RESULTS PRESENTATION

Similar documents
RESULTS PRESENTATION 30 JUNE 2016

Results presentation. December 2012

NEPI Rockcastle has continued its outstanding operational performance during the nine months ended 30 September 2018.

Bucharest City Report Q3 2015

Bucharest City Report Q1 2015

OLYMPIA BRNO Deutsche EuroShop Real Estate Summer Brno I

Presentation on DIRSI MALL, TBILISI. AS GEORGIA AS Group Investment LLC

PROPERTY DESCRIPTION

Act 2. Analyst Meeting 27 July 2016

Annual Results for the year ended 28 February 2015

Phase 1 opening July 2009 Phase 2 opening Summer 2010 ARAD ROMANIA

Press Release Regulated Information. Trading Update

South Eastern Europe site visit. Investor information October 2017

Investor presentation FY 2011 results

Full go towards year end

FIRST HALF RESULTS SFAF MEETING, 27 SEPTEMBER 2017

SERBIAN MARKET OVERVIEW 1st semester 2017

Executive Directors Review

Belgrade City Report Q City Reports

Siam Future Development PLC

Goodman Property Trust. 30 & 31 October 2018 NAB First Look USPP Conference, Sydney

DEXUS Property Group (ASX: DXS) ASX release

Teaser of Institute Igalo, MONTENEGRO. September, 2013

Singapore. 23 October 2007

SUMMARISED CONSOLIDATED RESULTS FOR THE YEAR ENDED 30 JUNE 2017 STRATEGIC & OPERATIONAL OVERVIEW. Hyde Park Corner (Gauteng)

SIAM FUTURE DEVELOPMENT PUBLIC CO., LTD. Corporate Presentation Q4-15

Euroz Rottnest Investor Briefing

GALAXY ENTERTAINMENT GROUP

2005 year-end results presentation March 2006

Operational activities

GAMING INVESTMENT FORUM AT G2E. September 26, 2016

CAPITAL MARKETS DAY 14 NOVEMBER 2016

Press release February 21, 2014

4.5% 1.4% 14.3% Inflation March 2018 y-o-y. Retail Sales, March 2018 y-o-y

The GPT Group today announced its operational update for the March 2017 quarter.

Active Asset Management

SKYCITY ENTERTAINMENT GROUP LIMITED (SKC) INVESTOR PRESENTATION FOR UBS INVESTOR CONFERENCE

ECONOMIC ENVIRONMENT IN

Crown Limited Full Year. Results Presentation. 25 August 2011

AIRBUS. H Roadshow Presentation. July 2018

Crown Resorts Limited

5th Annual Craig- Hallum Alpha Select Conference September 18, 2014

SIAM FUTURE DEVELOPMENT PUBLIC CO., LTD. Corporate Presentation 2016

ARSN Interim Report Responsible Entity Brookfield Capital Management Limited ACN AFSL

Sykes - A Company of People Serving People

Austria Romania Bilateral Economic Relations. Rudolf Lukavsky, Commercial Counsellor July 1, 2014

Bordeaux portfolio: venues for premium shopping. Benjamin Blossier, Director Asset management & Investments 1 October 2013

2017 Half-Yearly Results

Parques Reunidos Corporate Presentation March 2016

4.5% 2.5% 2.3% Inflation. Purchasing power per capita 2016 Prague

Positive rental reversions in Hong Kong portfolio. Rising contribution from Singapore office portfolio. Strong performance from Residential business

3.2% 1.2% 12.2% Inflation, December 2017 y-o-y. Retail Sales, November 2017 y-o-y, Croatia

Oxley Delivers Stellar Growth of 58% in PATMI to. S$130.9 million for HY2017

Le Floria - Fontenay Q May Strong Letting Activity. Percier - Paris Citroën Paris 17

The Baltics anticipating new stock increases in the capitals

Investor Meeting Presentation. 4 June 2014

Crown Resorts Limited

IMPORTANT NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS OF THE KRKA GROUP FOR 2006

Devine Limited Annual General Meeting. The Marriott Hotel 515 Queen Street, Brisbane 31 October, am

1HFY2012 RESULTS PRESENTATION

Forward-Looking Statements Statements in this presentation that are not historical facts are "forward-looking" statements and "safe harbor

01 Amadeus at a glance

CRCT to acquire Grand Canyon Mall in Beijing

Welcome to MEGA Khimki

Interim Results Presentation to Investors

Bulgaria investment climate and business opportunities. February 2011

Sofia City Report H City Reports

Great Portland Estates Trading Update Strong Operational Performance

Slovakia European Gateway

2015 PRELIMINARY RESULTS

Financial Results for the year ended December January Results Overview Capital Management Portfolio Performance AEIs Strategy

THESSALONIKI PROPERTY MARKET. 2nd Semester 2014

JOINTLY ANNOUNCES 2017/18 INTERIM RESULTS * * * RENTAL INCOME SURGES 25% STRENGTHS RECURRING INCOME STREAMS FOR SUSTAINABLE GROWTH

CLSA Asia Investor Forum. January, 2008

Belgrade City Report Q City Reports

Emperor Entertainment Hotel Limited (Stock code: 296) 2007/08 Annual Results Announcement July 17, 2008

1.2% 3.5% 13.2% Inflation May 2017 y-o-y. Retail Sales, May 2017 y-o-y

AGENDA. Group overview. Financial highlights. Operational highlights. Expansion plans

STRATEGIC & OPERATIONAL OVERVIEW. Condensed consolidated interim results for the six months ended 31 December 2017

2008 INTERIM ANNOUNCEMENT

Land area 1.73 million km 2 Queensland population (December 2015) Brisbane population* (June 2015)

TUI Group Investor Presentation

Bank of America Gaming Conference Presentation. June 2006

Growth in first-half earnings

Press Release. Bilfinger with dynamic start to financial year 2018

Christopher Rex Managing Director 15 November 2011

ERW. 022/ ACC003/ th February Subject: Management's Discussion and Analysis period ending 31 st December 2012

Presentation Results. 4th March 2016

2.1% 3.0% 12.9% Inflation December 2017 y-o-y. Retail Sales, November 2017 y-o-y

8 May Derwent London DEVELOPING. Highlights 626,000 sq ft of. December 2013 low at 0.9% in January. Brunswick Group

CENTURION CORP ACHIEVES RECORD NET PROFIT OF S$31.1 MILLION FROM ITS CORE BUSINESS OPERATIONS FOR FY2014

2016 Half-Yearly Results

Investor Presentation

Execution of WIN2016 programme currently underway, confirmation of underlying operating margin target of 5-6% for 2015/2016

3.5% 2.3% 2.2% Inflation March Purchasing power per capita 2016 Prague

jenics CENTRALLY LOCATED Travelodge Bradford Central Valley Road Bradford BD1 4AF

DEXUS Property Group (ASX: DXS) ASX release

Press Release 9 June 2011

Heathrow (SP) Limited

2008 Avon Russia Investor Meeting

Transcription:

RESULTS PRESENTATION JUNE 2015

Company profile 3 Highlights 4 Financial performance 5 Cash management and debt 6 Operational highlights 7 Macroeconomic prospects 12 Mega Mall 15 Acquisitions, developments and extensions pipeline 24 Schedule of developments and extensions 25 Developments 26 2

Company profile INTEGRATED COMMERCIAL PROPERTY DEVELOPER, INVESTOR AND OPERATOR NEPI is a leading property investment and development group with a highly effective and skilled internal management team using an integrated approach by combining investment, development, asset management, property management, leasing and financial skills. This results in the company and shareholders benefitting from development, general contracting, property management, asset management, leasing, marketing and electricity trading profit margins. BUSINESS STRATEGY Continued above industry growth in recurring distribution per share by: - Expanding the investment property portfolio via developing, extending, re-developing and acquiring dominant or potentially dominant retail assets in emerging European markets with high consumption growth potential; - Extracting additional revenue from retail assets via active asset management; - Active re-positioning of portfolio by disposing of non-core and lower growth assets when opportune, and - Benefitting from optimal funding costs due to continued increase in scale. PROPERTY PORTFOLIO Exceptional property portfolio and development pipeline in Romania and Slovakia, progressing with a retail expansion program in other emerging European retail markets, that generates earnings from long-term, triple net leases in Euro with strong corporate covenants. DISTRIBUTIONS Voluntary, semi-annual distribution of the recurring direct result, with a scrip dividend election option. MEGA MALL, BUCHAREST, ROMANIA 3

Highlights Recurring distributable earnings per share vs June 2014 ( ) 24% 5-year compound annual growth in distribution ( ) 17% 5-year compound annual growth in distribution (ZAR) 26%* Adjusted NAV per share growth vs June 2014 29% Significant increase in controlled development pipeline vs June 2014 31% Major increase in retail asset base GLA vs June 2014 84% *Assumes an exchange rate of 13.9 ZAR/EUR for H1 2015 4

Financial performance 25 DISTRIBUTION PER SHARE (euro cents) 25% 250 DISTRIBUTION PER SHARE (ZAR cents) 25% ADJUSTED NAV PER SHARE ( ) 5 20 20% 200 20% 4 15 15% 150 15% 3 10 10% 100 10% 2 5 5% 50 5% 1 0 2009 2010 2011 2012 2013 2014 Jun 2015 0% 0 2009 2010 2011 2012 2013 *2014 Jun 2015 0% 2009 2010 2011 2012 2013 2014 Jun 2015 0 June December Compound annual growth rate (%) June Compound annual growth rate (%) December *assumes an exchange rate of 13.9 ZAR/EUR for H1 2015 SHARES TRADED (m) 50 NUMBER OF SHAREHOLDERS 10,000 LEVERAGE PROFILE* 100% 40 8,000 80% 30 6,000 60% 20 4,000 40% 10 2,000 20% 2009 2010 2011 2012 2013 2014 Jun 2015 0 2009 2010 2011 2012 2013 2014 Jun 2015 0 2009 2010 2011 2012 2013 2014 Jun 2015 0 June December * (loans cash)/(investment property + listed securities) 5

Cash management and debt Long-term debt strategy is to fund assets with 30% debt on an LTV basis (capped at 35%) and diversify financing sources to optimise cost of debt DEBT MATURITY PROFILE ( m) CASH AND SECURITIES ( m) Current gearing is 14.9%, expected to increase NEPI aims to maintain an adequate liquidity profile and optimise its cost of debt 400 300 400 300 An unsecured, two-year term loan of up to 250 million was put in place via syndication with Raiffeisen Bank International. Of this figure, 143.8 million is avalaible for drawdown by December 2015, whilst the balance remains subject to syndication 200 100 200 100 The 80 million revolving facility has been extended to December 2016 0 2015 2016 2017 2018 2019+ 0 2009 2010 2011 2012 2013 2014 Jun 2015 Cash and cash equivalents Investments in listed securities Unused revolving facilities Term facility committed at Jun 2015 Term facility subsequently committed Term facility subject to syndication 6

Operational highlights OCCUPANCY RATE (%) 100% 94.8% 98.2% 94.7% 95.2% 97.7% 98.2% 98.3% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 2009 2010 2011 2012 2013 2014 COLLECTION RATE (%) Jun 2015 RETAIL Continued high occupancy 98.3% Increase in turnover Increase in footfall Negligible arrears Opening of Mega Mall Opening of Cinema City in City Park 100% 99.5% 98.1% 97.4% 99.8% 99.9% 99.8% 99.6% 90% 80% 70% 60% 50% 40% OFFICE Continued high occupancy 98.5% Negligible arrears 30% 20% 10% 0% 2009 2010 2011 2012 2013 2014 Jun 2015 7

S+2+23 S+2+18 Portfolio structure by gross rental 66+ +3+31S75+ 80+ Jun 2014 Dec 2014 Jun 2015 Retail 66% Office 31% Industrial 3% Retail 75% Office 23% Industrial 2% Retail 80% Office 18% Industrial 2% 8

Top 10 retail tenants by rent Carrefour 6.5% Auchan 3.5% H&M Inditex Group 2.4% 2.3% Kingfisher C&A 1.8% 1.8% Altex Deichmann New Yorker Metro Cash&Carry 1.4% 1.2% 1.2% 1.1% 9

Top 10 office tenants by rent PricewaterhouseCoopers 1.8% Wipro 1.7% Huawei 0.9% Alcatel-Lucent Holcim Regus Visma Lenovo L'Oreal Toluna Romania 0.6% 0.5% 0.5% 0.4% 0.4% 0.4% 0.4% 10

Contracted gross rent million 110 100 90 80 70 60 50 40 30 20 10 0 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Retail Office Industrial Weigthed average remaining duration is 5.16 years 11

Macroeconomic prospects ROMANIA SLOVAKIA SERBIA 2014* 2015 2016 2017 2018 2019 2014* 2015 2016 2017 2018 2019 2014* 2015 2016 2017 2018 2019 Real GDP growth (%) 2.8 3.0 3.4 3.4 3.2 3.3 2.4 2.9 2.7 2.6 2.5 1.8 (1.8) (0.2) 2.5 3.2 3.7 4.0 General gov. budget balance (% of GDP) (1.9) (2.3) (2.5) (2.4) (2.2) (2.0) (2.9) (2.5) (2.3) (2.2) (2.1) (2.0) (7.0) (5.0) (4.2) (3.7) (3.3) (2.7) General gov. debt (% of GDP) 40.4 40.5 40.0 39.2 38.3 37.5 54.0 53.9 54.0 53.4 52.6 51.7 72.4 76.4 78.4 78.0 76.2 74.6 Unemployment (%) 6.8 6.4 5.9 5.6 5.2 5.2 12.9 11.8 11.6 11.0 10.4 9.8 19.8 19.7 19.4 19.6 19.1 19.2 Price inflation (%) (EU harmonised) 1.4 0.9 1.4 2.1 2.2 2.6 (0.1) 0.4 1.5 1.6 1.9 2.1 2.1 1.8 3.1 3.4 3.0 3.1 Credit rating Moody s S&P Fitch Baa3 stable BBB- stable BBB- stable A2 stable A+ stable A+ stable B1 stable BB- negative B+ stable * Actual figures Sources: Economist Intelligence Unit, IMF, Thomson Reuters 12

Macroeconomic overview 14 000 14 000 12 000 12 000 10 000 10 000 8 000 8 000 6 000 6 000 4 000 4 000 2 000 2 000 0 0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 GDP per capita ( ) Serbia Romania Slovakia Average annual gross wages ( ) Serbia Romania Slovakia Number of employees ('000) Serbia Romania Slovakia Sources: European Commission s Directorate General for Economic and Financial Affairs, National Statistical Offices, Thomson Reuters 13

Private consumption overview CEE BY NATIONAL PRIVATE CONSUMPTION (2014 BASE) 120% Serbia 25bn 100% 10-year forecasted growth Bulgaria 26bn Romania 94bn Hungary 52bn Croatia 26bn Poland 248bn Czech Republic 75bn Baltic countries 48bn Slovakia 43bn Slovenia 20bn 80% 60% 40% EU 15 20% 0 2 000 3 000 4 000 5 000 6 000 7 000 8 000 9 000 10 000 18 000 private consumption/year/capita Source: Eurostat, Thomson Reuters, Oxford Economics 14

Mega Mall BUCHAREST, ROMANIA 1 883 400 INHABITANTS 15

Mega Mall BUCHAREST, ROMANIA CATCHMENT POPULATION 5 minutes 110 000 15 minutes 600 000 30 minutes 910 000 16

Mega Mall BUCHAREST, ROMANIA Mega Mall has a unique tenant mix and is home to over 200 stores, including a number of flagship stores. The mall has a significant entertainment and leisure offering, including a 14-screen Cinema City, which also features the first 4DX auditorium in Romania, a World Class gym with a half Olympic-size swimming pool, and 10 000m 2 of fast-food and sit-down restaurants Ownership 70% Type Regional mall Year opened 2015 Lettable area 75 000m 2 Property value 240.7 million Catchment area (within 30-minutes drive) 910 000 Passing rent 17.2 million Occupancy 98.4% Purchasing power/inhabitant 5 671 Bank deposits/inhabitant 4 848 Competition Shopping City Baneasa - 85 000m 2 Sun Plaza - 80 000m 2 AFI Palace Cotroceni - 76 000m 2 Major businesses in the region University IT&C Professional & financial services Property & construction Romania s largest educational centre (35 universities) Hypermarket Fashion & Sport Children IT&C Health & beauty DIY & Home decor Food Entertainment Carrefour Adidas, Aldo, Bata, Benvenuti, Bershka, C&A, CCC, Claire s, Colin s, Cropp, Deichmann, Ecco, Folli Follie, Frankie Garage, Geox, H&M, Hervis, Hilfiger Denim, House, Intersport, Kenvelo, Koton, LC Waikiki, Levi s, Mango, Marks&Spencer, Mohito, Musette, New Yorker, Nike, Orsay, Otter, Pandora, Peek&Cloppenburg, Pull&Bear, Reserved, Sinsay, Sport Vision, Stefanel, Steilmann, Stradivarius, Swarovski, Takko, Tom Tailor, Triumph, Zara Lego, Maxi Toys, Next, Noriel Altex, Flanco, Media Galaxy, Samsung dm, Douglas, MAC, Sabon, Sephora, Puppa, Yves Rocher English Home, Lem's Brioche Dorée, KFC, Manufaktura by Doncafé, Paul, Pizza Dominium, Pizza Hut, Subway 4DX cinema, casino, gym, playground, sports bar, swimming pool 17

18

19

20

21

Mega Mall - floor plans THIRD FLOOR SECOND FLOOR FIRST FLOOR GROUND FLOOR BASEMENT Level -2 (underground parking) not shown 22

23

Acquisitions, developments and extensions pipeline ACQUISITIONS PIPELINE ( MILLION) JUN 2015 )200( 0 200 400 600 800 Money spent Committed Further opportunities under due dilligence Further opportunities DEVELOPMENTS AND EXTENSIONS PIPELINE ( MILLION) JUN 2015 DEC 2014 JUN 2014 )200( 0 200 400 600 800 Finalised Money spent Committed Controlled Further opportunities Committed: projects currently under construction Controlled: projects where the land is controlled, but not yet under construction Capitalised interest not included 24

Schedule of developments and extensions Type Category Target opening date Ownership GLA on completion Weighted yield on cost Weighted cost to date (Jun 15) Weighted total cost % m 2 % m m Developments under construction 124 500 70.6 193.0 Shopping City Timisoara Mall Development 2015 Q4/2016 Q1 100 55 900 9.4 34.4 81.2 City Park extension Mall Extension 2015 Q3 Phase I 2016 Q1 Phase II 100 20 500 9.3 7.3 43.4 Shopping City Deva extension Mall Extension 2015 Q3 100 10 600 9.7 5.7 13.9 Severin Shopping Center extension Mall Extension 2015 Q4 Phase I 2016 Phase II 100 9 700 10.4 1.3 9.5 Victoriei Office Office Development 2015 Q4/2016 Q1 100 8 400 8.7 16.4 33.7 The Office Phase II Office Extension 2015 Q4 50 19 400 13.3 5.5 11.3 Developments under permitting and pre-leasing 120 200 68.5 211.2 Promenada Mall extension Mall/Office Extension 2018 100 51 000 9.6 28.7 111.2 Shopping City Piatra Neamt Mall Development 2016 100 25 000 8.6 9.6 33.8 Shopping City Satu Mare Mall Development TBA 100 27 000 10.9 2.7 27.5 The Office Phase III Office Extension 2016/2017 50 17 200 11.6 1.0 12.2 Land held for extensions 100 26.5 26.5 Further opportunities 0.0 160.8 TOTAL DEVELOPMENTS 244 700 139.1 565.0 Capitalised interest not included 25

Developments 3 SATU MARE DEVELOPMENTS UNDER CONSTRUCTION 6 4 CLUJ-NAPOCA 2 PIATRA NEAMT 1. Shopping City Timisoara 2. City Park extension 3. Shopping City Deva extension 3 4. Severin Shopping Center extension 5. Victoriei Office 1 DEVA 6. The Office Phase II TIMISOARA DEVELOPMENTS UNDER PERMITTING AND PRE-LEASING 1. Promenada Mall extension 4 SEVERIN 5 1 BUCHAREST 2 CONSTANTA 2. Shopping City Piatra Neamt 3. Shopping City Satu Mare 4. The Office Phase III 26

Shopping City Timisoara TIMIS, ROMANIA TIMIS COUNTY 683 000 INHABITANTS 27

Shopping City Timisoara TIMIS, ROMANIA 319 300 residents CATCHMENT POPULATION 15 minutes 439 500 30 minutes 476 500 45 minutes 570 500 28

Shopping City Timisoara TIMIS, ROMANIA The Group is developing a regional mall in two phases on an 18ha plot in Timisoara, located in a densely populated residential area. Construction of Phase I, including a Carrefour hypermarket, various fashion anchors and extensive modern entertainment and leisure facilities, commenced in December 2014 Catchment area (within 45-minutes drive) 570 500 Ownership 100% Type Regional mall Purchasing power/inhabitant 4 449 Lettable area Phase I 55 900m 2 Bank deposits/inhabitant 1 651 Competition Iulius Mall - 66 500m 2 Estimated rental value Opening date (targeted) 7.6 million 2015 Q4/2016 Q1 Major businesses in the region University Automotive FMCG IT&C West University Polytechnic University 29

Timisoara property location Planned developments Existing properties 30

31

Shopping City Timisoara - floor plans FIRST FLOOR GROUND FLOOR 32

RENDER 33

34

City Park extension CONSTANTA, ROMANIA CONSTANTA COUNTY 684 000 INHABITANTS 35

City Park extension CONSTANTA, ROMANIA 284 000 residents CATCHMENT POPULATION 15 minutes 305 000 30 minutes 435 000 45 minutes 541 000 36

City Park extension CONSTANTA, ROMANIA City Park mall has a prime location in Constanta, the fifth largest Romanian city, close to Mamaia, the country s most popular seaside resort. Once the 20 500m 2 extension is complete, the mall is expected to dominate its region The first phase of the extension is complete, and Cinema City s ten-screen cinema, including Romania s second 4DX auditorium, opened in July 2015. Phase II is scheduled for completion by March 2016 EXISTING PROPERTY Ownership 100% Type Regional mall Year opened/acquired 2008/2013 Lettable area 29 284m 2 Catchment area (within 45-minutes drive) 541 000 Property value 93.2 million Passing rent 7.4 million Occupancy 99% Purchasing power/inhabitant 3 949 Bank deposits/inhabitant 1 918 Competition Maritimo Mall - 50 000m 2 Tom Mall - 32 000m 2 Tomis Mall - 18 800m 2 Major businesses in the region University Shipping and naval Tourism Commerce and education Constanta Maritime University Hypermarket Fashion IT&C Food Entertainment Cora Adidas, Bershka, Gant, Koton, Lacoste, LC Waikiki, Mango, Marks&Spencer, Nike, Oysho, Pull&Bear, Stefanel, Stradivarius, Zara Domo KFC, McDonald s, Pizza Hut billiard, bowling, casino EXTENSION (PHASE I & PHASE II) Lettable area 20 500m 2 Estimated rental value Opening date (targeted) 4 million 2016 Q1 Phase II 37

38

39

40

City Park - floor plans SKY LEVEL PARK LEVEL LAKE LEVEL 41

RENDER 42

43

Shopping City Deva HUNEDOARA, ROMANIA HUNEDOARA COUNTY 418 000 INHABITANTS 44

Shopping City Deva HUNEDOARA, ROMANIA 56 700 residents CATCHMENT POPULATION 15 minutes 75 000 30 minutes 177 000 45 minutes 277 000 45

Shopping City Deva HUNEDOARA, ROMANIA This regional shopping center was acquired in 2013 Construction and leasing of the fashion, entertainment and leisure facilities extension, including a six-screen cinema are ongoing EXISTING PROPERTY Ownership 100% Type Regional mall Year opened/acquired 2007/2013 Catchment area (within 45-minutes drive) 277 000 Purchasing power/inhabitant 3 729 Bank deposits/inhabitant 1 111 Competition Major businesses in the region Education No other modern retail center in the region Automotive Commerce Construction materials National gymnastics centre Lettable area 42 180m 2 Property value 50.1 million Passing rent 4.6 million Occupancy 99.8% Hypermarket Auchan, Metro Cash&Carry Fashion Takko IT&C Domo Health & Beauty dm, Sensiblu EXTENSION Lettable area 10 600 Estimated rental value Opening date (targeted) Fashion Food Entertainment 1.3 million 2015 Q3 C&A, CCC, Deichmann, H&M, New Yorker, Orsay KFC cinema, casino 46

47

48

49

50

51

Shopping City Deva HUNEDOARA, ROMANIA Layout of the entire property 52

Shopping City Deva HUNEDOARA, ROMANIA Layout of the planned extension and reconfiguration 53

Shopping City Deva HUNEDOARA, ROMANIA RENDER 54

55

Severin Shopping Center MEHEDINTI, ROMANIA SEVERIN COUNTY 255 000 INHABITANTS 56

Severin Shopping Center MEHEDINTI, ROMANIA 86 500 residents CATCHMENT POPULATION 15 minutes 102 000 30 minutes 138 000 45 minutes 175 500 57

Severin Shopping Center MEHEDINTI, ROMANIA This mall was acquired in 2013. It has no significant competition. Phase I of the planned 9 700m 2 GLA extension includes a six-screen cinema and is scheduled to be completed in October 2015 EXISTING PROPERTY Ownership 100% Type Regional mall Year opened/acquired 2009/2013 Catchment area (within 45-minutes drive) 175 500 Purchasing power/inhabitant 3 278 Bank deposits/inhabitant 770 Competition Major businesses in the region University No other modern retail centre in the region Shipbuilding Wind farms & power generation Tourism Gheorghe Anghel University Lettable area 16 546m 2 Property value Passing rent 19.8 million 1.5 million Occupancy 100% Hypermarket Fashion IT&C Health & Beauty Carrefour Deichmann, Lee Cooper, New Yorker, Orsay, Takko Altex Sensiblu EXTENSION (PHASE I & PHASE II) Lettable area 9 700m 2 Estimated rental value Opening date (targeted) 1 million 2015 Q4 - Phase I 2016 - Phase II 58

59

60

Severin Shopping Center extension layout MEHEDINTI, ROMANIA 61

62

RENDER 63

64

Victoriei Office BUCHAREST, ROMANIA 1 883 400 INHABITANTS 65 65

Victoriei Office BUCHAREST, ROMANIA Victoriei Office is a unique concept that not only includes the development of a modern office, but also the refurbishment of a historical building. It is located in Victoriei Square, in central Bucharest, near the Government building Population 1 883 400 Inhabitants with ages between 14-45 894 100 Number of students 139 300 Number of universities 35 Ownership 100% Type A-grade Lettable area 8 400m 2 Estimated rental value 3 million Opening date (targeted) Q4 2015/Q1 2016 Main universities Major businesses in the region Languages Transportation Airports University of Bucharest Academy of Economic Studies Carol Davila University of Medicine and Pharmacy Polytechnic University IT&C Professional and financial services Property & construction English, French, German, Greek, Hungarian, Italian, Russian, Spanish Bus, trolleybus, tram, metro Henri Coanda International Airport Aurel Vlaicu International Airport Rail stations 6 Modern office stock (A & B grade) 2.27 million m 2 66

RENDER 67

The Office CLUJ, ROMANIA CLUJ COUNTY 691 000 INHABITANTS 68

The Office CLUJ, ROMANIA During 2014, the Group completed Phase I of The Office in Cluj-Napoca, the city s first A-grade office development. Phase II is under construction and is expected to be ready for tenant fit-out by November 2015 EXISTING PROPERTY Ownership 50% Type A-grade Population 324 600 Inhabitants with ages between 14-45 167 800 Year opened 2014 Lettable area Phase I 21 273m 2 Number of students 50 000 Number of universities 12 Property value Phase I Passing rent Phase I 41.3 million 3.2 million University Babes-Bolyai University Technical University Major businesses in the region Manufacturing IT&C Pharmaceutical Occupancy Phase I 96.5% Professional services COS, Deloitte, Ernst&Young, Wolters Kluwer IT&C 3Pillar Global, Lohika Systems, Yardi Tourism TUI Languages English, French, German, Hungarian Transportation bus, trolleybus, tram Others Betfair, Bombardier, Bosch, National Instruments, Yonder Airports Avram Iancu International Airport Rail stations 3 Modern office stock (A&B grade) 170 000m 2 Phase II - development under construction Lettable area 19 400m 2 Estimated rental value 3 million Target opening 2015 Q4 Phase III - planned development Lettable area 17 200m 2 Target opening 2016/2017 69

70

71

72

Promenada Mall BUCHAREST, ROMANIA 1 883 400 INHABITANTS 73

Promenada Mall BUCHAREST, ROMANIA Promenada Mall is located in Bucharest s emerging new central business district, near NEPI s Floreasca Business Park and The Lakeview. The Group plans to extend this mall with 51 000m 2 gross leasable area of mixed-use fashion, leisure, entertainment and office space EXISTING PROPERTY Ownership 100% Type Regional mall Year opened/acquired 2013/2014 Catchment area (within 15-minutes drive) 385 000 Purchasing power/inhabitant 5 671 Bank deposits/inhabitant 4 848 Lettable area 40 300m 2 Property value 156.9 million Passing rent 10 million Occupancy 97% Competition Baneasa Shopping City - 85 000m 2 AFI Palace Cotroceni - 76 000m 2 Major businesses in the region University IT&C Professional & financial services Property & construction Romania s largest educational centre (35 universities) Supermarket Fashion IT&C Food Health & beauty Entertainment Billa Bershka, C&A, Deichmann, H&M, Hervis, Intersport, Lacoste, Massimo Dutti, Oysho, Peek&Cloppenburg, Promod, Stefanel, Stradivarius, Tommy Hilfiger, Zara Altex, Flanco Chopstix, KFC, McDonalds, Paul MAC, Sephora, Yves Rocher billiard, bowling, gym MALL/OFFICE EXTENSION Type Mall extension Office extension Lettable area 34 000m 2 17 000m 2 Estimated rental value 7.4 million 3.3 million Opening date (targeted) 2018 2018 74

Significant malls in Bucharest BANEASA SHOPPING CITY NEW BUSINESS DISTRICT PROMENADA MALL MEGA MALL AFI PALACE COTROCENI OLD BUSINESS DISTRICT VULCAN VALUE CENTRE SUN PLAZA 75

76

77

78

RENDER 79

Shopping City Piatra Neamt NEAMT, ROMANIA NEAMT COUNTY 470 000 INHABITANTS 80

Shopping City Piatra Neamt NEAMT, ROMANIA 86 500 residents CATCHMENT POPULATION 15 minutes 90 000 30 minutes 185 000 45 minutes 245 000 81

Shopping City Piatra Neamt NEAMT, ROMANIA Catchment area (within 45-minutes drive) 245 000 Type Regional mall Lettable area 25 000m 2 Purchasing power/inhabitant 3 207 Estimated rental value 2.9 million Bank deposits/inhabitant 1 181 Opening date (targeted) 2016 Competition Major businesses in the region University No other modern retail centre in the region Chemical Mechanical Textiles Academy of Economic Studies (branch) 82

Shopping City Piatra Neamt-floor plans NEAMT, ROMANIA FIRST FLOOR GROUND FLOOR 83

RENDER 84

85

Shopping City Satu Mare SATU MARE, ROMANIA SATU MARE 344 400 INHABITANTS 86

Shopping City Satu Mare SATU MARE, ROMANIA 102 400 residents CATCHMENT POPULATION 15 minutes 125 000 30 minutes 210 000 45 minutes 350 000 87

Shopping City Satu Mare SATU MARE, ROMANIA Catchment area (within 45-minutes drive) 350 000 Type Regional mall Lettable area 27 000m 2 Purchasing power/inhabitant 3 454 Bank deposits/inhabitant 1 052 Estimated rental value 3 million Competition Major businesses in the region University No other modern retail centre in the region Automotive Food Ceramics Commercial Academy of Satu Mare 88

89

RENDER 90

RENDER 91

92

93