FY 2019 MUNICIPAL AID. FY 2019 Appropriated. FY 2018 Est. Post- Holdbacks

Transcription

1 MUNICIPAL AID Gov Rec REP FY REP FY Andover 2,023,681 2,169,338 2,132,335 2,310,201 2,455,441 2,7,526 2,418,437 (37,004) 108,236 Ansonia 16,421,595 16,751,949 16,722,773 17,600,572 17,649,184 17,843,454 17,620,008 (29,176),435 Ashford 3,351,242 3,612,923 3,604,370 3,800,675 4,026,181 3,637,176 4,017,628 (8,553) 216,954 Avon 617, , ,8 1,529,342 1,517, ,417 1,515,579 (2,187) (13,762) Barkhamsted 1,420,454 1,635,503 1,576,089 1,742,405 1,932,294 1,729,187 1,872,880 (59,414) 130,476 Beacon Falls 3,536,964 4,000,388 4,021,856 3,931,768 4,314,278 3,866,063 4,335,746 21, ,978 Berlin 5,358,974 6,133,821 6,037,874 7,239,000 7,680,088 6,930,326 7,584,141 (95,947) 345,141 Bethany 1,741,182 1,888,122 1,877,633 2,142,061 2,284,242 2,049,224 2,273,754 (10,489) 131,692 Bethel 7,006,649 8,046,892 7,914,299 8,001,010 8,825,6 7,834,814 8,693,025 (132,594) 692,016 Bethlehem 1,107,720 1,150,256 1,184,697 1,402,369 1,454,561 1,285,831 1,489,003 34,441 86,633 Bloomfield 6,070,860 6,243,615 6,225,402 8,922,687 8,958,418 8,940,182 8,940,204 (18,214) 17,518 Bolton 2,595,642 2,854,738 2,795,888 2,941,991 3,166,516 2,865,174 3,107,666 (58,850) 165,675 Bozrah 1,065,228 1,228,033 1,222,673 1,458,142 1,599,104 1,453,622 1,593,744 (5,360) 135,602 Branford 1,847,951 2,305,373 2,288,422 3,179,592 3,400,092 3,036,505 3,383,141 (16,951) 203,549 Bridgeport 180,855, ,258, ,231, ,544, ,958, ,165,831 2,641,287 8,682,520 7,096,615 Bridgewater,802 23,147 23, , , , ,280 (69) (16,277) Bristol 44,603,676 45,317,623 45,264,509 50,286,892 50,384,944 50,513,093 50,331,829 (53,114) 44,938 Brookfield 1,224,764 1,144,183 1,143,823 1,969,606 1,966,887 1,654,453 1,966,527 (360) (3,078) Brooklyn 6,049,412 6,985,912 6,982,946 6,863,417 7,625,649 6,775,979 7,622,683 (2,966) 759,266 Burlington 3,792,912 4,156,357 4,118,158 4,261,956 4,576,090 4,130,584 4,537,891 (38,9) 275,935 Canaan 154, , , , , , , ,302 Canterbury 4,051,654 4,278,637 4,256,272 4,457,399 4,697,413 4,173,020 4,675,047 (22,365) 217,649 Canton 2,939,435 3,390,242 3,391,333 3,412,391 3,750,659 3,322,450 3,751,750 1, ,359 Chaplin 1,614,215 1,744,841 1,761,811 2,008,131 2,108,724 1,924,434 2,125,694 16, ,563 Cheshire 8,185,188 9,320,096 9,343,892 13,502,455 14,318,407 13,086,562 14,342,203 23, ,747 Chester 572, , , ,065 1,006, ,009 1,004,506 (2,097) 84,441 Clinton 5,484,287 5,729,482 5,684,253 6,223,461 6,620,073 5,749,730 6,574,844 (45,229) 351,383 Colchester 11,725,564 12,724,396 12,670,601 12,628,692 13,509,578 12,094,946 13,455,783 (53,795) 827,091 Colebrook 427, , , , , , ,916 (12,189) (1,516) Columbia 2,3,265 2,402,748 2,409,369 2,538,937 2,720,309 2,459,159 2,726,931 6, ,994 Cornwall 2,284 7,320 7, , , , , (13,469) Coventry 7,601,706 8,244,786 8,267,802 8,228,339 8,829,425 7,907,3 8,852,441 23, ,102 Cromwell 4,017,862 4,728,214 4,700,116 4,627,565 5,5,443 4,646,127 5,167,345 (28,098) 539,780 Danbury 31,073,094 32,263,795 32,292,216 40,643,168 40,646,309 41,157,482 40,674,730 28,421 31,563 Darien 343, , , , , , ,035 (73) (3,8) 1

2 MUNICIPAL AID Gov Rec REP FY REP FY Deep River 1,451,587 1,681,076 1,670,330 1,844,573 2,031,089 1,824,504 2,020,343 (10,746) 175,769 Derby 7,857,361 8,096,222 8,084,161 9,748,148 9,762,741 9,848,730 9,780,489 17,748 32,341 Durham 3,387,841 3,426,4 3,457,206 3,905,878 4,115,333 3,509,173 4,146,120 30, ,243 East Granby 1,241,423 1,458,366 1,450,524 2,069,370 2,245,463 2,076,358 2,237,622 (7,842) 168,252 East Haddam 3,203,033 3,592,596 3,578,1 3,737,444 4,055,175 3,657,448 4,040,769 (14,406) 303,326 East Hampton 6,547,455 7,156,382 7,129,144 7,212,117 7,760,136 6,984,991 7,732,898 (27,238) 520,781 East Hartford 48,825,156 49,837,9 49,985,676 58,893,200 57,239,551 57,108,420 59,492,407 2,252, ,207 East Haven,466,330,710,003,629,837 21,372,970 21,440,065 21,202,207 21,359,899 (80,166) (13,071) East Lyme 5,975,949 6,558,537 6,449,136 7,634,037 8,072,315 7,317,977 7,962,914 (109,402) 328,877 East Windsor 5,627,408 5,669,122 5,669,122 6,541,389 6,902,275 6,369,185 6,902, ,886 Eastford 950,482 1,009,454 1,003,971 1,234,851 1,306,628 1,169,328 1,301,146 (5,483) 66,295 Easton 154, , , , , , ,299 (1,365) 2,269 Ellington 8,406,850 9,702,710 9,699,782 9,294,444 10,408,963 9,247,509 10,406,034 (2,928) 1,111,591 Enfield 24,811,811 28,754,590 28,752,343 29,124,303 31,914,474 28,586,500 31,912,228 (2,247) 2,787,925 Essex 83, , , , , , ,599 (291) (7,130) Fairfield 903,828 1,091,575 1,091,333 3,829,436 4,493,273 1,249,688 4,493,031 (242) 663,595 Farmington 887, , ,541 4,858,083 4,9,662 1,079,658 4,922,113 2,452 64,030 Franklin 798, , ,080 1,007,009 1,055, ,4 1,049,982 (5,717) 42,973 Glastonbury 5,723,309 6,214,782 5,865,227 7,127,782 7,546,545 6,741,844 7,6,990 (349,555) 69,209 Goshen 71,403 81,081 80, , , , ,546 (121) (18,267) Granby 4,787,152 5,471,889 5,391,341 5,3,485 5,863,770 5,223,746 5,783,221 (80,549) 463,736 Greenwich 32, , ,368 1,549,558 2,060,791 1,212,355 2,061, ,652 Griswold 9,348,488 10,812,256 10,797,966 10,175,323 11,285,822 9,987,715 11,271,532 (14,290) 1,096,209 Groton 24,898,096 25,040,045 25,040,045 29,263,439 29,302,231 28,993,226 30,302,231 1,000,000 1,038,792 Guilford 2,349,009 2,157,116 2,156,390 3,207,514 3,250,154 2,604,583 3,249,428 (726) 41,914 Haddam 1,710,397 1,993,388 1,979,790 2,149,318 2,363,805 2,129,313 2,350,207 (13,598) 200,888 Hamden 26,790,150 27,415,889 27,385,775 34,895,845 34,565,325 34,731,435 36,994,698 2,429,373 2,098,852 Hampton 1,142,429 1,208,303 1,167,8 1,413,556 1,481,332 1,327,864 1,440,227 (41,105) 26,671 Hartford 200,268, ,231, ,834, ,247, ,842, ,810, ,502,554 (4,340,252) (7,745,007) Hartland 1,155,396 1,182,047 1,175,504 1,421,922 1,488,869 1,301,732 1,482,326 (6,543) 60,404 Harwinton 2,354,352 2,551,633 2,557,931 2,716,439 2,907,386 2,599,876 2,913,684 6,298 7,245 Hebron 5,978,090 6,456,545 6,366,187 6,430,091 6,918,434 6,163,109 6,828,077 (90,358) 397,986 Kent 13,186 26,097 26, , , , ,683 (77) (20,299) Killingly 15,495,176 15,574,402 15,574,402 17,388,158 17,424,837 17,241,968 17,424,837 36,679 Killingworth 1,885,767 1,865,421 1,837,860 2,303,750 2,391,137 2,016,702 2,363,576 (27,561) 59,826 2

3 MUNICIPAL AID Gov Rec REP FY REP FY Lebanon 4,706,618 4,947,672 4,916,815 5,278,904 5,578,154 4,925,1 5,547,297 (30,857) 268,394 Ledyard 10,418,444 11,629,153 11,686,862 12,916,820 13,769,516 12,524,795 14,327, ,709 1,410,405 Lisbon 3,061,109 3,148,557 3,146,060 3,356,109 3,531,794 3,069,953 3,529,297 (2,497) 173,188 Litchfield 1,236,926 1,345,903 1,330,818 1,818,121 1,9,472 1,697,235 1,904,387 (15,085) 86,266 Lyme 54,577 62,733 61, , , , ,867 (1,136) (7,253) Madison 370, , ,669 1,364,386 1,348, ,414 1,344,765 (3,262) (,621) Manchester 34,0,424 34,913,441 34,936,996 40,181,278 39,941,779 40,103,366 40,230, ,072 49,573 Mansfield 8,623,717 9,746,137 9,675,277 18,849,550,443,812 17,737,256,372,952 (70,860) 523,402 Marlborough 2,740,735 2,967,789 2,989,094 3,090,009 3,312,851 2,955,957 3,334,156 21, ,147 Meriden 60,008,395 60,960,313 60,909,850 66,314,296 66,429,316 66,717,8 66,378,853 (50,463) 64,557 Middlebury 729, , ,086 1,180,315 1,240,432 1,117,554 1,234,996 (5,436) 54,681 Middlefield 1,822,437 1,995,729 1,945,055 2,349,052 2,504,459 2,281,508 2,453,786 (50,673) 104,733 Middletown,286,974,915,730,843,506 32,109,024 32,643,959 31,333,552 33,177, ,623 1,068,558 Milford 9,324,010 10,054,800 10,069,109 13,705,444 14,374,179 12,929,945 14,388,488 14, ,045 Monroe 5,555,756 5,662,469 5,690,757 6,479,692 6,808,455 5,835,081 6,836,742 28, ,050 Montville 10,936,376 12,644,735 12,628,739 15,007,784 15,751,967 14,255,651 16,235, ,004 1,228,187 Morris 84,502 96, , , , , ,642 6,349 9,463 Naugatuck 30,6,115 30,525,064 30,516,109 33,285,641 32,269,490 32,361,174 34,096,200 1,826, ,559 New Britain 85,945,269 87,731,753 87,784, ,793, ,899, ,905, ,697,164 2,798, ,420 New Canaan 282, , , , , , ,908 (121) 72,466 New Fairfield 3,776,212 3,915,777 3,841,431 4,336,669 4,560,065 3,970,538 4,485,7 (74,346) 149,050 New Hartford 2,710,014 3,066,267 3,014,801 3,256,094 3,562,715 3,213,139 3,511,250 (51,466) 255,156 New Haven 154,051, ,295, ,146, ,697, ,624, ,556, ,717,112 1,093,074,129 New London 25,6,983 26,260,741 26,298,574 35,817,807 35,959,832 35,941,353 36,172, , ,918 New Milford 10,243,544 11,514,788 11,425,015 12,093,633 13,483,953 11,820,422 13,394,180 (89,773) 1,300,547 Newington 11,225,932 13,102,401 13,092,670 14,834,640 16,837,531 14,284,680 16,827,799 (9,732) 1,993,159 Newtown 4,243,596 4,756,332 4,565,641 6,960,218 7,262,165 6,707,326 7,071,474 (0,691) 111,256 Norfolk 18,4 25,884 25, , , , ,434 (21) 6,453 North Branford 7,011,730 7,610,958 7,605,127 7,9,009 8,496,956 7,621,102 8,491,125 (5,831) 572,116 North Canaan 1,757,777 1,925,261 1,892,849 2,386,569 2,543,948 2,310,8 2,511,537 (32,411) 124,967 North Haven 3,285,464 3,898,561 3,868,905 5,920,969 6,642,554 5,857,676 6,612,898 (29,655) 691,929 North Stonington 2,463,810 2,666,403 2,708,664 3,643,312 3,864,852 3,537,353 3,907,112 42, ,800 Norwalk 11,050,993 11,431,251 11,439,365 18,146,041 18,108,348 17,358,371 18,116,461 8,113 (29,580) Norwich 35,959,664 36,711,586 36,7,421 41,439,005 41,591,271 41,758,957 42,251, , ,098 Old Lyme 205, , , , , , ,850 (1,482) 30,578 3

4 MUNICIPAL AID Gov Rec REP FY REP FY Old Saybrook 98, , , , , , ,723 (340) 1,177 Orange 1,298,813 1,211,899 1,212,214 2,048,083 2,135, ,595 2,136, ,078 Oxford 3,937,717 4,011,511 4,049,342 4,611,849 4,858,672 4,154,731 4,896,503 37, ,654 Plainfield 13,331,630 15,275,917 15,163,177 14,580,671 16,104,288 14,243,969 15,991,548 (112,740) 1,410,877 Plainville 8,893,762 10,372,724 10,359,331 10,226,428 11,525,472 10,342,515 11,512,079 (13,393) 1,285,651 Plymouth 8,471,430 9,786,650 9,778,621 9,709,575 10,363,728 9,3,607 10,355,699 (8,029) 646,123 Pomfret 2,668,708 2,866,649 2,826,685 3,074,381 3,258,917 2,926,278 3,218,953 (39,964) 144,571 Portland 3,779,612 4,398,526 4,373,412 4,309,373 4,830,417 4,312,645 4,805,304 (25,113) 495,931 Preston 2,613,882 2,998,757 3,008,874 4,041,339 4,443,783 4,038,745 4,453,900 10, ,561 Prospect 4,606,205 5,027,574 5,024,784 5,111,085 5,490,266 4,946,091 5,487,477 (2,790) 376,392 Putnam 8,283,776 8,340,282 8,340,282 9,151,326 9,184,698 9,067,008 9,184,698 33,372 Redding 156, , , , , , ,137 (651) (,738) Ridgefield 480, , ,905 1,865,451 1,832,743 1,120,508 1,831,789 (953) (33,661) Rocky Hill 3,678,283 4,386,717 4,347,629 5,530,164 5,885,782 5,443,924 5,846,694 (39,088) 316,529 Roxbury 26,867 34,205 34, , , , ,425 (27) (21,032) Salem 2,654,289 2,757,007 2,728,827 3,004,600 3,175,211 2,776,437 3,147,031 (28,180) 142,431 Salisbury 6,867 12,224 12, , , , , (29,484) Scotland 1,238,722 1,333,359 1,340,349 1,478,646 1,562,923 1,416,597 1,569,913 6,990 91,267 Seymour 8,695,451 10,080,252 10,086,935 9,699,228 10,905,287 9,691,817 10,911,970 6,683 1,212,743 Sharon 6,768 10,720 10, , , , ,906 (76) (22,744) Shelton 5,064,848 6,001,8 5,987,323 6,865,618 7,440,116 6,782,243 7,425,620 (14,496) 560,002 Sherman 40,273 47,005 46, , , , ,778 (165) (20,432) Simsbury 5,269,907 6,122,017 6,039,516 6,245,109 6,795,274 6,047,174 6,712,773 (82,501) 467,664 Somers 5,142,187 5,837,089 5,839,613 8,481,106 8,821,972 8,090,412 8,824,496 2, ,390 South Windsor 11,123,226 12,204,067 11,976,418 13,338,399 14,323,553 12,898,868 14,095,904 (227,649) 757,505 Southbury 2,991,567 3,545,096 3,501,461 3,931,169 4,170,136 3,810,053 4,126,502 (43,634) 5,333 Southington 17,540,807 20,390,2 20,348,425,776,362 22,189,787,695,694 22,147,992 (41,794) 2,371,631 Sprague 2,269,571 2,640,115 2,640,814 2,976,478 3,248,104 2,952,655 3,248, ,325 Stafford 8,486,254 9,728,859 9,675,670 9,885,775 10,944,256 9,701,124 10,891,067 (53,189) 1,005,292 Stamford 10,553,759 11,239,349 11,228,325,211,770,220,056,218,114,209,032 (11,024) (2,737) Sterling 2,780,960 3,210,560 3,200,473 3,165,397 3,513,768 3,142,721 3,503,681 (10,086) 338,284 Stonington 1,378,842 1,303,345 1,304,052 2,017,485 2,056, ,011 2,057, ,002 Stratford 18,567,523 21,902,742 21,887,270 23,897,746 26,828,089 24,478,773 26,812,617 (15,472) 2,914,870 Suffield 5,393,592 6,244,615 6,6,188 11,073,590 11,599,888 10,698,454 11,551,460 (48,427) 477,871 Thomaston 4,875,285 5,5,291 5,525,825 5,749,612 6,246,589 5,614,599 6,253,123 6, ,510 4

5 MUNICIPAL AID Gov Rec REP FY REP FY Thompson 7,521,311 7,534,704 7,534,704 8,122,361 8,065,825 8,039,238 8,065,825 (56,536) Tolland 9,298,501 9,828,958 9,736,833 10,027,179 10,744,268 9,394,136 10,652,143 (92,125) 624,964 Torrington 24,335,148 24,845,717 24,837,7 26,933,870 26,992,202 27,127,950 28,671,760 1,679,558 1,737,890 Trumbull 2,936,881 2,759,375 2,759,291 4,309,728 4,329,885 3,557,380 4,329,802 (84) 20,073 Union 206, , , , , , ,008 (15,038) 3,578 Vernon,099,380,411,850,374,1 21,109,975 21,189,947 21,172,314 21,152,216 (37,731) 42,241 Voluntown 2,174,691 2,321,741 2,292,636 2,614,186 2,788,315 2,464,946 2,759,209 (29,105) 145,023 Wallingford 18,460,747 20,973,5 21,036,361 22,208,702 24,386,572 21,788,742 24,449,738 63,166 2,241,037 Warren 28,673 33,261 32, , , , ,203 (750) (14,235) Washington 42,339 51,263 51, , , , ,674 (211) (26,097) Waterbury 133,356, ,150, ,201, ,703, ,236, ,005, ,487,257 5,250,809 1,783,857 Waterford 251, , ,223 1,026,170 1,080, ,612 1,079,570 (615) 53,401 Watertown 10,185,331 11,761,097 11,735,322 11,641,3 12,960,508 11,524,299 12,934,733 (25,775) 1,293,540 West Hartford 18,110,816 21,153,608 21,099,035 21,833,970 24,149,866 21,324,048 24,354, ,671 2,520,567 West Haven 44,894,871 45,768,189 45,788,445 53,567,573 53,932,973 53,614,387 53,953,229 20, ,656 Westbrook 36,481 71,397 71, , , , ,527 (140) 115,834 Weston 229, , , , , , ,230 (150) (10,805) Westport 384, , ,954 1,467,656 1,501, ,755 1,500,946 (8) 33,290 Wethersfield 8,013,735 9,605,596 9,607,576 9,590,979 10,558,537 9,529,058 10,560,517 1, ,538 Willington 3,156,296 3,516,9 3,534,744 3,617,857 3,904,833 3,535,501 3,923,378 18, ,521 Wilton 387, , ,179 1,341,997 1,321, ,034 1,321,717 (169) (20,280) Winchester 7,963,239 8,024,957 8,024,957 8,955,326 8,988,544 8,864,515 8,988,544 33,218 Windham 26,404,706 26,989,849 26,989,805 33,836,543 33,604,811 33,696,269 33,604,767 (44) (231,776) Windsor 12,093,273 12,130,392 12,130,392 14,548,067 14,510,133 14,359,257 14,510,133 (37,934) Windsor Locks 5,140,076 5,4,774 5,179,536 8,067,018 8,062,238 8,038,006 8,047,000 (15,238) (20,0) Wolcott 11,645,463 12,726,443 12,783,925 12,678,287 13,556,140 12,218,221 13,613,622 57, ,334 Woodbridge 569, , ,690 1,014,267 1,009, ,437 1,010,960 1,233 (3,307) Woodbury 1,095,009 1,315,068 1,312,790 1,636,513 1,758,012 1,625,926 1,755,734 (2,278) 1,221 Woodstock 4,657,232 5,229,055 5,151,842 5,297,599 5,796,070 5,238,422 5,718,856 (77,214) 421,258 Bantam (Bor.) (174) Danielson (Bor.) 15,080 14,181 13,200 14,181 (899) Fenwick (Bor.) 2,557 2,006 1,991 2,006 (551) Groton (City of) 159, , , ,421 (26,536) Groton Long Point 5,877 3,740 3,852 3,740 (2,137) 5

6 MUNICIPAL AID Gov Rec REP FY REP FY Jewett City (Bor.) 86,629 85,017 85,436 85,017 (1,612) Litchfield (Bor.) 1,526 1,091 1,068 1,091 (436) Newtown (Bor.) (261) Stonington (Bor.) 18,173 17,209 17,1 17,209 (964) Woodmont (Bor.) 17,555 17,377 17,395 17,377 (178) District No. 1 3,158 3,239 3,173 3, District No. 4 11,005 11,289 11,060 11, District No. 5 3,101 3,181 3,117 3, District No District No. 7 5,288 5,424 5,314 5, District No. 8 23,041 23,635 23,157 23, District No. 9 District No. 10 2,251 2,309 2,262 2, District No. 11 District No District No. 13 9,022 9,254 9,067 9, District No. 14 5,3 5,327 5,2 5, District No District No. 16 1,936 1,986 1,946 1, District No. 17 6,265 6,426 6,296 6, District No. 18 2,667 2,736 2,681 2, District No. 54,058 55,451 54,329 55,451 1,393 Education Conn 128, , , ,299 3,298 EASTCONN 29,4 30,177 29,566 30, SDE Admin Costs 993,594 1,0,8 998,566 1,0,8 25,604 Blmfld Cntr FD 4,307 38,755 38,755 34,448 Blmfld Blue Hills FD 22,635 22,635 22,635 Cromwell FD Enfield FD #2 10,090 10,090 10,090 Hazardville FD #4 1,593 (1,593) Enfield N Thompsonv Enfield Shaker Pines Enfield Thmpsnvll Manchester 8th Util 434, , ,690 Groton: Poq. Brdg FD 8,265 (8,265) 6

7 MUNICIPAL AID Gov Rec REP FY REP FY Middletown City FD 1,023,009 1,023,009 1,023,009 Middletown South F 7, , , ,758 Middletown Westfiel 155, , ,425 N. Milford FD 5,020 (5,020) Norwich CCD 623, , ,634 Norwich TCD 60,284 60,284 60,284 Simsbury FD 276, , ,420 Plainfield FD 1,988 (1,988) W. Putnam Dist 72 (72) Windham #2 537, , ,964 Wndhm Spec Svc Dis 89,092 89,092 89,092 W Haven 1st Center 714, , , ,811 Allingtown 330, , , ,940 W. Shore FD 218, , , ,336 Various Fire Dist 844, , , ,666 TOTALS 1,927,967,9 2,017,131,405 2,013,828,682 2,490,723,433 2,532,765,043 2,437,075,072 2,561,202,671 28,437,628 70,479,238 7