Benefits from fleet programme are being realised Improving operating economics Scale economies Simplicity to ramp up growth Operational efficiencies Competitive product offering 40

Sound financial framework focused on delivering shareholder value Financial framework Profitable Growth Capacity growth in-line with New Zealand tourism growth over medium term + Capital = Discipline Maintain investment grade credit rating Shareholder Returns Targeting pre-tax ROIC > 15% Continuous CASK improvement (ex: fuel & FX) Risk Management Gearing between 45% to 55% Hedging Liquidity Funding flexibility Targeting a consistent and sustainable ordinary dividend 41

Capacity growth to track New Zealand tourism growth over the medium term 20% 15% Growth rate For personal use only New Zealand overseas visitor growth vs Air New Zealand international ASK growth 10% 5% 0% -5% 2012 2013 2014 2015 Calendar year Overseas visitor growth AIR International capacity growth 42

Further improvements to CASK driven by fleet programme and operational efficiencies Underlying unit cost improvements expected as fleet replacement continues Excluding benefit from fuel price and foreign exchange Operational improvements in CASK* (cents per ASK) 10.25 10.00 Efficiencies from simplified and fuel efficient fleet Lower fuel burn Simplified pilot and crew groups Maintenance 9.75 9.50 9.25 9.00 7% improvement DEC 2012 DEC 2013 DEC 2014 DEC 2015 * Prior year CASK adjusted to the average fuel and foreign exchange rates for the six month period ending in December 2015 and excluding divested operations. 43

Maintaining a strong and flexible balance sheet Historical gearing 65% 55% 45% 46.1% 39.3% 42.9% 52.4% Target range of 45% to 55% Rise of gearing reflects fleet investment and impact of US dollar appreciation 35% 25% 2012 2013 2014 2015 Financial year 44

Stable investment grade rating provides financial flexibility Gross debt / EBITDRA* 3.8x 2.9x Credit rating Moody s 2012 2015 Financial year Investment grade credit rating of Baa2 with stable outlook Benign debt profile $150 million unsecured bond payment due in November 2016 Baa1 Baa2 Baa3 Ba1 Ba2 Ba3 Source: Bloomberg as at 22 April 2016. Investment grade * Gross debt defined as interest-bearing liabilities plus bank overdraft plus operating lease expense multiplied by five (in accordance with Moody s calculation); EBITDRA excludes associate earnings. 45

Effectively managing financial risks to support our strategic plan Hedging Liquidity Funding flexibility Fuel Maximum tenor of 12 months Primarily utilise collar structure Currently hedged near policy maximums Foreign Exchange Management of US dollar-denominated balance sheet items Hedging cover on operating exposures denominated in non-nzd currencies 2016 Net exposures top 5 currencies Target liquidity ratio of 20% to 30% Historically have managed towards high end of target Liquidity ratio 40% 30% 20% 10% 0% 27.2% 29.9% 29.2% 29.7% 2012 2013 2014 2015 Financial year Well positioned to access financial markets Diversified pool of funding available Commercial debt Cash Operating leases Finance leases Unsecured retail bond Capital markets USD Fuel USD Other AUD GBP JPY CAD 46

Attractive return on invested capital Disciplined approach to growth opportunities Focus on driving cost efficiencies Contribution of lower fuel Pre-tax ROIC 7.1% 16.2% 2012 2015 47

DIVIDEND DECLARED PER SHARE (CENTS) For personal use only History of distributing dividends through the cycle Consistently returned capital to shareholders, while at the same time: 25.0 20.0 15.0 10.0 5.0 0.0 Investing for growth Changing the mix of owned vs. leased aircraft Rewarding our people 5.0 5.0 18.0 8.5 6.5 7.0 Ability to attach imputation credits for up to ~$750 million of cash dividends 5.5 5.5 Investing for growth 2014-2019 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 8.0 20.0 Ordinary dps Special dps Total dividend as % of operating cash flow 16.0 50% 40% 30% 20% 10% 0% DIVIDEND AS % OF OPERATING CASH FLOW 48

Disciplined capital allocation leading to sustainable long-term returns for our shareholders Sources & uses of cash 2011-2015 ($ billions) $5.6 $3.8 $2.1 Debt draw-down $3.5 Cumulative operating cash flow $1.0 $0.2 $0.6 Operating cash flow & debt draw-down Gross capex / Other investments Debt payments Retained cash Cash returned to shareholders 49

Key messages 50

Glossary of terms Available seat kilometres (ASKs) EBIT EBITDRA Cost/ASK (CASK) Gearing Gross Debt Liquidity Net Debt Passenger Load Factor Passenger Revenue/ASK (RASK) Pre-Tax Return on Invested Capital (ROIC) Revenue passenger kilometres (RPKs) Total Shareholder Return (TSR) Number of seats operated multiplied by the distance flown (capacity) Earnings before interest and taxation Earnings before interest, taxation, depreciation, rentals and amortisation Operating expenses divided by the total ASK for the period Net Debt / (Net Debt + Equity); Debt includes capitalised operating leases Interest-bearing liabilities and bank overdrafts, less bank and short-term deposits, net open derivatives held in relation to interest-bearing liabilities, interest-bearing secured deposits and non-interest bearing deposits Total Cash (comprising Bank and short-term deposits, interest-bearing secured deposits, non-interest bearing deposits and bank overdraft) as at the end of the financial year divided by Total Operating Revenue for that financial year Gross Debt, plus net aircraft operating lease commitments for the next twelve months multiplied by a factor of seven RPKs as a percentage of ASKs Passenger revenue for the period divided by the total ASK for the period Earnings Before Interest and Taxation (EBIT) excluding associate earnings, and aircraft lease expense divided by three, all divided by the average Capital Employed (being Net Debt plus Equity) over the period Number of revenue passengers carried multiplied by the distance flown (demand) The movement in share price, and assuming that all dividends are reinvested in shares on the ex-dividend date throughout the period 52